Welcome to Summary reports!   


We have 7 report results for ticker: BJ - BJ's Wholesale Club Holdings, Inc., also organized by 6 group tags below ... Bargain Finder: Related Companies Portfolio Health: Related Companies

Business Checklist for BJ from SecDiver AI beta Free for Limited Time

Want to see more such checks or Customize your checks, check out our plans

Red Flags Identified


16

Total Checks Done


76

Wall Street Drivers beta

📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends
Score 8.0 / 10.0

  • revenue cagr for last 5 years
  • insight: ['8.94 is greater than equal to 5']
  • mental_model: We prefer growing Business which grow >= 5% YoY, better than GDP growth of >= 2-3%
  • cashflows cagr for last 5 years
  • insight: ['20.57 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate cashflows >= 5% YoY, for some industries like finance specially Banks this might be lower/red and its OK for them
  • operating profits cagr for last 5 years
  • insight: ['21.92 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate operating profits >= 5% YoY
  • shares outstanding cagr for last 5 years
  • insight: ['-0.61 is less than equal to 2']
  • mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful
  • net profits cagr for last 5 years
  • insight: ['38.39 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate net profits >= 5% YoY
  • debt cagr for last 5 years
  • insight: ['-18.94 is less than equal to 2']
  • mental_model: We prefer Business with lower debt growth
  • sbc average for last 3 years
  • insight: ['0.05 is less than equal to 0.1']
  • mental_model: We prefer Business which has lower sbc % wrt cashflow operating
  • equity cagr for last 5 years
  • insight: ['61.8 is greater than equal to 5']
  • mental_model: We prefer growing Business having shareholder equity growth >= 5% YoY
  • roe average for last 3 years
  • insight: ['81.09 is greater than equal to 10']
  • mental_model: Good Business have return on equity >= 10%, ROE matters for businesses like Insurance, Banks, Financials
  • roce average for last 3 years
  • insight: ['12.4 is NOT greater than equal to 15']
  • mental_model: Good Business have return on capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
  • roic average for last 3 years
  • insight: ['31.81 is greater than equal to 15']
  • mental_model: Good Business have return on invested capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
  • interestCoverage average for last 3 years
  • insight: ['14.74 is greater than equal to 5']
  • mental_model: We prefer Business which can cover their interest payments with cashflows, for some industries like finance specially Banks this might be lower/red and its OK for them
  • leverage average for last 3 years
  • insight: ['0.89 is less than equal to 5', '0.89 is greater than equal to 0']
  • mental_model: We prefer Business which can pay their debts in less than 5 years using cashflows, for some industries like finance specially Banks this might be lower/red and its OK for them
  • interestRate average for last 3 years
  • insight: ['0.08 is NOT less than equal to 0.05']
  • mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too
  • roe_cashflow::operating average for last 3 years
  • insight: ['84.01 is greater than equal to 10']
  • mental_model: Good Business have return on equity >= 10%
  • roce_cashflow::operating average for last 3 years
  • insight: ['12.9 is NOT greater than equal to 15']
  • mental_model: Good Business have return on capital >= 15%
  • roic_cashflow::operating average for last 3 years
  • insight: ['33.65 is greater than equal to 15']
  • mental_model: Good Business have return on invested capital >= 15%
  • goodwill cagr for last 5 years
  • insight: ['1.77 is less than equal to 4']
  • mental_model: We prefer Business which grows organically, for Acquisition style businesses we want to look at Capital Allocation Success, Study their acquisitions
  • next_steps: Study their acquisitions history

Business Durability beta

🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key
Score 7.0 / 10.0

  • margin cashflow running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.04 wrt mean ratio: 0.039']
  • margin operating running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.04 wrt mean ratio: 0.033']
  • margin net running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.03 wrt mean ratio: 0.021']
  • roa average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 12.4 wrt mean ratio: 11.365']
  • mental_model: We want stability on increasing return on assets
  • roe average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 81.09 wrt mean ratio: -137.375']
  • mental_model: We want stability on increasing return on equity
  • roce average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 12.4 wrt mean ratio: 11.365']
  • mental_model: We want stability on increasing return on capital employed
  • roic average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 31.81 wrt mean ratio: 36.19']
  • mental_model: We want stability on increasing return on invested capital
  • rotc average for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 62.36 wrt mean ratio: 63.297']
  • mental_model: We want stability on increasing return on tangible capital
  • cash average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 32745333.33 wrt mean ratio: 36046388.888']
  • mental_model: We want stability on cash growth
  • roa_cashflow::operating average for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 12.9 wrt mean ratio: 13.265']
  • mental_model: We want stability on increasing return on assets
  • roe_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 84.01 wrt mean ratio: -126.795']
  • mental_model: We want stability on increasing return on equity
  • roce_cashflow::operating average for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 12.9 wrt mean ratio: 13.265']
  • mental_model: We want stability on increasing return on capital employed
  • roic_cashflow::operating average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 33.65 wrt mean ratio: 43.695']
  • mental_model: We want stability on increasing return on invested capital
  • rotc_cashflow::operating average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 64.82 wrt mean ratio: 75.197']
  • mental_model: We want stability on increasing return on tangible capital

Valuation is the Key beta

💎 Buying Quality companies at cheap provides the right Margin of Safety in the longer term
Score 9.0 / 10.0

  • pe average for last 3 years
  • insight: ['13.14 is less than equal to 15', '13.14 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PE <=15 preferred
  • pocf average for last 3 years
  • insight: ['9.14 is less than equal to 15', '9.14 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
  • pb average for last 3 years
  • insight: ['5.46 is NOT less than equal to 2', '5.46 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PB <=2 preferred
  • ps average for last 3 years
  • insight: ['0.35 is less than equal to 5', '0.35 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PS <=5 preferred
  • evToEbitda average for last 3 years
  • insight: ['7.41 is less than equal to 15', '7.41 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToEbitda <=15 preferred
  • evToOcf average for last 3 years
  • insight: ['9.8 is less than equal to 15', '9.8 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
  • evToRevenue average for last 3 years
  • insight: ['0.37 is less than equal to 2', '0.37 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToRevenue <=2 preferred

Business Trends last 3 years beta

Score 8.0 / 10.0

  • receivables running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.01 wrt mean ratio: 0.012']
  • mental_model: receivables should always grow less with revenues otherwise there might be some payment/collection issues, Watch out
  • inventory running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.07 wrt mean ratio: 0.075']
  • mental_model: inventory should always grow in relation with revenues, Inventory build can be positive depending on the industry cycle, but mostly it could be a CON as working capital is tied up, Be Careful
  • payables running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.04 wrt mean ratio: 0.04']
  • mental_model: the more this is the better, nothing bad about it.
  • capex running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.02 wrt mean ratio: 0.016']
  • cash running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.0 wrt mean ratio: 0.0']
  • mental_model: cash trend should be similar or greater to revenue, if company is heavily reinvesting it might be OK, but do check

Profits Matter beta

💰 Companies needs to have positive profits to reward its shareholders in the long term
Score 10.0 / 10.0

  • positive cashflows profits average for last 3 years
  • insight: ['802640000.0 is greater than equal to 0']
  • mental_model: We want to see positive cashflows profits for last 3 years, Profits determine Stock prices in the long term
  • positive operating profits average for last 3 years
  • insight: ['770203666.67 is greater than equal to 0']
  • mental_model: We want to see positive operating profits for last 3 years, Profits determine Stock prices in the long term
  • positive net profits average for last 3 years
  • insight: ['523778333.33 is greater than equal to 0']
  • mental_model: We want to see positive net profits for last 3 years, GAAP net Profits determine Stock prices in the long term

Capital Allocation beta

🧠 Remember: Shareholders only gets rewarded if management does prudent capital allocation decisions
Score 6.0 / 10.0

  • capex to Cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.6 wrt mean ratio: 0.443']
  • depreciation to capex running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.48 wrt mean ratio: 0.771']
  • mental_model: Helps understand where the company is investing for the future, OR it has to replenish its assets to maintain business
  • stock based compensation to Cashflow running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.05 wrt mean ratio: 0.064']
  • dividend distribution to Cashflow running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.0 wrt mean ratio: 0.219']
  • shares_buyback distribution of Cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: -0.23 wrt mean ratio: -0.172']
  • cashToRevenue running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.0 wrt mean ratio: 0.0']
  • cashToEquity running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.02 wrt mean ratio: 0.297']
  • cashToCapex running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.07 wrt mean ratio: 0.138']

Business Performance beta

Score 9.0 / 10.0

  • Operating Leverage Cashflow cagr for last 5 years
  • insight: ['Ratio is [2.3] for last 5 year ratio, threshold 0.9, value_1: 20.57, value_2: 8.94']
  • mental_model: We want Cashflow to grow atleast 90% of Revenue CAGR
  • Operating Leverage cagr for last 5 years
  • insight: ['Ratio is [2.45] for last 5 year ratio, threshold 0.9, value_1: 21.92, value_2: 8.94']
  • mental_model: We want Operating Income to grow atleast 90% of Revenue CAGR
  • Cash Cagr cagr for last 5 years
  • insight: ['Ratio is [0.02] for last 5 year ratio, threshold 0.9, value_1: 1.31, value_2: 61.8']
  • mental_model: We want Cash to grow atleast 90% of Revenue CAGR
  • Debt wrt Revenue cagr for last 5 years
  • insight: ['Ratio is [-2.12] for last 5 year ratio, threshold 1, value_1: -18.94, value_2: 8.94']
  • mental_model: We want debt to grow less than revenue cagr
  • Debt wrt Equity cagr for last 5 years
  • insight: ['Ratio is [-0.31] for last 5 year ratio, threshold 1, value_1: -18.94, value_2: 61.8']
  • mental_model: We want debt to grow less than equity cagr
  • Liabilities wrt Revenue cagr for last 5 years
  • insight: ['Ratio is [0.47] for last 5 year ratio, threshold 1, value_1: 4.18, value_2: 8.94']
  • mental_model: We want Liabilities to grow less than Revenue cagr
  • Liabilities wrt Assets cagr for last 5 years
  • insight: ['Ratio is [0.35] for last 5 year ratio, threshold 1, value_1: 4.18, value_2: 11.93']
  • mental_model: We want Liabilities to grow less than Assets cagr
  • Liabilities wrt Equity cagr for last 5 years
  • insight: ['Ratio is [0.07] for last 5 year ratio, threshold 1, value_1: 4.18, value_2: 61.8']
  • mental_model: We want Liabilities to grow less than equity cagr

Balance Sheet Quality beta

📈 Quality companies can withstand darkest hours, strong balance sheet is the key
Score 8.0 / 10.0

  • debtToCashflow running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.89 wrt mean ratio: 2.285']
  • debtToEquity running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.49 wrt mean ratio: 12.427']
  • interestCoverage average for last 3 years
  • insight: ['14.74 is greater than equal to 3']
  • mental_model: We prefer Business which can cover their interest payments
  • leverage average for last 3 years
  • insight: ['0.89 is less than equal to 5']
  • mental_model: We prefer Business which can pay their debts in less than 5 years
  • interestRate average for last 3 years
  • insight: ['0.08 is NOT less than equal to 0.05']
  • mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too

Taxes, Interest and Unearned beta

📈Note: this is a new one, so do not use this for now, we are looking at data
Score 0.0 / 10.0

  • income_tax running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.01 wrt mean ratio: 0.007']

Valuation Insights Relative to History beta

Score 9.0 / 10.0

  • pe average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 13.14 wrt mean ratio: 23.028']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • pocf average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 9.14 wrt mean ratio: 11.2']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • pb average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 5.46 wrt mean ratio: -8.257']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • ps average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.35 wrt mean ratio: 0.432']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToEbitda average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 7.41 wrt mean ratio: 11.338']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToOcf average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 9.8 wrt mean ratio: 13.77']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToRevenue average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.37 wrt mean ratio: 0.512']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
 Sign up for FREE

Balance Sheet beta


  • debt_equity_ratio_trend for normalized average for last 3 years
    • ["Trend is down, expected: ['stable', 'down'], last:0.33, avg: 0.9025"]
  • debt_equity_ratio_avg for normalized average for last 3 years
    • ['last: 0.33, threshold: 0.5, criteria: less than equal to']
  • debt_servicing_ratio_trend for normalized average for last 3 years
    • ["Trend is down, expected: ['stable', 'down'], last:0.89, avg: 2.9417"]
  • debt_servicing_ratio_avg for normalized average for last 3 years
    • ['last: 0.89, threshold: 3, criteria: less than equal to']
  • interest_servicing_ratio_trend for normalized average for last 3 years
    • ["Trend is up, expected: ['stable', 'up'], last:14.741, avg: 7.232"]
  • interest_servicing_ratio_avg for normalized average for last 3 years
    • ['last: 14.741, threshold: 5, criteria: greater than equal to']

Cash Conversion beta


  • cash_conversion_trend for normalized average for last 3 years
    • ["Trend is down, expected: ['stable', 'up'], last:1.532, avg: 2.4322"]
  • cash_conversion_trend_avg for normalized average for last 3 years
    • ['last: 1.532, threshold: 0.8, criteria: greater than equal to']
  • cash_conversion_times for normalized average for last 3 years
    • ['ratio: 1.0, threshold_value:0.9, threshold_percentage: 0.8, condition_met_count: 7, total: 7']
  • ebitda_cash_conversion_trend for normalized average for last 3 years
    • ["Trend is up, expected: ['stable', 'up'], last:1.224, avg: 0.9248"]
  • ebitda_cash_conversion_trend_avg for normalized average for last 3 years
    • ['last: 1.224, threshold: 0.9, criteria: greater than equal to']
  • ebitda_cash_conversion_times for normalized average for last 3 years
    • ['ratio: 0.7143, threshold_value:0.9, threshold_percentage: 0.8, condition_met_count: 5, total: 7']

Cash Flow beta


  • margin_cashflow for normalized average for last 3 years
    • ["Trend is stable, expected: ['stable', 'up'], last:0.04, avg: 0.0375"]
  • margin_cashflow_avg for normalized average for last 3 years
    • ['last: 0.04 is not greater than threshold: 0.1, criteria: greater than equal to']
  • margin_cashflow_times for normalized average for last 3 years
    • ['ratio: 0.0, threshold_value:0.1, threshold_percentage: 0.7, condition_met_count: 0, total: 7']

Operating Profits beta


  • margin_operating for normalized average for last 3 years
    • ["Trend is up, expected: ['stable', 'up'], last:0.039, avg: 0.031"]
  • margin_operating_avg for normalized average for last 3 years
    • ['last: 0.039 is not greater than threshold: 0.1, criteria: greater than equal to']
  • margin_operating_times for normalized average for last 3 years
    • ['ratio: 0.0, threshold_value:0.1, threshold_percentage: 0.7, condition_met_count: 0, total: 7']

Go Back to Top

We do NOT feel in CONTROL in the markets. Do we know why?

1. Showing SUMMARY report for BJ [show/hide charts] Current Market Price: 110.38 as of 2025-06-23
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2025 2024 2023 2022 2021 2020 2019 2018 2017
BJ StockMarketPrice 89.35 64.99 66.16 66.97 37.28 22.74 22.16
BJ YearPriceHigh 0.0 100.74 78.88 80.41 74.09 47.46 29.41 32.92 0.0
BJ YearPriceLow 0.0 64.06 60.33 51.45 37.04 18.84 20.79 19.31 0.0
BJ revenue 20.50B 19.97B 19.32B 16.67B 15.43B 13.19B 13.01B 12.75B 12.35B
BJ revenue::cost 16.74B 16.33B 15.88B 13.59B 12.45B 10.76B 10.65B 10.51B 10.22B
BJ assets 7.07B 6.68B 6.35B 5.67B 5.41B 5.27B 3.24B 3.27B 0.0
BJ cash 0.03B 0.04B 0.03B 0.05B 0.04B 0.03B 0.03B 0.03B 0.0
BJ liabilities 7.07B 6.68B 6.35B 5.67B 5.41B 5.27B 3.24B 3.27B 0.0
BJ liabilities_calc 5.22B 5.22B 5.30B 5.02B 5.09B 5.32B 3.44B 4.30B 0.0
BJ ppnenet 1.90B 1.58B 1.34B 0.94B 0.80B 0.76B 0.75B 0.76B 0.0
BJ workingCapital 0.51B 1.62B 1.42B 0.39B 0.50B 0.43B 0.46B 0.46B 0.0
BJ workingCapitalWithCash 0.51B 1.62B 1.42B 0.39B 0.50B 0.43B 0.46B 0.46B 0.0
BJ owner_earnings 0.59B 0.45B 0.54B 0.60B 0.67B 0.18B 0.22B 0.06B 0.17B
BJ netincome_cfo 0.53B 0.52B 0.51B 0.43B 0.42B 0.19B 0.13B 0.05B 0.04B
BJ cashflow::operating 0.90B 0.72B 0.79B 0.83B 0.87B 0.36B 0.43B 0.21B 0.30B
BJ cashflow::fcf 0.31B 0.25B 0.39B 0.51B 0.65B 0.16B 0.28B 0.07B 0.18B
BJ cashflow::realfcf 0.27B 0.21B 0.35B 0.45B 0.62B 0.14B 0.22B 0.06B 0.17B
BJ netincome 0.53B 0.52B 0.51B 0.43B 0.42B 0.19B 0.13B 0.05B 0.04B
BJ operatingincome 0.77B 0.80B 0.74B 0.62B 0.64B 0.35B 0.30B 0.22B 0.22B
BJ grossincome 3.76B 3.64B 3.43B 3.08B 2.98B 2.43B 2.36B 2.24B 2.13B
BJ nopat 0.57B 0.58B 0.55B 0.48B 0.47B 0.29B 0.27B 0.17B 0.11B
BJ marketcap 0.0 11.80B 8.67B 8.89B 9.11B 5.12B 3.12B 3.03B 0.0
BJ ev 0.0 12.48B 9.49B 9.60B 10.17B 6.77B 4.90B 5.71B 0.0
BJ ebitda 0.0 1.03B 0.94B 0.80B 0.81B 0.51B 0.47B 0.38B 0.0
BJ equity 1.85B 1.46B 1.05B 0.65B 0.32B -0.05B -0.20B -1.03B 0.0
BJ debt 0.57B 0.72B 0.85B 0.75B 1.11B 1.68B 1.80B 2.71B 0.0
BJ debtToEquity 0.31 0.49 0.81 1.16 3.46 -30.93 -8.91 -2.63 inf
BJ interest_expense 0.05B 0.06B 0.05B 0.06B 0.08B 0.11B 0.16B 0.20B 0.14B
BJ interestRate 0.09 0.09 0.06 0.08 0.08 0.06 0.09 0.07 inf
BJ owner_earningsToInterest 11.51 7.01 11.47 10.05 7.93 1.66 1.36 0.32 1.19
BJ cashflow::operatingToInterest 17.54 11.14 16.61 13.99 10.29 3.28 2.60 1.07 2.07
BJ shares 0.13B 0.14B 0.14B 0.14B 0.14B 0.14B 0.12B 0.09B 0.09B
BJ shares_calc 0.13B 0.13B 0.13B 0.13B 0.14B 0.14B 0.14B 0.14B 0.14B
BJ income_tax 0.19B 0.20B 0.18B 0.12B 0.15B 0.04B 0.02B 0.01B 0.05B
BJ sbc 0.05B 0.04B 0.04B 0.05B 0.03B 0.02B 0.06B 0.01B 0.01B
BJ capex 0.59B 0.47B 0.40B 0.32B 0.22B 0.20B 0.15B 0.14B 0.11B
BJ maintainence_capex 0.26B 0.23B 0.20B 0.18B 0.17B 0.16B 0.15B 0.14B 0.11B
BJ depreciation 0.26B 0.23B 0.20B 0.18B 0.17B 0.16B 0.16B 0.16B 0.18B
BJ capexToRevenue 2.87 2.34 2.06 1.94 1.41 1.49 1.12 1.08 0.93
BJ depreciationToRevenue 1.28 1.14 1.04 1.08 1.09 1.19 1.25 1.29 1.44
BJ sbcToRevenue 0.23 0.20 0.22 0.32 0.21 0.14 0.44 0.07 0.10
BJ sbcToOperatingCashflow 5.31 5.43 5.41 6.47 3.70 5.29 13.50 4.33 3.98
BJ inventory 1.51B 1.45B 1.38B 1.24B 1.21B 1.08B 1.05B 1.02B 0.0
BJ payables 1.25B 1.18B 0.00B 0.00B 0.99B 0.79B 0.82B 0.75B 0.0
BJ receivables 0.28B 0.23B 0.24B 0.17B 0.17B 0.21B 0.19B 0.19B 0.0
BJ inventoryTurnover 11.50 11.84 12.78 11.27 11.51 10.23 10.45 10.32 inf
BJ inventoryToRevenue 0.07 0.07 0.06 0.07 0.07 0.08 0.08 0.08 0.0
BJ payablesToRevenue 0.06 0.0 0.0 0.06 0.05 0.06 0.06 0.06 0.0
BJ receivablesToRevenue 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.0
BJ opLeverage -6.19 5.08 3.66 -11.92 65.41 14.65 35.78 -1.30 0.0
BJ opLeverageFlag 0.0 1.00 1.00 0.0 1.00 1.00 1.00 0.0 0.0
BJ evToEbitda 0.0 12.14 10.10 12.03 12.56 13.29 10.51 14.86 0.0
BJ evToOpIncome 0.0 15.60 12.86 15.55 15.83 19.22 16.13 25.92 0.0
BJ evToRevenue 0.0 0.63 0.49 0.58 0.66 0.51 0.38 0.45 0.0
BJ evToOcf 0.0 17.37 12.04 11.54 11.71 19.06 11.46 27.18 0.0
BJ evToNopat 0.0 21.37 17.37 19.93 21.68 23.44 18.13 33.66 0.0
BJ pocf 0.0 16.42 11.00 10.69 10.48 14.41 7.31 14.43 0.0
BJ pe 0.0 22.54 16.89 20.85 21.63 27.34 24.53 60.28 0.0
BJ pfcf 0.0 46.87 22.21 17.51 14.00 32.34 11.10 41.76 0.0
BJ ps 0.0 0.59 0.45 0.53 0.59 0.39 0.24 0.24 0.0
BJ pb 0.0 8.09 8.28 13.72 28.51 -94.17 -15.45 -2.94 0.0
BJ priceToRealfcf 0.0 55.47 24.93 19.58 14.73 36.70 13.97 47.74 0.0
BJ priceToNopat 0.0 20.20 15.87 18.47 19.42 17.72 11.56 17.88 0.0
BJ priceToEquityTangible 0.0 26.23 227.99 -32.22 -15.06 -5.54 -3.38 -3.28 inf
BJ roa 11.56% 12.61% 13.02% 11.41% 12.19% 10.87% 9.27% 6.73% inf
BJ roa_goodwill 13.62% 14.99% 15.55% 13.76% 14.78% 15.21% 12.91% 9.37% inf
BJ roe 52.93% 76.46% 113.87% 193.32% -999.00% -174.28% -29.47% -21.39% inf
BJ roce 11.56% 12.61% 13.02% 11.41% 12.19% 10.87% 9.27% 6.73% inf
BJ rode 35.48% 42.13% 52.84% 43.31% 39.50% 22.03% 18.04% 13.09% inf
BJ roic 37.03% 27.09% 31.30% 51.96% 50.92% 29.89% 24.94% 18.10% inf
BJ rotc 48.91% 59.87% 78.31% 77.38% 84.50% 47.04% 39.99% 29.03% inf
BJ roic_cash 37.02% 27.09% 31.28% 51.92% 50.89% 29.87% 24.93% 18.09% inf
BJ rome 31.29% 38.94% 46.94% 49.65% 73.86% 48.78% -287.03% -208.35% inf
BJ rote 200.18% 1890.75% -285.54% -137.51% -88.77% -31.53% -21.86% -10.75% inf
BJ roa_cfo 13.49% 11.32% 13.90% 15.37% 16.48% 10.96% 13.05% 6.42% inf
BJ roe_cfo 61.75% 68.67% 121.61% 260.44% -999.00% -175.74% -41.47% -20.40% inf
BJ roce_cfo 13.49% 11.32% 13.90% 15.37% 16.48% 10.96% 13.05% 6.42% inf
BJ rode_cfo 41.39% 37.84% 56.43% 58.34% 53.40% 22.21% 25.38% 12.49% inf
BJ roic_cfo 43.21% 24.33% 33.42% 70.00% 68.84% 30.14% 35.10% 17.27% inf
BJ roic_cashflow::operating_cash 43.19% 24.33% 33.41% 69.95% 68.81% 30.12% 35.08% 17.26% inf
BJ roic_cashflow::fcf 15.01% 8.52% 16.55% 42.76% 51.54% 13.43% 23.11% 5.97% inf
BJ roic_cashflow::fcf_cash 15.00% 8.52% 16.55% 42.73% 51.51% 13.42% 23.10% 5.97% inf
BJ roic_cashflow::realfcf 12.71% 7.20% 14.75% 38.23% 48.99% 11.83% 18.37% 5.22% inf
BJ roic_cashflow::realfcf_cash 12.71% 7.20% 14.74% 38.20% 48.96% 11.83% 18.36% 5.22% inf
BJ roic_income::net 25.63% 17.73% 21.76% 35.91% 33.37% 15.88% 10.46% 4.13% inf
BJ roic_income::net_cash 25.62% 17.73% 21.75% 35.88% 33.36% 15.88% 10.45% 4.13% inf
BJ rotc_cfo 57.06% 53.77% 83.64% 104.24% 114.25% 47.43% 56.29% 27.69% inf
BJ rome_cfo 36.51% 34.97% 50.13% 66.88% 99.86% 49.19% -403.98% -198.71% inf
BJ rote_cfo 200.18% 1890.75% -285.54% -137.51% -88.77% -31.53% -21.86% -10.75% inf
BJ roa_nopat 8.56% 9.20% 9.63% 8.90% 8.90% 8.92% 8.25% 5.18% inf
BJ roe_nopat 39.17% 55.82% 84.26% 150.79% -862.92% -142.91% -26.22% -16.47% inf
BJ roce_nopat 8.56% 9.20% 9.63% 8.90% 8.90% 8.92% 8.25% 5.18% inf
BJ rode_nopat 26.26% 30.76% 39.10% 33.78% 28.83% 18.06% 16.05% 10.08% inf
BJ roic_nopat 27.41% 19.78% 23.16% 40.53% 37.17% 24.51% 22.20% 13.94% inf
BJ roic_nopat_cash 27.40% 19.77% 23.15% 40.50% 37.15% 24.49% 22.18% 13.93% inf
BJ rotc_nopat 36.19% 43.70% 57.95% 60.36% 61.69% 38.57% 35.59% 22.35% inf
BJ rome_nopat 23.16% 28.42% 34.73% 38.72% 53.91% 40.00% -255.45% -160.43% inf
BJ rote_nopat 126.98% 1536.80% -197.85% -79.61% -47.93% -25.64% -13.82% -8.68% inf
BJ roic_owner_earnings 28.34% 15.31% 23.10% 50.27% 53.02% 15.22% 18.37% 5.22% inf
BJ roic_owner_earnings_cash 28.33% 15.30% 23.09% 50.23% 53.00% 15.21% 18.36% 5.22% inf
BJ margin_gross 18.36% 18.24% 17.77% 18.47% 19.31% 18.40% 18.15% 17.57% 17.23%
BJ margin_owner_earnings 2.88% 2.26% 2.82% 3.58% 4.34% 1.36% 1.72% 0.50% 1.38%
BJ margin_cfo 4.39% 3.60% 4.08% 4.99% 5.63% 2.69% 3.28% 1.65% 2.41%
BJ margin_op 3.77% 4.01% 3.82% 3.70% 4.16% 2.67% 2.33% 1.73% 1.75%
BJ margin_fcf 1.53% 1.26% 2.02% 3.05% 4.21% 1.20% 2.16% 0.57% 1.48%
BJ margin_fcf_real 1.29% 1.07% 1.80% 2.73% 4.01% 1.06% 1.72% 0.50% 1.38%
BJ margin_net 2.61% 2.62% 2.66% 2.56% 2.73% 1.42% 0.98% 0.39% 0.36%
BJ margin_nopat 2.79% 2.93% 2.83% 2.89% 3.04% 2.19% 2.08% 1.33% 0.86%
BJ yield_owner_earnings inf 3.83% 6.28% 6.72% 7.35% 3.50% 7.16% 2.09% inf
BJ yield_owner_earnings_ev inf 3.62% 5.74% 6.22% 6.58% 2.65% 4.57% 1.11% inf
BJ yield_cfo inf 6.09% 9.09% 9.35% 9.54% 6.94% 13.68% 6.93% inf
BJ yield_cfo_ev 0.0 5.76% 8.31% 8.67% 8.54% 5.25% 8.73% 3.68% 0.0
BJ yield_income::operating inf 6.78% 8.51% 6.94% 7.05% 6.88% 9.72% 7.26% inf
BJ yield_income::operating_ev 0.0 6.41% 7.78% 6.43% 6.32% 5.20% 6.20% 3.86% 0.0
BJ yield_cashflow::fcf inf 2.13% 4.50% 5.71% 7.14% 3.09% 9.01% 2.39% inf
BJ yield_cashflow::fcf_ev 0.0 2.02% 4.11% 5.29% 6.39% 2.34% 5.74% 1.27% 0.0
BJ yield_cashflow::realfcf inf 1.80% 4.01% 5.11% 6.79% 2.72% 7.16% 2.09% inf
BJ yield_income::net inf 4.44% 5.92% 4.80% 4.62% 3.66% 4.08% 1.66% inf
BJ yield_income::net_ev 0.0 4.20% 5.41% 4.45% 4.14% 2.77% 2.60% 0.88% 0.0
BJ yield_nopat inf 4.95% 6.30% 5.41% 5.15% 5.64% 8.65% 5.59% inf
BJ yield_nopat_ev inf 4.68% 5.76% 5.02% 4.61% 4.27% 5.52% 2.97% inf
BJ yield_shareholder inf 1.32% 1.99% 2.19% 1.17% 1.32% 0.61% 24.32% inf
BJ yield_shareholder_ev inf 1.24% 1.82% 2.02% 1.04% 0.99% 0.39% 12.92% inf
BJ shares_buyback -0.22B -0.16B -0.17B -0.19B -0.11B -0.07B -0.02B -0.00B 0.0
BJ dividends 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.74B 0.00B
BJ goodwill 1.01B 1.01B 1.01B 0.92B 0.92B 0.92B 0.92B 0.92B 0.0
BJ costs:sgna 2.96B 2.82B 2.67B 2.45B 2.33B 2.06B 2.05B 2.02B 1.91B
BJ equity_mgmt 2.86B 2.47B 2.06B 1.57B 1.24B 0.87B 0.72B -0.11B 0.0
BJ equity_tangible 0.84B 0.45B 0.04B -0.28B -0.60B -0.92B -0.92B -0.92B 0.0
BJ evToEquityTangible 0.0 27.74 249.53 -34.77 -16.81 -7.32 -5.30 -6.18 inf
BJ evToOwner_earnings 0.0 27.61 17.42 16.07 15.20 37.74 21.90 89.89 0.0
BJ income 0.19B 0.21B 0.18B 0.13B 0.14B 0.06B 0.01B -0.03B 0.03B
BJ interest 0.05B 0.06B 0.05B 0.06B 0.08B 0.11B 0.16B 0.20B 0.14B
BJ investedCapital 2.09B 2.95B 2.36B 1.19B 1.26B 1.18B 1.22B 1.22B 0.0
BJ investedCapitalWith2PercentCash 2.09B 2.95B 2.36B 1.19B 1.26B 1.18B 1.22B 1.22B 0.0
BJ lv_liabilities -2.34B -2.71B -3.08B -3.29B -3.53B -3.85B -2.00B -2.87B 0.0
BJ lv_payables 1.62B 1.32B 2.23B 1.73B 0.58B 0.69B 0.62B 0.68B 0.0
BJ priceToOwner_earnings 0.0 26.10 15.92 14.89 13.61 28.54 13.97 47.74 0.0
BJ share_cnt 0.0 0.13B 0.13B 0.13B 0.14B 0.14B 0.14B 0.14B 0.0
BJ share_multiplier 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.55 1.00
BJ tax_rate 0.26 0.27 0.26 0.22 0.27 0.18 0.11 0.23 0.51
BJ current 2.53B 2.47B 2.55B 2.00B 2.03B 1.80B 1.58B 1.47B 0.0
BJ evToEquity 0.0 8.56 9.06 14.81 31.84 -124.55 -24.22 -5.54 0.0
BJ liabilities_equity 7.07B 6.68B 6.35B 5.67B 5.41B 5.27B 3.24B 3.27B 0.0
BJ priceToOperating 0.0 14.75 11.75 14.41 14.17 14.53 10.29 13.77 0.0
BJ revenue_01_YoY 2.67% 3.38% 15.89% 8.02% 16.98% 1.41% 1.98% 3.27% 0.0
BJ operating 0.19B 0.15B 0.18B 0.14B 0.13B 0.23B 0.13B 0.0 0.0
BJ leases 2.01B 2.05B 2.06B 2.06B 1.99B 1.99B 0.0 0.0 0.0
BJ retained 1.70B 1.17B 0.64B 0.13B -0.30B -0.72B 0.0 0.0 0.0
BJ revenue_03_YoY 7.15% 8.98% 13.56% 8.62% 6.55% 2.22% 0.0 0.0 0.0
BJ roce_inc_3 20.63% 57.81% inf inf inf 8.52% 0.0 0.0 0.0
BJ roce_inc_diff_capital_nopat_3 inf inf -999.00% -999.00% -999.00% inf 0.0 0.0 0.0
BJ roce_inc_diff_profits_nopat_3 89920500.00% inf inf inf inf inf 0.0 0.0 0.0
BJ roce_inc_nopat_3 11.98% 42.20% inf inf inf 11.44% 0.0 0.0 0.0
BJ roce_inc_period1_capital_nopat_3 inf inf inf inf inf inf 0.0 0.0 0.0
BJ roce_inc_period1_nopat_3 2025.00% 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 0.0 0.0 0.0
BJ roce_inc_period1_profit_nopat_3 inf inf inf inf inf inf 0.0 0.0 0.0
BJ roce_inc_period2_capital_nopat_3 inf inf inf inf inf 0.0 0.0 0.0 0.0
BJ roce_inc_period2_nopat_3 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 0.0 0.0 0.0
BJ roce_inc_period2_profit_nopat_3 inf inf inf inf inf inf 0.0 0.0 0.0
BJ rome_inc_3 12.65% 13.33% 45.38% 23.26% 43.27% 18.86% 0.0 0.0 0.0
BJ rome_inc_diff_capital_nopat_3 1224206000.00% 1185863000.00% 850192000.00% 1349184000.00% 975513000.00% 722050000.00% 0.0 0.0 0.0
BJ rome_inc_diff_profits_nopat_3 89920500.00% 115359710.00% 257306460.00% 211438770.00% 299336720.00% 182953870.00% 0.0 0.0 0.0
BJ rome_inc_nopat_3 7.35% 9.73% 30.26% 15.67% 30.69% 25.34% 0.0 0.0 0.0
BJ rome_inc_period1_capital_nopat_3 2467667000.00% 2055653000.00% 1572242000.00% 1243461000.00% 869790000.00% 722050000.00% 0.0 0.0 0.0
BJ rome_inc_period1_nopat_3 2025.00% 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 0.0 0.0 0.0
BJ rome_inc_period1_profit_nopat_3 571432440.00% 584305870.00% 546109640.00% 481511940.00% 468946160.00% 288803180.00% 0.0 0.0 0.0
BJ rome_inc_period2_capital_nopat_3 1243461000.00% 869790000.00% 722050000.00% -105723000.00% -105723000.00% 0.0 0.0 0.0 0.0
BJ rome_inc_period2_nopat_3 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 0.0 0.0 0.0
BJ rome_inc_period2_profit_nopat_3 481511940.00% 468946160.00% 288803180.00% 270073170.00% 169609440.00% 105849310.00% 0.0 0.0 0.0
BJ rotc_inc_3 19.83% 27.40% 199.32% 803.99% 28951.99% 18.19% 0.0 0.0 0.0
BJ rotc_inc_diff_capital_nopat_3 781003000.00% 576821000.00% 193553000.00% 39039000.00% 1458000.00% 748778000.00% 0.0 0.0 0.0
BJ rotc_inc_diff_profits_nopat_3 89920500.00% 115359710.00% 257306460.00% 211438770.00% 299336720.00% 182953870.00% 0.0 0.0 0.0
BJ rotc_inc_nopat_3 11.51% 20.00% 132.94% 541.61% 20530.64% 24.43% 0.0 0.0 0.0
BJ rotc_inc_period1_capital_nopat_3 1578792000.00% 1337029000.00% 942331000.00% 797789000.00% 760208000.00% 748778000.00% 0.0 0.0 0.0
BJ rotc_inc_period1_nopat_3 2025.00% 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 0.0 0.0 0.0
BJ rotc_inc_period1_profit_nopat_3 571432440.00% 584305870.00% 546109640.00% 481511940.00% 468946160.00% 288803180.00% 0.0 0.0 0.0
BJ rotc_inc_period2_capital_nopat_3 797789000.00% 760208000.00% 748778000.00% 758750000.00% 758750000.00% 0.0 0.0 0.0 0.0
BJ rotc_inc_period2_nopat_3 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 0.0 0.0 0.0
BJ rotc_inc_period2_profit_nopat_3 481511940.00% 468946160.00% 288803180.00% 270073170.00% 169609440.00% 105849310.00% 0.0 0.0 0.0
BJ revenue_05_YoY 9.22% 8.95% 8.65% 6.18% 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_5 72.73% 228.84% inf 28.15% 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_diff_capital_nopat_5 inf inf -999.00% inf 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_diff_profits_nopat_5 inf inf inf inf 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_nopat_5 48.94% 144.70% inf 26.35% 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_period1_capital_nopat_5 inf inf inf inf 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_period1_nopat_5 2025.00% 2024.00% 2023.00% 2022.00% 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_period1_profit_nopat_5 inf inf inf inf 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_period2_capital_nopat_5 inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_period2_nopat_5 2020.00% 2019.00% 2018.00% 2017.00% 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_period2_profit_nopat_5 inf inf inf inf 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_5 24.06% 22.99% 30.85% 32.27% 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_diff_capital_nopat_5 1745617000.00% 2161376000.00% 1677965000.00% 1243461000.00% 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_diff_profits_nopat_5 282629260.00% 314232700.00% 376500200.00% 375662630.00% 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_nopat_5 16.19% 14.54% 22.44% 30.21% 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_period1_capital_nopat_5 2467667000.00% 2055653000.00% 1572242000.00% 1243461000.00% 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_period1_nopat_5 2025.00% 2024.00% 2023.00% 2022.00% 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_period1_profit_nopat_5 571432440.00% 584305870.00% 546109640.00% 481511940.00% 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_period2_capital_nopat_5 722050000.00% -105723000.00% -105723000.00% 0.0 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_period2_nopat_5 2020.00% 2019.00% 2018.00% 2017.00% 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_period2_profit_nopat_5 288803180.00% 270073170.00% 169609440.00% 105849310.00% 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_5 50.60% 85.94% 282.01% 50.30% 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_diff_capital_nopat_5 830014000.00% 578279000.00% 183581000.00% 797789000.00% 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_diff_profits_nopat_5 282629260.00% 314232700.00% 376500200.00% 375662630.00% 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_nopat_5 34.05% 54.34% 205.09% 47.09% 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_period1_capital_nopat_5 1578792000.00% 1337029000.00% 942331000.00% 797789000.00% 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_period1_nopat_5 2025.00% 2024.00% 2023.00% 2022.00% 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_period1_profit_nopat_5 571432440.00% 584305870.00% 546109640.00% 481511940.00% 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_period2_capital_nopat_5 748778000.00% 758750000.00% 758750000.00% 0.0 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_period2_nopat_5 2020.00% 2019.00% 2018.00% 2017.00% 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_period2_profit_nopat_5 288803180.00% 270073170.00% 169609440.00% 105849310.00% 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_7 111.79% 30.76% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_diff_capital_nopat_7 inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_diff_profits_nopat_7 inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_nopat_7 81.39% 25.19% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_period1_capital_nopat_7 inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_period1_nopat_7 2025.00% 2024.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_period1_profit_nopat_7 inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_period2_nopat_7 2018.00% 2017.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_period2_profit_nopat_7 inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_7 21.45% 28.43% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_diff_capital_nopat_7 2573390000.00% 2055653000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_diff_profits_nopat_7 401823000.00% 478456560.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_nopat_7 15.61% 23.28% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_period1_capital_nopat_7 2467667000.00% 2055653000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_period1_nopat_7 2025.00% 2024.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_period1_profit_nopat_7 571432440.00% 584305870.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_period2_nopat_7 2018.00% 2017.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_period2_profit_nopat_7 169609440.00% 105849310.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_7 67.31% 43.71% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_diff_capital_nopat_7 820042000.00% 1337029000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_diff_profits_nopat_7 401823000.00% 478456560.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_nopat_7 49.00% 35.79% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_period1_capital_nopat_7 1578792000.00% 1337029000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_period1_nopat_7 2025.00% 2024.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_period1_profit_nopat_7 571432440.00% 584305870.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_period2_nopat_7 2018.00% 2017.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_period2_profit_nopat_7 169609440.00% 105849310.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ cashflow::fcf_01_YoY 24.26% -35.49% -23.17% -21.86% 310.90% -43.72% 287.21% -60.25% 0.0
BJ cashflow::fcf_03_YoY inf inf 35.12% 21.80% 107.65% inf 0.0 0.0 0.0
BJ cashflow::fcf_05_YoY 14.61% inf 39.99% 22.70% 0.0 0.0 0.0 0.0 0.0
BJ cashflow::financing -0.32B -0.26B -0.05B -0.53B -0.66B -0.18B -0.29B -0.07B -0.19B
BJ cashflow::investing -0.59B -0.45B -0.75B -0.30B -0.19B -0.18B -0.15B -0.14B -0.11B
BJ cashflow::realfcf_01_YoY 24.58% -38.81% -23.44% -26.51% 343.23% -37.61% 251.89% -62.82% 0.0
BJ cashflow::realfcf_03_YoY inf inf 35.61% 26.67% 113.49% inf 0.0 0.0 0.0
BJ cashflow::realfcf_05_YoY 13.71% inf 40.50% 21.60% 0.0 0.0 0.0 0.0 0.0
BJ income::net_01_YoY 2.04% 2.06% 20.28% 1.34% 124.94% 47.08% 153.00% 13.74% 0.0
BJ income::net_03_YoY 7.80% 7.55% 39.96% 49.67% 103.04% 61.76% 0.0 0.0 0.0
BJ income::net_05_YoY 23.35% 32.70% 59.12% 57.36% 0.0 0.0 0.0 0.0 0.0
BJ income::operating_01_YoY -3.52% 8.46% 19.55% -3.90% 82.39% 16.06% 37.76% 1.97% 0.0
BJ income::operating_03_YoY 7.75% 7.61% 27.96% 26.71% 42.87% 17.70% 0.0 0.0 0.0
BJ income::operating_05_YoY 17.00% 21.41% 27.36% 23.37% 0.0 0.0 0.0 0.0 0.0
BJ roa_goodwill_cashflow::operating 15.89% 13.46% 16.61% 18.53% 19.99% 15.34% 18.18% 8.94% inf
BJ roce_inc_cashflow::operating_3 9.22% -54.75% inf inf inf 3.61% 0.0 0.0 0.0
BJ roce_inc_cashflow::operating_5 94.50% 134.36% inf 37.48% 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_cashflow::operating_7 139.91% 22.19% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_cashflow::operating_3 5.65% -12.62% 50.93% 29.98% 67.50% 7.99% 0.0 0.0 0.0
BJ rome_inc_cashflow::operating_5 31.26% 13.50% 34.45% 42.96% 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_cashflow::operating_7 26.84% 20.50% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_cashflow::operating_3 8.86% -25.95% 223.72% 1036.28% 45161.93% 7.71% 0.0 0.0 0.0
BJ rotc_inc_cashflow::operating_5 65.75% 50.46% 314.89% 66.96% 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_cashflow::operating_7 84.24% 31.52% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ yield_cashflow::fcf_enterprise 0.0 2.02% 4.11% 5.29% 6.39% 2.34% 5.74% 1.27% 0.0
BJ yield_cashflow::operating_enterprise 0.0 5.76% 8.31% 8.67% 8.54% 5.25% 8.73% 3.68% 0.0
BJ yield_cashflow::realfcf_enterprise 0.0 1.70% 3.67% 4.73% 6.08% 2.06% 4.57% 1.11% 0.0
BJ yield_income::net_enterprise 0.0 4.20% 5.41% 4.45% 4.14% 2.77% 2.60% 0.88% 0.0
BJ yield_income::operating_enterprise 0.0 6.41% 7.78% 6.43% 6.32% 5.20% 6.20% 3.86% 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

2. Vertical Data, ratio wrt to shares_calc for BJ [show/hide charts] Current Market Price: 110.38 as of 2025-06-23
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2025 2024 2023 2022 2021 2020 2019 2018 2017
BJ StockMarketPrice
BJ revenue 153.45 151.17 144.81 123.98 113.49 96.09 94.76 93.21 90.26
BJ revenue::cost 125.28 123.59 119.09 101.08 91.58 78.41 77.56 76.83 74.71
BJ assets 52.88 50.55 47.61 42.17 39.80 38.39 23.60 23.93 0.0
BJ cash 0.21 0.27 0.25 0.34 0.32 0.22 0.20 0.26 0.0
BJ liabilities 52.88 50.55 47.61 42.17 39.80 38.39 23.60 23.93 0.0
BJ liabilities_calc 39.05 39.51 39.76 37.35 37.45 38.78 25.07 31.45 0.0
BJ ppnenet 14.20 11.95 10.02 7.01 5.87 5.54 5.45 5.54 0.0
BJ workingCapital 3.79 12.24 10.61 2.90 3.69 3.13 3.34 3.35 0.0
BJ workingCapitalWithCash 3.80 12.25 10.62 2.91 3.69 3.13 3.34 3.35 0.0
BJ owner_earnings 4.42 3.42 4.08 4.44 4.92 1.31 1.63 0.46 1.25
BJ netincome_cfo 4.00 3.96 3.85 3.17 3.10 1.36 0.93 0.37 0.32
BJ cashflow::operating 6.74 5.44 5.91 6.19 6.39 2.59 3.11 1.54 2.17
BJ cashflow::fcf 2.34 1.91 2.93 3.78 4.78 1.15 2.05 0.53 1.33
BJ cashflow::realfcf 1.98 1.61 2.61 3.38 4.55 1.02 1.63 0.46 1.25
BJ netincome 4.00 3.96 3.85 3.17 3.10 1.36 0.93 0.37 0.32
BJ operatingincome 5.78 6.06 5.53 4.59 4.72 2.57 2.21 1.61 1.58
BJ grossincome 28.18 27.58 25.73 22.90 21.91 17.68 17.20 16.38 15.55
BJ nopat 4.28 4.42 4.09 3.58 3.45 2.10 1.97 1.24 0.77
BJ marketcap 0.0 89.35 64.99 66.16 66.97 37.28 22.74 22.16 0.0
BJ ev 0.0 94.51 71.13 71.39 74.79 49.30 35.66 41.73 0.0
BJ ebitda 0.0 7.78 7.04 5.94 5.96 3.71 3.39 2.81 0.0
BJ equity 13.83 11.04 7.85 4.82 2.35 -0.40 -1.47 -7.53 0.0
BJ debt 4.29 5.43 6.39 5.57 8.14 12.24 13.12 19.82 0.0
BJ interest_expense 0.38 0.49 0.36 0.44 0.62 0.79 1.20 1.44 1.05
BJ shares 1.00 1.02 1.02 1.01 1.00 0.99 0.85 0.65 0.64
BJ shares_calc 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
BJ income_tax 1.43 1.50 1.34 0.87 1.14 0.29 0.12 0.11 0.33
BJ sbc 0.36 0.30 0.32 0.40 0.24 0.14 0.42 0.07 0.09
BJ capex 4.40 3.54 2.98 2.41 1.61 1.43 1.06 1.00 0.84
BJ maintainence_capex 1.96 1.72 1.51 1.34 1.23 1.14 1.06 1.00 0.84
BJ depreciation 1.96 1.72 1.51 1.34 1.23 1.14 1.18 1.20 1.30
BJ inventory 11.29 11.01 10.34 9.25 8.87 7.88 7.67 7.45 0.0
BJ payables 9.38 8.96 0.01 0.01 7.27 5.73 5.95 5.50 0.0
BJ receivables 2.08 1.78 1.80 1.29 1.27 1.50 1.42 1.39 0.0
BJ yield_owner_earnings 0.75% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.73%
BJ yield_owner_earnings_ev 0.75% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.73%
BJ yield_cfo 0.75% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.73%
BJ yield_income::operating 0.75% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.73%
BJ yield_cashflow::fcf 0.75% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.73%
BJ yield_cashflow::realfcf 0.75% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.73%
BJ yield_income::net 0.75% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.73%
BJ yield_nopat 0.75% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.73%
BJ yield_nopat_ev 0.75% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.73%
BJ yield_shareholder 0.75% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.73%
BJ yield_shareholder_ev 0.75% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.73%
BJ shares_buyback -1.64 -1.17 -1.29 -1.45 -0.78 -0.49 -0.14 -0.01 0.0
BJ goodwill 7.55 7.64 7.56 6.87 6.80 6.73 6.73 6.75 0.0
BJ costs:sgna 22.18 21.37 20.01 18.20 17.11 15.00 14.94 14.75 13.95
BJ equity_mgmt 21.38 18.68 15.41 11.70 9.15 6.34 5.26 -0.77 0.0
BJ equity_tangible 6.28 3.41 0.29 -2.05 -4.45 -6.73 -6.73 -6.75 0.0
BJ income 1.40 1.61 1.32 0.98 1.01 0.41 0.09 -0.21 0.20
BJ interest 0.38 0.49 0.36 0.44 0.62 0.79 1.20 1.44 1.05
BJ investedCapital 15.61 22.36 17.68 8.84 9.28 8.58 8.86 8.89 0.0
BJ investedCapitalWith2PercentCash 15.61 22.37 17.69 8.84 9.28 8.59 8.87 8.90 0.0
BJ lv_liabilities -17.54 -20.53 -23.05 -24.47 -25.94 -28.03 -14.59 -20.95 0.0
BJ lv_payables 12.13 10.02 16.70 12.87 4.24 5.02 4.53 5.00 0.0
BJ share_cnt 0.0 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.0
BJ current 18.97 18.68 19.08 14.90 14.94 13.12 11.49 10.74 0.0
BJ liabilities_equity 52.88 50.55 47.61 42.17 39.80 38.39 23.60 23.93 0.0
BJ operating 1.44 1.16 1.33 1.05 0.97 1.70 0.93 0.0 0.0
BJ leases 15.07 15.53 15.44 15.32 14.63 14.47 0.0 0.0 0.0
BJ retained 12.74 8.84 4.83 0.98 -2.17 -5.22 0.0 0.0 0.0
BJ roce_inc_3 0.0 0.0 0.75% 0.74% 0.74% 0.0 0.0 0.0 0.0
BJ roce_inc_diff_capital_nopat_3 0.75% 0.76% 0.0 0.0 0.0 0.73% 0.0 0.0 0.0
BJ roce_inc_diff_profits_nopat_3 0.67% 0.76% 0.75% 0.74% 0.74% 0.73% 0.0 0.0 0.0
BJ roce_inc_nopat_3 0.0 0.0 0.75% 0.74% 0.74% 0.0 0.0 0.0 0.0
BJ roce_inc_period1_capital_nopat_3 0.75% 0.76% 0.75% 0.74% 0.74% 0.73% 0.0 0.0 0.0
BJ roce_inc_period1_profit_nopat_3 0.75% 0.76% 0.75% 0.74% 0.74% 0.73% 0.0 0.0 0.0
BJ roce_inc_period2_capital_nopat_3 0.75% 0.76% 0.75% 0.74% 0.74% 0.0 0.0 0.0 0.0
BJ roce_inc_period2_profit_nopat_3 0.75% 0.76% 0.75% 0.74% 0.74% 0.73% 0.0 0.0 0.0
BJ rome_inc_diff_capital_nopat_3 9.16% 8.98% 6.37% 10.04% 7.17% 5.26% 0.0 0.0 0.0
BJ rome_inc_diff_profits_nopat_3 0.67% 0.87% 1.93% 1.57% 2.20% 1.33% 0.0 0.0 0.0
BJ rome_inc_period1_capital_nopat_3 18.47% 15.56% 11.79% 9.25% 6.40% 5.26% 0.0 0.0 0.0
BJ rome_inc_period1_profit_nopat_3 4.28% 4.42% 4.09% 3.58% 3.45% 2.10% 0.0 0.0 0.0
BJ rome_inc_period2_capital_nopat_3 9.31% 6.58% 5.41% -0.79% -0.78% 0.0 0.0 0.0 0.0
BJ rome_inc_period2_profit_nopat_3 3.60% 3.55% 2.17% 2.01% 1.25% 0.77% 0.0 0.0 0.0
BJ rotc_inc_diff_capital_nopat_3 5.85% 4.37% 1.45% 0.29% 0.01% 5.45% 0.0 0.0 0.0
BJ rotc_inc_diff_profits_nopat_3 0.67% 0.87% 1.93% 1.57% 2.20% 1.33% 0.0 0.0 0.0
BJ rotc_inc_period1_capital_nopat_3 11.82% 10.12% 7.06% 5.93% 5.59% 5.45% 0.0 0.0 0.0
BJ rotc_inc_period1_profit_nopat_3 4.28% 4.42% 4.09% 3.58% 3.45% 2.10% 0.0 0.0 0.0
BJ rotc_inc_period2_capital_nopat_3 5.97% 5.76% 5.61% 5.64% 5.58% 0.0 0.0 0.0 0.0
BJ rotc_inc_period2_profit_nopat_3 3.60% 3.55% 2.17% 2.01% 1.25% 0.77% 0.0 0.0 0.0
BJ roce_inc_diff_capital_nopat_5 0.75% 0.76% 0.0 0.74% 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_diff_profits_nopat_5 0.75% 0.76% 0.75% 0.74% 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_period1_capital_nopat_5 0.75% 0.76% 0.75% 0.74% 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_period1_profit_nopat_5 0.75% 0.76% 0.75% 0.74% 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_period2_capital_nopat_5 0.75% 0.76% 0.75% 0.0 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_period2_profit_nopat_5 0.75% 0.76% 0.75% 0.74% 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_diff_capital_nopat_5 13.07% 16.36% 12.58% 9.25% 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_diff_profits_nopat_5 2.12% 2.38% 2.82% 2.79% 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_period1_capital_nopat_5 18.47% 15.56% 11.79% 9.25% 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_period1_profit_nopat_5 4.28% 4.42% 4.09% 3.58% 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_period2_capital_nopat_5 5.40% -0.80% -0.79% 0.0 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_period2_profit_nopat_5 2.16% 2.04% 1.27% 0.79% 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_diff_capital_nopat_5 6.21% 4.38% 1.38% 5.93% 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_diff_profits_nopat_5 2.12% 2.38% 2.82% 2.79% 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_period1_capital_nopat_5 11.82% 10.12% 7.06% 5.93% 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_period1_profit_nopat_5 4.28% 4.42% 4.09% 3.58% 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_period2_capital_nopat_5 5.60% 5.74% 5.69% 0.0 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_period2_profit_nopat_5 2.16% 2.04% 1.27% 0.79% 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_diff_capital_nopat_7 0.75% 0.76% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_diff_profits_nopat_7 0.75% 0.76% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_period1_capital_nopat_7 0.75% 0.76% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_period1_profit_nopat_7 0.75% 0.76% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_period2_profit_nopat_7 0.75% 0.76% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_diff_capital_nopat_7 19.26% 15.56% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_diff_profits_nopat_7 3.01% 3.62% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_period1_capital_nopat_7 18.47% 15.56% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_period1_profit_nopat_7 4.28% 4.42% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_period2_profit_nopat_7 1.27% 0.80% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_diff_capital_nopat_7 6.14% 10.12% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_diff_profits_nopat_7 3.01% 3.62% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_period1_capital_nopat_7 11.82% 10.12% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_period1_profit_nopat_7 4.28% 4.42% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_period2_profit_nopat_7 1.27% 0.80% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ cashflow::fcf_03_YoY 0.75% 0.76% 0.0 0.0 0.0 0.73% 0.0 0.0 0.0
BJ cashflow::financing -2.39 -1.98 -0.39 -3.91 -4.87 -1.29 -2.11 -0.51 -1.37
BJ cashflow::investing -4.41 -3.44 -5.60 -2.27 -1.42 -1.28 -1.06 -1.00 -0.84
BJ cashflow::realfcf_03_YoY 0.75% 0.76% 0.0 0.0 0.0 0.73% 0.0 0.0 0.0
BJ roce_inc_cashflow::operating_3 0.0 0.0 0.75% 0.74% 0.74% 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

3. Vertical Data, ratio wrt to revenue for BJ [show/hide charts] Current Market Price: 110.38 as of 2025-06-23
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2025 2024 2023 2022 2021 2020 2019 2018 2017
BJ StockMarketPrice
BJ revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
BJ revenue::cost 81.64% 81.76% 82.23% 81.53% 80.69% 81.60% 81.85% 82.43% 82.77%
BJ assets 34.46% 33.44% 32.88% 34.01% 35.07% 39.95% 24.90% 25.67% 0.0
BJ cash 0.14% 0.18% 0.18% 0.27% 0.28% 0.23% 0.21% 0.27% 0.0
BJ liabilities 34.46% 33.44% 32.88% 34.01% 35.07% 39.95% 24.90% 25.67% 0.0
BJ liabilities_calc 25.45% 26.13% 27.46% 30.12% 33.00% 40.36% 26.46% 33.74% 0.0
BJ ppnenet 9.26% 7.91% 6.92% 5.65% 5.17% 5.76% 5.76% 5.95% 0.0
BJ workingCapital 2.47% 8.10% 7.33% 2.34% 3.25% 3.26% 3.52% 3.59% 0.0
BJ workingCapitalWithCash 2.47% 8.10% 7.33% 2.35% 3.25% 3.26% 3.53% 3.60% 0.0
BJ owner_earnings 2.88% 2.26% 2.82% 3.58% 4.34% 1.36% 1.72% 0.50% 1.38%
BJ netincome_cfo 2.61% 2.62% 2.66% 2.56% 2.73% 1.42% 0.98% 0.39% 0.36%
BJ cashflow::operating 4.39% 3.60% 4.08% 4.99% 5.63% 2.69% 3.28% 1.65% 2.41%
BJ cashflow::fcf 1.53% 1.26% 2.02% 3.05% 4.21% 1.20% 2.16% 0.57% 1.48%
BJ cashflow::realfcf 1.29% 1.07% 1.80% 2.73% 4.01% 1.06% 1.72% 0.50% 1.38%
BJ netincome 2.61% 2.62% 2.66% 2.56% 2.73% 1.42% 0.98% 0.39% 0.36%
BJ operatingincome 3.77% 4.01% 3.82% 3.70% 4.16% 2.67% 2.33% 1.73% 1.75%
BJ grossincome 18.36% 18.24% 17.77% 18.47% 19.31% 18.40% 18.15% 17.57% 17.23%
BJ nopat 2.79% 2.93% 2.83% 2.89% 3.04% 2.19% 2.08% 1.33% 0.86%
BJ marketcap 0.0 59.11% 44.88% 53.36% 59.01% 38.80% 24.00% 23.77% 0.0
BJ ev 0.0 62.52% 49.12% 57.58% 65.90% 51.31% 37.63% 44.77% 0.0
BJ ebitda 0.0 5.15% 4.86% 4.79% 5.25% 3.86% 3.58% 3.01% 0.0
BJ equity 9.01% 7.31% 5.42% 3.89% 2.07% -0.41% -1.55% -8.07% 0.0
BJ debt 2.80% 3.59% 4.42% 4.49% 7.17% 12.74% 13.84% 21.27% 0.0
BJ interest_expense 0.25% 0.32% 0.25% 0.36% 0.55% 0.82% 1.26% 1.54% 1.16%
BJ shares 0.65% 0.68% 0.71% 0.81% 0.88% 1.03% 0.90% 0.69% 0.71%
BJ shares_calc 0.65% 0.66% 0.69% 0.81% 0.88% 1.04% 1.06% 1.07% 1.11%
BJ income_tax 0.93% 0.99% 0.93% 0.71% 1.00% 0.31% 0.12% 0.12% 0.37%
BJ sbc 0.23% 0.20% 0.22% 0.32% 0.21% 0.14% 0.44% 0.07% 0.10%
BJ capex 2.87% 2.34% 2.06% 1.94% 1.41% 1.49% 1.12% 1.08% 0.93%
BJ maintainence_capex 1.28% 1.14% 1.04% 1.08% 1.09% 1.19% 1.12% 1.08% 0.93%
BJ depreciation 1.28% 1.14% 1.04% 1.08% 1.09% 1.19% 1.25% 1.29% 1.44%
BJ inventory 7.36% 7.29% 7.14% 7.46% 7.81% 8.20% 8.09% 7.99% 0.0
BJ payables 6.11% 5.93% 0.01% 0.01% 6.40% 5.96% 6.28% 5.90% 0.0
BJ receivables 1.35% 1.18% 1.24% 1.04% 1.12% 1.56% 1.49% 1.50% 0.0
BJ yield_owner_earnings 0.49% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.81%
BJ yield_owner_earnings_ev 0.49% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.81%
BJ yield_cfo 0.49% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.81%
BJ yield_income::operating 0.49% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.81%
BJ yield_cashflow::fcf 0.49% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.81%
BJ yield_cashflow::realfcf 0.49% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.81%
BJ yield_income::net 0.49% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.81%
BJ yield_nopat 0.49% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.81%
BJ yield_nopat_ev 0.49% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.81%
BJ yield_shareholder 0.49% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.81%
BJ yield_shareholder_ev 0.49% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.81%
BJ shares_buyback -1.07% -0.78% -0.89% -1.17% -0.69% -0.51% -0.15% -0.02% 0.0
BJ goodwill 4.92% 5.05% 5.22% 5.54% 5.99% 7.01% 7.10% 7.25% 0.0
BJ costs:sgna 14.46% 14.13% 13.82% 14.68% 15.08% 15.61% 15.77% 15.82% 15.45%
BJ equity_mgmt 13.93% 12.36% 10.64% 9.43% 8.06% 6.59% 5.55% -0.83% 0.0
BJ equity_tangible 4.09% 2.25% 0.20% -1.66% -3.92% -7.01% -7.10% -7.25% 0.0
BJ income 0.91% 1.06% 0.91% 0.79% 0.89% 0.43% 0.09% -0.22% 0.23%
BJ interest 0.25% 0.32% 0.25% 0.36% 0.55% 0.82% 1.26% 1.54% 1.16%
BJ investedCapital 10.17% 14.79% 12.21% 7.13% 8.18% 8.93% 9.35% 9.54% 0.0
BJ investedCapitalWith2PercentCash 10.17% 14.80% 12.21% 7.13% 8.18% 8.94% 9.36% 9.54% 0.0
BJ lv_liabilities -11.43% -13.58% -15.92% -19.74% -22.86% -29.18% -15.40% -22.48% 0.0
BJ lv_payables 7.91% 6.63% 11.53% 10.38% 3.74% 5.22% 4.78% 5.37% 0.0
BJ share_cnt 0.0 0.66% 0.69% 0.81% 0.88% 1.04% 1.06% 1.07% 0.0
BJ current 12.36% 12.36% 13.18% 12.01% 13.16% 13.66% 12.13% 11.52% 0.0
BJ liabilities_equity 34.46% 33.44% 32.88% 34.01% 35.07% 39.95% 24.90% 25.67% 0.0
BJ operating 0.94% 0.77% 0.92% 0.85% 0.85% 1.77% 0.98% 0.0 0.0
BJ leases 9.82% 10.27% 10.66% 12.36% 12.89% 15.06% 0.0 0.0 0.0
BJ retained 8.30% 5.85% 3.34% 0.79% -1.91% -5.43% 0.0 0.0 0.0
BJ roce_inc_3 0.0 0.0 0.52% 0.60% 0.65% 0.0 0.0 0.0 0.0
BJ roce_inc_diff_capital_nopat_3 0.49% 0.50% 0.0 0.0 0.0 0.76% 0.0 0.0 0.0
BJ roce_inc_diff_profits_nopat_3 0.44% 0.50% 0.52% 0.60% 0.65% 0.76% 0.0 0.0 0.0
BJ roce_inc_nopat_3 0.0 0.0 0.52% 0.60% 0.65% 0.0 0.0 0.0 0.0
BJ roce_inc_period1_capital_nopat_3 0.49% 0.50% 0.52% 0.60% 0.65% 0.76% 0.0 0.0 0.0
BJ roce_inc_period1_profit_nopat_3 0.49% 0.50% 0.52% 0.60% 0.65% 0.76% 0.0 0.0 0.0
BJ roce_inc_period2_capital_nopat_3 0.49% 0.50% 0.52% 0.60% 0.65% 0.0 0.0 0.0 0.0
BJ roce_inc_period2_profit_nopat_3 0.49% 0.50% 0.52% 0.60% 0.65% 0.76% 0.0 0.0 0.0
BJ rome_inc_diff_capital_nopat_3 5.97% 5.94% 4.40% 8.09% 6.32% 5.47% 0.0 0.0 0.0
BJ rome_inc_diff_profits_nopat_3 0.44% 0.58% 1.33% 1.27% 1.94% 1.39% 0.0 0.0 0.0
BJ rome_inc_period1_capital_nopat_3 12.04% 10.29% 8.14% 7.46% 5.64% 5.47% 0.0 0.0 0.0
BJ rome_inc_period1_profit_nopat_3 2.79% 2.93% 2.83% 2.89% 3.04% 2.19% 0.0 0.0 0.0
BJ rome_inc_period2_capital_nopat_3 6.07% 4.36% 3.74% -0.63% -0.69% 0.0 0.0 0.0 0.0
BJ rome_inc_period2_profit_nopat_3 2.35% 2.35% 1.50% 1.62% 1.10% 0.80% 0.0 0.0 0.0
BJ rotc_inc_diff_capital_nopat_3 3.81% 2.89% 1.00% 0.23% 0.01% 5.68% 0.0 0.0 0.0
BJ rotc_inc_diff_profits_nopat_3 0.44% 0.58% 1.33% 1.27% 1.94% 1.39% 0.0 0.0 0.0
BJ rotc_inc_period1_capital_nopat_3 7.70% 6.70% 4.88% 4.79% 4.93% 5.68% 0.0 0.0 0.0
BJ rotc_inc_period1_profit_nopat_3 2.79% 2.93% 2.83% 2.89% 3.04% 2.19% 0.0 0.0 0.0
BJ rotc_inc_period2_capital_nopat_3 3.89% 3.81% 3.88% 4.55% 4.92% 0.0 0.0 0.0 0.0
BJ rotc_inc_period2_profit_nopat_3 2.35% 2.35% 1.50% 1.62% 1.10% 0.80% 0.0 0.0 0.0
BJ roce_inc_diff_capital_nopat_5 0.49% 0.50% 0.0 0.60% 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_diff_profits_nopat_5 0.49% 0.50% 0.52% 0.60% 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_period1_capital_nopat_5 0.49% 0.50% 0.52% 0.60% 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_period1_profit_nopat_5 0.49% 0.50% 0.52% 0.60% 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_period2_capital_nopat_5 0.49% 0.50% 0.52% 0.0 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_period2_profit_nopat_5 0.49% 0.50% 0.52% 0.60% 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_diff_capital_nopat_5 8.51% 10.82% 8.69% 7.46% 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_diff_profits_nopat_5 1.38% 1.57% 1.95% 2.25% 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_period1_capital_nopat_5 12.04% 10.29% 8.14% 7.46% 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_period1_profit_nopat_5 2.79% 2.93% 2.83% 2.89% 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_period2_capital_nopat_5 3.52% -0.53% -0.55% 0.0 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_period2_profit_nopat_5 1.41% 1.35% 0.88% 0.64% 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_diff_capital_nopat_5 4.05% 2.90% 0.95% 4.79% 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_diff_profits_nopat_5 1.38% 1.57% 1.95% 2.25% 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_period1_capital_nopat_5 7.70% 6.70% 4.88% 4.79% 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_period1_profit_nopat_5 2.79% 2.93% 2.83% 2.89% 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_period2_capital_nopat_5 3.65% 3.80% 3.93% 0.0 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_period2_profit_nopat_5 1.41% 1.35% 0.88% 0.64% 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_diff_capital_nopat_7 0.49% 0.50% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_diff_profits_nopat_7 0.49% 0.50% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_period1_capital_nopat_7 0.49% 0.50% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_period1_profit_nopat_7 0.49% 0.50% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_period2_profit_nopat_7 0.49% 0.50% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_diff_capital_nopat_7 12.55% 10.29% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_diff_profits_nopat_7 1.96% 2.40% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_period1_capital_nopat_7 12.04% 10.29% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_period1_profit_nopat_7 2.79% 2.93% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_period2_profit_nopat_7 0.83% 0.53% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_diff_capital_nopat_7 4.00% 6.70% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_diff_profits_nopat_7 1.96% 2.40% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_period1_capital_nopat_7 7.70% 6.70% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_period1_profit_nopat_7 2.79% 2.93% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_period2_profit_nopat_7 0.83% 0.53% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BJ cashflow::fcf_03_YoY 0.49% 0.50% 0.0 0.0 0.0 0.76% 0.0 0.0 0.0
BJ cashflow::financing -1.56% -1.31% -0.27% -3.15% -4.30% -1.34% -2.22% -0.55% -1.52%
BJ cashflow::investing -2.88% -2.28% -3.87% -1.83% -1.25% -1.33% -1.12% -1.08% -0.93%
BJ cashflow::realfcf_03_YoY 0.49% 0.50% 0.0 0.0 0.0 0.76% 0.0 0.0 0.0
BJ roce_inc_cashflow::operating_3 0.0 0.0 0.52% 0.60% 0.65% 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

4. Vertical Data, ratio wrt to assets for BJ [show/hide charts] Current Market Price: 110.38 as of 2025-06-23
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2025 2024 2023 2022 2021 2020 2019 2018
BJ StockMarketPrice
BJ revenue 290.18% 299.04% 304.18% 294.01% 285.13% 250.31% 401.55% 389.59%
BJ revenue::cost 236.90% 244.49% 250.14% 239.70% 230.08% 204.26% 328.67% 321.13%
BJ assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
BJ cash 0.40% 0.54% 0.53% 0.80% 0.80% 0.57% 0.84% 1.07%
BJ liabilities 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
BJ liabilities_calc 73.85% 78.15% 83.51% 88.57% 94.10% 101.03% 106.24% 131.46%
BJ ppnenet 26.86% 23.64% 21.06% 16.62% 14.74% 14.43% 23.12% 23.18%
BJ workingCapital 7.17% 24.22% 22.30% 6.89% 9.27% 8.15% 14.14% 13.99%
BJ workingCapitalWithCash 7.18% 24.23% 22.31% 6.90% 9.28% 8.16% 14.16% 14.01%
BJ owner_earnings 8.36% 6.77% 8.58% 10.54% 12.36% 3.40% 6.90% 1.94%
BJ netincome_cfo 7.56% 7.84% 8.08% 7.53% 7.78% 3.55% 3.93% 1.54%
BJ cashflow::operating 12.75% 10.77% 12.41% 14.67% 16.05% 6.74% 13.19% 6.42%
BJ cashflow::fcf 4.43% 3.77% 6.15% 8.96% 12.02% 3.00% 8.68% 2.22%
BJ cashflow::realfcf 3.75% 3.19% 5.48% 8.01% 11.42% 2.65% 6.90% 1.94%
BJ netincome 7.56% 7.84% 8.08% 7.53% 7.78% 3.55% 3.93% 1.54%
BJ operatingincome 10.93% 11.99% 11.62% 10.89% 11.87% 6.68% 9.37% 6.73%
BJ grossincome 53.28% 54.55% 54.04% 54.31% 55.05% 46.05% 72.88% 68.45%
BJ nopat 8.09% 8.75% 8.60% 8.49% 8.67% 5.48% 8.34% 5.18%
BJ marketcap 0.0 176.75% 136.51% 156.89% 168.26% 97.12% 96.36% 92.62%
BJ ev 0.0 186.95% 149.41% 169.30% 187.90% 128.44% 151.12% 174.41%
BJ ebitda 0.0 15.40% 14.79% 14.07% 14.97% 9.66% 14.38% 11.74%
BJ equity 26.15% 21.85% 16.49% 11.43% 5.90% -1.03% -6.24% -31.46%
BJ debt 8.12% 10.74% 13.43% 13.20% 20.44% 31.89% 55.59% 82.85%
BJ interest_expense 0.73% 0.97% 0.75% 1.05% 1.56% 2.05% 5.08% 6.01%
BJ shares 1.89% 2.02% 2.15% 2.39% 2.52% 2.58% 3.60% 2.70%
BJ shares_calc 1.89% 1.98% 2.10% 2.37% 2.51% 2.61% 4.24% 4.18%
BJ income_tax 2.71% 2.97% 2.82% 2.07% 2.86% 0.77% 0.49% 0.45%
BJ sbc 0.68% 0.58% 0.67% 0.95% 0.59% 0.36% 1.78% 0.28%
BJ capex 8.32% 6.99% 6.26% 5.71% 4.03% 3.74% 4.50% 4.20%
BJ maintainence_capex 3.71% 3.41% 3.16% 3.18% 3.09% 2.98% 4.50% 4.20%
BJ depreciation 3.71% 3.41% 3.16% 3.18% 3.09% 2.98% 5.01% 5.01%
BJ inventory 21.36% 21.79% 21.71% 21.93% 22.28% 20.52% 32.49% 31.13%
BJ payables 17.74% 17.72% 0.02% 0.02% 18.26% 14.92% 25.22% 22.97%
BJ receivables 3.93% 3.52% 3.78% 3.07% 3.19% 3.92% 6.00% 5.83%
BJ shares_buyback -3.11% -2.32% -2.71% -3.43% -1.96% -1.28% -0.59% -0.06%
BJ goodwill 14.28% 15.11% 15.89% 16.30% 17.08% 17.54% 28.53% 28.23%
BJ costs:sgna 41.95% 42.27% 42.02% 43.16% 43.00% 39.08% 63.33% 61.63%
BJ equity_mgmt 40.43% 36.95% 32.37% 27.73% 22.98% 16.51% 22.29% -3.23%
BJ equity_tangible 11.87% 6.74% 0.60% -4.87% -11.18% -17.54% -28.53% -28.23%
BJ income 2.64% 3.18% 2.78% 2.31% 2.53% 1.07% 0.37% -0.87%
BJ interest 0.73% 0.97% 0.75% 1.05% 1.56% 2.05% 5.08% 6.01%
BJ investedCapital 29.51% 44.24% 37.14% 20.96% 23.31% 22.36% 37.56% 37.16%
BJ investedCapitalWith2PercentCash 29.52% 44.25% 37.15% 20.97% 23.33% 22.37% 37.58% 37.19%
BJ lv_liabilities -33.17% -40.62% -48.43% -58.03% -65.18% -73.03% -61.84% -87.57%
BJ lv_payables 22.94% 19.82% 35.07% 30.52% 10.66% 13.08% 19.18% 20.92%
BJ share_cnt 0.0 1.98% 2.10% 2.37% 2.51% 2.61% 4.24% 4.18%
BJ current 35.87% 36.96% 40.08% 35.32% 37.53% 34.18% 48.70% 44.89%
BJ liabilities_equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
BJ operating 2.72% 2.30% 2.79% 2.50% 2.43% 4.43% 3.93% 0.0
BJ leases 28.50% 30.71% 32.42% 36.33% 36.75% 37.70% 0.0 0.0
BJ retained 24.10% 17.49% 10.15% 2.32% -5.46% -13.59% 0.0 0.0
BJ roce_inc_3 0.0 0.0 1.57% 1.76% 1.85% 0.0 0.0 0.0
BJ roce_inc_diff_capital_nopat_3 1.42% 1.50% 0.0 0.0 0.0 1.90% 0.0 0.0
BJ roce_inc_diff_profits_nopat_3 1.27% 1.50% 1.57% 1.76% 1.85% 1.90% 0.0 0.0
BJ roce_inc_nopat_3 0.0 0.0 1.57% 1.76% 1.85% 0.0 0.0 0.0
BJ roce_inc_period1_capital_nopat_3 1.42% 1.50% 1.57% 1.76% 1.85% 1.90% 0.0 0.0
BJ roce_inc_period1_profit_nopat_3 1.42% 1.50% 1.57% 1.76% 1.85% 1.90% 0.0 0.0
BJ roce_inc_period2_capital_nopat_3 1.42% 1.50% 1.57% 1.76% 1.85% 0.0 0.0 0.0
BJ roce_inc_period2_profit_nopat_3 1.42% 1.50% 1.57% 1.76% 1.85% 1.90% 0.0 0.0
BJ rome_inc_diff_capital_nopat_3 17.33% 17.76% 13.39% 23.80% 18.03% 13.70% 0.0 0.0
BJ rome_inc_diff_profits_nopat_3 1.27% 1.73% 4.05% 3.73% 5.53% 3.47% 0.0 0.0
BJ rome_inc_period1_capital_nopat_3 34.93% 30.78% 24.76% 21.93% 16.07% 13.70% 0.0 0.0
BJ rome_inc_period1_profit_nopat_3 8.09% 8.75% 8.60% 8.49% 8.67% 5.48% 0.0 0.0
BJ rome_inc_period2_capital_nopat_3 17.60% 13.03% 11.37% -1.86% -1.95% 0.0 0.0 0.0
BJ rome_inc_period2_profit_nopat_3 6.82% 7.02% 4.55% 4.76% 3.13% 2.01% 0.0 0.0
BJ rotc_inc_diff_capital_nopat_3 11.05% 8.64% 3.05% 0.69% 0.03% 14.21% 0.0 0.0
BJ rotc_inc_diff_profits_nopat_3 1.27% 1.73% 4.05% 3.73% 5.53% 3.47% 0.0 0.0
BJ rotc_inc_period1_capital_nopat_3 22.35% 20.02% 14.84% 14.07% 14.05% 14.21% 0.0 0.0
BJ rotc_inc_period1_profit_nopat_3 8.09% 8.75% 8.60% 8.49% 8.67% 5.48% 0.0 0.0
BJ rotc_inc_period2_capital_nopat_3 11.29% 11.38% 11.79% 13.38% 14.02% 0.0 0.0 0.0
BJ rotc_inc_period2_profit_nopat_3 6.82% 7.02% 4.55% 4.76% 3.13% 2.01% 0.0 0.0
BJ roce_inc_diff_capital_nopat_5 1.42% 1.50% 0.0 1.76% 0.0 0.0 0.0 0.0
BJ roce_inc_diff_profits_nopat_5 1.42% 1.50% 1.57% 1.76% 0.0 0.0 0.0 0.0
BJ roce_inc_period1_capital_nopat_5 1.42% 1.50% 1.57% 1.76% 0.0 0.0 0.0 0.0
BJ roce_inc_period1_profit_nopat_5 1.42% 1.50% 1.57% 1.76% 0.0 0.0 0.0 0.0
BJ roce_inc_period2_capital_nopat_5 1.42% 1.50% 1.57% 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_period2_profit_nopat_5 1.42% 1.50% 1.57% 1.76% 0.0 0.0 0.0 0.0
BJ rome_inc_diff_capital_nopat_5 24.71% 32.37% 26.42% 21.93% 0.0 0.0 0.0 0.0
BJ rome_inc_diff_profits_nopat_5 4.00% 4.71% 5.93% 6.63% 0.0 0.0 0.0 0.0
BJ rome_inc_period1_capital_nopat_5 34.93% 30.78% 24.76% 21.93% 0.0 0.0 0.0 0.0
BJ rome_inc_period1_profit_nopat_5 8.09% 8.75% 8.60% 8.49% 0.0 0.0 0.0 0.0
BJ rome_inc_period2_capital_nopat_5 10.22% -1.58% -1.66% 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_period2_profit_nopat_5 4.09% 4.04% 2.67% 1.87% 0.0 0.0 0.0 0.0
BJ rotc_inc_diff_capital_nopat_5 11.75% 8.66% 2.89% 14.07% 0.0 0.0 0.0 0.0
BJ rotc_inc_diff_profits_nopat_5 4.00% 4.71% 5.93% 6.63% 0.0 0.0 0.0 0.0
BJ rotc_inc_period1_capital_nopat_5 22.35% 20.02% 14.84% 14.07% 0.0 0.0 0.0 0.0
BJ rotc_inc_period1_profit_nopat_5 8.09% 8.75% 8.60% 8.49% 0.0 0.0 0.0 0.0
BJ rotc_inc_period2_capital_nopat_5 10.60% 11.36% 11.95% 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_period2_profit_nopat_5 4.09% 4.04% 2.67% 1.87% 0.0 0.0 0.0 0.0
BJ roce_inc_diff_capital_nopat_7 1.42% 1.50% 0.0 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_diff_profits_nopat_7 1.42% 1.50% 0.0 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_period1_capital_nopat_7 1.42% 1.50% 0.0 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_period1_profit_nopat_7 1.42% 1.50% 0.0 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_period2_profit_nopat_7 1.42% 1.50% 0.0 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_diff_capital_nopat_7 36.42% 30.78% 0.0 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_diff_profits_nopat_7 5.69% 7.17% 0.0 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_period1_capital_nopat_7 34.93% 30.78% 0.0 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_period1_profit_nopat_7 8.09% 8.75% 0.0 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_period2_profit_nopat_7 2.40% 1.59% 0.0 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_diff_capital_nopat_7 11.61% 20.02% 0.0 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_diff_profits_nopat_7 5.69% 7.17% 0.0 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_period1_capital_nopat_7 22.35% 20.02% 0.0 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_period1_profit_nopat_7 8.09% 8.75% 0.0 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_period2_profit_nopat_7 2.40% 1.59% 0.0 0.0 0.0 0.0 0.0 0.0
BJ cashflow::fcf_03_YoY 1.42% 1.50% 0.0 0.0 0.0 1.90% 0.0 0.0
BJ cashflow::financing -4.52% -3.92% -0.83% -9.27% -12.25% -3.35% -8.92% -2.13%
BJ cashflow::investing -8.34% -6.81% -11.76% -5.37% -3.56% -3.33% -4.50% -4.20%
BJ cashflow::realfcf_03_YoY 1.42% 1.50% 0.0 0.0 0.0 1.90% 0.0 0.0
BJ roce_inc_cashflow::operating_3 0.0 0.0 1.57% 1.76% 1.85% 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

5. Vertical Data, ratio wrt to ppnenet for BJ [show/hide charts] Current Market Price: 110.38 as of 2025-06-23
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2025 2024 2023 2022 2021 2020 2019 2018
BJ StockMarketPrice
BJ revenue 1080.40% 1264.81% 1444.63% 1768.73% 1934.10% 1735.14% 1737.14% 1681.00%
BJ revenue::cost 882.03% 1034.09% 1187.98% 1442.02% 1560.70% 1415.92% 1421.84% 1385.63%
BJ assets 372.33% 422.96% 474.93% 601.58% 678.32% 693.20% 432.61% 431.48%
BJ cash 1.49% 2.28% 2.54% 4.82% 5.45% 3.97% 3.63% 4.61%
BJ liabilities 372.33% 422.96% 474.93% 601.58% 678.32% 693.20% 432.61% 431.48%
BJ liabilities_calc 274.97% 330.55% 396.63% 532.80% 638.29% 700.35% 459.60% 567.21%
BJ ppnenet 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
BJ workingCapital 26.68% 102.43% 105.89% 41.42% 62.85% 56.53% 61.16% 60.36%
BJ workingCapitalWithCash 26.72% 102.47% 105.96% 41.52% 62.93% 56.60% 61.25% 60.45%
BJ owner_earnings 31.14% 28.64% 40.73% 63.38% 83.85% 23.59% 29.85% 8.37%
BJ netincome_cfo 28.16% 33.17% 38.38% 45.28% 52.77% 24.62% 17.00% 6.63%
BJ cashflow::operating 47.47% 45.53% 58.95% 88.26% 108.87% 46.72% 57.04% 27.69%
BJ cashflow::fcf 16.49% 15.95% 29.20% 53.92% 81.50% 20.82% 37.55% 9.57%
BJ cashflow::realfcf 13.97% 13.48% 26.01% 48.20% 77.47% 18.34% 29.85% 8.37%
BJ netincome 28.16% 33.17% 38.38% 45.28% 52.77% 24.62% 17.00% 6.63%
BJ operatingincome 40.69% 50.70% 55.20% 65.51% 80.52% 46.33% 40.53% 29.03%
BJ grossincome 198.38% 230.72% 256.65% 326.71% 373.40% 319.23% 315.30% 295.37%
BJ nopat 30.11% 37.01% 40.85% 51.10% 58.78% 37.99% 36.07% 22.35%
BJ marketcap 0.0 747.57% 648.34% 943.85% 1141.35% 673.21% 416.87% 399.65%
BJ ev 0.0 790.73% 709.59% 1018.46% 1274.55% 890.32% 653.75% 752.53%
BJ ebitda 0.0 65.12% 70.22% 84.67% 101.51% 66.98% 62.19% 50.65%
BJ equity 97.36% 92.40% 78.30% 68.78% 40.03% -7.15% -26.99% -135.73%
BJ debt 30.24% 45.44% 63.79% 79.44% 138.66% 221.08% 240.50% 357.48%
BJ interest_expense 2.71% 4.09% 3.55% 6.31% 10.58% 14.24% 21.97% 25.93%
BJ shares 7.04% 8.56% 10.21% 14.37% 17.06% 17.91% 15.57% 11.65%
BJ shares_calc 7.04% 8.37% 9.98% 14.27% 17.04% 18.06% 18.33% 18.03%
BJ income_tax 10.08% 12.58% 13.41% 12.48% 19.39% 5.31% 2.12% 1.95%
BJ sbc 2.52% 2.47% 3.19% 5.71% 4.03% 2.47% 7.70% 1.20%
BJ capex 30.99% 29.58% 29.75% 34.34% 27.37% 25.90% 19.49% 18.12%
BJ maintainence_capex 13.81% 14.42% 15.03% 19.16% 20.99% 20.65% 19.49% 18.12%
BJ depreciation 13.81% 14.42% 15.03% 19.16% 20.99% 20.65% 21.67% 21.62%
BJ inventory 79.52% 92.15% 103.11% 131.90% 151.13% 142.26% 140.54% 134.32%
BJ payables 66.06% 74.95% 0.09% 0.12% 123.85% 103.45% 109.10% 99.10%
BJ receivables 14.61% 14.87% 17.93% 18.46% 21.65% 27.14% 25.95% 25.14%
BJ shares_buyback -11.57% -9.83% -12.89% -20.62% -13.31% -8.85% -2.55% -0.26%
BJ goodwill 53.16% 63.90% 75.45% 98.07% 115.84% 121.56% 123.42% 121.80%
BJ costs:sgna 156.19% 178.78% 199.59% 259.62% 291.65% 270.90% 273.96% 265.94%
BJ equity_mgmt 150.52% 156.30% 153.75% 166.85% 155.86% 114.41% 96.43% -13.93%
BJ equity_tangible 44.19% 28.51% 2.84% -29.29% -75.81% -121.56% -123.42% -121.80%
BJ income 9.82% 13.44% 13.18% 13.91% 17.15% 7.39% 1.58% -3.75%
BJ interest 2.71% 4.09% 3.55% 6.31% 10.58% 14.24% 21.97% 25.93%
BJ investedCapital 109.88% 187.11% 176.37% 126.08% 158.14% 155.02% 162.49% 160.36%
BJ investedCapitalWith2PercentCash 109.92% 187.16% 176.44% 126.18% 158.22% 155.10% 162.58% 160.45%
BJ lv_liabilities -123.49% -171.79% -229.99% -349.11% -442.12% -506.24% -267.54% -377.85%
BJ lv_payables 85.42% 83.82% 166.55% 183.58% 72.32% 90.66% 82.96% 90.26%
BJ share_cnt 0.0 8.37% 9.98% 14.27% 17.04% 18.06% 18.33% 18.03%
BJ current 133.54% 156.33% 190.37% 212.50% 254.61% 236.96% 210.70% 193.69%
BJ liabilities_equity 372.33% 422.96% 474.93% 601.58% 678.32% 693.20% 432.61% 431.48%
BJ operating 10.15% 9.73% 13.26% 15.01% 16.48% 30.72% 16.99% 0.0
BJ leases 106.13% 129.90% 153.98% 218.58% 249.29% 261.35% 0.0 0.0
BJ retained 89.73% 74.00% 48.20% 13.93% -37.02% -94.23% 0.0 0.0
BJ roce_inc_3 0.0 0.0 7.48% 10.61% 12.53% 0.0 0.0 0.0
BJ roce_inc_diff_capital_nopat_3 5.27% 6.33% 0.0 0.0 0.0 13.15% 0.0 0.0
BJ roce_inc_diff_profits_nopat_3 4.74% 6.33% 7.48% 10.61% 12.53% 13.15% 0.0 0.0
BJ roce_inc_nopat_3 0.0 0.0 7.48% 10.61% 12.53% 0.0 0.0 0.0
BJ roce_inc_period1_capital_nopat_3 5.27% 6.33% 7.48% 10.61% 12.53% 13.15% 0.0 0.0
BJ roce_inc_period1_profit_nopat_3 5.27% 6.33% 7.48% 10.61% 12.53% 13.15% 0.0 0.0
BJ roce_inc_period2_capital_nopat_3 5.27% 6.33% 7.48% 10.61% 12.53% 0.0 0.0 0.0
BJ roce_inc_period2_profit_nopat_3 5.27% 6.33% 7.48% 10.61% 12.53% 13.15% 0.0 0.0
BJ rome_inc_diff_capital_nopat_3 64.51% 75.11% 63.59% 143.18% 122.28% 94.98% 0.0 0.0
BJ rome_inc_diff_profits_nopat_3 4.74% 7.31% 19.24% 22.44% 37.52% 24.07% 0.0 0.0
BJ rome_inc_period1_capital_nopat_3 130.04% 130.20% 117.59% 131.96% 109.03% 94.98% 0.0 0.0
BJ rome_inc_period1_profit_nopat_3 30.11% 37.01% 40.85% 51.10% 58.78% 37.99% 0.0 0.0
BJ rome_inc_period2_capital_nopat_3 65.53% 55.09% 54.00% -11.22% -13.25% 0.0 0.0 0.0
BJ rome_inc_period2_profit_nopat_3 25.37% 29.70% 21.60% 28.66% 21.26% 13.92% 0.0 0.0
BJ rotc_inc_diff_capital_nopat_3 41.16% 36.54% 14.48% 4.14% 0.18% 98.50% 0.0 0.0
BJ rotc_inc_diff_profits_nopat_3 4.74% 7.31% 19.24% 22.44% 37.52% 24.07% 0.0 0.0
BJ rotc_inc_period1_capital_nopat_3 83.20% 84.69% 70.48% 84.66% 95.29% 98.50% 0.0 0.0
BJ rotc_inc_period1_profit_nopat_3 30.11% 37.01% 40.85% 51.10% 58.78% 37.99% 0.0 0.0
BJ rotc_inc_period2_capital_nopat_3 42.04% 48.15% 56.00% 80.52% 95.11% 0.0 0.0 0.0
BJ rotc_inc_period2_profit_nopat_3 25.37% 29.70% 21.60% 28.66% 21.26% 13.92% 0.0 0.0
BJ roce_inc_diff_capital_nopat_5 5.27% 6.33% 0.0 10.61% 0.0 0.0 0.0 0.0
BJ roce_inc_diff_profits_nopat_5 5.27% 6.33% 7.48% 10.61% 0.0 0.0 0.0 0.0
BJ roce_inc_period1_capital_nopat_5 5.27% 6.33% 7.48% 10.61% 0.0 0.0 0.0 0.0
BJ roce_inc_period1_profit_nopat_5 5.27% 6.33% 7.48% 10.61% 0.0 0.0 0.0 0.0
BJ roce_inc_period2_capital_nopat_5 5.27% 6.33% 7.48% 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_period2_profit_nopat_5 5.27% 6.33% 7.48% 10.61% 0.0 0.0 0.0 0.0
BJ rome_inc_diff_capital_nopat_5 91.99% 136.90% 125.50% 131.96% 0.0 0.0 0.0 0.0
BJ rome_inc_diff_profits_nopat_5 14.89% 19.90% 28.16% 39.87% 0.0 0.0 0.0 0.0
BJ rome_inc_period1_capital_nopat_5 130.04% 130.20% 117.59% 131.96% 0.0 0.0 0.0 0.0
BJ rome_inc_period1_profit_nopat_5 30.11% 37.01% 40.85% 51.10% 0.0 0.0 0.0 0.0
BJ rome_inc_period2_capital_nopat_5 38.05% -6.70% -7.91% 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_period2_profit_nopat_5 15.22% 17.11% 12.69% 11.23% 0.0 0.0 0.0 0.0
BJ rotc_inc_diff_capital_nopat_5 43.74% 36.63% 13.73% 84.66% 0.0 0.0 0.0 0.0
BJ rotc_inc_diff_profits_nopat_5 14.89% 19.90% 28.16% 39.87% 0.0 0.0 0.0 0.0
BJ rotc_inc_period1_capital_nopat_5 83.20% 84.69% 70.48% 84.66% 0.0 0.0 0.0 0.0
BJ rotc_inc_period1_profit_nopat_5 30.11% 37.01% 40.85% 51.10% 0.0 0.0 0.0 0.0
BJ rotc_inc_period2_capital_nopat_5 39.46% 48.06% 56.75% 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_period2_profit_nopat_5 15.22% 17.11% 12.69% 11.23% 0.0 0.0 0.0 0.0
BJ roce_inc_diff_capital_nopat_7 5.27% 6.33% 0.0 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_diff_profits_nopat_7 5.27% 6.33% 0.0 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_period1_capital_nopat_7 5.27% 6.33% 0.0 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_period1_profit_nopat_7 5.27% 6.33% 0.0 0.0 0.0 0.0 0.0 0.0
BJ roce_inc_period2_profit_nopat_7 5.27% 6.33% 0.0 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_diff_capital_nopat_7 135.61% 130.20% 0.0 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_diff_profits_nopat_7 21.18% 30.31% 0.0 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_period1_capital_nopat_7 130.04% 130.20% 0.0 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_period1_profit_nopat_7 30.11% 37.01% 0.0 0.0 0.0 0.0 0.0 0.0
BJ rome_inc_period2_profit_nopat_7 8.94% 6.70% 0.0 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_diff_capital_nopat_7 43.21% 84.69% 0.0 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_diff_profits_nopat_7 21.18% 30.31% 0.0 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_period1_capital_nopat_7 83.20% 84.69% 0.0 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_period1_profit_nopat_7 30.11% 37.01% 0.0 0.0 0.0 0.0 0.0 0.0
BJ rotc_inc_period2_profit_nopat_7 8.94% 6.70% 0.0 0.0 0.0 0.0 0.0 0.0
BJ cashflow::fcf_03_YoY 5.27% 6.33% 0.0 0.0 0.0 13.15% 0.0 0.0
BJ cashflow::financing -16.82% -16.59% -3.94% -55.74% -83.08% -23.26% -38.60% -9.18%
BJ cashflow::investing -31.07% -28.80% -55.87% -32.31% -24.12% -23.06% -19.49% -18.12%
BJ cashflow::realfcf_03_YoY 5.27% 6.33% 0.0 0.0 0.0 13.15% 0.0 0.0
BJ roce_inc_cashflow::operating_3 0.0 0.0 7.48% 10.61% 12.53% 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

6. CAGR report Showing SUMMARY report for BJ [show/hide charts] Current Market Price: 110.38 as of 2025-06-23
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_5Y_ENDING_2025 CAGR_3Y_ENDING_2025
BJ StockMarketPrice
BJ YearPriceHigh inf inf
BJ YearPriceLow inf inf
BJ revenue 9.22% 7.15%
BJ revenue::cost 9.23% 7.19%
BJ assets 6.04% 7.62%
BJ cash -1.31% -14.63%
BJ liabilities 6.04% 7.62%
BJ liabilities_calc -0.40% 1.29%
BJ ppnenet 20.08% 26.28%
BJ workingCapital 3.33% 9.06%
BJ workingCapitalWithCash 3.34% 9.03%
BJ owner_earnings 26.93% -0.35%
BJ netincome_cfo 23.35% 7.80%
BJ cashflow::operating 20.46% 2.70%
BJ cashflow::fcf 14.61% -14.92%
BJ cashflow::realfcf 13.71% -16.43%
BJ netincome 23.35% 7.80%
BJ operatingincome 17.00% 7.75%
BJ grossincome 9.18% 6.93%
BJ nopat 14.62% 5.87%
BJ marketcap inf inf
BJ ev inf inf
BJ ebitda inf inf
BJ equity 104.76% 41.79%
BJ debt -19.34% -8.48%
BJ debtToEquity 14.98% -35.59%
BJ interest_expense -13.85% -4.76%
BJ interestRate 8.45% 4.00%
BJ owner_earningsToInterest 47.30% 4.63%
BJ cashflow::operatingToInterest 39.84% 7.83%
BJ shares -0.38% -0.44%
BJ shares_calc -0.54% -0.21%
BJ income_tax 36.52% 17.63%
BJ sbc 20.52% -3.89%
BJ capex 24.46% 22.03%
BJ maintainence_capex 10.79% 13.22%
BJ depreciation 10.79% 13.22%
BJ capexToRevenue 14.01% 13.94%
BJ depreciationToRevenue 1.47% 5.83%
BJ sbcToRevenue 10.44% -10.42%
BJ sbcToOperatingCashflow 0.08% -6.37%
BJ inventory 6.89% 6.68%
BJ payables 9.77% 940.49%
BJ receivables 6.09% 16.82%
BJ inventoryTurnover 2.37% 0.68%
BJ inventoryToRevenue -2.64% 0.0
BJ payablesToRevenue 0.0 0.0
BJ receivablesToRevenue 0.0 0.0
BJ opLeverage -25.53% 24.41%
BJ opLeverageFlag inf 0.0
BJ evToEbitda inf inf
BJ evToOpIncome inf inf
BJ evToRevenue inf inf
BJ evToOcf inf inf
BJ evToNopat inf inf
BJ pocf inf inf
BJ pe inf inf
BJ pfcf inf inf
BJ ps inf inf
BJ pb inf inf
BJ priceToRealfcf inf inf
BJ priceToNopat inf inf
BJ priceToEquityTangible inf inf
BJ roa 1.24% 0.44%
BJ roa_goodwill -2.18% -0.34%
BJ roe 18.16% -35.07%
BJ roce 1.24% 0.44%
BJ rode 10.00% -6.43%
BJ roic 4.38% -10.68%
BJ rotc 0.78% -14.18%
BJ roic_cash 4.39% -10.66%
BJ rome -8.50% -14.26%
BJ rote 52.87% 51.19%
BJ roa_cfo 4.24% -4.26%
BJ roe_cfo 18.65% -38.11%
BJ roce_cfo 4.24% -4.26%
BJ rode_cfo 13.26% -10.81%
BJ roic_cfo 7.47% -14.85%
BJ roic_cashflow::operating_cash 7.47% -14.85%
BJ roic_cashflow::fcf 2.25% -29.46%
BJ roic_cashflow::fcf_cash 2.25% -29.46%
BJ roic_cashflow::realfcf 1.45% -30.72%
BJ roic_cashflow::realfcf_cash 1.45% -30.71%
BJ roic_income::net 10.05% -10.63%
BJ roic_income::net_cash 10.04% -10.62%
BJ rotc_cfo 3.77% -18.20%
BJ rome_cfo -5.79% -18.27%
BJ rote_cfo 52.87% 51.19%
BJ roa_nopat -0.82% -1.29%
BJ roe_nopat 17.86% -36.19%
BJ roce_nopat -0.82% -1.29%
BJ rode_nopat 7.77% -8.05%
BJ roic_nopat 2.26% -12.22%
BJ roic_nopat_cash 2.27% -12.21%
BJ rotc_nopat -1.27% -15.68%
BJ rome_nopat -10.35% -15.74%
BJ rote_nopat 47.38% 53.19%
BJ roic_owner_earnings 13.24% -17.39%
BJ roic_owner_earnings_cash 13.25% -17.38%
BJ margin_gross -0.04% -0.20%
BJ margin_owner_earnings 16.19% -7.00%
BJ margin_cfo 10.29% -4.18%
BJ margin_op 7.14% 0.63%
BJ margin_fcf 4.98% -20.54%
BJ margin_fcf_real 4.01% -22.11%
BJ margin_net 12.95% 0.65%
BJ margin_nopat 4.96% -1.17%
BJ yield_owner_earnings 2998.75% 24496.70%
BJ yield_owner_earnings_ev 3176.05% 25138.87%
BJ yield_cfo 2602.27% 21932.45%
BJ yield_cfo_ev inf inf
BJ yield_income::operating 2606.96% 24234.00%
BJ yield_income::operating_ev inf inf
BJ yield_cashflow::fcf 3076.93% 25868.96%
BJ yield_cashflow::fcf_ev inf inf
BJ yield_cashflow::realfcf 3159.01% 26847.99%
BJ yield_income::net 2971.17% 27416.06%
BJ yield_income::net_ev inf inf
BJ yield_nopat 2716.72% 26340.37%
BJ yield_nopat_ev 2877.93% 27008.08%
BJ yield_shareholder 3666.04% 35642.53%
BJ yield_shareholder_ev 3889.08% 36618.33%
BJ shares_buyback -21.06% -4.00%
BJ dividends 0.0 0.0
BJ goodwill 1.77% 2.97%
BJ costs:sgna 7.55% 6.60%
BJ equity_mgmt 26.85% 22.02%
BJ equity_tangible 23.80% 71.43%
BJ evToEquityTangible inf inf
BJ evToOwner_earnings inf inf
BJ income 27.10% 12.45%
BJ interest -13.85% -4.76%
BJ investedCapital 12.09% 20.62%
BJ investedCapitalWith2PercentCash 12.09% 20.60%
BJ lv_liabilities 10.43% 11.97%
BJ lv_payables 18.66% -2.14%
BJ priceToOwner_earnings inf inf
BJ share_cnt inf inf
BJ share_multiplier 0.0 0.0
BJ tax_rate 7.63% 5.73%
BJ current 7.06% 8.16%
BJ evToEquity inf inf
BJ liabilities_equity 6.04% 7.62%
BJ priceToOperating inf inf
BJ revenue_01_YoY 13.62% -30.69%
BJ operating -3.79% 10.82%
BJ leases 0.27% -0.75%
BJ retained 34.35% 134.93%
BJ revenue_03_YoY 26.35% -6.04%
BJ roce_inc_3 19.35% -99.41%
BJ roce_inc_diff_capital_nopat_3 0.0 4543.17%
BJ roce_inc_diff_profits_nopat_3 -2.10% -3.48%
BJ roce_inc_nopat_3 0.93% -99.51%
BJ roce_inc_period1_capital_nopat_3 0.0 0.0
BJ roce_inc_period1_nopat_3 0.05% 0.05%
BJ roce_inc_period1_profit_nopat_3 0.0 0.0
BJ roce_inc_period2_capital_nopat_3 inf 0.0
BJ roce_inc_period2_nopat_3 0.05% 0.05%
BJ roce_inc_period2_profit_nopat_3 0.0 0.0
BJ rome_inc_3 -7.68% -18.37%
BJ rome_inc_diff_capital_nopat_3 11.14% -3.19%
BJ rome_inc_diff_profits_nopat_3 -13.24% -24.80%
BJ rome_inc_nopat_3 -21.93% -22.30%
BJ rome_inc_period1_capital_nopat_3 27.86% 25.67%
BJ rome_inc_period1_nopat_3 0.05% 0.05%
BJ rome_inc_period1_profit_nopat_3 14.62% 5.87%
BJ rome_inc_period2_capital_nopat_3 inf 139.64%
BJ rome_inc_period2_nopat_3 0.05% 0.05%
BJ rome_inc_period2_profit_nopat_3 35.39% 21.26%
BJ rotc_inc_3 1.74% -70.89%
BJ rotc_inc_diff_capital_nopat_3 0.85% 171.47%
BJ rotc_inc_diff_profits_nopat_3 -13.24% -24.80%
BJ rotc_inc_nopat_3 -13.97% -72.30%
BJ rotc_inc_period1_capital_nopat_3 16.09% 25.55%
BJ rotc_inc_period1_nopat_3 0.05% 0.05%
BJ rotc_inc_period1_profit_nopat_3 14.62% 5.87%
BJ rotc_inc_period2_capital_nopat_3 inf 1.69%
BJ rotc_inc_period2_nopat_3 0.05% 0.05%
BJ rotc_inc_period2_profit_nopat_3 35.39% 21.26%
BJ revenue_05_YoY inf 14.27%
BJ roce_inc_5 inf 37.22%
BJ roce_inc_diff_capital_nopat_5 inf 0.0
BJ roce_inc_diff_profits_nopat_5 inf 0.0
BJ roce_inc_nopat_5 inf 22.92%
BJ roce_inc_period1_capital_nopat_5 inf 0.0
BJ roce_inc_period1_nopat_5 inf 0.05%
BJ roce_inc_period1_profit_nopat_5 inf 0.0
BJ roce_inc_period2_capital_nopat_5 inf inf
BJ roce_inc_period2_nopat_5 inf 0.05%
BJ roce_inc_period2_profit_nopat_5 inf 0.0
BJ rome_inc_5 inf -9.32%
BJ rome_inc_diff_capital_nopat_5 inf 11.97%
BJ rome_inc_diff_profits_nopat_5 inf -9.05%
BJ rome_inc_nopat_5 inf -18.77%
BJ rome_inc_period1_capital_nopat_5 inf 25.67%
BJ rome_inc_period1_nopat_5 inf 0.05%
BJ rome_inc_period1_profit_nopat_5 inf 5.87%
BJ rome_inc_period2_capital_nopat_5 inf inf
BJ rome_inc_period2_nopat_5 inf 0.05%
BJ rome_inc_period2_profit_nopat_5 inf 39.73%
BJ rotc_inc_5 inf 0.20%
BJ rotc_inc_diff_capital_nopat_5 inf 1.33%
BJ rotc_inc_diff_profits_nopat_5 inf -9.05%
BJ rotc_inc_nopat_5 inf -10.24%
BJ rotc_inc_period1_capital_nopat_5 inf 25.55%
BJ rotc_inc_period1_nopat_5 inf 0.05%
BJ rotc_inc_period1_profit_nopat_5 inf 5.87%
BJ rotc_inc_period2_capital_nopat_5 inf inf
BJ rotc_inc_period2_nopat_5 inf 0.05%
BJ rotc_inc_period2_profit_nopat_5 inf 39.73%
BJ roce_inc_7 inf inf
BJ roce_inc_diff_capital_nopat_7 inf inf
BJ roce_inc_diff_profits_nopat_7 inf inf
BJ roce_inc_nopat_7 inf inf
BJ roce_inc_period1_capital_nopat_7 inf inf
BJ roce_inc_period1_nopat_7 inf inf
BJ roce_inc_period1_profit_nopat_7 inf inf
BJ roce_inc_period2_nopat_7 inf inf
BJ roce_inc_period2_profit_nopat_7 inf inf
BJ rome_inc_7 inf inf
BJ rome_inc_diff_capital_nopat_7 inf inf
BJ rome_inc_diff_profits_nopat_7 inf inf
BJ rome_inc_nopat_7 inf inf
BJ rome_inc_period1_capital_nopat_7 inf inf
BJ rome_inc_period1_nopat_7 inf inf
BJ rome_inc_period1_profit_nopat_7 inf inf
BJ rome_inc_period2_nopat_7 inf inf
BJ rome_inc_period2_profit_nopat_7 inf inf
BJ rotc_inc_7 inf inf
BJ rotc_inc_diff_capital_nopat_7 inf inf
BJ rotc_inc_diff_profits_nopat_7 inf inf
BJ rotc_inc_nopat_7 inf inf
BJ rotc_inc_period1_capital_nopat_7 inf inf
BJ rotc_inc_period1_nopat_7 inf inf
BJ rotc_inc_period1_profit_nopat_7 inf inf
BJ rotc_inc_period2_nopat_7 inf inf
BJ rotc_inc_period2_profit_nopat_7 inf inf
BJ cashflow::fcf_01_YoY 20.64% 45.96%
BJ cashflow::fcf_03_YoY 0.0 16515.54%
BJ cashflow::fcf_05_YoY inf -13.66%
BJ cashflow::financing -11.14% 18.07%
BJ cashflow::investing -21.54% -19.77%
BJ cashflow::realfcf_01_YoY 21.55% 43.05%
BJ cashflow::realfcf_03_YoY 0.0 15435.52%
BJ cashflow::realfcf_05_YoY inf -14.06%
BJ income::net_01_YoY -46.62% 15.04%
BJ income::net_03_YoY -33.89% -46.05%
BJ income::net_05_YoY inf -25.89%
BJ income::operating_01_YoY -31.36% 3.48%
BJ income::operating_03_YoY -15.23% -33.80%
BJ income::operating_05_YoY inf -10.06%
BJ roa_goodwill_cashflow::operating 0.71% -4.99%
BJ roce_inc_cashflow::operating_3 20.63% -99.55%
BJ roce_inc_cashflow::operating_5 inf 36.11%
BJ roce_inc_cashflow::operating_7 inf inf
BJ rome_inc_cashflow::operating_3 -6.70% -42.67%
BJ rome_inc_cashflow::operating_5 inf -10.06%
BJ rome_inc_cashflow::operating_7 inf inf
BJ rotc_inc_cashflow::operating_3 2.82% -79.55%
BJ rotc_inc_cashflow::operating_5 inf -0.61%
BJ rotc_inc_cashflow::operating_7 inf inf
BJ yield_cashflow::fcf_enterprise inf inf
BJ yield_cashflow::operating_enterprise inf inf
BJ yield_cashflow::realfcf_enterprise inf inf
BJ yield_income::net_enterprise inf inf
BJ yield_income::operating_enterprise inf inf
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

7. (new beta feature) Predictions on CAGR based fundamental drivers for BJ price: 110.38 as of date: 2025-06-23 [show/hide charts] Current Market Price: 110.38 as of 2025-06-23
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_5_year PredictedStockPriceToday_5Y CAGR_3_year PredictedStockPriceToday_3Y
BJ revenue 9.22 % 57.94 7.15 % 81.39
BJ cashflow::operating 20.46 % 94.56 2.7 % 71.66
BJ netincome 23.35 % 106.46 7.8 % 82.88
BJ operatingincome 17.0 % 81.73 7.75 % 82.77
BJ equity 104.76 % 0.00B 41.79 % 188.60
BJ shares_calc -0.54 % 36.28 -0.21 % 65.74
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year


Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)

Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...