Welcome to RANGE VALUATION DETAIL page! beta feature  


We have 4 report results for ticker: ALC - Alcon Inc., also organized by 3 group tags below ... Bargain Finder: Related Companies Portfolio Health: Related Companies

Valuation Scenarios Current Market Price: 92.54 as of 2025-04-18

Type Low High Factor NormalizedPerShare Multipliers(Avg, Median, Min, Max)
Suggested Buying Range on overall 68.76 94.80 operatingCashflow 3.16 (30, 30, 21.76, 112.82)
Suggested Buying Range on cashflow 91.55 94.80 operatingCashflow 3.16 [28.97, 30, 21.76, 33.4]
Suggested Buying Range on netIncome 47.10 47.10 netIncome 1.57 [30, 30, 39.32, 112.82]
Suggested Buying Range on operatingIncome 63.24 63.24 operatingIncome 2.11 [30, 30, 39.32, 112.82]

“The best measure to judge a company’s performance over time is growth of free cash flow per share, and we believe that’s what drives long-term value for our owners”
--Texas Instruments investor page, investor.ti.com
Disclaimer: This is not a Buy/Sell suggestion, the data is provided as is, please do your due diligence before making any investments, Markets can be very volatile, We are not liable for any loss!
Note 1: The Valuation above uses Historic Valuation method, Its not a valid method for companies with -ve PE or Negative earnings!
Note 2: Companies like CRWD, SNOW, any SAAS based companies OR companies whose GAAP earnings are negative cannot be valued using this method, so ignore the numbers for such cases
Selected Group Tag Permalink: SUMMARY, Showing 4 report results for group: SUMMARY

1. Showing SUMMARY report for ALC [ permalink ] [ csv download ] [show/hide charts] Current Market Price: 92.54 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017
ALC revenue 9.91B 9.46B 8.72B 8.29B 6.83B 7.51B 7.15B 6.79B
ALC owner_earnings 1.93B 1.24B 1.08B 1.21B 0.0 0.0 0.0 0.0
ALC cashflow::operating 2.08B 1.39B 1.22B 1.34B 0.0 0.0 0.0 0.0
ALC cashflow::fcf 2.08B 1.39B 1.22B 1.34B 0.0 0.0 0.0 0.0
ALC cashflow::realfcf 1.93B 1.24B 1.08B 1.21B 0.0 0.0 0.0 0.0
ALC netincome 1.02B 0.97B 0.34B 0.38B -0.53B -0.66B -0.23B 0.26B
ALC operatingincome 1.41B 1.04B 0.67B 0.58B -0.48B -0.19B -0.25B -0.08B
ALC marketcap 42.24B 38.30B 33.38B 42.42B 31.92B 27.37B 0.0 0.0
ALC ev 45.21B 42.02B 37.05B 44.93B 34.48B 30.03B 0.0 0.0
ALC shares 0.50B 0.50B 0.49B 0.49B 0.49B 0.49B 0.49B 0.49B
ALC shares_calc 0.50B 0.49B 0.49B 0.49B 0.49B 0.49B 0.49B 0.49B
ALC depreciation 1.23B 1.23B 1.11B 1.22B 0.00B 0.00B 0.0 0.0
ALC evToOcf 21.76 30.28 30.44 33.40 inf inf 0.0 0.0
ALC pocf 20.34 27.59 27.43 31.54 inf inf 0.0 0.0
ALC pe 41.49 39.32 99.64 112.82 inf inf 0.0 0.0

2. Vertical Data, ratio wrt to shares_calc for ALC [show/hide charts] Current Market Price: 92.54 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017
ALC revenue 19.92 19.23 17.79 16.87 13.97 15.35 14.66 13.92
ALC owner_earnings 3.87 2.53 2.20 2.46 0.0 0.0 0.0 0.0
ALC cashflow::operating 4.17 2.82 2.48 2.74 0.0 0.0 0.0 0.0
ALC cashflow::fcf 4.17 2.82 2.48 2.74 0.0 0.0 0.0 0.0
ALC cashflow::realfcf 3.87 2.53 2.20 2.46 0.0 0.0 0.0 0.0
ALC netincome 2.05 1.98 0.68 0.77 -1.09 -1.34 -0.47 0.52
ALC operatingincome 2.84 2.11 1.37 1.18 -0.99 -0.38 -0.51 -0.16
ALC marketcap 84.89 77.87 68.11 86.31 65.27 55.96 0.0 0.0
ALC ev 90.85 85.45 75.59 91.41 70.51 61.39 0.0 0.0
ALC shares 1.00 1.01 1.01 1.00 1.00 1.00 1.00 1.00
ALC shares_calc 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
ALC depreciation 2.46 2.49 2.27 2.48 0.0 0.0 0.0 0.0
ALC evToOcf 0.0 0.0 0.0 0.0 0.20 0.20 0.0 0.0
ALC pocf 0.0 0.0 0.0 0.0 0.20 0.20 0.0 0.0
ALC pe 0.0 0.0 0.0 0.0 0.20 0.20 0.0 0.0
This table measures each value wrt shares_calc (essentially dividiing each entry by shares_calc), this way we can understand how business is utilizing its shares_calc on a % basis

3. Vertical Data, ratio wrt to revenue for ALC [show/hide charts] Current Market Price: 92.54 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017
ALC revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
ALC owner_earnings 19.44% 13.16% 12.36% 14.56% 0.0 0.0 0.0 0.0
ALC cashflow::operating 20.96% 14.68% 13.96% 16.22% 0.0 0.0 0.0 0.0
ALC cashflow::fcf 20.96% 14.68% 13.96% 16.22% 0.0 0.0 0.0 0.0
ALC cashflow::realfcf 19.44% 13.16% 12.36% 14.56% 0.0 0.0 0.0 0.0
ALC netincome 10.27% 10.30% 3.84% 4.54% -7.77% -8.74% -3.17% 3.77%
ALC operatingincome 14.26% 10.99% 7.71% 7.00% -7.05% -2.49% -3.47% -1.13%
ALC marketcap 426.18% 405.04% 382.93% 511.65% 467.11% 364.53% 0.0 0.0
ALC ev 456.11% 444.46% 425.01% 541.87% 504.59% 399.92% 0.0 0.0
ALC shares 5.01% 5.25% 5.67% 5.95% 7.16% 6.50% 6.82% 7.18%
ALC shares_calc 5.02% 5.20% 5.62% 5.93% 7.16% 6.51% 6.82% 7.18%
ALC depreciation 12.37% 12.97% 12.75% 14.71% 0.0 0.0 0.0 0.0
ALC evToOcf 0.0 0.0 0.0 0.0 1.46% 1.33% 0.0 0.0
ALC pocf 0.0 0.0 0.0 0.0 1.46% 1.33% 0.0 0.0
ALC pe 0.0 0.0 0.0 0.0 1.46% 1.33% 0.0 0.0
This table measures each value wrt revenue (essentially dividiing each entry by revenue), this way we can understand how business is utilizing its revenue on a % basis

4. CAGR report Showing SUMMARY report for ALC Current Market Price: 92.54 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_5Y_ENDING_2024 CAGR_3Y_ENDING_2024
ALC revenue 5.71% 6.13%
ALC owner_earnings inf 16.88%
ALC cashflow::operating inf 15.59%
ALC cashflow::fcf inf 15.59%
ALC cashflow::realfcf inf 16.88%
ALC netincome 28.85% 39.38%
ALC operatingincome 57.06% 34.56%
ALC marketcap 9.07% -0.14%
ALC ev 8.53% 0.21%
ALC shares 0.37% 0.27%
ALC shares_calc 0.34% 0.41%
ALC depreciation 1431.32% 0.16%
ALC evToOcf -95.35% -13.31%
ALC pocf -95.41% -13.60%
ALC pe -94.71% -28.36%


Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)

Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...