AXON |
StockMarketPrice |
594.32 |
258.11 |
165.93 |
157.00 |
122.53 |
73.28 |
43.75 |
26.50 |
24.24 |
17.29 |
26.48 |
15.88 |
8.94 |
5.12 |
4.70 |
4.38 |
5.28 |
AXON |
YearPriceHigh |
698.67 |
260.69 |
193.85 |
212.37 |
134.73 |
77.66 |
76.45 |
28.17 |
30.15 |
35.95 |
27.65 |
18.52 |
9.26 |
6.49 |
7.88 |
5.88 |
14.74 |
AXON |
YearPriceLow |
241.72 |
164.67 |
82.49 |
115.57 |
50.05 |
42.42 |
24.50 |
20.57 |
13.56 |
16.14 |
10.46 |
6.70 |
3.96 |
3.55 |
3.52 |
3.11 |
2.54 |
AXON |
revenue |
2.08B |
1.56B |
1.19B |
0.86B |
0.68B |
0.53B |
0.42B |
0.34B |
0.27B |
0.20B |
0.16B |
0.14B |
0.11B |
0.09B |
0.04B |
0.04B |
0.0 |
AXON |
revenue::cost |
0.84B |
0.61B |
0.46B |
0.52B |
0.31B |
0.22B |
0.16B |
0.14B |
0.11B |
0.07B |
0.06B |
0.05B |
0.05B |
0.04B |
0.04B |
0.04B |
0.0 |
AXON |
assets |
4.47B |
3.41B |
2.85B |
1.69B |
1.38B |
0.85B |
0.72B |
0.34B |
0.28B |
0.23B |
0.19B |
0.15B |
0.12B |
0.10B |
0.14B |
0.0 |
0.0 |
AXON |
cash |
0.45B |
0.60B |
0.35B |
0.36B |
0.16B |
0.17B |
0.35B |
0.08B |
0.04B |
0.06B |
0.05B |
0.04B |
0.04B |
0.02B |
0.04B |
0.0 |
0.0 |
AXON |
liabilities |
2.15B |
1.79B |
1.58B |
0.64B |
0.40B |
0.30B |
0.25B |
0.17B |
0.13B |
0.07B |
0.06B |
0.04B |
0.03B |
0.02B |
0.02B |
0.0 |
0.0 |
AXON |
liabilities_calc |
2.15B |
1.79B |
2.85B |
1.69B |
0.40B |
0.30B |
0.25B |
0.17B |
0.13B |
0.07B |
0.06B |
0.04B |
0.03B |
0.02B |
0.02B |
0.0 |
0.0 |
AXON |
ppnenet |
0.25B |
0.20B |
0.17B |
0.14B |
0.11B |
0.04B |
0.04B |
0.03B |
0.02B |
0.02B |
0.02B |
0.02B |
0.02B |
0.03B |
0.04B |
0.0 |
0.0 |
AXON |
workingCapital |
417.89B |
298.47B |
288.71B |
205.15B |
121.04B |
115.45B |
47.52B |
28.76B |
20.38B |
23.07B |
16.28B |
18.11B |
18.11B |
0.01B |
0.01B |
0.0 |
0.0 |
AXON |
workingCapitalWithCash |
417.91B |
298.48B |
288.71B |
205.15B |
121.05B |
115.46B |
47.52B |
28.77B |
20.38B |
23.07B |
16.28B |
18.11B |
18.11B |
0.01B |
0.01B |
0.0 |
0.0 |
AXON |
owner_earnings |
-0.02B |
0.04B |
0.11B |
-0.20B |
-0.11B |
-0.02B |
0.03B |
-0.01B |
0.01B |
0.04B |
0.02B |
0.02B |
0.02B |
0.01B |
-0.01B |
0.00B |
0.0 |
AXON |
netincome_cfo |
0.38B |
0.18B |
0.15B |
-0.06B |
-0.00B |
0.00B |
0.03B |
0.01B |
0.02B |
0.02B |
0.02B |
0.02B |
0.01B |
-0.01B |
-0.00B |
-0.00B |
0.0 |
AXON |
cashflow::operating |
0.41B |
0.19B |
0.24B |
0.12B |
0.04B |
0.07B |
0.06B |
0.02B |
0.02B |
0.05B |
0.04B |
0.03B |
0.03B |
0.02B |
0.00B |
0.01B |
0.0 |
AXON |
cashflow::fcf |
0.33B |
0.13B |
0.18B |
0.07B |
-0.03B |
0.05B |
0.05B |
0.01B |
0.02B |
0.04B |
0.03B |
0.03B |
0.03B |
0.02B |
-0.00B |
-0.00B |
0.0 |
AXON |
cashflow::realfcf |
-0.05B |
-0.00B |
0.07B |
-0.23B |
-0.17B |
-0.03B |
0.03B |
-0.01B |
0.01B |
0.03B |
0.02B |
0.02B |
0.02B |
0.01B |
-0.01B |
-0.01B |
0.0 |
AXON |
netincome |
0.38B |
0.18B |
0.15B |
-0.06B |
-0.00B |
0.00B |
0.03B |
0.01B |
0.02B |
0.02B |
0.02B |
0.02B |
0.01B |
-0.01B |
-0.00B |
-0.00B |
0.0 |
AXON |
operatingincome |
0.06B |
0.16B |
0.09B |
-0.17B |
-0.01B |
-0.01B |
0.02B |
0.01B |
0.03B |
0.04B |
0.03B |
0.03B |
0.02B |
-0.01B |
-0.01B |
-0.00B |
0.0 |
AXON |
grossincome |
1.24B |
0.96B |
0.73B |
0.54B |
0.42B |
0.31B |
0.26B |
0.21B |
0.17B |
0.13B |
0.10B |
0.09B |
0.07B |
0.04B |
0.0 |
0.0 |
0.0 |
AXON |
nopat |
0.05B |
0.11B |
0.09B |
-0.17B |
-0.01B |
-0.01B |
0.02B |
0.01B |
0.03B |
0.04B |
0.03B |
0.03B |
0.02B |
-0.01B |
-0.01B |
-0.00B |
0.0 |
AXON |
marketcap |
45.32B |
19.34B |
11.81B |
10.75B |
7.57B |
11.40B |
6.66B |
2.85B |
2.40B |
1.71B |
2.63B |
1.61B |
0.92B |
0.57B |
0.55B |
0.51B |
0.0 |
AXON |
ev |
44.86B |
18.74B |
11.45B |
10.39B |
7.41B |
11.23B |
6.31B |
2.78B |
2.36B |
1.65B |
2.58B |
1.57B |
0.88B |
0.55B |
0.51B |
0.51B |
0.0 |
AXON |
ebitda |
0.11B |
0.18B |
0.12B |
-0.15B |
-0.00B |
0.00B |
0.04B |
0.02B |
0.04B |
0.04B |
0.04B |
0.03B |
0.03B |
-0.00B |
0.00B |
0.00B |
0.0 |
AXON |
equity |
2.33B |
1.62B |
0.00B |
0.00B |
0.98B |
0.54B |
0.47B |
0.17B |
0.15B |
0.16B |
0.13B |
0.11B |
0.09B |
0.08B |
0.12B |
0.0 |
0.0 |
AXON |
interestRate |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
AXON |
owner_earningsToInterest |
-6.58 |
11.00 |
502.70 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
AXON |
cashflow::operatingToInterest |
118.35 |
53.95 |
0.00B |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
AXON |
eps |
4.98 |
2.37 |
2.07 |
-0.91 |
-0.03 |
0.01 |
0.52 |
0.10 |
0.33 |
0.37 |
0.38 |
0.35 |
0.27 |
-0.12 |
0.0 |
0.0 |
0.0 |
AXON |
shares |
0.08B |
0.08B |
0.07B |
0.07B |
0.06B |
0.06B |
0.06B |
0.05B |
0.05B |
0.05B |
0.05B |
0.05B |
0.05B |
0.06B |
0.06B |
0.06B |
0.0 |
AXON |
shares_calc |
0.08B |
0.07B |
0.07B |
0.07B |
0.06B |
0.16B |
0.15B |
0.11B |
0.10B |
0.10B |
0.10B |
0.10B |
0.10B |
0.11B |
0.12B |
0.12B |
0.0 |
AXON |
sbc |
0.38B |
0.13B |
0.11B |
0.30B |
0.13B |
0.08B |
0.02B |
0.02B |
0.01B |
0.01B |
0.01B |
0.01B |
0.00B |
0.00B |
0.00B |
0.00B |
0.0 |
AXON |
capex |
0.08B |
0.06B |
0.06B |
0.05B |
0.07B |
0.02B |
0.01B |
0.01B |
0.00B |
0.01B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.01B |
0.0 |
AXON |
maintainence_capex |
0.05B |
0.02B |
0.02B |
0.02B |
0.01B |
0.01B |
0.01B |
0.01B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.0 |
AXON |
depreciation |
0.05B |
0.02B |
0.02B |
0.02B |
0.01B |
0.01B |
0.01B |
0.01B |
0.00B |
0.00B |
0.00B |
0.01B |
0.01B |
0.01B |
0.01B |
0.00B |
0.0 |
AXON |
capexToRevenue |
3.78 |
3.82 |
4.70 |
5.78 |
10.67 |
3.00 |
2.65 |
3.03 |
1.85 |
3.03 |
1.52 |
1.29 |
1.16 |
2.06 |
10.31 |
31.53 |
0.0 |
AXON |
depreciationToRevenue |
2.33 |
1.24 |
1.95 |
2.17 |
1.83 |
2.14 |
2.53 |
2.34 |
1.36 |
1.66 |
2.62 |
3.72 |
5.68 |
8.99 |
18.67 |
8.36 |
0.0 |
AXON |
sbcToRevenue |
18.37 |
8.42 |
8.94 |
35.13 |
19.61 |
14.79 |
5.21 |
4.54 |
3.49 |
3.67 |
4.85 |
4.93 |
4.11 |
3.37 |
9.44 |
11.47 |
0.0 |
AXON |
sbcToOperatingCashflow |
93.70 |
69.41 |
45.11 |
243.65 |
347.11 |
119.52 |
34.25 |
84.42 |
44.33 |
15.64 |
22.54 |
20.96 |
17.77 |
17.60 |
503.42 |
49.31 |
0.0 |
AXON |
inventory |
0.27B |
0.27B |
0.20B |
0.11B |
0.09B |
0.04B |
0.03B |
0.05B |
0.03B |
0.02B |
0.02B |
0.01B |
0.01B |
0.01B |
0.02B |
0.0 |
0.0 |
AXON |
payables |
0.07B |
0.07B |
59.92B |
32.22B |
24.14B |
25.87B |
15.16B |
8.59B |
10.74B |
7.33B |
7.68B |
6.22B |
0.01B |
0.00B |
0.00B |
0.0 |
0.0 |
AXON |
receivables |
0.55B |
417.69B |
358.19B |
320.82B |
229.20B |
146.88B |
130.58B |
56.06B |
39.47B |
27.70B |
30.73B |
22.49B |
18.10B |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
inventoryTurnover |
3.12 |
2.99 |
4.24 |
5.72 |
7.91 |
6.62 |
3.55 |
3.98 |
6.86 |
3.80 |
5.67 |
4.73 |
4.10 |
2.34 |
2.19 |
inf |
0.0 |
AXON |
inventoryToRevenue |
0.13 |
0.13 |
0.09 |
0.10 |
0.06 |
0.06 |
0.11 |
0.10 |
0.06 |
0.09 |
0.07 |
0.08 |
0.10 |
0.20 |
0.46 |
0.0 |
0.0 |
AXON |
payablesToRevenue |
0.03 |
38.39 |
27.14 |
27.96 |
37.99 |
28.56 |
20.45 |
31.23 |
27.34 |
38.82 |
37.81 |
0.05 |
0.04 |
0.05 |
0.12 |
0.0 |
0.0 |
AXON |
receivablesToRevenue |
200.57 |
229.51 |
270.24 |
265.47 |
215.68 |
245.98 |
133.46 |
114.79 |
103.27 |
155.31 |
136.68 |
131.33 |
157.74 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
opLeverage |
-96.12 |
37.23 |
-192.80 |
1061.37 |
93.02 |
-152.11 |
68.57 |
-87.28 |
-45.41 |
-11.57 |
-3.06 |
3.94 |
-333.85 |
-18.32 |
6401.82 |
0.0 |
0.0 |
AXON |
opLeverageFlag |
0.0 |
1.00 |
0.0 |
1.00 |
1.00 |
0.0 |
1.00 |
0.0 |
0.0 |
0.0 |
0.0 |
1.00 |
0.0 |
0.0 |
1.00 |
0.0 |
0.0 |
AXON |
evToEbitda |
419.44 |
106.39 |
98.67 |
-69.55 |
-0.00B |
0.00B |
177.92 |
131.94 |
66.55 |
42.84 |
69.99 |
47.40 |
30.29 |
-194.60 |
236.39 |
142.85 |
0.0 |
AXON |
evToOpIncome |
766.40 |
119.49 |
123.21 |
inf |
inf |
inf |
253.94 |
213.41 |
74.19 |
46.83 |
79.28 |
56.11 |
39.06 |
inf |
inf |
inf |
0.0 |
AXON |
evToRevenue |
21.54 |
12.01 |
9.65 |
12.04 |
10.89 |
21.15 |
15.02 |
8.08 |
8.81 |
8.36 |
15.66 |
11.38 |
7.67 |
6.09 |
13.01 |
11.68 |
0.0 |
AXON |
evToOcf |
109.88 |
99.03 |
48.67 |
83.48 |
192.68 |
170.93 |
98.76 |
150.31 |
111.81 |
35.63 |
72.73 |
48.36 |
33.19 |
31.77 |
693.90 |
50.20 |
0.0 |
AXON |
evToNopat |
901.64 |
163.69 |
132.48 |
-61.82 |
-524.01 |
-0.00B |
253.94 |
213.41 |
74.19 |
46.83 |
79.28 |
56.11 |
39.06 |
-50.25 |
-98.76 |
-0.00B |
0.0 |
AXON |
pocf |
110.99 |
102.19 |
50.17 |
86.34 |
196.72 |
173.55 |
104.23 |
154.37 |
113.73 |
36.91 |
74.10 |
49.66 |
34.55 |
33.00 |
752.25 |
50.20 |
0.0 |
AXON |
peg |
1.09 |
7.59 |
0.0 |
0.0 |
0.0 |
0.0 |
0.54 |
0.0 |
0.0 |
0.0 |
15.38 |
2.98 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
pe |
120.20 |
110.03 |
80.25 |
inf |
inf |
12922.37 |
227.96 |
548.17 |
138.97 |
86.00 |
131.82 |
88.26 |
62.16 |
inf |
inf |
inf |
0.0 |
AXON |
pfcf |
137.53 |
149.21 |
65.76 |
144.08 |
inf |
229.17 |
126.25 |
353.65 |
148.58 |
42.39 |
79.74 |
52.55 |
36.38 |
36.97 |
inf |
inf |
0.0 |
AXON |
ps |
21.76 |
12.39 |
9.95 |
12.45 |
11.12 |
21.47 |
15.85 |
8.30 |
8.96 |
8.66 |
15.96 |
11.68 |
7.98 |
6.33 |
14.10 |
11.68 |
0.0 |
AXON |
pb |
19.47 |
11.97 |
0.00B |
0.00B |
7.75 |
20.97 |
14.25 |
17.05 |
15.93 |
10.92 |
20.34 |
14.86 |
10.50 |
6.91 |
4.68 |
inf |
0.0 |
AXON |
priceToRealfcf |
inf |
inf |
160.92 |
inf |
inf |
inf |
215.76 |
inf |
353.02 |
51.67 |
105.26 |
67.53 |
44.75 |
46.05 |
inf |
inf |
0.0 |
AXON |
priceToNopat |
910.79 |
168.92 |
136.57 |
-63.94 |
-534.99 |
-0.00B |
268.01 |
219.17 |
75.47 |
48.52 |
80.77 |
57.62 |
40.66 |
-52.20 |
-107.07 |
-0.00B |
0.0 |
AXON |
priceToEquityTangible |
28.85 |
12.42 |
-270.13 |
-252.66 |
7.96 |
21.98 |
15.05 |
18.71 |
17.11 |
11.63 |
20.69 |
14.86 |
10.50 |
6.91 |
4.68 |
inf |
0.0 |
AXON |
roa |
1.72% |
5.50% |
5.51% |
-12.17% |
-1.67% |
-0.89% |
7.35% |
4.68% |
13.86% |
19.06% |
21.91% |
24.04% |
21.46% |
-8.02% |
-3.77% |
inf |
0.0 |
AXON |
roa_goodwill |
1.75% |
5.59% |
5.65% |
-12.40% |
-1.72% |
-0.92% |
7.69% |
4.86% |
14.46% |
19.29% |
22.24% |
24.04% |
21.46% |
-8.02% |
-3.77% |
inf |
0.0 |
AXON |
roe |
3.62% |
12365.09% |
8872.75% |
-17.22% |
-2.60% |
-1.37% |
14.84% |
8.63% |
20.29% |
27.37% |
30.00% |
32.02% |
27.32% |
-9.29% |
-4.37% |
inf |
0.0 |
AXON |
roce |
1.72% |
5.50% |
5.51% |
-12.17% |
-1.67% |
-0.89% |
7.35% |
4.68% |
13.86% |
19.06% |
21.91% |
24.04% |
21.46% |
-8.02% |
-3.77% |
inf |
0.0 |
AXON |
rode |
3.62% |
12365.09% |
8872.75% |
-17.22% |
-2.60% |
-1.37% |
14.84% |
8.63% |
20.29% |
27.37% |
30.00% |
32.02% |
27.32% |
-9.29% |
-4.37% |
inf |
0.0 |
AXON |
roic |
0.01% |
0.05% |
0.03% |
-0.08% |
-0.01% |
-0.01% |
0.05% |
0.05% |
0.16% |
0.15% |
0.20% |
0.15% |
0.12% |
-22.20% |
-10.45% |
inf |
0.0 |
AXON |
rotc |
29.19% |
92.35% |
67.15% |
-159.37% |
-32.33% |
-16.87% |
79.69% |
54.25% |
145.78% |
201.65% |
170.69% |
127.31% |
83.92% |
-30.40% |
-14.31% |
inf |
0.0 |
AXON |
roic_cash |
0.01% |
0.05% |
0.03% |
-0.08% |
-0.01% |
-0.01% |
0.05% |
0.05% |
0.16% |
0.15% |
0.20% |
0.15% |
0.12% |
-21.82% |
-10.27% |
inf |
0.0 |
AXON |
rome |
3.50% |
339.12% |
208.27% |
-16.79% |
-2.49% |
-1.30% |
13.62% |
8.07% |
19.12% |
26.91% |
24.75% |
25.79% |
25.81% |
-13.24% |
-4.37% |
inf |
0.0 |
AXON |
rote |
26.21% |
-432.95% |
-553.22% |
13.09% |
7.42% |
14.85% |
41.88% |
13.17% |
14.34% |
36.60% |
27.92% |
29.93% |
30.38% |
20.94% |
0.62% |
inf |
0.0 |
AXON |
roa_cfo |
11.98% |
6.64% |
13.94% |
9.01% |
4.55% |
9.13% |
18.89% |
6.65% |
9.19% |
25.06% |
23.88% |
27.90% |
25.26% |
12.68% |
0.54% |
inf |
0.0 |
AXON |
roe_cfo |
25.27% |
14920.33% |
22461.35% |
12.75% |
7.08% |
14.05% |
38.15% |
12.25% |
13.46% |
35.97% |
32.70% |
37.15% |
32.16% |
14.69% |
0.62% |
inf |
0.0 |
AXON |
roce_cfo |
11.98% |
6.64% |
13.94% |
9.01% |
4.55% |
9.13% |
18.89% |
6.65% |
9.19% |
25.06% |
23.88% |
27.90% |
25.26% |
12.68% |
0.54% |
inf |
0.0 |
AXON |
rode_cfo |
25.27% |
14920.33% |
22461.35% |
12.75% |
7.08% |
14.05% |
38.15% |
12.25% |
13.46% |
35.97% |
32.70% |
37.15% |
32.16% |
14.69% |
0.62% |
inf |
0.0 |
AXON |
roic_cfo |
0.10% |
0.06% |
0.08% |
0.06% |
0.03% |
0.06% |
0.13% |
0.06% |
0.10% |
0.20% |
0.22% |
0.18% |
0.15% |
35.11% |
1.49% |
inf |
0.0 |
AXON |
roic_cashflow::operating_cash |
0.10% |
0.06% |
0.08% |
0.06% |
0.03% |
0.06% |
0.13% |
0.06% |
0.10% |
0.20% |
0.22% |
0.18% |
0.15% |
34.52% |
1.46% |
inf |
0.0 |
AXON |
roic_cashflow::fcf |
0.08% |
0.04% |
0.06% |
0.04% |
-0.03% |
0.04% |
0.11% |
0.03% |
0.08% |
0.18% |
0.20% |
0.17% |
0.14% |
31.34% |
-6.70% |
inf |
0.0 |
AXON |
roic_cashflow::fcf_cash |
0.08% |
0.04% |
0.06% |
0.04% |
-0.03% |
0.04% |
0.11% |
0.03% |
0.08% |
0.18% |
0.20% |
0.17% |
0.14% |
30.81% |
-6.58% |
inf |
0.0 |
AXON |
roic_cashflow::realfcf |
-0.01% |
0.0 |
0.03% |
-0.11% |
-0.14% |
-0.02% |
0.06% |
-0.03% |
0.03% |
0.14% |
0.15% |
0.13% |
0.11% |
25.16% |
-14.19% |
inf |
0.0 |
AXON |
roic_cashflow::realfcf_cash |
-0.01% |
0.0 |
0.03% |
-0.11% |
-0.14% |
-0.02% |
0.06% |
-0.03% |
0.03% |
0.14% |
0.15% |
0.13% |
0.11% |
24.74% |
-13.94% |
inf |
0.0 |
AXON |
roic_income::net |
0.09% |
0.06% |
0.05% |
-0.03% |
0.0 |
0.0 |
0.06% |
0.02% |
0.08% |
0.09% |
0.12% |
0.10% |
0.08% |
-14.32% |
-8.92% |
inf |
0.0 |
AXON |
roic_income::net_cash |
0.09% |
0.06% |
0.05% |
-0.03% |
0.0 |
0.0 |
0.06% |
0.02% |
0.08% |
0.09% |
0.12% |
0.10% |
0.08% |
-14.07% |
-8.76% |
inf |
0.0 |
AXON |
rotc_cfo |
203.61% |
111.43% |
169.99% |
118.01% |
87.92% |
173.31% |
204.91% |
77.03% |
96.74% |
265.05% |
186.06% |
147.71% |
98.78% |
48.09% |
2.04% |
inf |
0.0 |
AXON |
rome_cfo |
24.40% |
409.20% |
527.24% |
12.43% |
6.77% |
13.34% |
35.02% |
11.46% |
12.69% |
35.37% |
26.98% |
29.93% |
30.38% |
20.94% |
0.62% |
inf |
0.0 |
AXON |
rote_cfo |
26.21% |
-432.95% |
-553.22% |
13.09% |
7.42% |
14.85% |
41.88% |
13.17% |
14.34% |
36.60% |
27.92% |
29.93% |
30.38% |
20.94% |
0.62% |
inf |
0.0 |
AXON |
roa_nopat |
1.46% |
4.01% |
5.12% |
-12.17% |
-1.67% |
-0.89% |
7.35% |
4.68% |
13.86% |
19.06% |
21.91% |
24.04% |
21.46% |
-8.02% |
-3.77% |
inf |
0.0 |
AXON |
roe_nopat |
3.08% |
9026.51% |
8251.66% |
-17.22% |
-2.60% |
-1.37% |
14.84% |
8.63% |
20.29% |
27.37% |
30.00% |
32.02% |
27.32% |
-9.29% |
-4.37% |
inf |
0.0 |
AXON |
roce_nopat |
1.46% |
4.01% |
5.12% |
-12.17% |
-1.67% |
-0.89% |
7.35% |
4.68% |
13.86% |
19.06% |
21.91% |
24.04% |
21.46% |
-8.02% |
-3.77% |
inf |
0.0 |
AXON |
rode_nopat |
3.08% |
9026.51% |
8251.66% |
-17.22% |
-2.60% |
-1.37% |
14.84% |
8.63% |
20.29% |
27.37% |
30.00% |
32.02% |
27.32% |
-9.29% |
-4.37% |
inf |
0.0 |
AXON |
roic_nopat |
0.01% |
0.04% |
0.03% |
-0.08% |
-0.01% |
-0.01% |
0.05% |
0.05% |
0.16% |
0.15% |
0.20% |
0.15% |
0.12% |
-22.20% |
-10.45% |
inf |
0.0 |
AXON |
roic_nopat_cash |
0.01% |
0.04% |
0.03% |
-0.08% |
-0.01% |
-0.01% |
0.05% |
0.05% |
0.16% |
0.15% |
0.20% |
0.15% |
0.12% |
-21.82% |
-10.27% |
inf |
0.0 |
AXON |
rotc_nopat |
24.81% |
67.42% |
62.45% |
-159.37% |
-32.33% |
-16.87% |
79.69% |
54.25% |
145.78% |
201.65% |
170.69% |
127.31% |
83.92% |
-30.40% |
-14.31% |
inf |
0.0 |
AXON |
rome_nopat |
2.97% |
247.56% |
193.69% |
-16.79% |
-2.49% |
-1.30% |
13.62% |
8.07% |
19.12% |
26.91% |
24.75% |
25.79% |
25.81% |
-13.24% |
-4.37% |
inf |
0.0 |
AXON |
rote_nopat |
3.19% |
-261.93% |
-203.24% |
-17.68% |
-2.73% |
-1.45% |
16.29% |
9.27% |
21.61% |
27.84% |
25.61% |
25.79% |
25.81% |
-13.24% |
-4.37% |
inf |
0.0 |
AXON |
roic_owner_earnings |
-0.01% |
0.01% |
0.04% |
-0.10% |
-0.09% |
-0.02% |
0.07% |
-0.02% |
0.04% |
0.16% |
0.15% |
0.13% |
0.11% |
25.16% |
-14.19% |
inf |
0.0 |
AXON |
roic_owner_earnings_cash |
-0.01% |
0.01% |
0.04% |
-0.10% |
-0.09% |
-0.02% |
0.07% |
-0.02% |
0.04% |
0.16% |
0.15% |
0.13% |
0.11% |
24.74% |
-13.94% |
inf |
0.0 |
AXON |
margin_gross |
59.61% |
61.22% |
61.16% |
62.65% |
61.13% |
57.88% |
61.56% |
60.24% |
63.57% |
65.01% |
61.72% |
62.28% |
59.01% |
49.46% |
0.0 |
0.0 |
0.0 |
AXON |
margin_owner_earnings |
-1.09% |
2.47% |
8.93% |
-22.88% |
-15.80% |
-4.56% |
7.47% |
-1.50% |
3.02% |
18.14% |
15.16% |
17.30% |
17.84% |
13.74% |
-17.87% |
3.44% |
0.0 |
AXON |
margin_cfo |
19.61% |
12.13% |
19.83% |
14.42% |
5.65% |
12.37% |
15.21% |
5.38% |
7.88% |
23.47% |
21.54% |
23.53% |
23.11% |
19.18% |
1.87% |
23.27% |
0.0 |
AXON |
margin_op |
2.81% |
10.05% |
7.83% |
-19.47% |
-2.08% |
-1.20% |
5.91% |
3.79% |
11.87% |
17.86% |
19.76% |
20.28% |
19.63% |
-12.13% |
-13.17% |
-0.18% |
0.0 |
AXON |
margin_fcf |
15.82% |
8.31% |
15.13% |
8.64% |
-5.01% |
9.37% |
12.55% |
2.35% |
6.03% |
20.44% |
20.01% |
22.23% |
21.95% |
17.12% |
-8.44% |
-8.26% |
0.0 |
AXON |
margin_fcf_real |
-2.55% |
-0.11% |
6.18% |
-26.49% |
-24.63% |
-5.42% |
7.35% |
-2.19% |
2.54% |
16.77% |
15.16% |
17.30% |
17.84% |
13.74% |
-17.87% |
-19.73% |
0.0 |
AXON |
margin_net |
18.10% |
11.26% |
12.39% |
-6.95% |
-0.25% |
0.17% |
6.95% |
1.51% |
6.45% |
10.07% |
12.11% |
13.24% |
12.84% |
-7.82% |
-11.24% |
0.0 |
0.0 |
AXON |
margin_nopat |
2.39% |
7.34% |
7.28% |
-19.47% |
-2.08% |
-1.20% |
5.91% |
3.79% |
11.87% |
17.86% |
19.76% |
20.28% |
19.63% |
-12.13% |
-13.17% |
-0.18% |
0.0 |
AXON |
yield_owner_earnings |
-0.05% |
0.20% |
0.90% |
-1.84% |
-1.42% |
-0.21% |
0.47% |
-0.18% |
0.34% |
2.09% |
0.95% |
1.48% |
2.23% |
2.17% |
-1.27% |
0.29% |
0.0 |
AXON |
yield_owner_earnings_ev |
-0.05% |
0.21% |
0.93% |
-1.90% |
-1.45% |
-0.22% |
0.50% |
-0.19% |
0.34% |
2.17% |
0.97% |
1.52% |
2.33% |
2.26% |
-1.37% |
0.29% |
0.0 |
AXON |
yield_cfo |
0.90% |
0.98% |
1.99% |
1.16% |
0.51% |
0.58% |
0.96% |
0.65% |
0.88% |
2.71% |
1.35% |
2.01% |
2.89% |
3.03% |
0.13% |
1.99% |
0.0 |
AXON |
yield_cfo_ev |
0.91% |
1.01% |
2.05% |
1.20% |
0.52% |
0.59% |
1.01% |
0.67% |
0.89% |
2.81% |
1.37% |
2.07% |
3.01% |
3.15% |
0.14% |
1.99% |
0.0 |
AXON |
yield_income::operating |
0.13% |
0.81% |
0.79% |
-1.56% |
-0.19% |
-0.06% |
0.37% |
0.46% |
1.33% |
2.06% |
1.24% |
1.74% |
2.46% |
-1.92% |
-0.93% |
-0.02% |
0.0 |
AXON |
yield_income::operating_ev |
0.13% |
0.84% |
0.81% |
-1.62% |
-0.19% |
-0.06% |
0.39% |
0.47% |
1.35% |
2.14% |
1.26% |
1.78% |
2.56% |
-1.99% |
-1.01% |
-0.02% |
0.0 |
AXON |
yield_cashflow::fcf |
0.73% |
0.67% |
1.52% |
0.69% |
-0.45% |
0.44% |
0.79% |
0.28% |
0.67% |
2.36% |
1.25% |
1.90% |
2.75% |
2.70% |
-0.60% |
-0.71% |
0.0 |
AXON |
yield_cashflow::fcf_ev |
0.73% |
0.69% |
1.57% |
0.72% |
-0.46% |
0.44% |
0.84% |
0.29% |
0.68% |
2.44% |
1.28% |
1.95% |
2.86% |
2.81% |
-0.65% |
-0.71% |
0.0 |
AXON |
yield_cashflow::realfcf |
-0.12% |
-0.01% |
0.62% |
-2.13% |
-2.22% |
-0.25% |
0.46% |
-0.26% |
0.28% |
1.94% |
0.95% |
1.48% |
2.23% |
2.17% |
-1.27% |
-1.69% |
0.0 |
AXON |
yield_income::net |
0.83% |
0.91% |
1.25% |
-0.56% |
-0.02% |
0.01% |
0.44% |
0.18% |
0.72% |
1.16% |
0.76% |
1.13% |
1.61% |
-1.24% |
-0.80% |
0.0 |
0.0 |
AXON |
yield_income::net_ev |
0.84% |
0.94% |
1.28% |
-0.58% |
-0.02% |
0.01% |
0.46% |
0.19% |
0.73% |
1.20% |
0.77% |
1.16% |
1.67% |
-1.28% |
-0.86% |
0.0 |
0.0 |
AXON |
yield_nopat |
0.11% |
0.59% |
0.73% |
-1.56% |
-0.19% |
-0.06% |
0.37% |
0.46% |
1.33% |
2.06% |
1.24% |
1.74% |
2.46% |
-1.92% |
-0.93% |
-0.02% |
0.0 |
AXON |
yield_nopat_ev |
0.11% |
0.61% |
0.75% |
-1.62% |
-0.19% |
-0.06% |
0.39% |
0.47% |
1.35% |
2.14% |
1.26% |
1.78% |
2.56% |
-1.99% |
-1.01% |
-0.02% |
0.0 |
AXON |
costs:ga |
0.74B |
0.50B |
0.40B |
0.52B |
0.31B |
0.21B |
0.16B |
0.14B |
0.11B |
0.07B |
0.05B |
0.05B |
0.04B |
0.04B |
0.04B |
0.04B |
0.0 |
AXON |
costs:rnd |
0.44B |
0.30B |
0.23B |
0.19B |
0.12B |
0.10B |
0.08B |
0.06B |
0.03B |
0.02B |
0.01B |
0.01B |
0.01B |
0.01B |
0.01B |
0.02B |
0.0 |
AXON |
goodwill |
0.76B |
0.06B |
0.04B |
0.04B |
0.03B |
0.03B |
0.02B |
0.01B |
0.01B |
0.01B |
0.00B |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
unearned_revenue |
0.61B |
0.47B |
0.36B |
0.27B |
0.16B |
0.27B |
0.16B |
0.07B |
0.05B |
0.03B |
0.02B |
0.01B |
0.01B |
0.00B |
0.00B |
0.0 |
0.0 |
AXON |
costs:sgna |
0.74B |
0.50B |
0.40B |
0.52B |
0.31B |
0.21B |
0.16B |
0.14B |
0.11B |
0.07B |
0.05B |
0.05B |
0.04B |
0.04B |
0.04B |
0.04B |
0.0 |
AXON |
eps_calc |
4.98 |
2.37 |
2.07 |
-0.91 |
-0.03 |
0.01 |
0.52 |
0.10 |
0.33 |
0.37 |
0.38 |
0.35 |
0.27 |
-0.12 |
0.0 |
0.0 |
0.0 |
AXON |
equity_mgmt |
3.08B |
1.67B |
0.05B |
0.04B |
1.00B |
0.57B |
0.49B |
0.18B |
0.16B |
0.17B |
0.13B |
0.11B |
0.09B |
0.08B |
0.12B |
0.0 |
0.0 |
AXON |
equity_tangible |
1.57B |
1.56B |
-0.04B |
-0.04B |
0.95B |
0.52B |
0.44B |
0.15B |
0.14B |
0.15B |
0.13B |
0.11B |
0.09B |
0.08B |
0.12B |
0.0 |
0.0 |
AXON |
evToEquity |
19.27 |
11.60 |
0.00B |
0.00B |
7.60 |
20.65 |
13.50 |
16.60 |
15.66 |
10.54 |
19.96 |
14.47 |
10.08 |
6.65 |
4.32 |
inf |
0.0 |
AXON |
evToEquityTangible |
28.56 |
12.03 |
-262.04 |
-244.29 |
7.80 |
21.65 |
14.26 |
18.22 |
16.83 |
11.23 |
20.31 |
14.47 |
10.08 |
6.65 |
4.32 |
inf |
0.0 |
AXON |
evToOwner_earnings |
-0.00B |
485.69 |
107.99 |
-52.61 |
-68.93 |
-464.18 |
201.02 |
-538.50 |
291.44 |
46.11 |
103.32 |
65.76 |
42.99 |
44.33 |
-72.78 |
339.93 |
0.0 |
AXON |
income |
0.00B |
-0.02B |
0.05B |
-0.08B |
-0.00B |
0.00B |
-0.00B |
0.01B |
0.01B |
0.02B |
0.01B |
0.01B |
0.01B |
-0.00B |
-0.00B |
0.00B |
0.0 |
AXON |
interest |
0.0 |
0.0 |
0.10B |
0.03B |
0.01B |
0.01B |
0.00B |
0.00B |
-0.00B |
0.00B |
-0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.0 |
AXON |
investedCapital |
418.09B |
298.64B |
288.85B |
205.25B |
121.09B |
115.49B |
47.55B |
28.79B |
20.41B |
23.09B |
16.30B |
18.13B |
18.13B |
0.05B |
0.05B |
0.0 |
0.0 |
AXON |
investedCapitalWith2PercentCash |
418.11B |
298.65B |
288.85B |
205.26B |
121.09B |
115.49B |
47.55B |
28.79B |
20.41B |
23.09B |
16.30B |
18.13B |
18.14B |
0.05B |
0.05B |
0.0 |
0.0 |
AXON |
lv_liabilities |
-0.93B |
291.52B |
248.51B |
223.44B |
160.34B |
102.75B |
91.56B |
39.20B |
27.58B |
19.41B |
21.53B |
15.77B |
12.71B |
0.03B |
0.07B |
0.0 |
0.0 |
AXON |
lv_payables |
1.15B |
293.25B |
191.44B |
192.90B |
136.60B |
77.18B |
76.65B |
30.78B |
16.97B |
12.15B |
13.91B |
9.59B |
12.73B |
0.05B |
0.08B |
0.0 |
0.0 |
AXON |
operating |
1.18B |
0.80B |
0.63B |
0.71B |
0.43B |
0.31B |
0.23B |
0.19B |
0.14B |
0.09B |
0.07B |
0.06B |
0.05B |
0.06B |
0.05B |
0.06B |
0.0 |
AXON |
priceToOperating |
774.17 |
123.31 |
127.01 |
-63.94 |
-534.99 |
-0.00B |
268.01 |
219.17 |
75.47 |
48.52 |
80.77 |
57.62 |
40.66 |
-52.20 |
-107.07 |
-0.00B |
0.0 |
AXON |
priceToOwner_earnings |
-0.00B |
501.20 |
111.33 |
-54.42 |
-70.38 |
-471.30 |
212.16 |
-553.05 |
296.46 |
47.76 |
105.26 |
67.53 |
44.75 |
46.05 |
-78.90 |
339.93 |
0.0 |
AXON |
revenue_01_YoY |
33.44% |
31.47% |
37.50% |
26.78% |
28.28% |
26.37% |
22.18% |
28.17% |
35.55% |
20.28% |
19.37% |
20.11% |
27.46% |
130.71% |
-10.25% |
0.0 |
0.0 |
AXON |
share_cnt |
0.08B |
0.07B |
0.07B |
0.07B |
0.0 |
0.16B |
0.15B |
0.11B |
0.10B |
0.10B |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
share_multiplier |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.87 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
0.0 |
AXON |
unearned |
0.16B |
0.15B |
0.16B |
0.18B |
0.07B |
0.02B |
0.05B |
0.04B |
0.03B |
0.02B |
0.02B |
0.01B |
0.00B |
0.00B |
0.00B |
0.00B |
0.0 |
AXON |
current |
1.00B |
0.76B |
0.60B |
0.42B |
0.26B |
0.20B |
0.17B |
0.11B |
0.08B |
0.04B |
0.03B |
0.02B |
0.02B |
0.02B |
0.01B |
0.0 |
0.0 |
AXON |
liabilities_equity |
4.47B |
3.41B |
0.00B |
0.00B |
0.00B |
0.85B |
0.72B |
0.34B |
0.28B |
0.23B |
0.19B |
0.15B |
0.12B |
0.10B |
0.14B |
0.0 |
0.0 |
AXON |
retained |
0.81B |
0.43B |
0.26B |
0.11B |
0.17B |
0.17B |
0.17B |
0.12B |
0.12B |
0.10B |
0.08B |
0.06B |
0.04B |
0.03B |
0.04B |
0.0 |
0.0 |
AXON |
revenue_03_YoY |
34.11% |
31.84% |
30.77% |
27.14% |
25.59% |
25.55% |
28.52% |
27.85% |
24.85% |
19.92% |
22.26% |
52.29% |
38.20% |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_3 |
35.44% |
inf |
inf |
-23.86% |
-6.92% |
-12.32% |
-27.37% |
-45.80% |
5.60% |
27.45% |
inf |
inf |
27.42% |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_diff_capital_nopat_3 |
inf |
-999.00% |
-999.00% |
inf |
inf |
inf |
38338000.00% |
42541000.00% |
69718954.00% |
46650446.00% |
-999.00% |
-999.00% |
82455554.00% |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_diff_profits_nopat_3 |
inf |
inf |
92858890.00% |
-999.00% |
-999.00% |
-999.00% |
-999.00% |
-999.00% |
3903000.00% |
12806000.00% |
43420933.00% |
33087639.00% |
22608174.00% |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_nopat_3 |
34.07% |
inf |
inf |
-23.86% |
-6.92% |
-12.32% |
-27.37% |
-45.80% |
5.60% |
27.45% |
inf |
inf |
27.42% |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_period1_capital_nopat_3 |
inf |
1268491.00% |
1047849.00% |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
87285046.00% |
82455554.00% |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_period1_nopat_3 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_period1_profit_nopat_3 |
49759000.00% |
inf |
86464890.00% |
-999.00% |
-999.00% |
-999.00% |
24841000.00% |
13023000.00% |
31851000.00% |
35335000.00% |
32505000.00% |
27948000.00% |
22529000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_period2_capital_nopat_3 |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
87285046.00% |
82455554.00% |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_period2_nopat_3 |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
2009.00% |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_period2_profit_nopat_3 |
-999.00% |
-999.00% |
-999.00% |
24841000.00% |
13023000.00% |
31851000.00% |
35335000.00% |
32505000.00% |
27948000.00% |
22529000.00% |
-999.00% |
-999.00% |
-999.00% |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_3 |
33.72% |
inf |
inf |
-23.56% |
-6.67% |
-11.74% |
-20.55% |
-36.77% |
4.92% |
26.21% |
inf |
inf |
27.42% |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_diff_capital_nopat_3 |
672250000.00% |
-522256509.00% |
-447665151.00% |
819089000.00% |
407178000.00% |
325705000.00% |
51059000.00% |
52983000.00% |
79314954.00% |
48856446.00% |
-9217241.00% |
-30279195.00% |
82455554.00% |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_diff_profits_nopat_3 |
217882000.00% |
128650500.00% |
92858890.00% |
-192964000.00% |
-27173000.00% |
-38245000.00% |
-10494000.00% |
-19482000.00% |
3903000.00% |
12806000.00% |
43420933.00% |
33087639.00% |
22608174.00% |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_nopat_3 |
32.41% |
inf |
inf |
-23.56% |
-6.67% |
-11.74% |
-20.55% |
-36.77% |
4.92% |
26.21% |
inf |
inf |
27.42% |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_period1_capital_nopat_3 |
1673710000.00% |
46251491.00% |
44639849.00% |
1001460000.00% |
568508000.00% |
492305000.00% |
182371000.00% |
161330000.00% |
166600000.00% |
131312000.00% |
108347000.00% |
87285046.00% |
82455554.00% |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_period1_nopat_3 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_period1_profit_nopat_3 |
49759000.00% |
114500500.00% |
86464890.00% |
-168123000.00% |
-14150000.00% |
-6394000.00% |
24841000.00% |
13023000.00% |
31851000.00% |
35335000.00% |
32505000.00% |
27948000.00% |
22529000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_period2_capital_nopat_3 |
1001460000.00% |
568508000.00% |
492305000.00% |
182371000.00% |
161330000.00% |
166600000.00% |
131312000.00% |
108347000.00% |
87285046.00% |
82455554.00% |
117564241.00% |
117564241.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_period2_nopat_3 |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
2009.00% |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_period2_profit_nopat_3 |
-168123000.00% |
-14150000.00% |
-6394000.00% |
24841000.00% |
13023000.00% |
31851000.00% |
35335000.00% |
32505000.00% |
27948000.00% |
22529000.00% |
-10915933.00% |
-5139639.00% |
-79174.00% |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_3 |
238.49% |
135.64% |
98.81% |
-259.63% |
-137.47% |
-238.36% |
-76.88% |
-392.70% |
inf |
inf |
inf |
inf |
84.22% |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_diff_capital_nopat_3 |
95039000.00% |
126073000.00% |
100564000.00% |
74322000.00% |
19766000.00% |
16045000.00% |
13649000.00% |
4961000.00% |
-104201.00% |
-9322220.00% |
-16862765.00% |
-13953564.00% |
26845220.00% |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_diff_profits_nopat_3 |
217882000.00% |
128650500.00% |
92858890.00% |
-192964000.00% |
-27173000.00% |
-38245000.00% |
-10494000.00% |
-19482000.00% |
3903000.00% |
12806000.00% |
43420933.00% |
33087639.00% |
22608174.00% |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_nopat_3 |
229.26% |
102.04% |
92.34% |
-259.63% |
-137.47% |
-238.36% |
-76.88% |
-392.70% |
inf |
inf |
inf |
inf |
84.22% |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_period1_capital_nopat_3 |
200533000.00% |
169843000.00% |
138457000.00% |
105494000.00% |
43770000.00% |
37893000.00% |
31172000.00% |
24004000.00% |
21848000.00% |
17523000.00% |
19043000.00% |
21952201.00% |
26845220.00% |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_period1_nopat_3 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_period1_profit_nopat_3 |
49759000.00% |
114500500.00% |
86464890.00% |
-168123000.00% |
-14150000.00% |
-6394000.00% |
24841000.00% |
13023000.00% |
31851000.00% |
35335000.00% |
32505000.00% |
27948000.00% |
22529000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_period2_capital_nopat_3 |
105494000.00% |
43770000.00% |
37893000.00% |
31172000.00% |
24004000.00% |
21848000.00% |
17523000.00% |
19043000.00% |
21952201.00% |
26845220.00% |
35905765.00% |
35905765.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_period2_nopat_3 |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
2009.00% |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_period2_profit_nopat_3 |
-168123000.00% |
-14150000.00% |
-6394000.00% |
24841000.00% |
13023000.00% |
31851000.00% |
35335000.00% |
32505000.00% |
27948000.00% |
22529000.00% |
-10915933.00% |
-5139639.00% |
-79174.00% |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
revenue_05_YoY |
31.44% |
30.02% |
28.13% |
26.34% |
28.04% |
26.40% |
24.97% |
24.54% |
24.40% |
38.36% |
30.49% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_5 |
5.65% |
inf |
inf |
-24.41% |
-11.94% |
-10.84% |
-3.88% |
-13.89% |
108.44% |
350.68% |
30.07% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_diff_capital_nopat_5 |
inf |
-999.00% |
-999.00% |
inf |
inf |
inf |
80158954.00% |
68432446.00% |
39439759.00% |
11541759.00% |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_diff_profits_nopat_5 |
56153000.00% |
89659500.00% |
73441890.00% |
-999.00% |
-999.00% |
-999.00% |
-999.00% |
-999.00% |
42766933.00% |
40474639.00% |
32584174.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_nopat_5 |
4.89% |
inf |
inf |
-24.41% |
-11.94% |
-10.84% |
-3.88% |
-13.89% |
108.44% |
350.68% |
30.07% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_period1_capital_nopat_5 |
inf |
1268491.00% |
1047849.00% |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_period1_nopat_5 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_period1_profit_nopat_5 |
49759000.00% |
inf |
86464890.00% |
-999.00% |
-999.00% |
-999.00% |
24841000.00% |
13023000.00% |
31851000.00% |
35335000.00% |
32505000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_period2_capital_nopat_5 |
inf |
inf |
inf |
inf |
inf |
inf |
87285046.00% |
82455554.00% |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_period2_nopat_5 |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
2009.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_period2_profit_nopat_5 |
-999.00% |
24841000.00% |
13023000.00% |
31851000.00% |
35335000.00% |
32505000.00% |
27948000.00% |
22529000.00% |
-999.00% |
-999.00% |
-999.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_5 |
5.50% |
inf |
inf |
-23.95% |
-11.32% |
-10.13% |
-3.27% |
-12.05% |
87.22% |
294.41% |
30.07% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_diff_capital_nopat_5 |
1181405000.00% |
-136119509.00% |
-116690151.00% |
834860000.00% |
437196000.00% |
383958000.00% |
95085954.00% |
78874446.00% |
49035759.00% |
13747759.00% |
108347000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_diff_profits_nopat_5 |
56153000.00% |
89659500.00% |
73441890.00% |
-199974000.00% |
-49485000.00% |
-38899000.00% |
-3107000.00% |
-9506000.00% |
42766933.00% |
40474639.00% |
32584174.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_nopat_5 |
4.75% |
inf |
inf |
-23.95% |
-11.32% |
-10.13% |
-3.27% |
-12.05% |
87.22% |
294.41% |
30.07% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_period1_capital_nopat_5 |
1673710000.00% |
46251491.00% |
44639849.00% |
1001460000.00% |
568508000.00% |
492305000.00% |
182371000.00% |
161330000.00% |
166600000.00% |
131312000.00% |
108347000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_period1_nopat_5 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_period1_profit_nopat_5 |
49759000.00% |
114500500.00% |
86464890.00% |
-168123000.00% |
-14150000.00% |
-6394000.00% |
24841000.00% |
13023000.00% |
31851000.00% |
35335000.00% |
32505000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_period2_capital_nopat_5 |
492305000.00% |
182371000.00% |
161330000.00% |
166600000.00% |
131312000.00% |
108347000.00% |
87285046.00% |
82455554.00% |
117564241.00% |
117564241.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_period2_nopat_5 |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
2009.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_period2_profit_nopat_5 |
-6394000.00% |
24841000.00% |
13023000.00% |
31851000.00% |
35335000.00% |
32505000.00% |
27948000.00% |
22529000.00% |
-10915933.00% |
-5139639.00% |
-79174.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_5 |
39.92% |
95.20% |
69.85% |
-239.07% |
-188.54% |
-206.36% |
-33.70% |
inf |
inf |
inf |
171.11% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_diff_capital_nopat_5 |
162640000.00% |
138671000.00% |
114453000.00% |
83646000.00% |
26247000.00% |
18850000.00% |
9219799.00% |
-2841220.00% |
-14057765.00% |
-18382765.00% |
19043000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_diff_profits_nopat_5 |
56153000.00% |
89659500.00% |
73441890.00% |
-199974000.00% |
-49485000.00% |
-38899000.00% |
-3107000.00% |
-9506000.00% |
42766933.00% |
40474639.00% |
32584174.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_nopat_5 |
34.53% |
64.66% |
64.17% |
-239.07% |
-188.54% |
-206.36% |
-33.70% |
inf |
inf |
inf |
171.11% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_period1_capital_nopat_5 |
200533000.00% |
169843000.00% |
138457000.00% |
105494000.00% |
43770000.00% |
37893000.00% |
31172000.00% |
24004000.00% |
21848000.00% |
17523000.00% |
19043000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_period1_nopat_5 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_period1_profit_nopat_5 |
49759000.00% |
114500500.00% |
86464890.00% |
-168123000.00% |
-14150000.00% |
-6394000.00% |
24841000.00% |
13023000.00% |
31851000.00% |
35335000.00% |
32505000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_period2_capital_nopat_5 |
37893000.00% |
31172000.00% |
24004000.00% |
21848000.00% |
17523000.00% |
19043000.00% |
21952201.00% |
26845220.00% |
35905765.00% |
35905765.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_period2_nopat_5 |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
2009.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_period2_profit_nopat_5 |
-6394000.00% |
24841000.00% |
13023000.00% |
31851000.00% |
35335000.00% |
32505000.00% |
27948000.00% |
22529000.00% |
-10915933.00% |
-5139639.00% |
-79174.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_7 |
3.11% |
inf |
inf |
-23.12% |
-9.23% |
-7.52% |
71.69% |
54.50% |
20.34% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_diff_capital_nopat_7 |
inf |
-999.00% |
-999.00% |
inf |
inf |
inf |
49879759.00% |
33323759.00% |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_diff_profits_nopat_7 |
36736000.00% |
82649500.00% |
51129890.00% |
-999.00% |
-999.00% |
-999.00% |
35756933.00% |
18162639.00% |
31930174.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_nopat_7 |
2.51% |
inf |
inf |
-23.12% |
-9.23% |
-7.52% |
71.69% |
54.50% |
20.34% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_period1_capital_nopat_7 |
inf |
1268491.00% |
1047849.00% |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_period1_nopat_7 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_period1_profit_nopat_7 |
49759000.00% |
inf |
86464890.00% |
-999.00% |
-999.00% |
-999.00% |
24841000.00% |
13023000.00% |
31851000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_period2_capital_nopat_7 |
inf |
inf |
inf |
inf |
87285046.00% |
82455554.00% |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_period2_nopat_7 |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
2009.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_period2_profit_nopat_7 |
13023000.00% |
31851000.00% |
35335000.00% |
32505000.00% |
27948000.00% |
22529000.00% |
-999.00% |
-999.00% |
-999.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_7 |
3.01% |
inf |
inf |
-22.46% |
-8.75% |
-7.06% |
55.17% |
41.50% |
19.17% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_diff_capital_nopat_7 |
1512380000.00% |
-120348509.00% |
-86672151.00% |
893113000.00% |
481222954.00% |
409849446.00% |
64806759.00% |
43765759.00% |
166600000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_diff_profits_nopat_7 |
36736000.00% |
82649500.00% |
51129890.00% |
-200628000.00% |
-42098000.00% |
-28923000.00% |
35756933.00% |
18162639.00% |
31930174.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_nopat_7 |
2.43% |
inf |
inf |
-22.46% |
-8.75% |
-7.06% |
55.17% |
41.50% |
19.17% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_period1_capital_nopat_7 |
1673710000.00% |
46251491.00% |
44639849.00% |
1001460000.00% |
568508000.00% |
492305000.00% |
182371000.00% |
161330000.00% |
166600000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_period1_nopat_7 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_period1_profit_nopat_7 |
49759000.00% |
114500500.00% |
86464890.00% |
-168123000.00% |
-14150000.00% |
-6394000.00% |
24841000.00% |
13023000.00% |
31851000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_period2_capital_nopat_7 |
161330000.00% |
166600000.00% |
131312000.00% |
108347000.00% |
87285046.00% |
82455554.00% |
117564241.00% |
117564241.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_period2_nopat_7 |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
2009.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_period2_profit_nopat_7 |
13023000.00% |
31851000.00% |
35335000.00% |
32505000.00% |
27948000.00% |
22529000.00% |
-10915933.00% |
-5139639.00% |
-79174.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_7 |
25.78% |
84.46% |
47.66% |
-232.07% |
-192.95% |
-261.80% |
inf |
inf |
146.15% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_diff_capital_nopat_7 |
176529000.00% |
147995000.00% |
120934000.00% |
86451000.00% |
21817799.00% |
11047780.00% |
-4733765.00% |
-11901765.00% |
21848000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_diff_profits_nopat_7 |
36736000.00% |
82649500.00% |
51129890.00% |
-200628000.00% |
-42098000.00% |
-28923000.00% |
35756933.00% |
18162639.00% |
31930174.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_nopat_7 |
20.81% |
55.85% |
42.28% |
-232.07% |
-192.95% |
-261.80% |
inf |
inf |
146.15% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_period1_capital_nopat_7 |
200533000.00% |
169843000.00% |
138457000.00% |
105494000.00% |
43770000.00% |
37893000.00% |
31172000.00% |
24004000.00% |
21848000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_period1_nopat_7 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
2017.00% |
2016.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_period1_profit_nopat_7 |
49759000.00% |
114500500.00% |
86464890.00% |
-168123000.00% |
-14150000.00% |
-6394000.00% |
24841000.00% |
13023000.00% |
31851000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_period2_capital_nopat_7 |
24004000.00% |
21848000.00% |
17523000.00% |
19043000.00% |
21952201.00% |
26845220.00% |
35905765.00% |
35905765.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_period2_nopat_7 |
2017.00% |
2016.00% |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
2009.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_period2_profit_nopat_7 |
13023000.00% |
31851000.00% |
35335000.00% |
32505000.00% |
27948000.00% |
22529000.00% |
-10915933.00% |
-5139639.00% |
-79174.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
revenue_10_YoY |
28.89% |
27.47% |
26.32% |
25.37% |
33.10% |
28.43% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_9 |
1.56% |
inf |
inf |
-21.33% |
-0.76% |
-0.36% |
14.88% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_diff_capital_nopat_9 |
inf |
-999.00% |
-999.00% |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_diff_profits_nopat_9 |
14424000.00% |
81995500.00% |
58516890.00% |
-999.00% |
-999.00% |
-999.00% |
24920174.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_nopat_9 |
0.97% |
inf |
inf |
-21.33% |
-0.76% |
-0.36% |
14.88% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_period1_capital_nopat_9 |
inf |
1268491.00% |
1047849.00% |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_period1_nopat_9 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_period1_profit_nopat_9 |
49759000.00% |
inf |
86464890.00% |
-999.00% |
-999.00% |
-999.00% |
24841000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_period2_capital_nopat_9 |
inf |
inf |
87285046.00% |
82455554.00% |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_period2_nopat_9 |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
2009.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_period2_profit_nopat_9 |
35335000.00% |
32505000.00% |
27948000.00% |
22529000.00% |
-999.00% |
-999.00% |
-999.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_9 |
1.50% |
inf |
inf |
-20.75% |
-0.72% |
-0.33% |
13.66% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_diff_capital_nopat_9 |
1542398000.00% |
-62095509.00% |
-42645197.00% |
919004446.00% |
450943759.00% |
374740759.00% |
182371000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_diff_profits_nopat_9 |
14424000.00% |
81995500.00% |
58516890.00% |
-190652000.00% |
-3234067.00% |
-1254361.00% |
24920174.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_nopat_9 |
0.94% |
inf |
inf |
-20.75% |
-0.72% |
-0.33% |
13.66% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_period1_capital_nopat_9 |
1673710000.00% |
46251491.00% |
44639849.00% |
1001460000.00% |
568508000.00% |
492305000.00% |
182371000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_period1_nopat_9 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_period1_profit_nopat_9 |
49759000.00% |
114500500.00% |
86464890.00% |
-168123000.00% |
-14150000.00% |
-6394000.00% |
24841000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_period2_capital_nopat_9 |
131312000.00% |
108347000.00% |
87285046.00% |
82455554.00% |
117564241.00% |
117564241.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_period2_nopat_9 |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
2009.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_period2_profit_nopat_9 |
35335000.00% |
32505000.00% |
27948000.00% |
22529000.00% |
-10915933.00% |
-5139639.00% |
-79174.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_9 |
12.68% |
82.46% |
55.81% |
-242.41% |
-41.12% |
-63.12% |
79.94% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_diff_capital_nopat_9 |
183010000.00% |
150800000.00% |
116504799.00% |
78648780.00% |
7864235.00% |
1987235.00% |
31172000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_diff_profits_nopat_9 |
14424000.00% |
81995500.00% |
58516890.00% |
-190652000.00% |
-3234067.00% |
-1254361.00% |
24920174.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_nopat_9 |
7.88% |
54.37% |
50.23% |
-242.41% |
-41.12% |
-63.12% |
79.94% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_period1_capital_nopat_9 |
200533000.00% |
169843000.00% |
138457000.00% |
105494000.00% |
43770000.00% |
37893000.00% |
31172000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_period1_nopat_9 |
2024.00% |
2023.00% |
2022.00% |
2021.00% |
2020.00% |
2019.00% |
2018.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_period1_profit_nopat_9 |
49759000.00% |
114500500.00% |
86464890.00% |
-168123000.00% |
-14150000.00% |
-6394000.00% |
24841000.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_period2_capital_nopat_9 |
17523000.00% |
19043000.00% |
21952201.00% |
26845220.00% |
35905765.00% |
35905765.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_period2_nopat_9 |
2015.00% |
2014.00% |
2013.00% |
2012.00% |
2011.00% |
2010.00% |
2009.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_period2_profit_nopat_9 |
35335000.00% |
32505000.00% |
27948000.00% |
22529000.00% |
-10915933.00% |
-5139639.00% |
-79174.00% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
cashflow::fcf_01_YoY |
154.21% |
-27.81% |
140.67% |
-318.48% |
-168.66% |
-5.69% |
553.40% |
-50.11% |
-60.00% |
22.82% |
7.45% |
21.68% |
63.40% |
-568.14% |
-8.32% |
0.0 |
0.0 |
AXON |
cashflow::fcf_03_YoY |
64.07% |
inf |
53.41% |
12.26% |
inf |
45.40% |
9.25% |
inf |
inf |
17.10% |
28.79% |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
cashflow::fcf_05_YoY |
45.96% |
19.71% |
85.98% |
35.76% |
inf |
8.60% |
11.47% |
inf |
0.97% |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
cashflow::fcf_10_YoY |
25.90% |
15.51% |
21.71% |
17.08% |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
cashflow::financing |
-0.05B |
0.04B |
0.60B |
-0.17B |
0.30B |
-0.00B |
0.22B |
-0.00B |
-0.03B |
0.00B |
-0.00B |
-0.00B |
-0.01B |
-0.03B |
0.00B |
0.00B |
0.0 |
AXON |
cashflow::investing |
-0.49B |
0.01B |
-0.83B |
0.25B |
-0.36B |
-0.24B |
-0.01B |
0.02B |
-0.00B |
-0.04B |
-0.02B |
-0.02B |
0.00B |
-0.01B |
-0.00B |
-0.01B |
0.0 |
AXON |
cashflow::realfcf_01_YoY |
2968.03% |
-102.36% |
-132.08% |
36.37% |
483.15% |
-193.21% |
-509.30% |
-210.72% |
-79.48% |
33.02% |
4.60% |
16.49% |
65.43% |
-277.40% |
-18.71% |
0.0 |
0.0 |
AXON |
cashflow::realfcf_03_YoY |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
17.47% |
26.32% |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
cashflow::realfcf_05_YoY |
inf |
inf |
inf |
inf |
inf |
inf |
5.29% |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
cashflow::realfcf_10_YoY |
inf |
inf |
13.62% |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
income::net_01_YoY |
114.49% |
19.47% |
-345.16% |
3381.32% |
-295.46% |
-96.98% |
460.88% |
-69.90% |
-13.22% |
0.08% |
9.18% |
23.79% |
-309.35% |
60.56% |
396322.69% |
0.0 |
0.0 |
AXON |
income::net_03_YoY |
inf |
inf |
450.49% |
inf |
inf |
inf |
13.58% |
inf |
inf |
10.59% |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
income::net_05_YoY |
235.88% |
43.19% |
95.09% |
inf |
inf |
inf |
9.87% |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
income::net_10_YoY |
34.19% |
25.43% |
25.87% |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
income::operating_01_YoY |
-62.68% |
68.70% |
-155.30% |
1088.15% |
121.30% |
-125.74% |
90.75% |
-59.11% |
-9.86% |
8.71% |
16.31% |
24.05% |
-306.39% |
112.39% |
6391.57% |
0.0 |
0.0 |
AXON |
income::operating_03_YoY |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
4.45% |
16.19% |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
income::operating_05_YoY |
inf |
44.56% |
48.16% |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
income::operating_10_YoY |
6.06% |
18.83% |
15.23% |
inf |
inf |
inf |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roa_goodwill_cashflow::operating |
12.18% |
6.74% |
14.31% |
9.18% |
4.69% |
9.46% |
19.76% |
6.91% |
9.59% |
25.36% |
24.24% |
27.90% |
25.26% |
12.68% |
0.54% |
inf |
0.0 |
AXON |
roce_inc_cashflow::operating_3 |
44.38% |
inf |
inf |
7.49% |
5.09% |
14.35% |
45.46% |
-39.83% |
-16.20% |
42.72% |
inf |
inf |
19.89% |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_cashflow::operating_5 |
29.84% |
inf |
inf |
12.62% |
-1.92% |
8.42% |
39.23% |
-11.73% |
9.81% |
396.07% |
23.36% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_cashflow::operating_7 |
26.61% |
inf |
inf |
10.26% |
1.33% |
10.17% |
93.44% |
53.29% |
7.02% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
roce_inc_cashflow::operating_9 |
24.34% |
inf |
inf |
10.96% |
4.98% |
18.57% |
32.10% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_cashflow::operating_3 |
42.22% |
inf |
inf |
7.40% |
4.91% |
13.67% |
34.14% |
-31.98% |
-14.24% |
40.79% |
inf |
inf |
19.89% |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_cashflow::operating_5 |
29.00% |
inf |
inf |
12.38% |
-1.82% |
7.88% |
33.07% |
-10.18% |
7.89% |
332.52% |
23.36% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_cashflow::operating_7 |
25.78% |
inf |
inf |
9.97% |
1.26% |
9.55% |
71.92% |
40.58% |
6.61% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rome_inc_cashflow::operating_9 |
23.46% |
inf |
inf |
10.66% |
4.70% |
17.33% |
29.48% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_cashflow::operating_3 |
298.63% |
119.60% |
168.74% |
81.56% |
101.14% |
277.58% |
127.70% |
-341.50% |
inf |
inf |
inf |
inf |
61.09% |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_cashflow::operating_5 |
210.67% |
90.42% |
189.48% |
123.57% |
-30.34% |
160.43% |
341.10% |
inf |
inf |
inf |
132.93% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_cashflow::operating_7 |
220.83% |
113.60% |
156.21% |
103.02% |
27.75% |
354.42% |
inf |
inf |
50.43% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
rotc_inc_cashflow::operating_9 |
197.73% |
102.01% |
174.19% |
124.58% |
269.77% |
3267.93% |
172.46% |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
AXON |
yield_cashflow::fcf_enterprise |
0.73% |
0.69% |
1.57% |
0.72% |
-0.46% |
0.44% |
0.84% |
0.29% |
0.68% |
2.44% |
1.28% |
1.95% |
2.86% |
2.81% |
-0.65% |
-0.71% |
0.0 |
AXON |
yield_cashflow::operating_enterprise |
0.91% |
1.01% |
2.05% |
1.20% |
0.52% |
0.59% |
1.01% |
0.67% |
0.89% |
2.81% |
1.37% |
2.07% |
3.01% |
3.15% |
0.14% |
1.99% |
0.0 |
AXON |
yield_cashflow::realfcf_enterprise |
-0.12% |
-0.01% |
0.64% |
-2.20% |
-2.26% |
-0.26% |
0.49% |
-0.27% |
0.29% |
2.01% |
0.97% |
1.52% |
2.33% |
2.26% |
-1.37% |
-1.69% |
0.0 |
AXON |
yield_income::net_enterprise |
0.84% |
0.94% |
1.28% |
-0.58% |
-0.02% |
0.01% |
0.46% |
0.19% |
0.73% |
1.20% |
0.77% |
1.16% |
1.67% |
-1.28% |
-0.86% |
0.0 |
0.0 |
AXON |
yield_income::operating_enterprise |
0.13% |
0.84% |
0.81% |
-1.62% |
-0.19% |
-0.06% |
0.39% |
0.47% |
1.35% |
2.14% |
1.26% |
1.78% |
2.56% |
-1.99% |
-1.01% |
-0.02% |
0.0 |