Welcome to Summary reports!   



We have 7 report results for ticker: ALC - Alcon Inc., also organized by 6 group tags below ... Bargain Finder: Related Companies Portfolio Health: Related Companies

Business Checklist for ALC from SecDiver AI beta Free for Limited Time

Want to see more such checks or Customize your checks, check out our plans

Red Flags Identified


19

Total Checks Done


68

Wall Street Drivers beta

πŸ“Š Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends
Score 6.0 / 10.0

  • revenue cagr for last 5 years
  • insight: ['5.52 is greater than equal to 5']
  • mental_model: We prefer growing Business which grow >= 5% YoY, better than GDP growth of >= 2-3%
  • cashflows cagr for last 3 years
  • insight: ['15.59 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate cashflows >= 5% YoY, for some industries like finance specially Banks this might be lower/red and its OK for them
  • operating profits cagr for last 5 years
  • insight: ['53.93 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate operating profits >= 5% YoY
  • shares outstanding cagr for last 5 years
  • insight: ['0.2 is less than equal to 2']
  • mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful
  • net profits cagr for last 5 years
  • insight: ['26.28 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate net profits >= 5% YoY
  • debt cagr for last 5 years
  • insight: ['79.2 is NOT less than equal to 2']
  • mental_model: We prefer Business with lower debt growth
  • sbc average for last 3 years
  • insight: ['0.09 is less than equal to 0.1']
  • mental_model: We prefer Business which has lower sbc % wrt cashflow operating
  • equity cagr for last 5 years
  • insight: ['0.19 is NOT greater than equal to 5']
  • mental_model: We prefer growing Business having shareholder equity growth >= 5% YoY
  • roe average for last 3 years
  • insight: ['5.21 is NOT greater than equal to 10']
  • mental_model: Good Business have return on equity >= 10%, ROE matters for businesses like Insurance, Banks, Financials
  • roce average for last 3 years
  • insight: ['4.23 is NOT greater than equal to 15']
  • mental_model: Good Business have return on capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
  • roic average for last 3 years
  • insight: ['14.75 is NOT greater than equal to 15']
  • mental_model: Good Business have return on invested capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
  • interestCoverage average for last 3 years
  • insight: ['9.09 is greater than equal to 5']
  • mental_model: We prefer Business which can cover their interest payments with cashflows, for some industries like finance specially Banks this might be lower/red and its OK for them
  • leverage average for last 3 years
  • insight: ['3.01 is less than equal to 5', '3.01 is greater than equal to 0']
  • mental_model: We prefer Business which can pay their debts in less than 5 years using cashflows, for some industries like finance specially Banks this might be lower/red and its OK for them
  • interestRate average for last 3 years
  • insight: ['0.04 is less than equal to 0.05']
  • mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too
  • roe_cashflow::operating average for last 3 years
  • insight: ['7.81 is NOT greater than equal to 10']
  • mental_model: Good Business have return on equity >= 10%
  • roce_cashflow::operating average for last 3 years
  • insight: ['6.36 is NOT greater than equal to 15']
  • mental_model: Good Business have return on capital >= 15%
  • roic_cashflow::operating average for last 3 years
  • insight: ['22.25 is greater than equal to 15']
  • mental_model: Good Business have return on invested capital >= 15%

Business Durability beta

🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key
Score 10.0 / 10.0

  • margin cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.17 wrt mean ratio: 0.16']
  • margin operating running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.11 wrt mean ratio: 0.028']
  • margin net running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.08 wrt mean ratio: 0.002']
  • roa average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 3.58 wrt mean ratio: 3.135']
  • mental_model: We want stability on increasing return on assets
  • roe average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 5.21 wrt mean ratio: 4.58']
  • mental_model: We want stability on increasing return on equity
  • roce average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 4.23 wrt mean ratio: 3.73']
  • mental_model: We want stability on increasing return on capital employed
  • roic average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 14.75 wrt mean ratio: 4.762']
  • mental_model: We want stability on increasing return on invested capital
  • rotc average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 25.42 wrt mean ratio: 22.85']
  • mental_model: We want stability on increasing return on tangible capital
  • cash average for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 1250000000.0 wrt mean ratio: 1204733333.334']
  • mental_model: We want stability on cash growth
  • roa_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 5.37 wrt mean ratio: 5.015']
  • mental_model: We want stability on increasing return on assets
  • roe_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 7.81 wrt mean ratio: 7.325']
  • mental_model: We want stability on increasing return on equity
  • roce_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 6.36 wrt mean ratio: 5.98']
  • mental_model: We want stability on increasing return on capital employed
  • roic_cashflow::operating average for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 22.25 wrt mean ratio: 21.76']
  • mental_model: We want stability on increasing return on invested capital
  • rotc_cashflow::operating average for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 38.27 wrt mean ratio: 36.89']
  • mental_model: We want stability on increasing return on tangible capital

Valuation is the Key beta

πŸ’Ž Buying Quality companies at cheap provides the right Margin of Safety in the longer term
Score 4.0 / 10.0

  • pe average for last 3 years
  • insight: ['60.15 is NOT less than equal to 15', '60.15 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PE <=15 preferred
  • pocf average for last 3 years
  • insight: ['25.12 is NOT less than equal to 15', '25.12 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
  • pb average for last 3 years
  • insight: ['1.84 is less than equal to 2', '1.84 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PB <=2 preferred
  • ps average for last 3 years
  • insight: ['4.05 is less than equal to 5', '4.05 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PS <=5 preferred
  • evToEbitda average for last 3 years
  • insight: ['12.18 is less than equal to 15', '12.18 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToEbitda <=15 preferred
  • evToOcf average for last 3 years
  • insight: ['27.49 is NOT less than equal to 15', '27.49 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
  • evToRevenue average for last 3 years
  • insight: ['4.42 is NOT less than equal to 2', '4.42 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToRevenue <=2 preferred

Business Trends last 3 years beta

Score 5.0 / 10.0

  • receivables running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.18 wrt mean ratio: 0.188']
  • mental_model: receivables should always grow less with revenues otherwise there might be some payment/collection issues, Watch out
  • inventory running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.24 wrt mean ratio: 0.23']
  • mental_model: inventory should always grow in relation with revenues, Inventory build can be positive depending on the industry cycle, but mostly it could be a CON as working capital is tied up, Be Careful
  • payables running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.09 wrt mean ratio: 0.106']
  • mental_model: the more this is the better, nothing bad about it.
  • cash running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.13 wrt mean ratio: 0.146']
  • mental_model: cash trend should be similar or greater to revenue, if company is heavily reinvesting it might be OK, but do check

Profits Matter beta

πŸ’° Companies needs to have positive profits to reward its shareholders in the long term
Score 10.0 / 10.0

  • positive cashflows profits average for last 3 years
  • insight: ['1560666666.67 is greater than equal to 0']
  • mental_model: We want to see positive cashflows profits for last 3 years, Profits determine Stock prices in the long term
  • positive operating profits average for last 3 years
  • insight: ['1041333333.33 is greater than equal to 0']
  • mental_model: We want to see positive operating profits for last 3 years, Profits determine Stock prices in the long term
  • positive net profits average for last 3 years
  • insight: ['775666666.67 is greater than equal to 0']
  • mental_model: We want to see positive net profits for last 3 years, GAAP net Profits determine Stock prices in the long term

Capital Allocation beta

🧠 Remember: Shareholders only gets rewarded if management does prudent capital allocation decisions
Score 8.0 / 10.0

  • stock based compensation to Cashflow running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.09 wrt mean ratio: 0.1']
  • dividend distribution to Cashflow running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: -0.07 wrt mean ratio: -0.07']
  • cashToRevenue running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.13 wrt mean ratio: 0.146']
  • cashToEquity running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.06 wrt mean ratio: 0.06']

Business Performance beta

Score 6.0 / 10.0

  • Operating Leverage Cashflow cagr for last 3 years
  • insight: ['Ratio is [2.06] for last 3 year ratio, threshold 0.9, value_1: 15.59, value_2: 7.55']
  • Operating Leverage cagr for last 5 years
  • insight: ['Ratio is [9.77] for last 5 year ratio, threshold 0.9, value_1: 53.93, value_2: 5.52']
  • debt cagr for last 5 years
  • insight: ['Ratio is [14.35] for last 5 year ratio, threshold 1, value_1: 79.2, value_2: 5.52']
  • cash cagr for last 5 years
  • insight: ['Ratio is [137.58] for last 5 year ratio, threshold 0.9, value_1: 26.14, value_2: 0.19']
  • debt-equity-cagr cagr for last 5 years
  • insight: ['Ratio is [416.84] for last 5 year ratio, threshold 1, value_1: 79.2, value_2: 0.19']
  • mental_model: We want debt to grow less than equity

Balance Sheet Quality beta

πŸ“ˆ Quality companies can withstand darkest hours, strong balance sheet is the key
Score 8.0 / 10.0

  • debtToCashflow running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 3.01 wrt mean ratio: 3.22']
  • debtToEquity running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.23 wrt mean ratio: 0.202']
  • interestCoverage average for last 3 years
  • insight: ['9.09 is greater than equal to 3']
  • mental_model: We prefer Business which can cover their interest payments
  • leverage average for last 3 years
  • insight: ['3.01 is less than equal to 5']
  • mental_model: We prefer Business which can pay their debts in less than 5 years
  • interestRate average for last 3 years
  • insight: ['0.04 is less than equal to 0.05']
  • mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too

Taxes, Interest and Unearned beta

πŸ“ˆNote: this is a new one, so do not use this for now, we are looking at data
Score 5.0 / 10.0

  • interest_expense_cashflow running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 1.0 wrt mean ratio: 1.0']
  • mental_model: We want stability for this metric
  • interest_expense-cagr cagr for last 3 years
  • insight: ['Ratio is [1.34] for last 3 year ratio, threshold 1, value_1: 16.96, value_2: 12.63']
  • mental_model: We want debt to grow less than equity

Valuation Insights Relative to History beta

Score 9.0 / 10.0

  • pe average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 60.15 wrt mean ratio: 72.04']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • pocf average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 25.12 wrt mean ratio: 26.985']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • pb average for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 1.84 wrt mean ratio: 1.85']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • ps average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 4.05 wrt mean ratio: 4.35']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToEbitda average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 12.18 wrt mean ratio: -15.403']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToOcf average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 27.49 wrt mean ratio: 29.43']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToRevenue average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 4.42 wrt mean ratio: 4.712']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
Sign up for FREE

We do NOT feel in CONTROL in the markets. Do we know why?

1. Showing SUMMARY report for ALC [show/hide charts] Current Market Price: 92.54 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017
ALC StockMarketPrice 84.89 77.87 68.11 86.31 65.27 55.96
ALC YearPriceHigh 101.10 85.92 86.53 87.95 67.38 63.05 0.0 0.0
ALC YearPriceLow 74.06 63.37 54.86 64.13 38.95 53.20 0.0 0.0
ALC revenue 9.91B 9.46B 8.72B 8.29B 6.83B 7.51B 7.15B 6.79B
ALC assets 30.35B 29.61B 29.21B 28.00B 27.60B 27.66B 27.06B 0.0
ALC cash 1.68B 1.09B 0.98B 1.57B 1.56B 0.82B 0.23B 0.0
ALC ppnenet 4.39B 4.37B 4.03B 3.71B 3.42B 3.11B 2.80B 0.0
ALC workingCapital 3.28B 2.92B 2.49B 2.13B 2.06B 2.03B 2.03B 0.0
ALC workingCapitalWithCash 3.30B 2.94B 2.52B 2.16B 2.08B 2.03B 2.03B 0.0
ALC owner_earnings 1.93B 1.24B 1.08B 1.21B 0.0 0.0 0.0 0.0
ALC netincome_cfo 1.02B 0.97B 0.34B 0.38B 0.0 0.0 0.0 0.0
ALC cashflow::operating 2.08B 1.39B 1.22B 1.34B 0.0 0.0 0.0 0.0
ALC cashflow::fcf 2.08B 1.39B 1.22B 1.34B 0.0 0.0 0.0 0.0
ALC cashflow::realfcf 1.93B 1.24B 1.08B 1.21B 0.0 0.0 0.0 0.0
ALC netincome 1.02B 0.97B 0.34B 0.38B -0.53B -0.66B -0.23B 0.26B
ALC operatingincome 1.41B 1.04B 0.67B 0.58B -0.48B -0.19B -0.25B -0.08B
ALC grossincome 5.51B 5.25B 4.75B 4.65B 2.94B 3.66B 3.19B 3.20B
ALC marketcap 42.24B 38.30B 33.38B 42.42B 31.92B 27.37B 0.0 0.0
ALC ev 45.21B 42.02B 37.05B 44.93B 34.48B 30.03B 0.0 0.0
ALC ebitda 3.87B 3.49B 2.89B 3.02B -0.48B -0.19B 0.0 0.0
ALC equity 21.55B 20.62B 19.68B 19.26B 18.82B 19.30B 22.64B 0.0
ALC debt 4.64B 4.82B 4.65B 4.08B 4.12B 3.48B 0.05B 0.0
ALC debtToEquity 0.22 0.23 0.24 0.21 0.22 0.18 0.0 inf
ALC interest_expense 0.19B 0.19B 0.13B 0.12B 0.12B 0.11B 0.02B 0.03B
ALC interest_expense_cashflow 0.19B 0.19B 0.13B 0.12B 0.0 0.0 0.0 0.0
ALC interestRate 0.04 0.04 0.03 0.03 0.03 0.03 0.51 inf
ALC owner_earningsToInterest 10.04 6.58 8.04 10.06 0.0 0.0 0.0 0.0
ALC cashflow::operatingToInterest 10.82 7.34 9.08 11.21 0.0 0.0 0.0 0.0
ALC eps 2.06 1.98 0.68 0.77 -1.09 -1.34 -0.46 0.52
ALC dps_share 0.26 0.23 0.20 0.11 0.0 0.0 0.0 0.0
ALC dividendPayoutToCashflow::operating 0.06 0.08 0.08 0.04 inf inf inf inf
ALC dividendPayoutToOwner_earnings 0.07 0.09 0.09 0.04 inf inf inf inf
ALC shares 0.50B 0.50B 0.49B 0.49B 0.49B 0.49B 0.49B 0.49B
ALC shares_calc 0.50B 0.49B 0.49B 0.49B 0.49B 0.49B 0.49B 0.49B
ALC sbc 0.15B 0.14B 0.14B 0.14B 0.0 0.0 0.0 0.0
ALC depreciation 1.23B 1.23B 1.11B 1.22B 0.00B 0.00B 0.0 0.0
ALC depreciationToRevenue 12.37 12.97 12.75 14.71 0.0 0.0 0.0 0.0
ALC sbcToRevenue 1.51 1.52 1.61 1.66 0.0 0.0 0.0 0.0
ALC sbcToOperatingCashflow 7.22 10.37 11.50 10.26 inf inf inf inf
ALC inventory 2.27B 2.32B 2.11B 1.90B 1.64B 1.50B 1.44B 0.0
ALC payables 0.77B 0.81B 0.86B 0.90B 0.88B 0.83B 0.66B 0.0
ALC receivables 1.74B 1.77B 1.67B 1.50B 1.36B 1.39B 1.25B 0.0
ALC inventoryToRevenue 0.23 0.22 0.22 0.20 0.22 0.19 0.20 0.0
ALC payablesToRevenue 0.08 0.09 0.10 0.11 0.12 0.09 0.09 0.0
ALC receivablesToRevenue 0.18 0.18 0.17 0.16 0.20 0.17 0.18 0.0
ALC opLeverage 31.18 46.14 10.72 -241.67 166.74 -29.56 216.76 0.0
ALC opLeverageFlag 1.00 1.00 1.00 0.0 1.00 0.0 1.00 0.0
ALC evToEbitda 11.70 12.04 12.80 14.88 -71.53 -160.57 0.0 0.0
ALC evToOpIncome 31.99 40.45 55.13 77.46 inf inf 0.0 0.0
ALC evToRevenue 4.56 4.44 4.25 5.42 5.05 4.00 0.0 0.0
ALC evToOcf 21.76 30.28 30.44 33.40 inf inf 0.0 0.0
ALC pocf 20.34 27.59 27.43 31.54 inf inf 0.0 0.0
ALC peg 10.27 0.21 0.0 0.0 0.0 0.0 0.0 0.0
ALC pe 41.49 39.32 99.64 112.82 inf inf 0.0 0.0
ALC pfcf 20.34 27.59 27.43 31.54 inf inf 0.0 0.0
ALC ps 4.26 4.05 3.83 5.12 4.67 3.65 0.0 0.0
ALC pb 1.96 1.86 1.70 2.20 1.70 1.42 0.0 0.0
ALC priceToRealfcf 21.92 30.78 30.99 35.15 inf inf 0.0 0.0
ALC roa 4.77% 3.56% 2.40% 2.10% 0.0 0.0 0.0 0.0
ALC roa_goodwill 6.83% 5.13% 3.52% 3.10% 0.0 0.0 0.0 0.0
ALC roe 6.85% 5.28% 3.49% 3.08% 0.0 0.0 0.0 0.0
ALC roce 5.55% 4.27% 2.88% 2.53% 0.0 0.0 0.0 0.0
ALC roic 18.47% 14.96% 10.83% 10.44% -9.31% -3.87% -5.13% inf
ALC rotc 32.34% 25.81% 18.11% 16.93% 0.0 0.0 0.0 0.0
ALC roic_cash 18.42% 14.92% 10.78% 10.38% -9.28% -3.87% -5.13% inf
ALC roa_cfo 7.01% 4.75% 4.35% 4.87% 0.0 0.0 0.0 0.0
ALC roe_cfo 10.07% 7.05% 6.32% 7.15% 0.0 0.0 0.0 0.0
ALC roce_cfo 8.16% 5.71% 5.22% 5.86% 0.0 0.0 0.0 0.0
ALC roic_cfo 27.15% 19.98% 19.62% 24.22% 0.0 0.0 0.0 inf
ALC roic_cashflow::operating_cash 27.07% 19.93% 19.52% 24.08% 0.0 0.0 0.0 inf
ALC roic_cashflow::fcf 27.15% 19.98% 19.62% 24.22% 0.0 0.0 0.0 inf
ALC roic_cashflow::fcf_cash 27.07% 19.93% 19.52% 24.08% 0.0 0.0 0.0 inf
ALC roic_cashflow::realfcf 25.19% 17.91% 17.36% 21.73% 0.0 0.0 0.0 inf
ALC roic_cashflow::realfcf_cash 25.12% 17.86% 17.27% 21.61% 0.0 0.0 0.0 inf
ALC roic_income::net 13.31% 14.02% 5.40% 6.77% -10.26% -13.58% -4.70% inf
ALC roic_income::net_cash 13.27% 13.98% 5.37% 6.73% -10.23% -13.57% -4.70% inf
ALC rotc_cfo 47.54% 34.48% 32.79% 39.27% 0.0 0.0 0.0 0.0
ALC roic_owner_earnings 25.19% 17.91% 17.36% 21.73% 0.0 0.0 0.0 inf
ALC roic_owner_earnings_cash 25.12% 17.86% 17.27% 21.61% 0.0 0.0 0.0 inf
ALC margin_gross 55.61% 55.49% 54.47% 56.11% 43.03% 48.77% 44.62% 47.17%
ALC margin_owner_earnings 19.44% 13.16% 12.36% 14.56% 0.0 0.0 0.0 0.0
ALC margin_cfo 20.96% 14.68% 13.96% 16.22% 0.0 0.0 0.0 0.0
ALC margin_op 14.26% 10.99% 7.71% 7.00% -7.05% -2.49% -3.47% -1.13%
ALC margin_fcf 20.96% 14.68% 13.96% 16.22% 0.0 0.0 0.0 0.0
ALC margin_fcf_real 19.44% 13.16% 12.36% 14.56% 0.0 0.0 0.0 0.0
ALC margin_net 10.27% 10.30% 3.84% 4.54% -7.77% -8.74% -3.17% 3.77%
ALC yield_owner_earnings 4.56% 3.25% 3.23% 2.85% 0.0 0.0 inf inf
ALC yield_owner_earnings_enterprise inf inf inf inf inf inf inf inf
ALC yield_cfo 4.92% 3.62% 3.65% 3.17% 0.0 0.0 inf inf
ALC yield_cfo_ev 4.59% 3.30% 3.28% 2.99% 0.0 0.0 0.0 0.0
ALC yield_income::operating 3.35% 2.71% 2.01% 1.37% -1.51% -0.68% inf inf
ALC yield_income::operating_enterprise 3.13% 2.47% 1.81% 1.29% -1.40% -0.62% 0.0 0.0
ALC yield_cashflow::fcf 4.92% 3.62% 3.65% 3.17% 0.0 0.0 inf inf
ALC yield_cashflow::fcf_enterprise 4.59% 3.30% 3.28% 2.99% 0.0 0.0 0.0 0.0
ALC yield_cashflow::realfcf 4.56% 3.25% 3.23% 2.85% 0.0 0.0 inf inf
ALC yield_cashflow::realfcf_enterprise 4.26% 2.96% 2.91% 2.69% 0.0 0.0 0.0 0.0
ALC yield_income::net 2.41% 2.54% 1.00% 0.89% -1.66% -2.40% inf inf
ALC yield_income::net_enterprise 2.25% 2.32% 0.90% 0.84% -1.54% -2.18% 0.0 0.0
ALC dividends -0.13B -0.12B -0.10B -0.05B 0.0 0.0 0.0 0.0
ALC goodwill 8.95B 8.93B 8.97B 8.90B 8.90B 8.90B 8.90B 0.0
ALC amortization 1.23B 1.23B 1.11B 1.22B 0.00B 0.00B 0.0 0.0
ALC investedCapital 7.65B 6.95B 6.20B 5.55B 5.17B 4.83B 4.83B 0.0
ALC investedCapitalWith2PercentCash 7.67B 6.97B 6.23B 5.59B 5.19B 4.83B 4.83B 0.0
ALC share_cnt 0.50B 0.49B 0.49B 0.49B 0.49B 0.49B 0.0 0.0
ALC share_multiplier 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
ALC tangible_equity 12.61B 11.70B 10.71B 10.35B 9.92B 10.40B 13.74B 0.0
ALC current_assets 6.31B 5.65B 5.19B 5.39B 4.99B 4.24B 3.40B 0.0
ALC current_liabilities 2.28B 2.48B 2.78B 2.47B 2.26B 2.30B 1.89B 0.0
ALC revenue_01_YoY 4.82% 8.47% 5.14% 21.34% -8.99% 4.96% 5.32% 0.0
ALC priceToTangibleEquity 3.35 3.27 3.12 4.10 3.22 2.63 0.0 0.0
ALC revenue_03_YoY 6.13% 11.43% 5.10% 5.04% 0.20% 0.0 0.0 0.0
ALC revenue_05_YoY 5.71% 5.74% 5.12% 0.0 0.0 0.0 0.0 0.0
ALC cashflow::fcf_01_YoY 49.64% 14.05% -9.52% 0.0 0.0 0.0 0.0 0.0
ALC cashflow::financing -0.32B -0.21B -0.01B -0.12B 0.0 0.0 0.0 0.0
ALC cashflow::investing -1.17B -1.09B -1.86B -1.20B 0.0 0.0 0.0 0.0
ALC cashflow::realfcf_01_YoY 54.90% 15.51% -10.77% 0.0 0.0 0.0 0.0 0.0
ALC income::net_01_YoY 4.52% 190.75% -10.90% -170.81% -19.05% 188.99% -188.67% 0.0
ALC income::net_03_YoY 39.38% inf inf inf inf 0.0 0.0 0.0
ALC income::net_05_YoY inf inf 5.53% 0.0 0.0 0.0 0.0 0.0
ALC income::operating_01_YoY 36.00% 54.61% 15.86% -220.33% 157.75% -24.60% 222.08% 0.0
ALC income::operating_03_YoY 34.56% inf inf inf inf 0.0 0.0 0.0
ALC income::operating_05_YoY inf inf inf 0.0 0.0 0.0 0.0 0.0
ALC roiic_income::net_3 25.63% 97.54% 152.46% 237.40% -3.45% 0.0 0.0 0.0
ALC roiic_income::net_5 60.67% 73.28% 0.34% 0.0 0.0 0.0 0.0 0.0
ALC roiic_income::operating_3 33.25% 98.57% 132.15% 325.98% -1.78% 0.0 0.0 0.0
ALC roiic_income::operating_5 57.99% 78.52% 3.21% 0.0 0.0 0.0 0.0 0.0
ALC roiif_income::net_3 68.01% 165.02% 108.78% 96.48% -25.28% 0.0 0.0 0.0
ALC roiif_income::net_5 106.69% 98.04% 2.13% 0.0 0.0 0.0 0.0 0.0
ALC roiif_income::operating_3 88.24% 166.78% 94.29% 132.48% -13.01% 0.0 0.0 0.0
ALC roiif_income::operating_5 101.98% 105.06% 20.18% 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year


2. Vertical Data, ratio wrt to shares_calc for ALC [show/hide charts] Current Market Price: 92.54 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017
ALC StockMarketPrice
ALC revenue 19.92 19.23 17.79 16.87 13.97 15.35 14.66 13.92
ALC assets 60.99 60.22 59.60 56.97 56.44 56.54 55.45 0.0
ALC cash 3.37 2.22 2.00 3.20 3.18 1.68 0.47 0.0
ALC ppnenet 8.82 8.88 8.21 7.55 7.00 6.36 5.74 0.0
ALC workingCapital 6.59 5.94 5.08 4.33 4.22 4.15 4.16 0.0
ALC workingCapitalWithCash 6.64 5.98 5.15 4.40 4.25 4.16 4.17 0.0
ALC owner_earnings 3.87 2.53 2.20 2.46 0.0 0.0 0.0 0.0
ALC netincome_cfo 2.05 1.98 0.68 0.77 0.0 0.0 0.0 0.0
ALC cashflow::operating 4.17 2.82 2.48 2.74 0.0 0.0 0.0 0.0
ALC cashflow::fcf 4.17 2.82 2.48 2.74 0.0 0.0 0.0 0.0
ALC cashflow::realfcf 3.87 2.53 2.20 2.46 0.0 0.0 0.0 0.0
ALC netincome 2.05 1.98 0.68 0.77 -1.09 -1.34 -0.47 0.52
ALC operatingincome 2.84 2.11 1.37 1.18 -0.99 -0.38 -0.51 -0.16
ALC grossincome 11.08 10.67 9.69 9.46 6.01 7.49 6.54 6.57
ALC marketcap 84.89 77.87 68.11 86.31 65.27 55.96 0.0 0.0
ALC ev 90.85 85.45 75.59 91.41 70.51 61.39 0.0 0.0
ALC ebitda 7.77 7.10 5.91 6.14 -0.99 -0.38 0.0 0.0
ALC equity 43.32 41.94 40.15 39.18 38.49 39.47 46.39 0.0
ALC debt 9.33 9.80 9.48 8.30 8.42 7.11 0.10 0.0
ALC interest_expense 0.39 0.38 0.27 0.24 0.25 0.23 0.05 0.06
ALC interest_expense_cashflow 0.39 0.38 0.27 0.24 0.0 0.0 0.0 0.0
ALC dividendPayoutToCashflow::operating 0.0 0.0 0.0 0.0 0.20 0.20 0.20 0.20
ALC dividendPayoutToOwner_earnings 0.0 0.0 0.0 0.0 0.20 0.20 0.20 0.20
ALC shares 1.00 1.01 1.01 1.00 1.00 1.00 1.00 1.00
ALC shares_calc 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
ALC sbc 0.30 0.29 0.29 0.28 0.0 0.0 0.0 0.0
ALC depreciation 2.46 2.49 2.27 2.48 0.0 0.0 0.0 0.0
ALC sbcToOperatingCashflow 0.0 0.0 0.0 0.0 0.20 0.20 0.20 0.20
ALC inventory 4.56 4.72 4.30 3.86 3.36 3.08 2.95 0.0
ALC payables 1.55 1.65 1.76 1.84 1.79 1.70 1.36 0.0
ALC receivables 3.49 3.60 3.41 3.04 2.78 2.84 2.57 0.0
ALC evToOpIncome 0.0 0.0 0.0 0.0 0.20 0.20 0.0 0.0
ALC evToOcf 0.0 0.0 0.0 0.0 0.20 0.20 0.0 0.0
ALC pocf 0.0 0.0 0.0 0.0 0.20 0.20 0.0 0.0
ALC pe 0.0 0.0 0.0 0.0 0.20 0.20 0.0 0.0
ALC pfcf 0.0 0.0 0.0 0.0 0.20 0.20 0.0 0.0
ALC priceToRealfcf 0.0 0.0 0.0 0.0 0.20 0.20 0.0 0.0
ALC yield_owner_earnings 0.0 0.0 0.0 0.0 0.0 0.0 0.20% 0.20%
ALC yield_owner_earnings_enterprise 0.20% 0.20% 0.20% 0.20% 0.20% 0.20% 0.20% 0.20%
ALC yield_cfo 0.0 0.0 0.0 0.0 0.0 0.0 0.20% 0.20%
ALC yield_income::operating 0.0 0.0 0.0 0.0 0.0 0.0 0.20% 0.20%
ALC yield_cashflow::fcf 0.0 0.0 0.0 0.0 0.0 0.0 0.20% 0.20%
ALC yield_cashflow::realfcf 0.0 0.0 0.0 0.0 0.0 0.0 0.20% 0.20%
ALC yield_income::net 0.0 0.0 0.0 0.0 0.0 0.0 0.20% 0.20%
ALC dividends -0.26 -0.24 -0.20 -0.11 0.0 0.0 0.0 0.0
ALC goodwill 17.98 18.15 18.30 18.12 18.21 18.21 18.24 0.0
ALC amortization 2.46 2.49 2.27 2.48 0.0 0.0 0.0 0.0
ALC investedCapital 15.37 14.12 12.66 11.30 10.58 9.88 9.90 0.0
ALC investedCapitalWith2PercentCash 15.42 14.16 12.72 11.36 10.62 9.88 9.91 0.0
ALC share_cnt 1.00 1.00 1.00 1.00 1.00 1.00 0.0 0.0
ALC tangible_equity 25.34 23.79 21.85 21.06 20.28 21.26 28.16 0.0
ALC current_assets 12.68 11.48 10.60 10.96 10.20 8.66 6.97 0.0
ALC current_liabilities 4.58 5.04 5.68 5.03 4.62 4.70 3.88 0.0
ALC cashflow::financing -0.65 -0.43 -0.02 -0.25 0.0 0.0 0.0 0.0
ALC cashflow::investing -2.35 -2.22 -3.81 -2.44 0.0 0.0 0.0 0.0
ALC income::net_03_YoY 0.0 0.20% 0.20% 0.20% 0.20% 0.0 0.0 0.0
ALC income::net_05_YoY 0.20% 0.20% 0.0 0.0 0.0 0.0 0.0 0.0
ALC income::operating_03_YoY 0.0 0.20% 0.20% 0.20% 0.20% 0.0 0.0 0.0
ALC income::operating_05_YoY 0.20% 0.20% 0.20% 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year


3. Vertical Data, ratio wrt to revenue for ALC [show/hide charts] Current Market Price: 92.54 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017
ALC StockMarketPrice
ALC revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
ALC assets 306.20% 313.21% 335.08% 337.70% 403.92% 368.34% 378.33% 0.0
ALC cash 16.91% 11.57% 11.24% 19.00% 22.79% 10.95% 3.17% 0.0
ALC ppnenet 44.28% 46.21% 46.17% 44.76% 50.12% 41.46% 39.14% 0.0
ALC workingCapital 33.10% 30.89% 28.59% 25.68% 30.18% 27.04% 28.38% 0.0
ALC workingCapitalWithCash 33.33% 31.10% 28.95% 26.05% 30.42% 27.10% 28.44% 0.0
ALC owner_earnings 19.44% 13.16% 12.36% 14.56% 0.0 0.0 0.0 0.0
ALC netincome_cfo 10.27% 10.30% 3.84% 4.54% 0.0 0.0 0.0 0.0
ALC cashflow::operating 20.96% 14.68% 13.96% 16.22% 0.0 0.0 0.0 0.0
ALC cashflow::fcf 20.96% 14.68% 13.96% 16.22% 0.0 0.0 0.0 0.0
ALC cashflow::realfcf 19.44% 13.16% 12.36% 14.56% 0.0 0.0 0.0 0.0
ALC netincome 10.27% 10.30% 3.84% 4.54% -7.77% -8.74% -3.17% 3.77%
ALC operatingincome 14.26% 10.99% 7.71% 7.00% -7.05% -2.49% -3.47% -1.13%
ALC grossincome 55.61% 55.49% 54.47% 56.11% 43.03% 48.77% 44.62% 47.17%
ALC marketcap 426.18% 405.04% 382.93% 511.65% 467.11% 364.53% 0.0 0.0
ALC ev 456.11% 444.46% 425.01% 541.87% 504.59% 399.92% 0.0 0.0
ALC ebitda 39.00% 36.92% 33.20% 36.43% -7.05% -2.49% 0.0 0.0
ALC equity 217.47% 218.13% 225.73% 232.25% 275.46% 257.10% 316.50% 0.0
ALC debt 46.85% 50.99% 53.32% 49.21% 60.27% 46.34% 0.66% 0.0
ALC interest_expense 1.94% 2.00% 1.54% 1.45% 1.81% 1.51% 0.34% 0.40%
ALC interest_expense_cashflow 1.94% 2.00% 1.54% 1.45% 0.0 0.0 0.0 0.0
ALC dividendPayoutToCashflow::operating 0.0 0.0 0.0 0.0 1.46% 1.33% 1.40% 1.47%
ALC dividendPayoutToOwner_earnings 0.0 0.0 0.0 0.0 1.46% 1.33% 1.40% 1.47%
ALC shares 5.01% 5.25% 5.67% 5.95% 7.16% 6.50% 6.82% 7.18%
ALC shares_calc 5.02% 5.20% 5.62% 5.93% 7.16% 6.51% 6.82% 7.18%
ALC sbc 1.51% 1.52% 1.61% 1.66% 0.0 0.0 0.0 0.0
ALC depreciation 12.37% 12.97% 12.75% 14.71% 0.0 0.0 0.0 0.0
ALC sbcToOperatingCashflow 0.0 0.0 0.0 0.0 1.46% 1.33% 1.40% 1.47%
ALC inventory 22.88% 24.56% 24.19% 22.90% 24.06% 20.05% 20.13% 0.0
ALC payables 7.80% 8.58% 9.88% 10.89% 12.82% 11.09% 9.27% 0.0
ALC receivables 17.52% 18.72% 19.19% 18.04% 19.92% 18.51% 17.52% 0.0
ALC evToOpIncome 0.0 0.0 0.0 0.0 1.46% 1.33% 0.0 0.0
ALC evToOcf 0.0 0.0 0.0 0.0 1.46% 1.33% 0.0 0.0
ALC pocf 0.0 0.0 0.0 0.0 1.46% 1.33% 0.0 0.0
ALC pe 0.0 0.0 0.0 0.0 1.46% 1.33% 0.0 0.0
ALC pfcf 0.0 0.0 0.0 0.0 1.46% 1.33% 0.0 0.0
ALC priceToRealfcf 0.0 0.0 0.0 0.0 1.46% 1.33% 0.0 0.0
ALC yield_owner_earnings 0.0 0.0 0.0 0.0 0.0 0.0 1.40% 1.47%
ALC yield_owner_earnings_enterprise 1.01% 1.06% 1.15% 1.21% 1.46% 1.33% 1.40% 1.47%
ALC yield_cfo 0.0 0.0 0.0 0.0 0.0 0.0 1.40% 1.47%
ALC yield_income::operating 0.0 0.0 0.0 0.0 0.0 0.0 1.40% 1.47%
ALC yield_cashflow::fcf 0.0 0.0 0.0 0.0 0.0 0.0 1.40% 1.47%
ALC yield_cashflow::realfcf 0.0 0.0 0.0 0.0 0.0 0.0 1.40% 1.47%
ALC yield_income::net 0.0 0.0 0.0 0.0 0.0 0.0 1.40% 1.47%
ALC dividends -1.31% -1.23% -1.15% -0.65% 0.0 0.0 0.0 0.0
ALC goodwill 90.26% 94.41% 102.90% 107.41% 130.32% 118.61% 124.41% 0.0
ALC amortization 12.37% 12.97% 12.75% 14.71% 0.0 0.0 0.0 0.0
ALC investedCapital 77.19% 73.46% 71.16% 66.99% 75.74% 64.33% 67.52% 0.0
ALC investedCapitalWith2PercentCash 77.41% 73.67% 71.52% 67.36% 75.98% 64.39% 67.59% 0.0
ALC share_cnt 5.02% 5.20% 5.62% 5.93% 7.16% 6.51% 0.0 0.0
ALC tangible_equity 127.20% 123.72% 122.83% 124.85% 145.13% 138.49% 192.09% 0.0
ALC current_assets 63.66% 59.73% 59.57% 64.96% 72.98% 56.42% 47.52% 0.0
ALC current_liabilities 22.98% 26.23% 31.91% 29.82% 33.05% 30.63% 26.46% 0.0
ALC cashflow::financing -3.25% -2.23% -0.09% -1.48% 0.0 0.0 0.0 0.0
ALC cashflow::investing -11.77% -11.57% -21.39% -14.45% 0.0 0.0 0.0 0.0
ALC income::net_03_YoY 0.0 1.06% 1.15% 1.21% 1.46% 0.0 0.0 0.0
ALC income::net_05_YoY 1.01% 1.06% 0.0 0.0 0.0 0.0 0.0 0.0
ALC income::operating_03_YoY 0.0 1.06% 1.15% 1.21% 1.46% 0.0 0.0 0.0
ALC income::operating_05_YoY 1.01% 1.06% 1.15% 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year


4. Vertical Data, ratio wrt to assets for ALC [show/hide charts] Current Market Price: 92.54 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018
ALC StockMarketPrice
ALC revenue 32.66% 31.93% 29.84% 29.61% 24.76% 27.15% 26.43%
ALC assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
ALC cash 5.52% 3.69% 3.36% 5.63% 5.64% 2.97% 0.84%
ALC ppnenet 14.46% 14.75% 13.78% 13.25% 12.41% 11.26% 10.35%
ALC workingCapital 10.81% 9.86% 8.53% 7.60% 7.47% 7.34% 7.50%
ALC workingCapitalWithCash 10.88% 9.93% 8.64% 7.72% 7.53% 7.36% 7.52%
ALC owner_earnings 6.35% 4.20% 3.69% 4.31% 0.0 0.0 0.0
ALC netincome_cfo 3.35% 3.29% 1.15% 1.34% 0.0 0.0 0.0
ALC cashflow::operating 6.84% 4.69% 4.17% 4.80% 0.0 0.0 0.0
ALC cashflow::fcf 6.84% 4.69% 4.17% 4.80% 0.0 0.0 0.0
ALC cashflow::realfcf 6.35% 4.20% 3.69% 4.31% 0.0 0.0 0.0
ALC netincome 3.35% 3.29% 1.15% 1.34% -1.92% -2.37% -0.84%
ALC operatingincome 4.66% 3.51% 2.30% 2.07% -1.75% -0.68% -0.92%
ALC grossincome 18.16% 17.72% 16.26% 16.61% 10.65% 13.24% 11.80%
ALC marketcap 139.18% 129.32% 114.28% 151.51% 115.64% 98.97% 0.0
ALC ev 148.96% 141.90% 126.84% 160.46% 124.92% 108.57% 0.0
ALC ebitda 12.74% 11.79% 9.91% 10.79% -1.75% -0.68% 0.0
ALC equity 71.02% 69.64% 67.37% 68.77% 68.20% 69.80% 83.66%
ALC debt 15.30% 16.28% 15.91% 14.57% 14.92% 12.58% 0.17%
ALC interest_expense 0.63% 0.64% 0.46% 0.43% 0.45% 0.41% 0.09%
ALC interest_expense_cashflow 0.63% 0.64% 0.46% 0.43% 0.0 0.0 0.0
ALC dividendPayoutToCashflow::operating 0.0 0.0 0.0 0.0 0.36% 0.36% 0.37%
ALC dividendPayoutToOwner_earnings 0.0 0.0 0.0 0.0 0.36% 0.36% 0.37%
ALC shares 1.64% 1.67% 1.69% 1.76% 1.77% 1.76% 1.80%
ALC shares_calc 1.64% 1.66% 1.68% 1.76% 1.77% 1.77% 1.80%
ALC sbc 0.49% 0.49% 0.48% 0.49% 0.0 0.0 0.0
ALC depreciation 4.04% 4.14% 3.80% 4.36% 0.0 0.0 0.0
ALC sbcToOperatingCashflow 0.0 0.0 0.0 0.0 0.36% 0.36% 0.37%
ALC inventory 7.47% 7.84% 7.22% 6.78% 5.96% 5.44% 5.32%
ALC payables 2.55% 2.74% 2.95% 3.23% 3.17% 3.01% 2.45%
ALC receivables 5.72% 5.98% 5.73% 5.34% 4.93% 5.03% 4.63%
ALC evToOpIncome 0.0 0.0 0.0 0.0 0.36% 0.36% 0.0
ALC evToOcf 0.0 0.0 0.0 0.0 0.36% 0.36% 0.0
ALC pocf 0.0 0.0 0.0 0.0 0.36% 0.36% 0.0
ALC pe 0.0 0.0 0.0 0.0 0.36% 0.36% 0.0
ALC pfcf 0.0 0.0 0.0 0.0 0.36% 0.36% 0.0
ALC priceToRealfcf 0.0 0.0 0.0 0.0 0.36% 0.36% 0.0
ALC yield_owner_earnings_enterprise 0.33% 0.34% 0.34% 0.36% 0.36% 0.36% 0.37%
ALC dividends -0.43% -0.39% -0.34% -0.19% 0.0 0.0 0.0
ALC goodwill 29.48% 30.14% 30.71% 31.80% 32.26% 32.20% 32.88%
ALC amortization 4.04% 4.14% 3.80% 4.36% 0.0 0.0 0.0
ALC investedCapital 25.21% 23.46% 21.24% 19.84% 18.75% 17.47% 17.85%
ALC investedCapitalWith2PercentCash 25.28% 23.52% 21.34% 19.95% 18.81% 17.48% 17.86%
ALC share_cnt 1.64% 1.66% 1.68% 1.76% 1.77% 1.77% 0.0
ALC tangible_equity 41.54% 39.50% 36.66% 36.97% 35.93% 37.60% 50.77%
ALC current_assets 20.79% 19.07% 17.78% 19.24% 18.07% 15.32% 12.56%
ALC current_liabilities 7.51% 8.37% 9.52% 8.83% 8.18% 8.32% 7.00%
ALC cashflow::financing -1.06% -0.71% -0.03% -0.44% 0.0 0.0 0.0
ALC cashflow::investing -3.85% -3.69% -6.39% -4.28% 0.0 0.0 0.0
ALC income::net_03_YoY 0.0 0.34% 0.34% 0.36% 0.36% 0.0 0.0
ALC income::net_05_YoY 0.33% 0.34% 0.0 0.0 0.0 0.0 0.0
ALC income::operating_03_YoY 0.0 0.34% 0.34% 0.36% 0.36% 0.0 0.0
ALC income::operating_05_YoY 0.33% 0.34% 0.34% 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year


5. Vertical Data, ratio wrt to ppnenet for ALC [show/hide charts] Current Market Price: 92.54 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018
ALC StockMarketPrice
ALC revenue 225.81% 216.41% 216.57% 223.42% 199.50% 241.18% 255.46%
ALC assets 691.43% 677.82% 725.69% 754.49% 805.84% 888.37% 966.50%
ALC cash 38.19% 25.04% 24.35% 42.44% 45.46% 26.41% 8.11%
ALC ppnenet 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
ALC workingCapital 74.76% 66.86% 61.91% 57.37% 60.20% 65.21% 72.50%
ALC workingCapitalWithCash 75.25% 67.31% 62.70% 58.21% 60.68% 65.36% 72.66%
ALC owner_earnings 43.91% 28.47% 26.76% 32.52% 0.0 0.0 0.0
ALC netincome_cfo 23.19% 22.29% 8.32% 10.13% 0.0 0.0 0.0
ALC cashflow::operating 47.32% 31.77% 30.24% 36.24% 0.0 0.0 0.0
ALC cashflow::fcf 47.32% 31.77% 30.24% 36.24% 0.0 0.0 0.0
ALC cashflow::realfcf 43.91% 28.47% 26.76% 32.52% 0.0 0.0 0.0
ALC netincome 23.19% 22.29% 8.32% 10.13% -15.50% -21.07% -8.11%
ALC operatingincome 32.19% 23.78% 16.70% 15.63% -14.07% -6.01% -8.86%
ALC grossincome 125.59% 120.10% 117.96% 125.36% 85.84% 117.64% 114.00%
ALC marketcap 962.37% 876.55% 829.31% 1143.12% 931.90% 879.18% 0.0
ALC ev 1029.97% 961.86% 920.44% 1210.62% 1006.67% 964.53% 0.0
ALC ebitda 88.06% 79.90% 71.90% 81.38% -14.07% -6.01% 0.0
ALC equity 491.07% 472.05% 488.87% 518.89% 549.55% 620.08% 808.54%
ALC debt 105.79% 110.35% 115.48% 109.94% 120.23% 111.76% 1.68%
ALC interest_expense 4.37% 4.33% 3.33% 3.23% 3.62% 3.63% 0.86%
ALC interest_expense_cashflow 4.37% 4.33% 3.33% 3.23% 0.0 0.0 0.0
ALC dividendPayoutToCashflow::operating 0.0 0.0 0.0 0.0 2.92% 3.21% 3.57%
ALC dividendPayoutToOwner_earnings 0.0 0.0 0.0 0.0 2.92% 3.21% 3.57%
ALC shares 11.32% 11.35% 12.27% 13.28% 14.28% 15.68% 17.43%
ALC shares_calc 11.34% 11.26% 12.18% 13.24% 14.28% 15.71% 17.43%
ALC sbc 3.42% 3.30% 3.48% 3.72% 0.0 0.0 0.0
ALC depreciation 27.93% 28.06% 27.60% 32.88% 0.0 0.0 0.0
ALC sbcToOperatingCashflow 0.0 0.0 0.0 0.0 2.92% 3.21% 3.57%
ALC inventory 51.67% 53.15% 52.40% 51.17% 48.00% 48.35% 51.43%
ALC payables 17.61% 18.56% 21.39% 24.33% 25.58% 26.76% 23.68%
ALC receivables 39.55% 40.51% 41.57% 40.31% 39.74% 44.65% 44.75%
ALC evToOpIncome 0.0 0.0 0.0 0.0 2.92% 3.21% 0.0
ALC evToOcf 0.0 0.0 0.0 0.0 2.92% 3.21% 0.0
ALC pocf 0.0 0.0 0.0 0.0 2.92% 3.21% 0.0
ALC pe 0.0 0.0 0.0 0.0 2.92% 3.21% 0.0
ALC pfcf 0.0 0.0 0.0 0.0 2.92% 3.21% 0.0
ALC priceToRealfcf 0.0 0.0 0.0 0.0 2.92% 3.21% 0.0
ALC yield_owner_earnings_enterprise 2.28% 2.29% 2.48% 2.69% 2.92% 3.21% 3.57%
ALC dividends -2.96% -2.66% -2.48% -1.46% 0.0 0.0 0.0
ALC goodwill 203.83% 204.30% 222.86% 239.96% 260.00% 286.06% 317.82%
ALC amortization 27.93% 28.06% 27.60% 32.88% 0.0 0.0 0.0
ALC investedCapital 174.30% 158.98% 154.11% 149.66% 151.09% 155.16% 172.50%
ALC investedCapitalWith2PercentCash 174.80% 159.43% 154.89% 150.50% 151.57% 155.30% 172.66%
ALC share_cnt 11.34% 11.26% 12.18% 13.24% 14.28% 15.71% 0.0
ALC tangible_equity 287.24% 267.75% 266.01% 278.93% 289.55% 334.02% 490.71%
ALC current_assets 143.75% 129.25% 129.02% 145.14% 145.61% 136.07% 121.39%
ALC current_liabilities 51.90% 56.76% 69.12% 66.61% 65.93% 73.88% 67.61%
ALC cashflow::financing -7.34% -4.83% -0.20% -3.31% 0.0 0.0 0.0
ALC cashflow::investing -26.59% -25.04% -46.34% -32.28% 0.0 0.0 0.0
ALC income::net_03_YoY 0.0 2.29% 2.48% 2.69% 2.92% 0.0 0.0
ALC income::net_05_YoY 2.28% 2.29% 0.0 0.0 0.0 0.0 0.0
ALC income::operating_03_YoY 0.0 2.29% 2.48% 2.69% 2.92% 0.0 0.0
ALC income::operating_05_YoY 2.28% 2.29% 2.48% 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year


6. CAGR report Showing SUMMARY report for ALC Current Market Price: 92.54 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_5Y_ENDING_2024 CAGR_3Y_ENDING_2024
ALC StockMarketPrice 8.69% -0.55%
ALC YearPriceHigh 9.90% 4.75%
ALC YearPriceLow 6.84% 4.92%
ALC revenue 5.71% 6.13%
ALC assets 1.88% 2.72%
ALC cash 15.31% 2.09%
ALC ppnenet 7.11% 5.75%
ALC workingCapital 10.08% 15.51%
ALC workingCapitalWithCash 10.18% 15.20%
ALC owner_earnings inf 16.88%
ALC netincome_cfo inf 39.38%
ALC cashflow::operating inf 15.59%
ALC cashflow::fcf inf 15.59%
ALC cashflow::realfcf inf 16.88%
ALC netincome 28.85% 39.38%
ALC operatingincome 57.06% 34.56%
ALC grossincome 8.52% 5.82%
ALC marketcap 9.07% -0.14%
ALC ev 8.53% 0.21%
ALC ebitda 86.67% 8.57%
ALC equity 2.23% 3.83%
ALC debt 5.94% 4.40%
ALC debtToEquity 4.10% 1.56%
ALC interest_expense 11.18% 16.96%
ALC interest_expense_cashflow inf 16.96%
ALC interestRate 5.92% 10.06%
ALC owner_earningsToInterest inf -0.07%
ALC cashflow::operatingToInterest inf -1.17%
ALC eps 28.75% 38.82%
ALC dps_share inf 33.21%
ALC dividendPayoutToCashflow::operating -98.57% 14.47%
ALC dividendPayoutToOwner_earnings -98.52% 20.51%
ALC shares 0.37% 0.27%
ALC shares_calc 0.34% 0.41%
ALC sbc inf 2.82%
ALC depreciation 1431.32% 0.16%
ALC depreciationToRevenue inf -5.61%
ALC sbcToRevenue inf -3.11%
ALC sbcToOperatingCashflow -96.27% -11.05%
ALC inventory 8.55% 6.10%
ALC payables -1.48% -5.05%
ALC receivables 4.55% 5.08%
ALC inventoryToRevenue 3.90% 4.77%
ALC payablesToRevenue -2.33% -10.07%
ALC receivablesToRevenue 1.15% 4.00%
ALC opLeverage 25.02% 28.65%
ALC opLeverageFlag inf inf
ALC evToEbitda 15.69% -7.70%
ALC evToOpIncome -94.98% -25.53%
ALC evToRevenue 2.66% -5.60%
ALC evToOcf -95.35% -13.31%
ALC pocf -95.41% -13.60%
ALC peg inf inf
ALC pe -94.71% -28.36%
ALC pfcf -95.41% -13.60%
ALC ps 3.14% -5.95%
ALC pb 6.66% -3.78%
ALC priceToRealfcf -95.34% -14.56%
ALC roa inf 31.45%
ALC roa_goodwill inf 30.12%
ALC roe inf 30.53%
ALC roce inf 29.93%
ALC roic 46.61% 20.95%
ALC rotc inf 24.08%
ALC roic_cash 46.55% 21.07%
ALC roa_cfo inf 12.91%
ALC roe_cfo inf 12.09%
ALC roce_cfo inf 11.67%
ALC roic_cfo inf 3.88%
ALC roic_cashflow::operating_cash inf 3.98%
ALC roic_cashflow::fcf inf 3.88%
ALC roic_cashflow::fcf_cash inf 3.98%
ALC roic_cashflow::realfcf inf 5.05%
ALC roic_cashflow::realfcf_cash inf 5.14%
ALC roic_income::net 24.41% 25.27%
ALC roic_income::net_cash 24.39% 25.40%
ALC rotc_cfo inf 6.58%
ALC roic_owner_earnings inf 5.05%
ALC roic_owner_earnings_cash inf 5.14%
ALC margin_gross 2.66% -0.30%
ALC margin_owner_earnings inf 10.11%
ALC margin_cfo inf 8.92%
ALC margin_op 50.52% 26.77%
ALC margin_fcf inf 8.92%
ALC margin_fcf_real inf 10.11%
ALC margin_net 25.99% 31.27%
ALC yield_owner_earnings inf 16.96%
ALC yield_owner_earnings_enterprise 0.0 0.0
ALC yield_cfo inf 15.78%
ALC yield_cfo_ev inf 15.36%
ALC yield_income::operating 47.27% 34.72%
ALC yield_income::operating_enterprise 47.78% 34.37%
ALC yield_cashflow::fcf inf 15.78%
ALC yield_cashflow::fcf_enterprise inf 15.36%
ALC yield_cashflow::realfcf inf 16.96%
ALC yield_cashflow::realfcf_enterprise inf 16.56%
ALC yield_income::net 24.61% 39.38%
ALC yield_income::net_enterprise 24.84% 38.88%
ALC dividends inf -25.39%
ALC goodwill 0.09% 0.15%
ALC amortization 1431.32% 0.16%
ALC investedCapital 9.63% 11.26%
ALC investedCapitalWith2PercentCash 9.68% 11.16%
ALC share_cnt 0.34% 0.41%
ALC share_multiplier 0.0 0.0
ALC tangible_equity 3.93% 6.79%
ALC current_assets 8.29% 5.41%
ALC current_liabilities -0.19% -2.69%
ALC revenue_01_YoY -0.57% -39.10%
ALC priceToTangibleEquity 4.96% -6.51%
ALC revenue_03_YoY inf 6.74%
ALC revenue_05_YoY inf inf
ALC cashflow::fcf_01_YoY inf inf
ALC cashflow::financing inf -27.44%
ALC cashflow::investing inf 0.88%
ALC cashflow::realfcf_01_YoY inf inf
ALC income::net_01_YoY -52.60% 26.55%
ALC income::net_03_YoY inf -99.27%
ALC income::net_05_YoY inf inf
ALC income::operating_01_YoY 28.20% 29.33%
ALC income::operating_03_YoY inf -99.30%
ALC income::operating_05_YoY inf inf
ALC roiic_income::net_3 inf -52.38%
ALC roiic_income::net_5 inf inf
ALC roiic_income::operating_3 inf -53.28%
ALC roiic_income::operating_5 inf inf
ALC roiif_income::net_3 inf -11.00%
ALC roiif_income::net_5 inf inf
ALC roiif_income::operating_3 inf -12.67%
ALC roiif_income::operating_5 inf inf
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year


7. (new beta feature) Predictions on CAGR based fundamental drivers for ALC price: 92.54 as of date: 2025-04-18 Current Market Price: 92.54 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_5_year PredictedStockPriceToday_5Y CAGR_3_year PredictedStockPriceToday_3Y
ALC revenue 5.71 % 73.87 6.13 % 103.18
ALC cashflow::operating inf inf 15.59 % 133.30
ALC netincome 28.85 % 198.75 39.38 % 233.70
ALC operatingincome 57.06 % 534.82 34.56 % 210.29
ALC equity 2.23 % 62.48 3.83 % 96.61
ALC shares_calc 0.34 % 56.92 0.41 % 87.38
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year



Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)


Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting πŸ›Œ

*No account required, We promise to be respectful of your time and never spam you...