Welcome to RANGE VALUATION DETAIL page! beta feature  


We have 6 report results for ticker: AXON - Axon Enterprise, Inc., also organized by 3 group tags below ... Bargain Finder: Related Companies Portfolio Health: Related Companies

Valuation Scenarios Current Market Price: 818.87 as of 2025-06-30

Type Low High Factor NormalizedPerShare Multipliers(Avg, Median, Min, Max)
Suggested Buying Range on overall 111.90 111.90 operatingCashflow 3.73 (30, 30, 30, 227.96)
Suggested Buying Range on cashflow 111.90 111.90 operatingCashflow 3.73 [30, 30, 31.77, 192.68]
Suggested Buying Range on netIncome 93.58 93.58 netIncome 3.12 [30, 30, 62.16, 227.96]
Suggested Buying Range on operatingIncome 41.67 41.67 operatingIncome 1.39 [30, 30, 62.16, 227.96]

“The best measure to judge a company’s performance over time is growth of free cash flow per share, and we believe that’s what drives long-term value for our owners”
--Texas Instruments investor page, investor.ti.com
Disclaimer: This is not a Buy/Sell suggestion, the data is provided as is, please do your due diligence before making any investments, Markets can be very volatile, We are not liable for any loss!
Note 1: The Valuation above uses Historic Valuation method, Its not a valid method for companies with -ve PE or Negative earnings!
Note 2: Companies like CRWD, SNOW, any SAAS based companies OR companies whose GAAP earnings are negative cannot be valued using this method, so ignore the numbers for such cases
Selected Group Tag Permalink: SUMMARY, Showing 6 report results for group: SUMMARY

1. Showing SUMMARY report for AXON [ permalink ] [ csv download ] [show/hide charts] Current Market Price: 818.87 as of 2025-06-30
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
AXON revenue 2.08B 1.56B 1.19B 0.86B 0.68B 0.53B 0.42B 0.34B 0.27B 0.20B 0.16B 0.14B 0.11B 0.09B 0.04B 0.04B
AXON owner_earnings -0.02B 0.04B 0.11B -0.20B -0.11B -0.02B 0.03B -0.01B 0.01B 0.04B 0.02B 0.02B 0.02B 0.01B -0.01B 0.00B
AXON cashflow::operating 0.41B 0.19B 0.24B 0.12B 0.04B 0.07B 0.06B 0.02B 0.02B 0.05B 0.04B 0.03B 0.03B 0.02B 0.00B 0.01B
AXON cashflow::fcf 0.33B 0.13B 0.18B 0.07B -0.03B 0.05B 0.05B 0.01B 0.02B 0.04B 0.03B 0.03B 0.03B 0.02B -0.00B -0.00B
AXON cashflow::realfcf -0.05B -0.00B 0.07B -0.23B -0.17B -0.03B 0.03B -0.01B 0.01B 0.03B 0.02B 0.02B 0.02B 0.01B -0.01B -0.01B
AXON netincome 0.38B 0.18B 0.15B -0.06B -0.00B 0.00B 0.03B 0.01B 0.02B 0.02B 0.02B 0.02B 0.01B -0.01B -0.00B -0.00B
AXON operatingincome 0.06B 0.16B 0.09B -0.17B -0.01B -0.01B 0.02B 0.01B 0.03B 0.04B 0.03B 0.03B 0.02B -0.01B -0.01B -0.00B
AXON marketcap 45.32B 19.34B 11.81B 10.75B 7.57B 11.40B 6.66B 2.85B 2.40B 1.71B 2.63B 1.61B 0.92B 0.57B 0.55B 0.51B
AXON ev 44.86B 18.74B 11.45B 10.39B 7.41B 11.23B 6.31B 2.78B 2.36B 1.65B 2.58B 1.57B 0.88B 0.55B 0.51B 0.51B
AXON shares 0.08B 0.08B 0.07B 0.07B 0.06B 0.06B 0.06B 0.05B 0.05B 0.05B 0.05B 0.05B 0.05B 0.06B 0.06B 0.06B
AXON shares_calc 0.08B 0.07B 0.07B 0.07B 0.06B 0.16B 0.15B 0.11B 0.10B 0.10B 0.10B 0.10B 0.10B 0.11B 0.12B 0.12B
AXON capex -0.08B -0.06B -0.06B -0.05B -0.07B -0.02B -0.01B -0.01B -0.00B -0.01B -0.00B -0.00B -0.00B -0.00B -0.00B -0.01B
AXON depreciation 0.05B 0.02B 0.02B 0.02B 0.01B 0.01B 0.01B 0.01B 0.00B 0.00B 0.00B 0.01B 0.01B 0.01B 0.01B 0.00B
AXON evToOcf 109.88 99.03 48.67 83.48 192.68 170.93 98.76 150.31 111.81 35.63 72.73 48.36 33.19 31.77 693.90 50.20
AXON pocf 110.99 102.19 50.17 86.34 196.72 173.55 104.23 154.37 113.73 36.91 74.10 49.66 34.55 33.00 752.25 50.20
AXON pe 120.20 110.03 80.25 inf inf 12922.37 227.96 548.17 138.97 86.00 131.82 88.26 62.16 inf inf inf

2. Vertical Data, ratio wrt to shares_calc for AXON [show/hide charts] Current Market Price: 818.87 as of 2025-06-30
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
AXON revenue 27.31 20.83 16.68 12.61 11.02 3.41 2.76 3.19 2.71 2.00 1.66 1.36 1.12 0.81 0.33 0.37
AXON owner_earnings -0.30 0.51 1.49 -2.89 -1.74 -0.16 0.21 -0.05 0.08 0.36 0.25 0.24 0.20 0.11 -0.06 0.01
AXON cashflow::operating 5.35 2.53 3.31 1.82 0.62 0.42 0.42 0.17 0.21 0.47 0.36 0.32 0.26 0.16 0.01 0.09
AXON cashflow::fcf 4.32 1.73 2.52 1.09 -0.55 0.32 0.35 0.07 0.16 0.41 0.33 0.30 0.25 0.14 -0.03 -0.03
AXON cashflow::realfcf -0.70 -0.02 1.03 -3.34 -2.71 -0.18 0.20 -0.07 0.07 0.33 0.25 0.24 0.20 0.11 -0.06 -0.07
AXON netincome 4.94 2.35 2.07 -0.88 -0.03 0.01 0.19 0.05 0.17 0.20 0.20 0.18 0.14 -0.06 -0.04 0.0
AXON operatingincome 0.77 2.09 1.31 -2.46 -0.23 -0.04 0.16 0.12 0.32 0.36 0.33 0.28 0.22 -0.10 -0.04 0.0
AXON marketcap 594.32 258.11 165.93 157.00 122.53 73.28 43.75 26.50 24.24 17.29 26.48 15.88 8.94 5.12 4.70 4.38
AXON ev 588.36 250.12 160.96 151.80 120.01 72.17 41.45 25.80 23.83 16.69 25.99 15.46 8.59 4.93 4.34 4.38
AXON shares 1.03 1.01 1.02 0.97 1.00 0.38 0.37 0.49 0.53 0.54 0.53 0.53 0.53 0.53 0.53 0.53
AXON shares_calc 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
AXON capex -1.03 -0.80 -0.78 -0.73 -1.18 -0.10 -0.07 -0.10 -0.05 -0.06 -0.03 -0.02 -0.01 -0.02 -0.03 -0.12
AXON depreciation 0.64 0.26 0.32 0.27 0.20 0.07 0.07 0.07 0.04 0.03 0.04 0.05 0.06 0.07 0.06 0.03
AXON pe 0.0 0.0 0.0 1.46 1.62 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.90 0.85 0.86
This table measures each value wrt shares_calc (essentially dividiing each entry by shares_calc), this way we can understand how business is utilizing its shares_calc on a % basis

3. Vertical Data, ratio wrt to revenue for AXON [show/hide charts] Current Market Price: 818.87 as of 2025-06-30
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
AXON revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
AXON owner_earnings -1.09% 2.47% 8.93% -22.88% -15.80% -4.56% 7.47% -1.50% 3.02% 18.14% 15.16% 17.30% 17.84% 13.74% -17.87% 3.44%
AXON cashflow::operating 19.61% 12.13% 19.83% 14.42% 5.65% 12.37% 15.21% 5.38% 7.88% 23.47% 21.54% 23.53% 23.11% 19.18% 1.87% 23.27%
AXON cashflow::fcf 15.82% 8.31% 15.13% 8.64% -5.01% 9.37% 12.55% 2.35% 6.03% 20.44% 20.01% 22.23% 21.95% 17.12% -8.44% -8.26%
AXON cashflow::realfcf -2.55% -0.11% 6.18% -26.49% -24.63% -5.42% 7.35% -2.19% 2.54% 16.77% 15.16% 17.30% 17.84% 13.74% -17.87% -19.73%
AXON netincome 18.10% 11.26% 12.39% -6.95% -0.25% 0.17% 6.95% 1.51% 6.45% 10.07% 12.11% 13.24% 12.84% -7.82% -11.24% 0.0
AXON operatingincome 2.81% 10.05% 7.83% -19.47% -2.08% -1.20% 5.91% 3.79% 11.87% 17.86% 19.76% 20.28% 19.63% -12.13% -13.17% -0.18%
AXON marketcap 2176.19% 1239.26% 994.70% 1245.04% 1111.62% 2146.99% 1584.90% 830.23% 896.08% 866.28% 1595.80% 1168.32% 798.34% 632.97% 1410.22% 1168.07%
AXON ev 2154.35% 1200.91% 964.90% 1203.77% 1088.79% 2114.55% 1501.71% 808.38% 880.92% 836.20% 1566.40% 1137.65% 766.86% 609.31% 1300.83% 1168.07%
AXON shares 3.77% 4.83% 6.11% 7.67% 9.07% 11.15% 13.42% 15.34% 19.63% 27.06% 32.18% 39.29% 47.69% 66.02% 160.23% 142.41%
AXON shares_calc 3.66% 4.80% 5.99% 7.93% 9.07% 29.30% 36.23% 31.33% 36.97% 50.10% 60.26% 73.57% 89.30% 123.63% 300.05% 266.68%
AXON capex -3.78% -3.82% -4.70% -5.78% -10.67% -3.00% -2.65% -3.03% -1.85% -3.03% -1.52% -1.29% -1.16% -2.06% -10.31% -31.53%
AXON depreciation 2.33% 1.24% 1.95% 2.17% 1.83% 2.14% 2.53% 2.34% 1.36% 1.66% 2.62% 3.72% 5.68% 8.99% 18.67% 8.36%
AXON pe 0.0 0.0 0.0 11.58% 14.68% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 111.08% 256.27% 229.99%
This table measures each value wrt revenue (essentially dividiing each entry by revenue), this way we can understand how business is utilizing its revenue on a % basis

4. CAGR report Showing SUMMARY report for AXON [show/hide charts] Current Market Price: 818.87 as of 2025-06-30
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_ENDING_2024 CAGR_5Y_ENDING_2024 CAGR_3Y_ENDING_2024
AXON revenue 29.89% 31.44% 34.11%
AXON owner_earnings -13.21% 1.26% 105.63%
AXON cashflow::operating 27.32% 44.12% 48.58%
AXON cashflow::fcf 26.25% 45.96% 64.07%
AXON cashflow::realfcf -10.17% -11.53% 62.73%
AXON netincome 38.63% 235.88% 102.32%
AXON operatingincome 5.77% 61.99% 32.92%
AXON marketcap 43.89% 31.79% 61.55%
AXON ev 44.29% 31.93% 62.82%
AXON shares 4.35% 5.83% 5.88%
AXON shares_calc -2.88% -13.29% 3.66%
AXON capex -24.88% -27.36% -14.13%
AXON depreciation 34.82% 33.64% 37.34%
AXON evToOcf 13.33% -8.46% 9.59%
AXON pocf 13.01% -8.55% 8.73%
AXON pe 3.79% -60.76% -98.94%

5. Rolling 5 yearly CAGR report Showing SUMMARY report for AXON [ permalink ] [ csv download ] [show/hide charts] Current Market Price: 818.87 as of 2025-06-30
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_5Y_2024 CAGR_5Y_2023 CAGR_5Y_2022 CAGR_5Y_2021 CAGR_5Y_2020 CAGR_5Y_2019 CAGR_5Y_2018 CAGR_5Y_2017 CAGR_5Y_2016 CAGR_5Y_2015 CAGR_5Y_2014
AXON revenue 31.44% 30.02% 28.13% 26.34% 28.04% 26.40% 24.97% 24.54% 24.40% 38.36% 30.49%
AXON owner_earnings 1.26% 4.22% 86.48% -13.30% -15.59% -19.89% 5.65% -30.04% -8.11% 48.19% 75.60%
AXON cashflow::operating 44.12% 24.26% 66.33% 42.57% -3.69% 13.14% 14.52% -6.96% 4.13% 129.37% 28.49%
AXON cashflow::fcf 45.96% 19.71% 85.98% 35.76% -20.68% 8.60% 11.47% -20.35% 0.97% 70.20% 62.03%
AXON cashflow::realfcf -11.53% -44.98% 63.64% -13.20% -14.57% -19.00% 5.29% -26.67% -11.26% 46.54% 37.46%
AXON netincome 235.88% 43.19% 95.09% -15.26% -40.63% -46.39% 9.87% -18.79% 34.84% 45.61% 609.75%
AXON operatingincome 61.99% 44.56% 48.16% -14.51% -25.97% -32.40% -2.33% -10.38% 37.52% 54.75% 233.50%
AXON marketcap 31.79% 23.77% 32.84% 34.93% 34.59% 34.13% 32.83% 25.52% 33.36% 25.52% 38.90%
AXON ev 31.93% 24.33% 32.74% 34.48% 34.98% 34.22% 32.10% 25.86% 33.92% 26.66% 38.38%
AXON shares 5.83% 6.00% 6.59% 4.68% 2.90% 2.25% 0.81% -0.74% -2.39% -3.05% -3.08%
AXON shares_calc -13.29% -13.21% -7.95% -7.14% -9.03% 9.42% 8.46% 1.00% -2.28% -3.27% -3.08%
AXON capex -27.36% -28.51% -28.51% -36.98% -39.26% -30.93% -30.68% -33.71% -17.86% -7.69% 40.49%
AXON depreciation 33.64% 12.72% 23.52% 38.58% 30.54% 21.35% 15.65% 4.29% -14.69% -14.70% 3.50%
AXON evToOcf -8.46% 0.05% -20.19% -5.68% 40.15% 18.64% 15.35% 35.27% 28.62% -44.78% 7.70%
AXON pocf -8.55% -0.39% -20.13% -5.36% 39.75% 18.56% 15.98% 34.90% 28.08% -45.28% 8.10%
AXON pe -60.76% -13.56% -31.91% 1383.94% 1533.43% 150.19% 20.90% 54.55% -93.26% -93.88% -93.33%

6. Rolling 9 yearly CAGR report Showing SUMMARY report for AXON [ permalink ] [ csv download ] [show/hide charts] Current Market Price: 818.87 as of 2025-06-30
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_2024 CAGR_9Y_2023 CAGR_9Y_2022 CAGR_9Y_2021 CAGR_9Y_2020 CAGR_9Y_2019 CAGR_9Y_2018
AXON revenue 29.89% 28.40% 27.03% 25.14% 25.21% 33.65% 28.66%
AXON owner_earnings -13.21% 4.97% 18.04% -7.93% -7.99% -12.90% 40.26%
AXON cashflow::operating 27.32% 20.46% 24.64% 18.75% 9.31% 64.82% 22.72%
AXON cashflow::fcf 26.25% 16.45% 21.71% 12.83% -9.48% 37.09% 36.72%
AXON cashflow::realfcf -10.17% -26.72% 13.30% -7.86% -7.78% -14.56% 21.09%
AXON netincome 38.63% 27.37% 26.11% -8.60% 16.92% 9.16% 209.96%
AXON operatingincome 5.77% 19.11% 14.29% -8.08% -2.84% -2.40% 89.54%
AXON marketcap 43.89% 24.84% 24.78% 31.47% 33.30% 40.04% 33.10%
AXON ev 44.29% 24.66% 24.73% 31.57% 33.55% 41.06% 32.30%
AXON shares 4.35% 4.01% 3.30% 2.14% 0.43% -0.61% -1.03%
AXON shares_calc -2.88% -3.06% -3.86% -4.38% -6.33% 3.21% 3.07%
AXON capex -24.88% -29.69% -31.79% -33.13% -33.47% -14.18% 2.33%
AXON depreciation 34.82% 18.11% 18.20% 12.42% 4.92% 5.06% 12.65%
AXON evToOcf 13.33% 3.49% 0.07% 10.79% 22.17% -14.42% 7.81%
AXON pocf 13.01% 3.64% 0.11% 10.71% 21.94% -15.04% 8.46%
AXON pe 3.79% -1.99% -1.05% 389.34% 0.0 -63.02% -76.39%


Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)

Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...