SEC Diver Rundown detail Page for BJ

Welcome to Rundown reports! - journey of making an investment

We have 14 report results for ticker: BJ - BJ's Wholesale Club Holdings, Inc., also organized by 15 group tags below ... Bargain Finder: Related Companies Portfolio Health: Related Companies

IS_BUSINESS_GOOD [5 reports]
IS_STOCK_CHEAP [2 reports]
REVERSE_DCF_RAW [2 reports]
RAW [5 reports]
MARGIN [1 reports]
MARKET_BUSINESS_VALUE [1 reports]
YIELD [1 reports]
RETURNS [1 reports]
REVENUE_GROWTH [1 reports]
INCOME_GROWTH [1 reports]
SHARES_OUTSTANDING [1 reports]
VERTICAL_PER_SHARE_CALC_SUMMARY [1 reports]
VERTICAL_REVENUE_SUMMARY [1 reports]
VERTICAL_ASSETS_SUMMARY [1 reports]
VERTICAL_PPNENET_SUMMARY [1 reports]

1. Showing IS_BUSINESS_GOOD:MARGIN report for BJ [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2023	2022	2021	2020	2019	2018	2017
BJ	margin_gross	17.77%	18.47%	19.31%	18.40%	18.15%	17.57%	17.23%
BJ	margin_owner_earnings	2.82%	3.58%	4.34%	1.36%	1.72%	0.50%	1.38%
BJ	margin_cfo	4.08%	4.99%	5.63%	2.69%	3.28%	1.65%	2.41%
BJ	margin_op	3.82%	3.70%	4.16%	2.67%	2.33%	1.73%	1.75%
BJ	margin_fcf	2.02%	3.05%	4.21%	1.20%	2.16%	0.57%	1.48%
BJ	margin_fcf_real	1.80%	2.73%	4.01%	1.06%	1.72%	0.50%	1.38%
BJ	margin_net	2.66%	2.56%	2.73%	1.42%	0.98%	0.39%	0.36%

General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)

Business Checklist for BJ from SecDiver AI ^beta ^{Free for Limited Time}

Want to see more such checks or Customize your checks, check out our plans

Wall Street Drivers ^beta

📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends

Score 8.0 / 10.0

roe average for last 3 years
insight: ['-230.6 is NOT greater than equal to 10']
mental_model: Good Business have return on equity >= 10%, ROE matters for businesses like Insurance, Banks, Financials
roce average for last 3 years
insight: ['45.22 is greater than equal to 15']
mental_model: Good Business have return on capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
roic average for last 3 years
insight: ['44.73 is greater than equal to 15']
mental_model: Good Business have return on invested capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
roce_cashflow::operating average for last 3 years
insight: ['56.06 is greater than equal to 15']
mental_model: Good Business have return on capital >= 15%
roic_cashflow::operating average for last 3 years
insight: ['57.42 is greater than equal to 15']
mental_model: Good Business have return on invested capital >= 15%

Business Durability ^beta

🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key

Score 10.0 / 10.0

roa average for last 3 years
insight: ['trend is higher, last 3 year ratio: 12.21 wrt mean ratio: 11.493']
mental_model: We want stability on increasing return on assets
roe average for last 3 years
insight: ['trend is lower, last 3 year ratio: -230.6 wrt mean ratio: -273.943']
mental_model: We want stability on increasing return on equity
roce average for last 3 years
insight: ['trend is higher, last 3 year ratio: 45.22 wrt mean ratio: 30.78']
mental_model: We want stability on increasing return on capital employed
roic average for last 3 years
insight: ['trend is higher, last 3 year ratio: 44.73 wrt mean ratio: 37.137']
mental_model: We want stability on increasing return on invested capital
roce_cashflow::operating average for last 3 years
insight: ['trend is higher, last 3 year ratio: 56.06 wrt mean ratio: 39.397']
mental_model: We want stability on increasing return on capital employed
roic_cashflow::operating average for last 3 years
insight: ['trend is higher, last 3 year ratio: 57.42 wrt mean ratio: 46.485']
mental_model: We want stability on increasing return on invested capital

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
Sign up for FREE

We do NOT feel in CONTROL in the markets. Do we know why?

2. Showing IS_BUSINESS_GOOD:RETURNS report for BJ [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2023	2022	2021	2020	2019	2018	2017
BJ	opLeverage	3.66	-11.92	65.41	14.65	35.78	-1.30	0.0
BJ	opLeverageFlag	1.00	0.0	1.00	1.00	1.00	0.0	0.0
BJ	roa	13.02%	11.41%	12.19%	10.87%	9.27%	0.0	0.0
BJ	roa_goodwill	15.55%	13.76%	14.78%	15.21%	12.91%	0.0	0.0
BJ	roe	113.87%	193.32%	-999.00%	10.87%	9.27%	0.0	0.0
BJ	roce	52.84%	43.31%	39.50%	6.99%	5.07%	0.0	0.0
BJ	roic	31.30%	51.96%	50.92%	29.89%	24.94%	18.10%	inf
BJ	roic_cash	31.28%	51.92%	50.89%	29.87%	24.93%	18.09%	inf
BJ	roce_cfo	56.43%	58.34%	53.40%	7.05%	7.13%	0.0	0.0
BJ	roic_cfo	33.42%	70.00%	68.84%	30.14%	35.10%	17.27%	inf
BJ	roic_cashflow::operating_cash	33.41%	69.95%	68.81%	30.12%	35.08%	17.26%	inf
BJ	roic_owner_earnings	23.10%	50.27%	53.02%	15.22%	18.37%	5.22%	inf
BJ	roic_owner_earnings_cash	23.09%	50.23%	53.00%	15.21%	18.36%	5.22%	inf
BJ	roiic_cashflow::operating_3	inf	inf	inf	1.15%	0.0	0.0	0.0
BJ	roiic_cashflow::operating_5	inf	37.48%	0.0	0.0	0.0	0.0	0.0
BJ	roiif_cashflow::operating_3	223.72%	1036.28%	45161.93%	7.71%	0.0	0.0	0.0
BJ	roiif_cashflow::operating_5	314.89%	66.96%	0.0	0.0	0.0	0.0	0.0

Notes on the above Report:
Operating leverage is diff in YoY growth of operating income with Revenue, +ve number means business has leverage which is also marked by operating_leverage_status
Operating_leverage_status is business had operating leverage for year +ve else its 0
returns are calculated based on operating income as the numerator
assets: its the previous year assets, for year 2022 it wil be 2021 and so on
equity: its the previous year equity
roce: roce for the year is operating income divided by prev year (equity and debt)
roa: roa for the year is operating income divided by prev year assets
roe: roe for the year is operating income divided by prev year equity
roiic: its return on incremental invested capital(c) employed(previous year debt + previous year equity) in the last x years(starting from the year associated)
roiif: its return on incremental invested fixed(f) capital(previous year ppnenet) employed in the last x years(starting from the year associated)
roiic_income::operating_3: means Numerator is diff in operating income for periods for last 3 years divided by diff in capital for last 3 years
roiic_income::operating_5: means Numerator is diff in operating income for periods for last 5 years divided by diff in capital for last 5 years
_3, _5, _9 means 3 year diff, 5 year diff, 9 year diff to calculate these values
inf values in roiic and roiif means the business did not add any net new capital, diff in capital was negative for the two years compared against
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

3. Showing IS_BUSINESS_GOOD:REVENUE_GROWTH report for BJ [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2023	2022	2021	2020	2019	2018
BJ	revenue_01_YoY	15.89%	8.02%	16.98%	1.41%	1.98%	3.27%
BJ	revenue_03_YoY	13.56%	8.62%	6.55%	2.22%	0.0	0.0
BJ	revenue_05_YoY	8.65%	6.18%	0.0	0.0	0.0	0.0

4. Showing IS_BUSINESS_GOOD:INCOME_GROWTH report for BJ [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2023	2022	2021	2020	2019	2018
BJ	cashflow::fcf_01_YoY	-23.17%	-21.86%	310.90%	-43.72%	287.21%	-60.25%
BJ	cashflow::fcf_03_YoY	35.12%	21.80%	107.65%	inf	0.0	0.0
BJ	cashflow::fcf_05_YoY	39.99%	22.70%	0.0	0.0	0.0	0.0
BJ	cashflow::realfcf_01_YoY	-23.44%	-26.51%	343.23%	-37.61%	251.89%	-62.82%
BJ	cashflow::realfcf_03_YoY	35.61%	26.67%	113.49%	inf	0.0	0.0
BJ	cashflow::realfcf_05_YoY	40.50%	21.60%	0.0	0.0	0.0	0.0
BJ	income::net_01_YoY	20.28%	1.34%	124.94%	47.08%	153.00%	13.74%
BJ	income::net_03_YoY	39.96%	49.67%	103.04%	61.76%	0.0	0.0
BJ	income::net_05_YoY	59.12%	57.36%	0.0	0.0	0.0	0.0
BJ	income::operating_01_YoY	19.55%	-3.90%	82.39%	16.06%	37.76%	1.97%
BJ	income::operating_03_YoY	27.96%	26.71%	42.87%	17.70%	0.0	0.0
BJ	income::operating_05_YoY	27.36%	23.37%	0.0	0.0	0.0	0.0

Business Checklist for BJ from SecDiver AI ^beta ^{Free for Limited Time}

Want to see more such checks or Customize your checks, check out our plans

Wall Street Drivers ^beta

📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends

Score 0.0 / 10.0

shares outstanding cagr for last 5 years
insight: ['4.15 is NOT less than equal to 2']
mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
Sign up for FREE

We do NOT feel in CONTROL in the markets. Do we know why?

5. Showing IS_BUSINESS_GOOD:SHARES_OUTSTANDING report for BJ [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2023	2022	2021	2020	2019	2018	2017
BJ	shares	134.02M	135.39M	136.11M	136.17M	116.60M	88.39M	88.16M
BJ	shares_calc	133.38M	134.43M	135.96M	137.28M	137.27M	136.84M	88.16M
BJ	sbc	42.62M	53.84M	32.15M	18.80M	57.68M	9.10M	11.83M
BJ	shares_buyback	-172.29M	-194.32M	-106.20M	-67.31M	-19.11M	-1.97M	0.0

Business Checklist for BJ from SecDiver AI ^beta ^{Free for Limited Time}

Want to see more such checks or Customize your checks, check out our plans

Valuation is the Key ^beta

💎 Buying Quality companies at cheap provides the right Margin of Safety in the longer term

Score 7.0 / 10.0

pe average for last 3 years
insight: ['19.79 is NOT less than equal to 15', '19.79 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PE <=15 preferred
pocf average for last 3 years
insight: ['10.72 is less than equal to 15', '10.72 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
pb average for last 3 years
insight: ['16.84 is NOT less than equal to 2', '16.84 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PB <=2 preferred
ps average for last 3 years
insight: ['0.52 is less than equal to 5', '0.52 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PS <=5 preferred
evToEbitda average for last 3 years
insight: ['11.56 is less than equal to 15', '11.56 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToEbitda <=15 preferred
evToRevenue average for last 3 years
insight: ['0.58 is less than equal to 2', '0.58 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToRevenue <=2 preferred

Valuation Insights Relative to History ^beta

Score 5.0 / 10.0

pe average for last 3 years
insight: ['trend is lower, last 3 year ratio: 19.79 wrt mean ratio: 26.235']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
pocf average for last 3 years
insight: ['trend is lower, last 3 year ratio: 10.72 wrt mean ratio: 11.34']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
pb average for last 3 years
insight: ['trend is higher, last 3 year ratio: 16.84 wrt mean ratio: -13.2']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
ps average for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.52 wrt mean ratio: 0.43']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
evToEbitda average for last 3 years
insight: ['trend is lower, last 3 year ratio: 11.56 wrt mean ratio: 12.3']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
evToRevenue average for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.58 wrt mean ratio: 0.532']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
Sign up for FREE

We do NOT feel in CONTROL in the markets. Do we know why?

1. Showing IS_STOCK_CHEAP:MARKET_BUSINESS_VALUE report for BJ [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2023	2022	2021	2020	2019	2018
BJ	StockMarketPrice	64.99	66.16	66.97	37.28	22.74	22.16
BJ	marketcap	8.67B	8.89B	9.11B	5.12B	3.12B	3.03B
BJ	ev	9.49B	9.60B	10.17B	6.77B	4.90B	5.71B
BJ	evToEbitda	10.10	12.03	12.56	13.29	10.51	14.86
BJ	evToOpIncome	12.86	15.55	15.83	19.22	16.13	25.92
BJ	evToRevenue	0.49	0.58	0.66	0.51	0.38	0.45
BJ	pocf	11.00	10.69	10.48	14.41	7.31	14.43
BJ	pe	16.89	20.85	21.63	27.34	24.53	60.28
BJ	pfcf	22.21	17.51	14.00	32.34	11.10	41.76
BJ	ps	0.45	0.53	0.59	0.39	0.24	0.24
BJ	pb	8.28	13.72	28.51	-94.17	0.96	0.93
BJ	priceToRealfcf	24.93	19.58	14.73	36.70	13.97	47.74

Notes on the above Report:
marketcap is derived by multipliying StockPrice times Shares, sometimes you may see 0, most likely we do not have shares count, please share using HELP link and we will get it fixed
realfcf: its fcf(freecashflow) - stockbasedcompensation(sbc)
fcf: its fcf(freecashflow) derived by doing cashflow::operating - capex
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

2. Showing IS_STOCK_CHEAP:YIELD report for BJ [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2023	2022	2021	2020	2019	2018	2017
BJ	yield_owner_earnings	6.28%	6.72%	7.35%	3.50%	7.16%	2.09%	inf
BJ	yield_owner_earnings_enterprise	inf	inf	inf	inf	inf	inf	inf
BJ	yield_cfo	9.09%	9.35%	9.54%	6.94%	13.68%	6.93%	inf
BJ	yield_cfo_ev	8.31%	8.67%	8.54%	5.25%	8.73%	3.68%	0.0
BJ	yield_income::operating	8.51%	6.94%	7.05%	6.88%	9.72%	7.26%	inf
BJ	yield_income::operating_enterprise	7.78%	6.43%	6.32%	5.20%	6.20%	3.86%	0.0
BJ	yield_cashflow::fcf	4.50%	5.71%	7.14%	3.09%	9.01%	2.39%	inf
BJ	yield_cashflow::fcf_enterprise	4.11%	5.29%	6.39%	2.34%	5.74%	1.27%	0.0
BJ	yield_cashflow::realfcf	4.01%	5.11%	6.79%	2.72%	7.16%	2.09%	inf
BJ	yield_cashflow::realfcf_enterprise	3.67%	4.73%	6.08%	2.06%	4.57%	1.11%	0.0
BJ	yield_income::net	5.92%	4.80%	4.62%	3.66%	4.08%	1.66%	inf
BJ	yield_income::net_enterprise	5.41%	4.45%	4.14%	2.77%	2.60%	0.88%	0.0

1. ^(new)Reverse DCF based on cashflow:operating(operating cash flow) for BJ price: 118.45 as of date: 2025-04-18 [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	expectedGrowthRate_MarketIsPricing
BJ	PE_YEAR_2033 = 7	20.58%
BJ	PE_YEAR_2033 = 10	16.8%
BJ	PE_YEAR_2033 = 15	12.51%
BJ	PE_YEAR_2033 = 20	9.49%
BJ	PE_YEAR_2033 = 25	7.18%
BJ	PE_YEAR_2033 = 30	5.31%
BJ	PE_YEAR_2033 = 40	2.4%
BJ	input_data	{"marketcap": 15798979450.0, "cashflow_fcf_key": 788165000.0, "discount_rate": 0.1, "period": 10}
BJ	input_data_url_param	input_data={"marketcap": 15798979450.0, "cashflow_fcf_key": 788165000.0, "discount_rate": 0.1, "period": 10}

Business Checklist for BJ from SecDiver AI ^beta ^{Free for Limited Time}

Want to see more such checks or Customize your checks, check out our plans

Wall Street Drivers ^beta

📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends

Score 8.0 / 10.0

revenue cagr for last 5 years
insight: ['7.42 is greater than equal to 5']
mental_model: We prefer growing Business which grow >= 5% YoY, better than GDP growth of >= 2-3%
cashflows cagr for last 5 years
insight: ['26.55 is greater than equal to 5']
mental_model: We prefer growing Business which generate cashflows >= 5% YoY, for some industries like finance specially Banks this might be lower/red and its OK for them
operating profits cagr for last 5 years
insight: ['25.37 is greater than equal to 5']
mental_model: We prefer growing Business which generate operating profits >= 5% YoY
shares outstanding cagr for last 5 years
insight: ['4.15 is NOT less than equal to 2']
mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful
net profits cagr for last 5 years
insight: ['58.24 is greater than equal to 5']
mental_model: We prefer growing Business which generate net profits >= 5% YoY

Business Durability ^beta

🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key

Score 10.0 / 10.0

margin cashflow running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.05 wrt mean ratio: 0.038']
margin operating running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.04 wrt mean ratio: 0.03']
margin net running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.03 wrt mean ratio: 0.018']

Profits Matter ^beta

💰 Companies needs to have positive profits to reward its shareholders in the long term

Score 10.0 / 10.0

positive cashflows profits average for last 3 years
insight: ['829455333.33 is greater than equal to 0']
mental_model: We want to see positive cashflows profits for last 3 years, Profits determine Stock prices in the long term
positive operating profits average for last 3 years
insight: ['665900333.33 is greater than equal to 0']
mental_model: We want to see positive operating profits for last 3 years, Profits determine Stock prices in the long term
positive net profits average for last 3 years
insight: ['453619666.67 is greater than equal to 0']
mental_model: We want to see positive net profits for last 3 years, GAAP net Profits determine Stock prices in the long term

Business Performance ^beta

Score 10.0 / 10.0

Operating Leverage Cashflow cagr for last 5 years
insight: ['Ratio is [3.58] for last 5 year ratio, threshold 0.9, value_1: 26.55, value_2: 7.42']
Operating Leverage cagr for last 5 years
insight: ['Ratio is [3.42] for last 5 year ratio, threshold 0.9, value_1: 25.37, value_2: 7.42']

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
Sign up for FREE

We do NOT feel in CONTROL in the markets. Do we know why?

2. Showing REVERSE_DCF_RAW report for BJ [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2023	2022	2021	2020	2019	2018	2017
BJ	revenue	19.32B	16.67B	15.43B	13.19B	13.01B	12.75B	12.35B
BJ	owner_earnings	0.54B	0.60B	0.67B	0.18B	0.22B	0.06B	0.17B
BJ	cashflow::operating	0.79B	0.83B	0.87B	0.36B	0.43B	0.21B	0.30B
BJ	cashflow::fcf	0.39B	0.51B	0.65B	0.16B	0.28B	0.07B	0.18B
BJ	cashflow::realfcf	0.35B	0.45B	0.62B	0.14B	0.22B	0.06B	0.17B
BJ	netincome	0.51B	0.43B	0.42B	0.19B	0.13B	0.05B	0.04B
BJ	operatingincome	0.74B	0.62B	0.64B	0.35B	0.30B	0.22B	0.22B
BJ	marketcap	8.67B	8.89B	9.11B	5.12B	3.12B	3.03B	0.0
BJ	ev	9.49B	9.60B	10.17B	6.77B	4.90B	5.71B	0.0
BJ	shares	0.13B	0.14B	0.14B	0.14B	0.12B	0.09B	0.09B
BJ	shares_calc	0.13B	0.13B	0.14B	0.14B	0.14B	0.14B	0.09B

Business Checklist for BJ from SecDiver AI ^beta ^{Free for Limited Time}

Want to see more such checks or Customize your checks, check out our plans

Wall Street Drivers ^beta

📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends

Score 7.0 / 10.0

revenue cagr for last 5 years
insight: ['7.42 is greater than equal to 5']
mental_model: We prefer growing Business which grow >= 5% YoY, better than GDP growth of >= 2-3%
cashflows cagr for last 5 years
insight: ['26.55 is greater than equal to 5']
mental_model: We prefer growing Business which generate cashflows >= 5% YoY, for some industries like finance specially Banks this might be lower/red and its OK for them
operating profits cagr for last 5 years
insight: ['25.37 is greater than equal to 5']
mental_model: We prefer growing Business which generate operating profits >= 5% YoY
shares outstanding cagr for last 5 years
insight: ['4.15 is NOT less than equal to 2']
mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful
net profits cagr for last 5 years
insight: ['58.24 is greater than equal to 5']
mental_model: We prefer growing Business which generate net profits >= 5% YoY
debt cagr for last 5 years
insight: ['-20.66 is less than equal to 2']
mental_model: We prefer Business with lower debt growth
sbc average for last 3 years
insight: ['0.05 is less than equal to 0.1']
mental_model: We prefer Business which has lower sbc % wrt cashflow operating
equity cagr for last 5 years
insight: ['-20.39 is NOT greater than equal to 5']
mental_model: We prefer growing Business having shareholder equity growth >= 5% YoY
interestCoverage average for last 3 years
insight: ['13.01 is greater than equal to 5']
mental_model: We prefer Business which can cover their interest payments with cashflows, for some industries like finance specially Banks this might be lower/red and its OK for them
leverage average for last 3 years
insight: ['1.09 is less than equal to 5', '1.09 is greater than equal to 0']
mental_model: We prefer Business which can pay their debts in less than 5 years using cashflows, for some industries like finance specially Banks this might be lower/red and its OK for them
interestRate average for last 3 years
insight: ['0.07 is NOT less than equal to 0.05']
mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too
roe_cashflow::operating average for last 3 years
insight: ['-205.65 is NOT greater than equal to 10']
mental_model: Good Business have return on equity >= 10%

Business Durability ^beta

🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key

Score 10.0 / 10.0

margin cashflow running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.05 wrt mean ratio: 0.038']
margin operating running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.04 wrt mean ratio: 0.03']
margin net running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.03 wrt mean ratio: 0.018']
rotc average for last 3 years
insight: ['trend is higher, last 3 year ratio: 80.06 wrt mean ratio: 68.96']
mental_model: We want stability on increasing return on tangible capital
cash average for last 3 years
insight: ['trend is higher, last 3 year ratio: 40956333.33 wrt mean ratio: 36266583.332']
mental_model: We want stability on cash growth
roa_cashflow::operating average for last 3 years
insight: ['trend is higher, last 3 year ratio: 15.25 wrt mean ratio: 14.34']
mental_model: We want stability on increasing return on assets
roe_cashflow::operating average for last 3 years
insight: ['trend is lower, last 3 year ratio: -205.65 wrt mean ratio: -257.727']
mental_model: We want stability on increasing return on equity
rotc_cashflow::operating average for last 3 years
insight: ['trend is higher, last 3 year ratio: 100.71 wrt mean ratio: 87.337']
mental_model: We want stability on increasing return on tangible capital

Valuation is the Key ^beta

💎 Buying Quality companies at cheap provides the right Margin of Safety in the longer term

Score 7.0 / 10.0

pe average for last 3 years
insight: ['19.79 is NOT less than equal to 15', '19.79 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PE <=15 preferred
pocf average for last 3 years
insight: ['10.72 is less than equal to 15', '10.72 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
pb average for last 3 years
insight: ['16.84 is NOT less than equal to 2', '16.84 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PB <=2 preferred
ps average for last 3 years
insight: ['0.52 is less than equal to 5', '0.52 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PS <=5 preferred
evToEbitda average for last 3 years
insight: ['11.56 is less than equal to 15', '11.56 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToEbitda <=15 preferred
evToOcf average for last 3 years
insight: ['11.76 is less than equal to 15', '11.76 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
evToRevenue average for last 3 years
insight: ['0.58 is less than equal to 2', '0.58 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToRevenue <=2 preferred

Business Trends last 3 years ^beta

Score 6.0 / 10.0

receivables running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: 0.01 wrt mean ratio: 0.012']
mental_model: receivables should always grow less with revenues otherwise there might be some payment/collection issues, Watch out
inventory running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: 0.07 wrt mean ratio: 0.078']
mental_model: inventory should always grow in relation with revenues, Inventory build can be positive depending on the industry cycle, but mostly it could be a CON as working capital is tied up, Be Careful
payables running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: 0.02 wrt mean ratio: 0.045']
mental_model: the more this is the better, nothing bad about it.
capex running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.02 wrt mean ratio: 0.014']
cash running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.0 wrt mean ratio: 0.0']
mental_model: cash trend should be similar or greater to revenue, if company is heavily reinvesting it might be OK, but do check

Profits Matter ^beta

💰 Companies needs to have positive profits to reward its shareholders in the long term

Score 10.0 / 10.0

positive cashflows profits average for last 3 years
insight: ['829455333.33 is greater than equal to 0']
mental_model: We want to see positive cashflows profits for last 3 years, Profits determine Stock prices in the long term
positive operating profits average for last 3 years
insight: ['665900333.33 is greater than equal to 0']
mental_model: We want to see positive operating profits for last 3 years, Profits determine Stock prices in the long term
positive net profits average for last 3 years
insight: ['453619666.67 is greater than equal to 0']
mental_model: We want to see positive net profits for last 3 years, GAAP net Profits determine Stock prices in the long term

Capital Allocation ^beta

🧠 Remember: Shareholders only gets rewarded if management does prudent capital allocation decisions

Score 8.0 / 10.0

capex to Cashflow running_sum for last 3 years
insight: ['trend is stable, last 3 year ratio: 0.38 wrt mean ratio: 0.398']
depreciation to capex running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: 0.58 wrt mean ratio: 0.882']
mental_model: Helps understand where the company is investing for the future, OR it has to replenish its assets to maintain business
stock based compensation to Cashflow running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: 0.05 wrt mean ratio: 0.068']
dividend distribution to Cashflow running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: -0.0 wrt mean ratio: -0.306']
shares_buyback distribution of Cashflow running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: -0.19 wrt mean ratio: -0.145']
cashToRevenue running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.0 wrt mean ratio: 0.0']
cashToEquity running_sum for last 3 years
insight: ['trend is stable, last 3 year ratio: 0.06 wrt mean ratio: 0.058']
cashToCapex running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: 0.13 wrt mean ratio: 0.165']

Business Performance ^beta

Score 10.0 / 10.0

Operating Leverage Cashflow cagr for last 5 years
insight: ['Ratio is [3.58] for last 5 year ratio, threshold 0.9, value_1: 26.55, value_2: 7.42']
Operating Leverage cagr for last 5 years
insight: ['Ratio is [3.42] for last 5 year ratio, threshold 0.9, value_1: 25.37, value_2: 7.42']
debt cagr for last 5 years
insight: ['Ratio is [-2.78] for last 5 year ratio, threshold 1, value_1: -20.66, value_2: 7.42']
cash cagr for last 5 years
insight: ['Ratio is [0.03] for last 5 year ratio, threshold 0.9, value_1: -0.6, value_2: -20.39']
debt-equity-cagr cagr for last 5 years
insight: ['Ratio is [1.01] for last 5 year ratio, threshold 1, value_1: -20.66, value_2: -20.39']
mental_model: We want debt to grow less than equity

Balance Sheet Quality ^beta

📈 Quality companies can withstand darkest hours, strong balance sheet is the key

Score 8.0 / 10.0

debtToCashflow running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: 1.09 wrt mean ratio: 2.958']
debtToEquity running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: 1.34 wrt mean ratio: 1.87']
interestCoverage average for last 3 years
insight: ['13.01 is greater than equal to 3']
mental_model: We prefer Business which can cover their interest payments
leverage average for last 3 years
insight: ['1.09 is less than equal to 5']
mental_model: We prefer Business which can pay their debts in less than 5 years
interestRate average for last 3 years
insight: ['0.07 is NOT less than equal to 0.05']
mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too

Taxes, Interest and Unearned ^beta

📈Note: this is a new one, so do not use this for now, we are looking at data

Score 0.0 / 10.0

income_tax running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.01 wrt mean ratio: 0.006']

Valuation Insights Relative to History ^beta

Score 6.0 / 10.0

pe average for last 3 years
insight: ['trend is lower, last 3 year ratio: 19.79 wrt mean ratio: 26.235']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
pocf average for last 3 years
insight: ['trend is lower, last 3 year ratio: 10.72 wrt mean ratio: 11.34']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
pb average for last 3 years
insight: ['trend is higher, last 3 year ratio: 16.84 wrt mean ratio: -13.2']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
ps average for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.52 wrt mean ratio: 0.43']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
evToEbitda average for last 3 years
insight: ['trend is lower, last 3 year ratio: 11.56 wrt mean ratio: 12.3']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
evToOcf average for last 3 years
insight: ['trend is lower, last 3 year ratio: 11.76 wrt mean ratio: 14.792']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
evToRevenue average for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.58 wrt mean ratio: 0.532']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
Sign up for FREE

We do NOT feel in CONTROL in the markets. Do we know why?

1. Showing RAW report for BJ [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2023	2022	2021	2020	2019	2018	2017
BJ	StockMarketPrice	64.99	66.16	66.97	37.28	22.74	22.16
BJ	YearPriceHigh	78.88	80.41	74.09	47.46	29.41	32.92	0.0
BJ	YearPriceLow	60.33	51.45	37.04	18.84	20.79	19.31	0.0
BJ	revenue	19.32B	16.67B	15.43B	13.19B	13.01B	12.75B	12.35B
BJ	revenue::cost	15.88B	13.59B	12.45B	10.76B	10.65B	10.51B	10.22B
BJ	operating_expense	inf	inf	inf	inf	inf	inf	inf
BJ	assets	6.35B	5.67B	5.41B	5.27B	3.24B	3.27B	0.0
BJ	cash	0.03B	0.05B	0.04B	0.03B	0.03B	0.03B	0.0
BJ	ppnenet	1.34B	0.94B	0.80B	0.76B	0.75B	0.76B	0.0
BJ	workingCapital	1.42B	0.39B	0.50B	0.43B	0.46B	0.46B	0.0
BJ	workingCapitalWithCash	1.42B	0.39B	0.50B	0.43B	0.46B	0.46B	0.0
BJ	owner_earnings	0.54B	0.60B	0.67B	0.18B	0.22B	0.06B	0.17B
BJ	netincome_cfo	0.51B	0.43B	0.42B	0.19B	0.13B	0.05B	0.04B
BJ	cashflow::operating	0.79B	0.83B	0.87B	0.36B	0.43B	0.21B	0.30B
BJ	cashflow::fcf	0.39B	0.51B	0.65B	0.16B	0.28B	0.07B	0.18B
BJ	cashflow::realfcf	0.35B	0.45B	0.62B	0.14B	0.22B	0.06B	0.17B
BJ	netincome	0.51B	0.43B	0.42B	0.19B	0.13B	0.05B	0.04B
BJ	operatingincome	0.74B	0.62B	0.64B	0.35B	0.30B	0.22B	0.22B
BJ	grossincome	3.43B	3.08B	2.98B	2.43B	2.36B	2.24B	2.13B
BJ	marketcap	8.67B	8.89B	9.11B	5.12B	3.12B	3.03B	0.0
BJ	ev	9.49B	9.60B	10.17B	6.77B	4.90B	5.71B	0.0
BJ	ebitda	0.94B	0.80B	0.81B	0.51B	0.47B	0.38B	0.0
BJ	equity	1.05B	0.65B	0.32B	-0.05B	3.24B	3.27B	0.0
BJ	debt	0.85B	0.75B	1.11B	1.68B	1.80B	2.71B	0.0
BJ	debtToEquity	0.81	1.16	3.46	-30.93	0.56	0.83	inf
BJ	interest_expense	0.05B	0.06B	0.08B	0.11B	0.16B	0.20B	0.14B
BJ	interestRate	0.06	0.08	0.08	0.06	0.09	0.07	inf
BJ	owner_earningsToInterest	11.47	10.05	7.93	1.66	1.36	0.32	1.19
BJ	cashflow::operatingToInterest	16.61	13.99	10.29	3.28	2.60	1.07	2.07
BJ	eps	inf	inf	inf	inf	inf	inf	inf
BJ	shares	0.13B	0.14B	0.14B	0.14B	0.12B	0.09B	0.09B
BJ	shares_calc	0.13B	0.13B	0.14B	0.14B	0.14B	0.14B	0.09B
BJ	income_tax	0.18B	0.13B	0.15B	0.06B	0.02B	0.01B	0.05B
BJ	sbc	0.04B	0.05B	0.03B	0.02B	0.06B	0.01B	0.01B
BJ	capex	0.40B	0.32B	0.22B	0.20B	0.15B	0.14B	0.11B
BJ	maintainence_capex	0.20B	0.18B	0.17B	0.16B	0.15B	0.14B	0.11B
BJ	depreciation	0.20B	0.18B	0.17B	0.16B	0.16B	0.16B	0.18B
BJ	capexToRevenue	2.06	1.94	1.41	1.49	1.12	1.08	0.93
BJ	depreciationToRevenue	1.04	1.08	1.09	1.19	1.25	1.29	1.44
BJ	sbcToRevenue	0.22	0.32	0.21	0.14	0.44	0.07	0.10
BJ	sbcToOperatingCashflow	5.41	6.47	3.70	5.29	13.50	4.33	3.98
BJ	inventory	1.38B	1.24B	1.21B	1.08B	1.05B	1.02B	0.0
BJ	payables	0.00B	0.00B	0.99B	0.79B	0.82B	0.75B	0.0
BJ	receivables	0.24B	0.17B	0.17B	0.21B	0.19B	0.19B	0.0
BJ	inventoryTurnover	12.78	11.27	11.51	10.23	10.45	10.32	inf
BJ	inventoryToRevenue	0.06	0.07	0.07	0.08	0.08	0.08	0.0
BJ	payablesToRevenue	0.0	0.06	0.05	0.06	0.06	0.06	0.0
BJ	receivablesToRevenue	0.01	0.01	0.01	0.01	0.01	0.01	0.0
BJ	evToEbitda	10.10	12.03	12.56	13.29	10.51	14.86	0.0
BJ	evToOpIncome	12.86	15.55	15.83	19.22	16.13	25.92	0.0
BJ	evToRevenue	0.49	0.58	0.66	0.51	0.38	0.45	0.0
BJ	evToOcf	12.04	11.54	11.71	19.06	11.46	27.18	0.0
BJ	pocf	11.00	10.69	10.48	14.41	7.31	14.43	0.0
BJ	pe	16.89	20.85	21.63	27.34	24.53	60.28	0.0
BJ	pfcf	22.21	17.51	14.00	32.34	11.10	41.76	0.0
BJ	ps	0.45	0.53	0.59	0.39	0.24	0.24	0.0
BJ	pb	8.28	13.72	28.51	-94.17	0.96	0.93	0.0
BJ	priceToRealfcf	24.93	19.58	14.73	36.70	13.97	47.74	0.0
BJ	rotc	78.31%	77.38%	84.50%	47.04%	39.99%	0.0	0.0
BJ	roa_cfo	13.90%	15.37%	16.48%	10.96%	13.05%	0.0	0.0
BJ	roe_cfo	121.61%	260.44%	-999.00%	10.96%	13.05%	0.0	0.0
BJ	roic_cashflow::fcf	16.55%	42.76%	51.54%	13.43%	23.11%	5.97%	inf
BJ	roic_cashflow::fcf_cash	16.55%	42.73%	51.51%	13.42%	23.10%	5.97%	inf
BJ	roic_cashflow::realfcf	14.75%	38.23%	48.99%	11.83%	18.37%	5.22%	inf
BJ	roic_cashflow::realfcf_cash	14.74%	38.20%	48.96%	11.83%	18.36%	5.22%	inf
BJ	roic_income::net	21.76%	35.91%	33.37%	15.88%	10.46%	4.13%	inf
BJ	roic_income::net_cash	21.75%	35.88%	33.36%	15.88%	10.45%	4.13%	inf
BJ	rotc_cfo	83.64%	104.24%	114.25%	47.43%	56.29%	0.0	0.0
BJ	shares_buyback	-0.17B	-0.19B	-0.11B	-0.07B	-0.02B	-0.00B	0.0
BJ	dividends	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.74B	-0.00B
BJ	goodwill	1.01B	0.92B	0.92B	0.92B	0.92B	0.92B	0.0
BJ	costs:sgna	2.67B	2.45B	2.33B	2.06B	2.05B	2.02B	1.91B
BJ	investedCapital	2.36B	1.19B	1.26B	1.18B	1.22B	1.22B	0.0
BJ	investedCapitalWith2PercentCash	2.36B	1.19B	1.26B	1.18B	1.22B	1.22B	0.0
BJ	leases	2.06B	2.06B	1.99B	1.99B	0.0	0.0	0.0
BJ	operating_lease	0.18B	0.14B	0.13B	0.23B	0.13B	0.0	0.0
BJ	priceToTangibleEquity	227.99	-32.22	-15.06	-5.23	1.35	1.29	0.0
BJ	share_multiplier	1.00	1.00	1.00	1.00	1.00	1.00	1.00
BJ	tangible_equity	0.04B	-0.28B	-0.60B	-0.98B	2.32B	2.35B	0.0
BJ	share_cnt	0.13B	0.13B	0.14B	0.14B	0.14B	0.14B	0.0
BJ	cashflow::financing	-0.05B	-0.53B	-0.66B	-0.18B	-0.29B	-0.07B	-0.19B
BJ	cashflow::investing	-0.75B	-0.30B	-0.19B	-0.18B	-0.15B	-0.14B	-0.11B
BJ	roiic_cashflow::fcf_3	inf	inf	inf	-0.48%	0.0	0.0	0.0
BJ	roiic_cashflow::fcf_5	inf	22.83%	0.0	0.0	0.0	0.0	0.0
BJ	roiic_cashflow::realfcf_3	inf	inf	inf	-0.62%	0.0	0.0	0.0
BJ	roiic_cashflow::realfcf_5	inf	19.88%	0.0	0.0	0.0	0.0	0.0
BJ	roiic_income::net_3	inf	inf	inf	2.84%	0.0	0.0	0.0
BJ	roiic_income::net_5	inf	26.83%	0.0	0.0	0.0	0.0	0.0
BJ	roiic_income::operating_3	inf	inf	inf	2.70%	0.0	0.0	0.0
BJ	roiic_income::operating_5	inf	28.15%	0.0	0.0	0.0	0.0	0.0
BJ	roiif_cashflow::fcf_3	119.93%	581.15%	39615.50%	-3.26%	0.0	0.0	0.0
BJ	roiif_cashflow::fcf_5	173.08%	40.79%	0.0	0.0	0.0	0.0	0.0
BJ	roiif_cashflow::realfcf_3	107.62%	590.98%	38034.71%	-4.19%	0.0	0.0	0.0
BJ	roiif_cashflow::realfcf_5	154.82%	35.52%	0.0	0.0	0.0	0.0	0.0
BJ	roiif_income::net_3	168.43%	766.90%	25427.23%	19.09%	0.0	0.0	0.0
BJ	roiif_income::net_5	252.14%	47.94%	0.0	0.0	0.0	0.0	0.0
BJ	roiif_income::operating_3	199.32%	803.99%	28951.99%	18.19%	0.0	0.0	0.0
BJ	roiif_income::operating_5	282.01%	50.30%	0.0	0.0	0.0	0.0	0.0

2. Vertical Data, ratio wrt to shares_calc for BJ [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2023	2022	2021	2020	2019	2018	2017
BJ	StockMarketPrice
BJ	revenue	144.81	123.98	113.49	96.09	94.76	93.21	140.09
BJ	revenue::cost	119.09	101.08	91.58	78.41	77.56	76.83	115.95
BJ	operating_expense	0.75	0.74	0.74	0.73	0.73	0.73	1.13
BJ	assets	47.61	42.17	39.80	38.39	23.60	23.93	0.0
BJ	cash	0.25	0.34	0.32	0.22	0.20	0.26	0.0
BJ	ppnenet	10.02	7.01	5.87	5.54	5.45	5.54	0.0
BJ	workingCapital	10.61	2.90	3.69	3.13	3.34	3.35	0.0
BJ	workingCapitalWithCash	10.62	2.91	3.69	3.13	3.34	3.35	0.0
BJ	owner_earnings	4.08	4.44	4.92	1.31	1.63	0.46	1.94
BJ	netincome_cfo	3.85	3.17	3.10	1.36	0.93	0.37	0.50
BJ	cashflow::operating	5.91	6.19	6.39	2.59	3.11	1.54	3.37
BJ	cashflow::fcf	2.93	3.78	4.78	1.15	2.05	0.53	2.07
BJ	cashflow::realfcf	2.61	3.38	4.55	1.02	1.63	0.46	1.94
BJ	netincome	3.85	3.17	3.10	1.36	0.93	0.37	0.50
BJ	operatingincome	5.53	4.59	4.72	2.57	2.21	1.61	2.45
BJ	grossincome	25.73	22.90	21.91	17.68	17.20	16.38	24.13
BJ	marketcap	64.99	66.16	66.97	37.28	22.74	22.16	0.0
BJ	ev	71.13	71.39	74.79	49.30	35.66	41.73	0.0
BJ	ebitda	7.04	5.94	5.96	3.71	3.39	2.81	0.0
BJ	equity	7.85	4.82	2.35	-0.40	23.60	23.93	0.0
BJ	debt	6.39	5.57	8.14	12.24	13.12	19.82	0.0
BJ	interest_expense	0.36	0.44	0.62	0.79	1.20	1.44	1.63
BJ	eps	0.75	0.74	0.74	0.73	0.73	0.73	1.13
BJ	shares	1.00	1.01	1.00	0.99	0.85	0.65	1.00
BJ	shares_calc	1.00	1.00	1.00	1.00	1.00	1.00	1.00
BJ	income_tax	1.34	0.98	1.14	0.41	0.12	0.11	0.52
BJ	sbc	0.32	0.40	0.24	0.14	0.42	0.07	0.13
BJ	capex	2.98	2.41	1.61	1.43	1.06	1.00	1.30
BJ	maintainence_capex	1.51	1.34	1.23	1.14	1.06	1.00	1.30
BJ	depreciation	1.51	1.34	1.23	1.14	1.18	1.20	2.02
BJ	inventory	10.34	9.25	8.87	7.88	7.67	7.45	0.0
BJ	payables	0.01	0.01	7.27	5.73	5.95	5.50	0.0
BJ	receivables	1.80	1.29	1.27	1.50	1.42	1.39	0.0
BJ	shares_buyback	-1.29	-1.45	-0.78	-0.49	-0.14	-0.01	0.0
BJ	goodwill	7.56	6.87	6.80	6.73	6.73	6.75	0.0
BJ	costs:sgna	20.01	18.20	17.11	15.00	14.94	14.75	21.65
BJ	investedCapital	17.68	8.84	9.28	8.58	8.86	8.89	0.0
BJ	investedCapitalWith2PercentCash	17.69	8.84	9.28	8.59	8.87	8.90	0.0
BJ	leases	15.44	15.32	14.63	14.47	0.0	0.0	0.0
BJ	operating_lease	1.33	1.05	0.97	1.70	0.93	0.0	0.0
BJ	tangible_equity	0.29	-2.05	-4.45	-7.13	16.87	17.17	0.0
BJ	share_cnt	1.00	1.00	1.00	1.00	1.00	1.00	0.0
BJ	cashflow::financing	-0.39	-3.91	-4.87	-1.29	-2.11	-0.51	-2.13
BJ	cashflow::investing	-5.60	-2.27	-1.42	-1.28	-1.06	-1.00	-1.30
BJ	roiic_cashflow::fcf_3	0.75%	0.74%	0.74%	0.0	0.0	0.0	0.0
BJ	roiic_cashflow::realfcf_3	0.75%	0.74%	0.74%	0.0	0.0	0.0	0.0
BJ	roiic_income::net_3	0.75%	0.74%	0.74%	0.0	0.0	0.0	0.0
BJ	roiic_income::operating_3	0.75%	0.74%	0.74%	0.0	0.0	0.0	0.0

3. Vertical Data, ratio wrt to revenue for BJ [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2023	2022	2021	2020	2019	2018	2017
BJ	StockMarketPrice
BJ	revenue	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
BJ	revenue::cost	82.23%	81.53%	80.69%	81.60%	81.85%	82.43%	82.77%
BJ	operating_expense	0.52%	0.60%	0.65%	0.76%	0.77%	0.78%	0.81%
BJ	assets	32.88%	34.01%	35.07%	39.95%	24.90%	25.67%	0.0
BJ	cash	0.18%	0.27%	0.28%	0.23%	0.21%	0.27%	0.0
BJ	ppnenet	6.92%	5.65%	5.17%	5.76%	5.76%	5.95%	0.0
BJ	workingCapital	7.33%	2.34%	3.25%	3.26%	3.52%	3.59%	0.0
BJ	workingCapitalWithCash	7.33%	2.35%	3.25%	3.26%	3.53%	3.60%	0.0
BJ	owner_earnings	2.82%	3.58%	4.34%	1.36%	1.72%	0.50%	1.38%
BJ	netincome_cfo	2.66%	2.56%	2.73%	1.42%	0.98%	0.39%	0.36%
BJ	cashflow::operating	4.08%	4.99%	5.63%	2.69%	3.28%	1.65%	2.41%
BJ	cashflow::fcf	2.02%	3.05%	4.21%	1.20%	2.16%	0.57%	1.48%
BJ	cashflow::realfcf	1.80%	2.73%	4.01%	1.06%	1.72%	0.50%	1.38%
BJ	netincome	2.66%	2.56%	2.73%	1.42%	0.98%	0.39%	0.36%
BJ	operatingincome	3.82%	3.70%	4.16%	2.67%	2.33%	1.73%	1.75%
BJ	grossincome	17.77%	18.47%	19.31%	18.40%	18.15%	17.57%	17.23%
BJ	marketcap	44.88%	53.36%	59.01%	38.80%	24.00%	23.77%	0.0
BJ	ev	49.12%	57.58%	65.90%	51.31%	37.63%	44.77%	0.0
BJ	ebitda	4.86%	4.79%	5.25%	3.86%	3.58%	3.01%	0.0
BJ	equity	5.42%	3.89%	2.07%	-0.41%	24.90%	25.67%	0.0
BJ	debt	4.42%	4.49%	7.17%	12.74%	13.84%	21.27%	0.0
BJ	interest_expense	0.25%	0.36%	0.55%	0.82%	1.26%	1.54%	1.16%
BJ	eps	0.52%	0.60%	0.65%	0.76%	0.77%	0.78%	0.81%
BJ	shares	0.69%	0.81%	0.88%	1.03%	0.90%	0.69%	0.71%
BJ	shares_calc	0.69%	0.81%	0.88%	1.04%	1.06%	1.07%	0.71%
BJ	income_tax	0.93%	0.79%	1.00%	0.43%	0.12%	0.12%	0.37%
BJ	sbc	0.22%	0.32%	0.21%	0.14%	0.44%	0.07%	0.10%
BJ	capex	2.06%	1.94%	1.41%	1.49%	1.12%	1.08%	0.93%
BJ	maintainence_capex	1.04%	1.08%	1.09%	1.19%	1.12%	1.08%	0.93%
BJ	depreciation	1.04%	1.08%	1.09%	1.19%	1.25%	1.29%	1.44%
BJ	inventory	7.14%	7.46%	7.81%	8.20%	8.09%	7.99%	0.0
BJ	payables	0.01%	0.01%	6.40%	5.96%	6.28%	5.90%	0.0
BJ	receivables	1.24%	1.04%	1.12%	1.56%	1.49%	1.50%	0.0
BJ	shares_buyback	-0.89%	-1.17%	-0.69%	-0.51%	-0.15%	-0.02%	0.0
BJ	goodwill	5.22%	5.54%	5.99%	7.01%	7.10%	7.25%	0.0
BJ	costs:sgna	13.82%	14.68%	15.08%	15.61%	15.77%	15.82%	15.45%
BJ	investedCapital	12.21%	7.13%	8.18%	8.93%	9.35%	9.54%	0.0
BJ	investedCapitalWith2PercentCash	12.21%	7.13%	8.18%	8.94%	9.36%	9.54%	0.0
BJ	leases	10.66%	12.36%	12.89%	15.06%	0.0	0.0	0.0
BJ	operating_lease	0.92%	0.85%	0.85%	1.77%	0.98%	0.0	0.0
BJ	tangible_equity	0.20%	-1.66%	-3.92%	-7.42%	17.80%	18.42%	0.0
BJ	share_cnt	0.69%	0.81%	0.88%	1.04%	1.06%	1.07%	0.0
BJ	cashflow::financing	-0.27%	-3.15%	-4.30%	-1.34%	-2.22%	-0.55%	-1.52%
BJ	cashflow::investing	-3.87%	-1.83%	-1.25%	-1.33%	-1.12%	-1.08%	-0.93%
BJ	roiic_cashflow::fcf_3	0.52%	0.60%	0.65%	0.0	0.0	0.0	0.0
BJ	roiic_cashflow::realfcf_3	0.52%	0.60%	0.65%	0.0	0.0	0.0	0.0
BJ	roiic_income::net_3	0.52%	0.60%	0.65%	0.0	0.0	0.0	0.0
BJ	roiic_income::operating_3	0.52%	0.60%	0.65%	0.0	0.0	0.0	0.0

4. Vertical Data, ratio wrt to assets for BJ [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2023	2022	2021	2020	2019	2018
BJ	StockMarketPrice
BJ	revenue	304.18%	294.01%	285.13%	250.31%	401.55%	389.59%
BJ	revenue::cost	250.14%	239.70%	230.08%	204.26%	328.67%	321.13%
BJ	operating_expense	1.57%	1.76%	1.85%	1.90%	3.09%	3.05%
BJ	assets	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
BJ	cash	0.53%	0.80%	0.80%	0.57%	0.84%	1.07%
BJ	ppnenet	21.06%	16.62%	14.74%	14.43%	23.12%	23.18%
BJ	workingCapital	22.30%	6.89%	9.27%	8.15%	14.14%	13.99%
BJ	workingCapitalWithCash	22.31%	6.90%	9.28%	8.16%	14.16%	14.01%
BJ	owner_earnings	8.58%	10.54%	12.36%	3.40%	6.90%	1.94%
BJ	netincome_cfo	8.08%	7.53%	7.78%	3.55%	3.93%	1.54%
BJ	cashflow::operating	12.41%	14.67%	16.05%	6.74%	13.19%	6.42%
BJ	cashflow::fcf	6.15%	8.96%	12.02%	3.00%	8.68%	2.22%
BJ	cashflow::realfcf	5.48%	8.01%	11.42%	2.65%	6.90%	1.94%
BJ	netincome	8.08%	7.53%	7.78%	3.55%	3.93%	1.54%
BJ	operatingincome	11.62%	10.89%	11.87%	6.68%	9.37%	6.73%
BJ	grossincome	54.04%	54.31%	55.05%	46.05%	72.88%	68.45%
BJ	marketcap	136.51%	156.89%	168.26%	97.12%	96.36%	92.62%
BJ	ev	149.41%	169.30%	187.90%	128.44%	151.12%	174.41%
BJ	ebitda	14.79%	14.07%	14.97%	9.66%	14.38%	11.74%
BJ	equity	16.49%	11.43%	5.90%	-1.03%	100.00%	100.00%
BJ	debt	13.43%	13.20%	20.44%	31.89%	55.59%	82.85%
BJ	interest_expense	0.75%	1.05%	1.56%	2.05%	5.08%	6.01%
BJ	eps	1.57%	1.76%	1.85%	1.90%	3.09%	3.05%
BJ	shares	2.11%	2.39%	2.52%	2.58%	3.60%	2.70%
BJ	shares_calc	2.10%	2.37%	2.51%	2.61%	4.24%	4.18%
BJ	income_tax	2.82%	2.31%	2.86%	1.07%	0.49%	0.45%
BJ	sbc	0.67%	0.95%	0.59%	0.36%	1.78%	0.28%
BJ	capex	6.26%	5.71%	4.03%	3.74%	4.50%	4.20%
BJ	maintainence_capex	3.16%	3.18%	3.09%	2.98%	4.50%	4.20%
BJ	depreciation	3.16%	3.18%	3.09%	2.98%	5.01%	5.01%
BJ	inventory	21.71%	21.93%	22.28%	20.52%	32.49%	31.13%
BJ	payables	0.02%	0.02%	18.26%	14.92%	25.22%	22.97%
BJ	receivables	3.78%	3.07%	3.19%	3.92%	6.00%	5.83%
BJ	shares_buyback	-2.71%	-3.43%	-1.96%	-1.28%	-0.59%	-0.06%
BJ	dividends	0.0	0.0	0.0	0.0	0.0	-22.47%
BJ	goodwill	15.89%	16.30%	17.08%	17.54%	28.53%	28.23%
BJ	costs:sgna	42.02%	43.16%	43.00%	39.08%	63.33%	61.63%
BJ	investedCapital	37.14%	20.96%	23.31%	22.36%	37.56%	37.16%
BJ	investedCapitalWith2PercentCash	37.15%	20.97%	23.33%	22.37%	37.58%	37.19%
BJ	leases	32.42%	36.33%	36.75%	37.70%	0.0	0.0
BJ	operating_lease	2.79%	2.50%	2.43%	4.43%	3.93%	0.0
BJ	tangible_equity	0.60%	-4.87%	-11.18%	-18.57%	71.47%	71.77%
BJ	share_cnt	2.10%	2.37%	2.51%	2.61%	4.24%	4.18%
BJ	cashflow::financing	-0.83%	-9.27%	-12.25%	-3.35%	-8.92%	-2.13%
BJ	cashflow::investing	-11.76%	-5.37%	-3.56%	-3.33%	-4.50%	-4.20%
BJ	roiic_cashflow::fcf_3	1.57%	1.76%	1.85%	0.0	0.0	0.0
BJ	roiic_cashflow::fcf_5	1.57%	0.0	0.0	0.0	0.0	0.0
BJ	roiic_cashflow::realfcf_3	1.57%	1.76%	1.85%	0.0	0.0	0.0
BJ	roiic_cashflow::realfcf_5	1.57%	0.0	0.0	0.0	0.0	0.0
BJ	roiic_income::net_3	1.57%	1.76%	1.85%	0.0	0.0	0.0
BJ	roiic_income::net_5	1.57%	0.0	0.0	0.0	0.0	0.0
BJ	roiic_income::operating_3	1.57%	1.76%	1.85%	0.0	0.0	0.0
BJ	roiic_income::operating_5	1.57%	0.0	0.0	0.0	0.0	0.0

5. Vertical Data, ratio wrt to ppnenet for BJ [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2023	2022	2021	2020	2019	2018
BJ	StockMarketPrice
BJ	revenue	1444.63%	1768.73%	1934.10%	1735.14%	1737.14%	1681.00%
BJ	revenue::cost	1187.98%	1442.02%	1560.70%	1415.92%	1421.84%	1385.63%
BJ	operating_expense	7.48%	10.61%	12.53%	13.15%	13.36%	13.18%
BJ	assets	474.93%	601.58%	678.32%	693.20%	432.61%	431.48%
BJ	cash	2.54%	4.82%	5.45%	3.97%	3.63%	4.61%
BJ	ppnenet	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
BJ	workingCapital	105.89%	41.42%	62.85%	56.53%	61.16%	60.36%
BJ	workingCapitalWithCash	105.96%	41.52%	62.93%	56.60%	61.25%	60.45%
BJ	owner_earnings	40.73%	63.38%	83.85%	23.59%	29.85%	8.37%
BJ	netincome_cfo	38.38%	45.28%	52.77%	24.62%	17.00%	6.63%
BJ	cashflow::operating	58.95%	88.26%	108.87%	46.72%	57.04%	27.69%
BJ	cashflow::fcf	29.20%	53.92%	81.50%	20.82%	37.55%	9.57%
BJ	cashflow::realfcf	26.01%	48.20%	77.47%	18.34%	29.85%	8.37%
BJ	netincome	38.38%	45.28%	52.77%	24.62%	17.00%	6.63%
BJ	operatingincome	55.20%	65.51%	80.52%	46.33%	40.53%	29.03%
BJ	grossincome	256.65%	326.71%	373.40%	319.23%	315.30%	295.37%
BJ	marketcap	648.34%	943.85%	1141.35%	673.21%	416.87%	399.65%
BJ	ev	709.59%	1018.46%	1274.55%	890.32%	653.75%	752.53%
BJ	ebitda	70.22%	84.67%	101.51%	66.98%	62.19%	50.65%
BJ	equity	78.30%	68.78%	40.03%	-7.15%	432.61%	431.48%
BJ	debt	63.79%	79.44%	138.66%	221.08%	240.50%	357.48%
BJ	interest_expense	3.55%	6.31%	10.58%	14.24%	21.97%	25.93%
BJ	eps	7.48%	10.61%	12.53%	13.15%	13.36%	13.18%
BJ	shares	10.02%	14.37%	17.06%	17.91%	15.57%	11.65%
BJ	shares_calc	9.98%	14.27%	17.04%	18.06%	18.33%	18.03%
BJ	income_tax	13.41%	13.91%	19.39%	7.39%	2.12%	1.95%
BJ	sbc	3.19%	5.71%	4.03%	2.47%	7.70%	1.20%
BJ	capex	29.75%	34.34%	27.37%	25.90%	19.49%	18.12%
BJ	maintainence_capex	15.03%	19.16%	20.99%	20.65%	19.49%	18.12%
BJ	depreciation	15.03%	19.16%	20.99%	20.65%	21.67%	21.62%
BJ	inventory	103.11%	131.90%	151.13%	142.26%	140.54%	134.32%
BJ	payables	0.09%	0.12%	123.85%	103.45%	109.10%	99.10%
BJ	receivables	17.93%	18.46%	21.65%	27.14%	25.95%	25.14%
BJ	shares_buyback	-12.89%	-20.62%	-13.31%	-8.85%	-2.55%	-0.26%
BJ	dividends	0.0	0.0	0.0	0.0	0.0	-96.94%
BJ	goodwill	75.45%	98.07%	115.84%	121.56%	123.42%	121.80%
BJ	costs:sgna	199.59%	259.62%	291.65%	270.90%	273.96%	265.94%
BJ	investedCapital	176.37%	126.08%	158.14%	155.02%	162.49%	160.36%
BJ	investedCapitalWith2PercentCash	176.44%	126.18%	158.22%	155.10%	162.58%	160.45%
BJ	leases	153.98%	218.58%	249.29%	261.35%	0.0	0.0
BJ	operating_lease	13.26%	15.01%	16.48%	30.72%	16.99%	0.0
BJ	tangible_equity	2.84%	-29.29%	-75.81%	-128.71%	309.19%	309.68%
BJ	share_cnt	9.98%	14.27%	17.04%	18.06%	18.33%	18.03%
BJ	cashflow::financing	-3.94%	-55.74%	-83.08%	-23.26%	-38.60%	-9.18%
BJ	cashflow::investing	-55.87%	-32.31%	-24.12%	-23.06%	-19.49%	-18.12%
BJ	roiic_cashflow::fcf_3	7.48%	10.61%	12.53%	0.0	0.0	0.0
BJ	roiic_cashflow::fcf_5	7.48%	0.0	0.0	0.0	0.0	0.0
BJ	roiic_cashflow::realfcf_3	7.48%	10.61%	12.53%	0.0	0.0	0.0
BJ	roiic_cashflow::realfcf_5	7.48%	0.0	0.0	0.0	0.0	0.0
BJ	roiic_income::net_3	7.48%	10.61%	12.53%	0.0	0.0	0.0
BJ	roiic_income::net_5	7.48%	0.0	0.0	0.0	0.0	0.0
BJ	roiic_income::operating_3	7.48%	10.61%	12.53%	0.0	0.0	0.0
BJ	roiic_income::operating_5	7.48%	0.0	0.0	0.0	0.0	0.0

1. Showing IS_BUSINESS_GOOD:MARGIN report for BJ [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2023	2022	2021	2020	2019	2018	2017
BJ	margin_gross	17.77%	18.47%	19.31%	18.40%	18.15%	17.57%	17.23%
BJ	margin_owner_earnings	2.82%	3.58%	4.34%	1.36%	1.72%	0.50%	1.38%
BJ	margin_cfo	4.08%	4.99%	5.63%	2.69%	3.28%	1.65%	2.41%
BJ	margin_op	3.82%	3.70%	4.16%	2.67%	2.33%	1.73%	1.75%
BJ	margin_fcf	2.02%	3.05%	4.21%	1.20%	2.16%	0.57%	1.48%
BJ	margin_fcf_real	1.80%	2.73%	4.01%	1.06%	1.72%	0.50%	1.38%
BJ	margin_net	2.66%	2.56%	2.73%	1.42%	0.98%	0.39%	0.36%

Business Checklist for BJ from SecDiver AI ^beta ^{Free for Limited Time}

Want to see more such checks or Customize your checks, check out our plans

Valuation is the Key ^beta

💎 Buying Quality companies at cheap provides the right Margin of Safety in the longer term

Score 7.0 / 10.0

pe average for last 3 years
insight: ['19.79 is NOT less than equal to 15', '19.79 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PE <=15 preferred
pocf average for last 3 years
insight: ['10.72 is less than equal to 15', '10.72 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
pb average for last 3 years
insight: ['16.84 is NOT less than equal to 2', '16.84 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PB <=2 preferred
ps average for last 3 years
insight: ['0.52 is less than equal to 5', '0.52 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PS <=5 preferred
evToEbitda average for last 3 years
insight: ['11.56 is less than equal to 15', '11.56 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToEbitda <=15 preferred
evToRevenue average for last 3 years
insight: ['0.58 is less than equal to 2', '0.58 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToRevenue <=2 preferred

Valuation Insights Relative to History ^beta

Score 5.0 / 10.0

pe average for last 3 years
insight: ['trend is lower, last 3 year ratio: 19.79 wrt mean ratio: 26.235']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
pocf average for last 3 years
insight: ['trend is lower, last 3 year ratio: 10.72 wrt mean ratio: 11.34']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
pb average for last 3 years
insight: ['trend is higher, last 3 year ratio: 16.84 wrt mean ratio: -13.2']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
ps average for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.52 wrt mean ratio: 0.43']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
evToEbitda average for last 3 years
insight: ['trend is lower, last 3 year ratio: 11.56 wrt mean ratio: 12.3']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
evToRevenue average for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.58 wrt mean ratio: 0.532']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
Sign up for FREE

We do NOT feel in CONTROL in the markets. Do we know why?

1. Showing IS_STOCK_CHEAP:MARKET_BUSINESS_VALUE report for BJ [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2023	2022	2021	2020	2019	2018
BJ	StockMarketPrice	64.99	66.16	66.97	37.28	22.74	22.16
BJ	marketcap	8.67B	8.89B	9.11B	5.12B	3.12B	3.03B
BJ	ev	9.49B	9.60B	10.17B	6.77B	4.90B	5.71B
BJ	evToEbitda	10.10	12.03	12.56	13.29	10.51	14.86
BJ	evToOpIncome	12.86	15.55	15.83	19.22	16.13	25.92
BJ	evToRevenue	0.49	0.58	0.66	0.51	0.38	0.45
BJ	pocf	11.00	10.69	10.48	14.41	7.31	14.43
BJ	pe	16.89	20.85	21.63	27.34	24.53	60.28
BJ	pfcf	22.21	17.51	14.00	32.34	11.10	41.76
BJ	ps	0.45	0.53	0.59	0.39	0.24	0.24
BJ	pb	8.28	13.72	28.51	-94.17	0.96	0.93
BJ	priceToRealfcf	24.93	19.58	14.73	36.70	13.97	47.74

1. Showing IS_STOCK_CHEAP:YIELD report for BJ [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2023	2022	2021	2020	2019	2018	2017
BJ	yield_owner_earnings	6.28%	6.72%	7.35%	3.50%	7.16%	2.09%	inf
BJ	yield_owner_earnings_enterprise	inf	inf	inf	inf	inf	inf	inf
BJ	yield_cfo	9.09%	9.35%	9.54%	6.94%	13.68%	6.93%	inf
BJ	yield_cfo_ev	8.31%	8.67%	8.54%	5.25%	8.73%	3.68%	0.0
BJ	yield_income::operating	8.51%	6.94%	7.05%	6.88%	9.72%	7.26%	inf
BJ	yield_income::operating_enterprise	7.78%	6.43%	6.32%	5.20%	6.20%	3.86%	0.0
BJ	yield_cashflow::fcf	4.50%	5.71%	7.14%	3.09%	9.01%	2.39%	inf
BJ	yield_cashflow::fcf_enterprise	4.11%	5.29%	6.39%	2.34%	5.74%	1.27%	0.0
BJ	yield_cashflow::realfcf	4.01%	5.11%	6.79%	2.72%	7.16%	2.09%	inf
BJ	yield_cashflow::realfcf_enterprise	3.67%	4.73%	6.08%	2.06%	4.57%	1.11%	0.0
BJ	yield_income::net	5.92%	4.80%	4.62%	3.66%	4.08%	1.66%	inf
BJ	yield_income::net_enterprise	5.41%	4.45%	4.14%	2.77%	2.60%	0.88%	0.0

Business Checklist for BJ from SecDiver AI ^beta ^{Free for Limited Time}

Want to see more such checks or Customize your checks, check out our plans

Wall Street Drivers ^beta

📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends

Score 8.0 / 10.0

roe average for last 3 years
insight: ['-230.6 is NOT greater than equal to 10']
mental_model: Good Business have return on equity >= 10%, ROE matters for businesses like Insurance, Banks, Financials
roce average for last 3 years
insight: ['45.22 is greater than equal to 15']
mental_model: Good Business have return on capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
roic average for last 3 years
insight: ['44.73 is greater than equal to 15']
mental_model: Good Business have return on invested capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
roce_cashflow::operating average for last 3 years
insight: ['56.06 is greater than equal to 15']
mental_model: Good Business have return on capital >= 15%
roic_cashflow::operating average for last 3 years
insight: ['57.42 is greater than equal to 15']
mental_model: Good Business have return on invested capital >= 15%

Business Durability ^beta

🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key

Score 10.0 / 10.0

roa average for last 3 years
insight: ['trend is higher, last 3 year ratio: 12.21 wrt mean ratio: 11.493']
mental_model: We want stability on increasing return on assets
roe average for last 3 years
insight: ['trend is lower, last 3 year ratio: -230.6 wrt mean ratio: -273.943']
mental_model: We want stability on increasing return on equity
roce average for last 3 years
insight: ['trend is higher, last 3 year ratio: 45.22 wrt mean ratio: 30.78']
mental_model: We want stability on increasing return on capital employed
roic average for last 3 years
insight: ['trend is higher, last 3 year ratio: 44.73 wrt mean ratio: 37.137']
mental_model: We want stability on increasing return on invested capital
roce_cashflow::operating average for last 3 years
insight: ['trend is higher, last 3 year ratio: 56.06 wrt mean ratio: 39.397']
mental_model: We want stability on increasing return on capital employed
roic_cashflow::operating average for last 3 years
insight: ['trend is higher, last 3 year ratio: 57.42 wrt mean ratio: 46.485']
mental_model: We want stability on increasing return on invested capital

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
Sign up for FREE

We do NOT feel in CONTROL in the markets. Do we know why?

1. Showing IS_BUSINESS_GOOD:RETURNS report for BJ [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2023	2022	2021	2020	2019	2018	2017
BJ	opLeverage	3.66	-11.92	65.41	14.65	35.78	-1.30	0.0
BJ	opLeverageFlag	1.00	0.0	1.00	1.00	1.00	0.0	0.0
BJ	roa	13.02%	11.41%	12.19%	10.87%	9.27%	0.0	0.0
BJ	roa_goodwill	15.55%	13.76%	14.78%	15.21%	12.91%	0.0	0.0
BJ	roe	113.87%	193.32%	-999.00%	10.87%	9.27%	0.0	0.0
BJ	roce	52.84%	43.31%	39.50%	6.99%	5.07%	0.0	0.0
BJ	roic	31.30%	51.96%	50.92%	29.89%	24.94%	18.10%	inf
BJ	roic_cash	31.28%	51.92%	50.89%	29.87%	24.93%	18.09%	inf
BJ	roce_cfo	56.43%	58.34%	53.40%	7.05%	7.13%	0.0	0.0
BJ	roic_cfo	33.42%	70.00%	68.84%	30.14%	35.10%	17.27%	inf
BJ	roic_cashflow::operating_cash	33.41%	69.95%	68.81%	30.12%	35.08%	17.26%	inf
BJ	roic_owner_earnings	23.10%	50.27%	53.02%	15.22%	18.37%	5.22%	inf
BJ	roic_owner_earnings_cash	23.09%	50.23%	53.00%	15.21%	18.36%	5.22%	inf
BJ	roiic_cashflow::operating_3	inf	inf	inf	1.15%	0.0	0.0	0.0
BJ	roiic_cashflow::operating_5	inf	37.48%	0.0	0.0	0.0	0.0	0.0
BJ	roiif_cashflow::operating_3	223.72%	1036.28%	45161.93%	7.71%	0.0	0.0	0.0
BJ	roiif_cashflow::operating_5	314.89%	66.96%	0.0	0.0	0.0	0.0	0.0

1. Showing IS_BUSINESS_GOOD:REVENUE_GROWTH report for BJ [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2023	2022	2021	2020	2019	2018
BJ	revenue_01_YoY	15.89%	8.02%	16.98%	1.41%	1.98%	3.27%
BJ	revenue_03_YoY	13.56%	8.62%	6.55%	2.22%	0.0	0.0
BJ	revenue_05_YoY	8.65%	6.18%	0.0	0.0	0.0	0.0

1. Showing IS_BUSINESS_GOOD:INCOME_GROWTH report for BJ [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2023	2022	2021	2020	2019	2018
BJ	cashflow::fcf_01_YoY	-23.17%	-21.86%	310.90%	-43.72%	287.21%	-60.25%
BJ	cashflow::fcf_03_YoY	35.12%	21.80%	107.65%	inf	0.0	0.0
BJ	cashflow::fcf_05_YoY	39.99%	22.70%	0.0	0.0	0.0	0.0
BJ	cashflow::realfcf_01_YoY	-23.44%	-26.51%	343.23%	-37.61%	251.89%	-62.82%
BJ	cashflow::realfcf_03_YoY	35.61%	26.67%	113.49%	inf	0.0	0.0
BJ	cashflow::realfcf_05_YoY	40.50%	21.60%	0.0	0.0	0.0	0.0
BJ	income::net_01_YoY	20.28%	1.34%	124.94%	47.08%	153.00%	13.74%
BJ	income::net_03_YoY	39.96%	49.67%	103.04%	61.76%	0.0	0.0
BJ	income::net_05_YoY	59.12%	57.36%	0.0	0.0	0.0	0.0
BJ	income::operating_01_YoY	19.55%	-3.90%	82.39%	16.06%	37.76%	1.97%
BJ	income::operating_03_YoY	27.96%	26.71%	42.87%	17.70%	0.0	0.0
BJ	income::operating_05_YoY	27.36%	23.37%	0.0	0.0	0.0	0.0

Business Checklist for BJ from SecDiver AI ^beta ^{Free for Limited Time}

Want to see more such checks or Customize your checks, check out our plans

Wall Street Drivers ^beta

📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends

Score 0.0 / 10.0

shares outstanding cagr for last 5 years
insight: ['4.15 is NOT less than equal to 2']
mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
Sign up for FREE

We do NOT feel in CONTROL in the markets. Do we know why?

1. Showing IS_BUSINESS_GOOD:SHARES_OUTSTANDING report for BJ [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2023	2022	2021	2020	2019	2018	2017
BJ	shares	134.02M	135.39M	136.11M	136.17M	116.60M	88.39M	88.16M
BJ	shares_calc	133.38M	134.43M	135.96M	137.28M	137.27M	136.84M	88.16M
BJ	sbc	42.62M	53.84M	32.15M	18.80M	57.68M	9.10M	11.83M
BJ	shares_buyback	-172.29M	-194.32M	-106.20M	-67.31M	-19.11M	-1.97M	0.0

1. Vertical Data, ratio wrt to shares_calc for BJ [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

StockMarketPrice revenue revenue::cost operating_expense assets cash ppnenet workingCapital workingCapitalWithCash owner_earnings cashflow::netincome cashflow::operating cashflow::fcf cashflow::realfcf income::net income::operating income::gross marketcap enterprise_value ebitda equity debt interest_expense eps shares shares_calc income_tax sbc capex maintainence_capex depreciation inventory payables receivables shares_buyback goodwill costs:sgna investedCapital investedCapitalWith2PercentCash leases operating_lease tangible_equity share_cnt cashflow::financing cashflow::investing roiic_cashflow::fcf_3 roiic_cashflow::realfcf_3 roiic_income::net_3 roiic_income::operating_3

Chart Type:

Ticker	Entry	2023	2022	2021	2020	2019	2018	2017
BJ	StockMarketPrice
BJ	revenue	144.81	123.98	113.49	96.09	94.76	93.21	140.09
BJ	revenue::cost	119.09	101.08	91.58	78.41	77.56	76.83	115.95
BJ	operating_expense	0.75	0.74	0.74	0.73	0.73	0.73	1.13
BJ	assets	47.61	42.17	39.80	38.39	23.60	23.93	0.0
BJ	cash	0.25	0.34	0.32	0.22	0.20	0.26	0.0
BJ	ppnenet	10.02	7.01	5.87	5.54	5.45	5.54	0.0
BJ	workingCapital	10.61	2.90	3.69	3.13	3.34	3.35	0.0
BJ	workingCapitalWithCash	10.62	2.91	3.69	3.13	3.34	3.35	0.0
BJ	owner_earnings	4.08	4.44	4.92	1.31	1.63	0.46	1.94
BJ	netincome_cfo	3.85	3.17	3.10	1.36	0.93	0.37	0.50
BJ	cashflow::operating	5.91	6.19	6.39	2.59	3.11	1.54	3.37
BJ	cashflow::fcf	2.93	3.78	4.78	1.15	2.05	0.53	2.07
BJ	cashflow::realfcf	2.61	3.38	4.55	1.02	1.63	0.46	1.94
BJ	netincome	3.85	3.17	3.10	1.36	0.93	0.37	0.50
BJ	operatingincome	5.53	4.59	4.72	2.57	2.21	1.61	2.45
BJ	grossincome	25.73	22.90	21.91	17.68	17.20	16.38	24.13
BJ	marketcap	64.99	66.16	66.97	37.28	22.74	22.16	0.0
BJ	ev	71.13	71.39	74.79	49.30	35.66	41.73	0.0
BJ	ebitda	7.04	5.94	5.96	3.71	3.39	2.81	0.0
BJ	equity	7.85	4.82	2.35	-0.40	23.60	23.93	0.0
BJ	debt	6.39	5.57	8.14	12.24	13.12	19.82	0.0
BJ	interest_expense	0.36	0.44	0.62	0.79	1.20	1.44	1.63
BJ	eps	0.75	0.74	0.74	0.73	0.73	0.73	1.13
BJ	shares	1.00	1.01	1.00	0.99	0.85	0.65	1.00
BJ	shares_calc	1.00	1.00	1.00	1.00	1.00	1.00	1.00
BJ	income_tax	1.34	0.98	1.14	0.41	0.12	0.11	0.52
BJ	sbc	0.32	0.40	0.24	0.14	0.42	0.07	0.13
BJ	capex	2.98	2.41	1.61	1.43	1.06	1.00	1.30
BJ	maintainence_capex	1.51	1.34	1.23	1.14	1.06	1.00	1.30
BJ	depreciation	1.51	1.34	1.23	1.14	1.18	1.20	2.02
BJ	inventory	10.34	9.25	8.87	7.88	7.67	7.45	0.0
BJ	payables	0.01	0.01	7.27	5.73	5.95	5.50	0.0
BJ	receivables	1.80	1.29	1.27	1.50	1.42	1.39	0.0
BJ	shares_buyback	-1.29	-1.45	-0.78	-0.49	-0.14	-0.01	0.0
BJ	goodwill	7.56	6.87	6.80	6.73	6.73	6.75	0.0
BJ	costs:sgna	20.01	18.20	17.11	15.00	14.94	14.75	21.65
BJ	investedCapital	17.68	8.84	9.28	8.58	8.86	8.89	0.0
BJ	investedCapitalWith2PercentCash	17.69	8.84	9.28	8.59	8.87	8.90	0.0
BJ	leases	15.44	15.32	14.63	14.47	0.0	0.0	0.0
BJ	operating_lease	1.33	1.05	0.97	1.70	0.93	0.0	0.0
BJ	tangible_equity	0.29	-2.05	-4.45	-7.13	16.87	17.17	0.0
BJ	share_cnt	1.00	1.00	1.00	1.00	1.00	1.00	0.0
BJ	cashflow::financing	-0.39	-3.91	-4.87	-1.29	-2.11	-0.51	-2.13
BJ	cashflow::investing	-5.60	-2.27	-1.42	-1.28	-1.06	-1.00	-1.30
BJ	roiic_cashflow::fcf_3	0.75%	0.74%	0.74%	0.0	0.0	0.0	0.0
BJ	roiic_cashflow::realfcf_3	0.75%	0.74%	0.74%	0.0	0.0	0.0	0.0
BJ	roiic_income::net_3	0.75%	0.74%	0.74%	0.0	0.0	0.0	0.0
BJ	roiic_income::operating_3	0.75%	0.74%	0.74%	0.0	0.0	0.0	0.0

Chart Type:

1. Vertical Data, ratio wrt to revenue for BJ [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Chart Type:

Ticker	Entry	2023	2022	2021	2020	2019	2018	2017
BJ	StockMarketPrice
BJ	revenue	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
BJ	revenue::cost	82.23%	81.53%	80.69%	81.60%	81.85%	82.43%	82.77%
BJ	operating_expense	0.52%	0.60%	0.65%	0.76%	0.77%	0.78%	0.81%
BJ	assets	32.88%	34.01%	35.07%	39.95%	24.90%	25.67%	0.0
BJ	cash	0.18%	0.27%	0.28%	0.23%	0.21%	0.27%	0.0
BJ	ppnenet	6.92%	5.65%	5.17%	5.76%	5.76%	5.95%	0.0
BJ	workingCapital	7.33%	2.34%	3.25%	3.26%	3.52%	3.59%	0.0
BJ	workingCapitalWithCash	7.33%	2.35%	3.25%	3.26%	3.53%	3.60%	0.0
BJ	owner_earnings	2.82%	3.58%	4.34%	1.36%	1.72%	0.50%	1.38%
BJ	netincome_cfo	2.66%	2.56%	2.73%	1.42%	0.98%	0.39%	0.36%
BJ	cashflow::operating	4.08%	4.99%	5.63%	2.69%	3.28%	1.65%	2.41%
BJ	cashflow::fcf	2.02%	3.05%	4.21%	1.20%	2.16%	0.57%	1.48%
BJ	cashflow::realfcf	1.80%	2.73%	4.01%	1.06%	1.72%	0.50%	1.38%
BJ	netincome	2.66%	2.56%	2.73%	1.42%	0.98%	0.39%	0.36%
BJ	operatingincome	3.82%	3.70%	4.16%	2.67%	2.33%	1.73%	1.75%
BJ	grossincome	17.77%	18.47%	19.31%	18.40%	18.15%	17.57%	17.23%
BJ	marketcap	44.88%	53.36%	59.01%	38.80%	24.00%	23.77%	0.0
BJ	ev	49.12%	57.58%	65.90%	51.31%	37.63%	44.77%	0.0
BJ	ebitda	4.86%	4.79%	5.25%	3.86%	3.58%	3.01%	0.0
BJ	equity	5.42%	3.89%	2.07%	-0.41%	24.90%	25.67%	0.0
BJ	debt	4.42%	4.49%	7.17%	12.74%	13.84%	21.27%	0.0
BJ	interest_expense	0.25%	0.36%	0.55%	0.82%	1.26%	1.54%	1.16%
BJ	eps	0.52%	0.60%	0.65%	0.76%	0.77%	0.78%	0.81%
BJ	shares	0.69%	0.81%	0.88%	1.03%	0.90%	0.69%	0.71%
BJ	shares_calc	0.69%	0.81%	0.88%	1.04%	1.06%	1.07%	0.71%
BJ	income_tax	0.93%	0.79%	1.00%	0.43%	0.12%	0.12%	0.37%
BJ	sbc	0.22%	0.32%	0.21%	0.14%	0.44%	0.07%	0.10%
BJ	capex	2.06%	1.94%	1.41%	1.49%	1.12%	1.08%	0.93%
BJ	maintainence_capex	1.04%	1.08%	1.09%	1.19%	1.12%	1.08%	0.93%
BJ	depreciation	1.04%	1.08%	1.09%	1.19%	1.25%	1.29%	1.44%
BJ	inventory	7.14%	7.46%	7.81%	8.20%	8.09%	7.99%	0.0
BJ	payables	0.01%	0.01%	6.40%	5.96%	6.28%	5.90%	0.0
BJ	receivables	1.24%	1.04%	1.12%	1.56%	1.49%	1.50%	0.0
BJ	shares_buyback	-0.89%	-1.17%	-0.69%	-0.51%	-0.15%	-0.02%	0.0
BJ	goodwill	5.22%	5.54%	5.99%	7.01%	7.10%	7.25%	0.0
BJ	costs:sgna	13.82%	14.68%	15.08%	15.61%	15.77%	15.82%	15.45%
BJ	investedCapital	12.21%	7.13%	8.18%	8.93%	9.35%	9.54%	0.0
BJ	investedCapitalWith2PercentCash	12.21%	7.13%	8.18%	8.94%	9.36%	9.54%	0.0
BJ	leases	10.66%	12.36%	12.89%	15.06%	0.0	0.0	0.0
BJ	operating_lease	0.92%	0.85%	0.85%	1.77%	0.98%	0.0	0.0
BJ	tangible_equity	0.20%	-1.66%	-3.92%	-7.42%	17.80%	18.42%	0.0
BJ	share_cnt	0.69%	0.81%	0.88%	1.04%	1.06%	1.07%	0.0
BJ	cashflow::financing	-0.27%	-3.15%	-4.30%	-1.34%	-2.22%	-0.55%	-1.52%
BJ	cashflow::investing	-3.87%	-1.83%	-1.25%	-1.33%	-1.12%	-1.08%	-0.93%
BJ	roiic_cashflow::fcf_3	0.52%	0.60%	0.65%	0.0	0.0	0.0	0.0
BJ	roiic_cashflow::realfcf_3	0.52%	0.60%	0.65%	0.0	0.0	0.0	0.0
BJ	roiic_income::net_3	0.52%	0.60%	0.65%	0.0	0.0	0.0	0.0
BJ	roiic_income::operating_3	0.52%	0.60%	0.65%	0.0	0.0	0.0	0.0

Chart Type:

1. Vertical Data, ratio wrt to assets for BJ [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

StockMarketPrice revenue revenue::cost operating_expense assets cash ppnenet workingCapital workingCapitalWithCash owner_earnings cashflow::netincome cashflow::operating cashflow::fcf cashflow::realfcf income::net income::operating income::gross marketcap enterprise_value ebitda equity debt interest_expense eps shares shares_calc income_tax sbc capex maintainence_capex depreciation inventory payables receivables shares_buyback dividends goodwill costs:sgna investedCapital investedCapitalWith2PercentCash leases operating_lease tangible_equity share_cnt cashflow::financing cashflow::investing roiic_cashflow::fcf_3 roiic_cashflow::fcf_5 roiic_cashflow::realfcf_3 roiic_cashflow::realfcf_5 roiic_income::net_3 roiic_income::net_5 roiic_income::operating_3 roiic_income::operating_5

Chart Type:

Ticker	Entry	2023	2022	2021	2020	2019	2018
BJ	StockMarketPrice
BJ	revenue	304.18%	294.01%	285.13%	250.31%	401.55%	389.59%
BJ	revenue::cost	250.14%	239.70%	230.08%	204.26%	328.67%	321.13%
BJ	operating_expense	1.57%	1.76%	1.85%	1.90%	3.09%	3.05%
BJ	assets	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
BJ	cash	0.53%	0.80%	0.80%	0.57%	0.84%	1.07%
BJ	ppnenet	21.06%	16.62%	14.74%	14.43%	23.12%	23.18%
BJ	workingCapital	22.30%	6.89%	9.27%	8.15%	14.14%	13.99%
BJ	workingCapitalWithCash	22.31%	6.90%	9.28%	8.16%	14.16%	14.01%
BJ	owner_earnings	8.58%	10.54%	12.36%	3.40%	6.90%	1.94%
BJ	netincome_cfo	8.08%	7.53%	7.78%	3.55%	3.93%	1.54%
BJ	cashflow::operating	12.41%	14.67%	16.05%	6.74%	13.19%	6.42%
BJ	cashflow::fcf	6.15%	8.96%	12.02%	3.00%	8.68%	2.22%
BJ	cashflow::realfcf	5.48%	8.01%	11.42%	2.65%	6.90%	1.94%
BJ	netincome	8.08%	7.53%	7.78%	3.55%	3.93%	1.54%
BJ	operatingincome	11.62%	10.89%	11.87%	6.68%	9.37%	6.73%
BJ	grossincome	54.04%	54.31%	55.05%	46.05%	72.88%	68.45%
BJ	marketcap	136.51%	156.89%	168.26%	97.12%	96.36%	92.62%
BJ	ev	149.41%	169.30%	187.90%	128.44%	151.12%	174.41%
BJ	ebitda	14.79%	14.07%	14.97%	9.66%	14.38%	11.74%
BJ	equity	16.49%	11.43%	5.90%	-1.03%	100.00%	100.00%
BJ	debt	13.43%	13.20%	20.44%	31.89%	55.59%	82.85%
BJ	interest_expense	0.75%	1.05%	1.56%	2.05%	5.08%	6.01%
BJ	eps	1.57%	1.76%	1.85%	1.90%	3.09%	3.05%
BJ	shares	2.11%	2.39%	2.52%	2.58%	3.60%	2.70%
BJ	shares_calc	2.10%	2.37%	2.51%	2.61%	4.24%	4.18%
BJ	income_tax	2.82%	2.31%	2.86%	1.07%	0.49%	0.45%
BJ	sbc	0.67%	0.95%	0.59%	0.36%	1.78%	0.28%
BJ	capex	6.26%	5.71%	4.03%	3.74%	4.50%	4.20%
BJ	maintainence_capex	3.16%	3.18%	3.09%	2.98%	4.50%	4.20%
BJ	depreciation	3.16%	3.18%	3.09%	2.98%	5.01%	5.01%
BJ	inventory	21.71%	21.93%	22.28%	20.52%	32.49%	31.13%
BJ	payables	0.02%	0.02%	18.26%	14.92%	25.22%	22.97%
BJ	receivables	3.78%	3.07%	3.19%	3.92%	6.00%	5.83%
BJ	shares_buyback	-2.71%	-3.43%	-1.96%	-1.28%	-0.59%	-0.06%
BJ	dividends	0.0	0.0	0.0	0.0	0.0	-22.47%
BJ	goodwill	15.89%	16.30%	17.08%	17.54%	28.53%	28.23%
BJ	costs:sgna	42.02%	43.16%	43.00%	39.08%	63.33%	61.63%
BJ	investedCapital	37.14%	20.96%	23.31%	22.36%	37.56%	37.16%
BJ	investedCapitalWith2PercentCash	37.15%	20.97%	23.33%	22.37%	37.58%	37.19%
BJ	leases	32.42%	36.33%	36.75%	37.70%	0.0	0.0
BJ	operating_lease	2.79%	2.50%	2.43%	4.43%	3.93%	0.0
BJ	tangible_equity	0.60%	-4.87%	-11.18%	-18.57%	71.47%	71.77%
BJ	share_cnt	2.10%	2.37%	2.51%	2.61%	4.24%	4.18%
BJ	cashflow::financing	-0.83%	-9.27%	-12.25%	-3.35%	-8.92%	-2.13%
BJ	cashflow::investing	-11.76%	-5.37%	-3.56%	-3.33%	-4.50%	-4.20%
BJ	roiic_cashflow::fcf_3	1.57%	1.76%	1.85%	0.0	0.0	0.0
BJ	roiic_cashflow::fcf_5	1.57%	0.0	0.0	0.0	0.0	0.0
BJ	roiic_cashflow::realfcf_3	1.57%	1.76%	1.85%	0.0	0.0	0.0
BJ	roiic_cashflow::realfcf_5	1.57%	0.0	0.0	0.0	0.0	0.0
BJ	roiic_income::net_3	1.57%	1.76%	1.85%	0.0	0.0	0.0
BJ	roiic_income::net_5	1.57%	0.0	0.0	0.0	0.0	0.0
BJ	roiic_income::operating_3	1.57%	1.76%	1.85%	0.0	0.0	0.0
BJ	roiic_income::operating_5	1.57%	0.0	0.0	0.0	0.0	0.0

StockMarketPrice revenue revenue::cost operating_expense assets cash ppnenet workingCapital workingCapitalWithCash owner_earnings cashflow::netincome cashflow::operating cashflow::fcf cashflow::realfcf income::net income::operating income::gross marketcap enterprise_value ebitda equity debt interest_expense eps shares shares_calc income_tax sbc capex maintainence_capex depreciation inventory payables receivables shares_buyback dividends goodwill costs:sgna investedCapital investedCapitalWith2PercentCash leases operating_lease tangible_equity share_cnt cashflow::financing cashflow::investing roiic_cashflow::fcf_3 roiic_cashflow::fcf_5 roiic_cashflow::realfcf_3 roiic_cashflow::realfcf_5 roiic_income::net_3 roiic_income::net_5 roiic_income::operating_3 roiic_income::operating_5

Chart Type:

1. Vertical Data, ratio wrt to ppnenet for BJ [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

StockMarketPrice revenue revenue::cost operating_expense assets cash ppnenet workingCapital workingCapitalWithCash owner_earnings cashflow::netincome cashflow::operating cashflow::fcf cashflow::realfcf income::net income::operating income::gross marketcap enterprise_value ebitda equity debt interest_expense eps shares shares_calc income_tax sbc capex maintainence_capex depreciation inventory payables receivables shares_buyback dividends goodwill costs:sgna investedCapital investedCapitalWith2PercentCash leases operating_lease tangible_equity share_cnt cashflow::financing cashflow::investing roiic_cashflow::fcf_3 roiic_cashflow::fcf_5 roiic_cashflow::realfcf_3 roiic_cashflow::realfcf_5 roiic_income::net_3 roiic_income::net_5 roiic_income::operating_3 roiic_income::operating_5

Chart Type:

Ticker	Entry	2023	2022	2021	2020	2019	2018
BJ	StockMarketPrice
BJ	revenue	1444.63%	1768.73%	1934.10%	1735.14%	1737.14%	1681.00%
BJ	revenue::cost	1187.98%	1442.02%	1560.70%	1415.92%	1421.84%	1385.63%
BJ	operating_expense	7.48%	10.61%	12.53%	13.15%	13.36%	13.18%
BJ	assets	474.93%	601.58%	678.32%	693.20%	432.61%	431.48%
BJ	cash	2.54%	4.82%	5.45%	3.97%	3.63%	4.61%
BJ	ppnenet	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
BJ	workingCapital	105.89%	41.42%	62.85%	56.53%	61.16%	60.36%
BJ	workingCapitalWithCash	105.96%	41.52%	62.93%	56.60%	61.25%	60.45%
BJ	owner_earnings	40.73%	63.38%	83.85%	23.59%	29.85%	8.37%
BJ	netincome_cfo	38.38%	45.28%	52.77%	24.62%	17.00%	6.63%
BJ	cashflow::operating	58.95%	88.26%	108.87%	46.72%	57.04%	27.69%
BJ	cashflow::fcf	29.20%	53.92%	81.50%	20.82%	37.55%	9.57%
BJ	cashflow::realfcf	26.01%	48.20%	77.47%	18.34%	29.85%	8.37%
BJ	netincome	38.38%	45.28%	52.77%	24.62%	17.00%	6.63%
BJ	operatingincome	55.20%	65.51%	80.52%	46.33%	40.53%	29.03%
BJ	grossincome	256.65%	326.71%	373.40%	319.23%	315.30%	295.37%
BJ	marketcap	648.34%	943.85%	1141.35%	673.21%	416.87%	399.65%
BJ	ev	709.59%	1018.46%	1274.55%	890.32%	653.75%	752.53%
BJ	ebitda	70.22%	84.67%	101.51%	66.98%	62.19%	50.65%
BJ	equity	78.30%	68.78%	40.03%	-7.15%	432.61%	431.48%
BJ	debt	63.79%	79.44%	138.66%	221.08%	240.50%	357.48%
BJ	interest_expense	3.55%	6.31%	10.58%	14.24%	21.97%	25.93%
BJ	eps	7.48%	10.61%	12.53%	13.15%	13.36%	13.18%
BJ	shares	10.02%	14.37%	17.06%	17.91%	15.57%	11.65%
BJ	shares_calc	9.98%	14.27%	17.04%	18.06%	18.33%	18.03%
BJ	income_tax	13.41%	13.91%	19.39%	7.39%	2.12%	1.95%
BJ	sbc	3.19%	5.71%	4.03%	2.47%	7.70%	1.20%
BJ	capex	29.75%	34.34%	27.37%	25.90%	19.49%	18.12%
BJ	maintainence_capex	15.03%	19.16%	20.99%	20.65%	19.49%	18.12%
BJ	depreciation	15.03%	19.16%	20.99%	20.65%	21.67%	21.62%
BJ	inventory	103.11%	131.90%	151.13%	142.26%	140.54%	134.32%
BJ	payables	0.09%	0.12%	123.85%	103.45%	109.10%	99.10%
BJ	receivables	17.93%	18.46%	21.65%	27.14%	25.95%	25.14%
BJ	shares_buyback	-12.89%	-20.62%	-13.31%	-8.85%	-2.55%	-0.26%
BJ	dividends	0.0	0.0	0.0	0.0	0.0	-96.94%
BJ	goodwill	75.45%	98.07%	115.84%	121.56%	123.42%	121.80%
BJ	costs:sgna	199.59%	259.62%	291.65%	270.90%	273.96%	265.94%
BJ	investedCapital	176.37%	126.08%	158.14%	155.02%	162.49%	160.36%
BJ	investedCapitalWith2PercentCash	176.44%	126.18%	158.22%	155.10%	162.58%	160.45%
BJ	leases	153.98%	218.58%	249.29%	261.35%	0.0	0.0
BJ	operating_lease	13.26%	15.01%	16.48%	30.72%	16.99%	0.0
BJ	tangible_equity	2.84%	-29.29%	-75.81%	-128.71%	309.19%	309.68%
BJ	share_cnt	9.98%	14.27%	17.04%	18.06%	18.33%	18.03%
BJ	cashflow::financing	-3.94%	-55.74%	-83.08%	-23.26%	-38.60%	-9.18%
BJ	cashflow::investing	-55.87%	-32.31%	-24.12%	-23.06%	-19.49%	-18.12%
BJ	roiic_cashflow::fcf_3	7.48%	10.61%	12.53%	0.0	0.0	0.0
BJ	roiic_cashflow::fcf_5	7.48%	0.0	0.0	0.0	0.0	0.0
BJ	roiic_cashflow::realfcf_3	7.48%	10.61%	12.53%	0.0	0.0	0.0
BJ	roiic_cashflow::realfcf_5	7.48%	0.0	0.0	0.0	0.0	0.0
BJ	roiic_income::net_3	7.48%	10.61%	12.53%	0.0	0.0	0.0
BJ	roiic_income::net_5	7.48%	0.0	0.0	0.0	0.0	0.0
BJ	roiic_income::operating_3	7.48%	10.61%	12.53%	0.0	0.0	0.0
BJ	roiic_income::operating_5	7.48%	0.0	0.0	0.0	0.0	0.0

StockMarketPrice revenue revenue::cost operating_expense assets cash ppnenet workingCapital workingCapitalWithCash owner_earnings cashflow::netincome cashflow::operating cashflow::fcf cashflow::realfcf income::net income::operating income::gross marketcap enterprise_value ebitda equity debt interest_expense eps shares shares_calc income_tax sbc capex maintainence_capex depreciation inventory payables receivables shares_buyback dividends goodwill costs:sgna investedCapital investedCapitalWith2PercentCash leases operating_lease tangible_equity share_cnt cashflow::financing cashflow::investing roiic_cashflow::fcf_3 roiic_cashflow::fcf_5 roiic_cashflow::realfcf_3 roiic_cashflow::realfcf_5 roiic_income::net_3 roiic_income::net_5 roiic_income::operating_3 roiic_income::operating_5

Chart Type:

[Top of Page]

Details on each step before making Buy Decision!

Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List^(new)

TXN

Texas Instruments welcome

TSLA

Tesla welcome

AAPL

Apple welcome

AMZN

Amazon welcome

META

Meta welcome

MCO

Moody's Corp welcome

BRK-B

Berkshire Hathaway welcome

V

Visa welcome

MA

Master Card welcome

MSFT

Microsoft welcome

GOOGL

Alphabet welcome

Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...

1. Showing IS_BUSINESS_GOOD:MARGIN report for BJ [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Business Checklist for BJ from SecDiver AI beta Free for Limited Time Disclaimer

Disclaimer: Do your due diligence, This checks does not mean, it's all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better!

Note: Most of these checks are based on BUY view, answers will depend based on your personal situation, long term view, and your intent: BUY, HOLD or SELL

Red Flags Identified Show Checklist?

Total Checks Done Show Checklist?

Wall Street Drivers beta

Business Durability beta

We do NOT feel in CONTROL in the markets. Do we know why?

2. Showing IS_BUSINESS_GOOD:RETURNS report for BJ [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

3. Showing IS_BUSINESS_GOOD:REVENUE_GROWTH report for BJ [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

4. Showing IS_BUSINESS_GOOD:INCOME_GROWTH report for BJ [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Business Checklist for BJ from SecDiver AI beta Free for Limited Time Disclaimer

Disclaimer: Do your due diligence, This checks does not mean, it's all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better!

Note: Most of these checks are based on BUY view, answers will depend based on your personal situation, long term view, and your intent: BUY, HOLD or SELL

Red Flags Identified Show Checklist?

Total Checks Done Show Checklist?

Wall Street Drivers beta

We do NOT feel in CONTROL in the markets. Do we know why?

5. Showing IS_BUSINESS_GOOD:SHARES_OUTSTANDING report for BJ [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Business Checklist for BJ from SecDiver AI beta Free for Limited Time Disclaimer

Disclaimer: Do your due diligence, This checks does not mean, it's all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better!

Note: Most of these checks are based on BUY view, answers will depend based on your personal situation, long term view, and your intent: BUY, HOLD or SELL

Red Flags Identified Show Checklist?

Total Checks Done Show Checklist?

Valuation is the Key beta

Valuation Insights Relative to History beta

We do NOT feel in CONTROL in the markets. Do we know why?

1. Showing IS_STOCK_CHEAP:MARKET_BUSINESS_VALUE report for BJ [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

2. Showing IS_STOCK_CHEAP:YIELD report for BJ [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

1. (new)Reverse DCF based on cashflow:operating(operating cash flow) for BJ price: 118.45 as of date: 2025-04-18 [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Business Checklist for BJ from SecDiver AI beta Free for Limited Time Disclaimer

Disclaimer: Do your due diligence, This checks does not mean, it's all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better!

Note: Most of these checks are based on BUY view, answers will depend based on your personal situation, long term view, and your intent: BUY, HOLD or SELL

Red Flags Identified Show Checklist?

Total Checks Done Show Checklist?

Wall Street Drivers beta

Business Durability beta

Profits Matter beta

Business Performance beta

We do NOT feel in CONTROL in the markets. Do we know why?

2. Showing REVERSE_DCF_RAW report for BJ [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Business Checklist for BJ from SecDiver AI beta Free for Limited Time Disclaimer

Disclaimer: Do your due diligence, This checks does not mean, it's all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better!

Note: Most of these checks are based on BUY view, answers will depend based on your personal situation, long term view, and your intent: BUY, HOLD or SELL

Red Flags Identified Show Checklist?

Total Checks Done Show Checklist?

Wall Street Drivers beta

Business Durability beta

Valuation is the Key beta

Business Trends last 3 years beta

Profits Matter beta

Capital Allocation beta

Business Performance beta

Balance Sheet Quality beta

Taxes, Interest and Unearned beta

Valuation Insights Relative to History beta

We do NOT feel in CONTROL in the markets. Do we know why?

1. Showing RAW report for BJ [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

2. Vertical Data, ratio wrt to shares_calc for BJ [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

Business Checklist for BJ from SecDiver AI ^beta ^{Free for Limited Time}

Red Flags Identified

Total Checks Done

Wall Street Drivers ^beta

Business Durability ^beta

Business Checklist for BJ from SecDiver AI ^beta ^{Free for Limited Time}

Red Flags Identified

Total Checks Done

Wall Street Drivers ^beta

Business Checklist for BJ from SecDiver AI ^beta ^{Free for Limited Time}

Red Flags Identified

Total Checks Done

Valuation is the Key ^beta

Valuation Insights Relative to History ^beta

1. ^(new)Reverse DCF based on cashflow:operating(operating cash flow) for BJ price: 118.45 as of date: 2025-04-18 [show/hide charts] Current Market Price: 118.45 as of 2025-04-18

Business Checklist for BJ from SecDiver AI ^beta ^{Free for Limited Time}

Red Flags Identified

Total Checks Done

Wall Street Drivers ^beta

Business Durability ^beta

Profits Matter ^beta

Business Performance ^beta

Business Checklist for BJ from SecDiver AI ^beta ^{Free for Limited Time}

Red Flags Identified

Total Checks Done

Wall Street Drivers ^beta

Business Durability ^beta

Valuation is the Key ^beta

Business Trends last 3 years ^beta

Profits Matter ^beta

Capital Allocation ^beta

Business Performance ^beta

Balance Sheet Quality ^beta

Taxes, Interest and Unearned ^beta

Valuation Insights Relative to History ^beta

Business Checklist for BJ from SecDiver AI ^beta ^{Free for Limited Time}

Red Flags Identified

Total Checks Done

Valuation is the Key ^beta

Valuation Insights Relative to History ^beta

Business Checklist for BJ from SecDiver AI ^beta ^{Free for Limited Time}

Red Flags Identified

Total Checks Done

Wall Street Drivers ^beta

Business Durability ^beta

Business Checklist for BJ from SecDiver AI ^beta ^{Free for Limited Time}

Red Flags Identified

Total Checks Done

Wall Street Drivers ^beta

Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List^(new)