We need your help to keep running SecDiver.com for FREE

Dear Investing buddy, Sorry to interrupt, but today we ask you to help SecDiver's commitment of being FREE for all investors and providing best tools only available to Hedge funds. 99% of our readers don't give; they keep reading. All we ask is $5 if you can afford $5, or $25 if you can afford $25. We ask you, humbly: Please don't scroll away.
Our goal is to keep our service ads free and your donation will be helpful in this direction, We plan to remove ads altogether once we can manage our costs.

Donate us


Name: AAR Corp.
AIR is OVERVALUED SecDiverAI
Median Fair Price 49.06
Confidence: MEDIUM
Fair Price Range 43.7 - 54.12
1 Year Price target: $ 49.91 - $ 52.95
3 Year Price target: $ 51.65 - $ 61.66
 Latest filings - Annual: 10-K, Quarterly: 10-Q, Proxy: DEF 14A
Current Market Price: 71.46 as of 2025-07-03
Investment Value of 100 $ invested in AIR as compared to Market Index: SPY across historical periods[*does not include dividends]
Investment Period $ Value Today(AIR) $ Value Today(SPY) CAGR vs Market
9 years before $ 282.02 $ 208.39 12.21% vs SPY:8.5%
5 years before $ 158.72 $ 150.37 9.68% vs SPY:8.5%
3 years before $ 183.11 $ 127.73 22.34% vs SPY:8.5%
[Bottom of Page]

Welcome to Summary reports!   


We have 9 report results for ticker: AIR - AAR Corp., also organized by 6 group tags below ... Bargain Finder: Related Companies Portfolio Health: Related Companies

Business Checklist for AIR from SecDiver AI beta Free for Limited Time

Want to see more such checks or Customize your checks, check out our plans

Red Flags Identified


31

Total Checks Done


69

Wall Street Drivers beta

📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends
Score 4.0 / 10.0

  • revenue cagr for last 9 years
  • insight: ['0.68 is NOT greater than equal to 5']
  • mental_model: We prefer growing Business which grow >= 5% YoY, better than GDP growth of >= 2-3%
  • cashflows cagr for last 9 years
  • insight: ['-3.86 is NOT greater than equal to 5']
  • mental_model: We prefer growing Business which generate cashflows >= 5% YoY, for some industries like finance specially Banks this might be lower/red and its OK for them
  • operating profits cagr for last 9 years
  • insight: ['10.09 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate operating profits >= 5% YoY
  • shares outstanding cagr for last 9 years
  • insight: ['-42.86 is less than equal to 2']
  • mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful
  • net profits cagr for last 9 years
  • insight: ['8.25 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate net profits >= 5% YoY
  • debt cagr for last 9 years
  • insight: ['0.46 is less than equal to 2']
  • mental_model: We prefer Business with lower debt growth
  • sbc average for last 3 years
  • insight: ['0.23 is NOT less than equal to 0.1']
  • mental_model: We prefer Business which has lower sbc % wrt cashflow operating
  • equity cagr for last 9 years
  • insight: ['2.08 is NOT greater than equal to 5']
  • mental_model: We prefer growing Business having shareholder equity growth >= 5% YoY
  • roe average for last 3 years
  • insight: ['11.83 is greater than equal to 10']
  • mental_model: Good Business have return on equity >= 10%, ROE matters for businesses like Insurance, Banks, Financials
  • roce average for last 3 years
  • insight: ['7.46 is NOT greater than equal to 15']
  • mental_model: Good Business have return on capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
  • roic average for last 3 years
  • insight: ['12.32 is NOT greater than equal to 15']
  • mental_model: Good Business have return on invested capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
  • interestCoverage average for last 3 years
  • insight: ['2.68 is NOT greater than equal to 5']
  • mental_model: We prefer Business which can cover their interest payments with cashflows, for some industries like finance specially Banks this might be lower/red and its OK for them
  • leverage average for last 3 years
  • insight: ['10.46 is NOT less than equal to 5', '10.46 is greater than equal to 0']
  • mental_model: We prefer Business which can pay their debts in less than 5 years using cashflows, for some industries like finance specially Banks this might be lower/red and its OK for them
  • interestRate average for last 3 years
  • insight: ['0.03 is less than equal to 0.05']
  • mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too
  • roe_cashflow::operating average for last 3 years
  • insight: ['5.09 is NOT greater than equal to 10']
  • mental_model: Good Business have return on equity >= 10%
  • roce_cashflow::operating average for last 3 years
  • insight: ['3.2 is NOT greater than equal to 15']
  • mental_model: Good Business have return on capital >= 15%
  • roic_cashflow::operating average for last 3 years
  • insight: ['5.24 is NOT greater than equal to 15']
  • mental_model: Good Business have return on invested capital >= 15%
  • goodwill cagr for last 9 years
  • insight: ['1.83 is less than equal to 4']
  • mental_model: We prefer Business which grows organically, for Acquisition style businesses we want to look at Capital Allocation Success, Study their acquisitions
  • next_steps: Study their acquisitions history

Business Durability beta

🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key
Score 6.0 / 10.0

  • margin cashflow running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.03 wrt mean ratio: 0.036']
  • margin operating running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.06 wrt mean ratio: 0.049']
  • margin net running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.04 wrt mean ratio: 0.022']
  • roa average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 7.46 wrt mean ratio: 5.328']
  • mental_model: We want stability on increasing return on assets
  • roe average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 11.83 wrt mean ratio: 10.001']
  • mental_model: We want stability on increasing return on equity
  • roce average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 7.46 wrt mean ratio: 5.328']
  • mental_model: We want stability on increasing return on capital employed
  • roic average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 12.32 wrt mean ratio: 8.542']
  • mental_model: We want stability on increasing return on invested capital
  • rotc average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 32.29 wrt mean ratio: 18.597']
  • mental_model: We want stability on increasing return on tangible capital
  • cash average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 69233333.33 wrt mean ratio: 81736666.668']
  • mental_model: We want stability on cash growth
  • roa_cashflow::operating average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 3.2 wrt mean ratio: 3.53']
  • mental_model: We want stability on increasing return on assets
  • roe_cashflow::operating average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 5.09 wrt mean ratio: 7.101']
  • mental_model: We want stability on increasing return on equity
  • roce_cashflow::operating average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 3.2 wrt mean ratio: 3.53']
  • mental_model: We want stability on increasing return on capital employed
  • roic_cashflow::operating average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 5.24 wrt mean ratio: 5.855']
  • mental_model: We want stability on increasing return on invested capital
  • rotc_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 13.53 wrt mean ratio: 12.472']
  • mental_model: We want stability on increasing return on tangible capital

Valuation is the Key beta

💎 Buying Quality companies at cheap provides the right Margin of Safety in the longer term
Score 4.0 / 10.0

  • pe average for last 3 years
  • insight: ['30.58 is NOT less than equal to 15', '30.58 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PE <=15 preferred
  • pocf average for last 3 years
  • insight: ['54.96 is NOT less than equal to 15', '54.96 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
  • pb average for last 3 years
  • insight: ['1.79 is less than equal to 2', '1.79 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PB <=2 preferred
  • ps average for last 3 years
  • insight: ['0.97 is less than equal to 5', '0.97 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PS <=5 preferred
  • evToEbitda average for last 3 years
  • insight: ['15.49 is NOT less than equal to 15', '15.49 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToEbitda <=15 preferred
  • evToOcf average for last 3 years
  • insight: ['68.9 is NOT less than equal to 15', '68.9 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
  • evToRevenue average for last 3 years
  • insight: ['1.19 is less than equal to 2', '1.19 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToRevenue <=2 preferred

Business Trends last 3 years beta

Score 5.0 / 10.0

  • receivables running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.12 wrt mean ratio: 0.123']
  • mental_model: receivables should always grow less with revenues otherwise there might be some payment/collection issues, Watch out
  • inventory running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.3 wrt mean ratio: 0.267']
  • mental_model: inventory should always grow in relation with revenues, Inventory build can be positive depending on the industry cycle, but mostly it could be a CON as working capital is tied up, Be Careful
  • payables running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.09 wrt mean ratio: 0.09']
  • mental_model: the more this is the better, nothing bad about it.
  • cash running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.03 wrt mean ratio: 0.042']
  • mental_model: cash trend should be similar or greater to revenue, if company is heavily reinvesting it might be OK, but do check

Profits Matter beta

💰 Companies needs to have positive profits to reward its shareholders in the long term
Score 10.0 / 10.0

  • positive cashflows profits average for last 3 years
  • insight: ['51666666.67 is greater than equal to 0']
  • mental_model: We want to see positive cashflows profits for last 3 years, Profits determine Stock prices in the long term
  • positive operating profits average for last 3 years
  • insight: ['122666666.67 is greater than equal to 0']
  • mental_model: We want to see positive operating profits for last 3 years, Profits determine Stock prices in the long term
  • positive net profits average for last 3 years
  • insight: ['71733333.33 is greater than equal to 0']
  • mental_model: We want to see positive net profits for last 3 years, GAAP net Profits determine Stock prices in the long term

Capital Allocation beta

🧠 Remember: Shareholders only gets rewarded if management does prudent capital allocation decisions
Score 3.0 / 10.0

  • stock based compensation to Cashflow running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.23 wrt mean ratio: 0.233']
  • cashToRevenue running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.03 wrt mean ratio: 0.042']
  • cashToEquity running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.06 wrt mean ratio: 0.087']

Business Performance beta

Score 8.0 / 10.0

  • Operating Leverage Cashflow cagr for last 9 years
  • insight: ['Ratio is [-5.68] for last 9 year ratio, threshold 0.9, value_1: -3.86, value_2: 0.68']
  • mental_model: We want Cashflow to grow atleast 90% of Revenue CAGR
  • Operating Leverage cagr for last 9 years
  • insight: ['Ratio is [14.84] for last 9 year ratio, threshold 0.9, value_1: 10.09, value_2: 0.68']
  • mental_model: We want Operating Income to grow atleast 90% of Revenue CAGR
  • Cash Cagr cagr for last 9 years
  • insight: ['Ratio is [-0.24] for last 9 year ratio, threshold 0.9, value_1: -0.5, value_2: 2.08']
  • mental_model: We want Cash to grow atleast 90% of Revenue CAGR
  • Debt wrt Revenue cagr for last 9 years
  • insight: ['Ratio is [0.68] for last 9 year ratio, threshold 1, value_1: 0.46, value_2: 0.68']
  • mental_model: We want debt to grow less than revenue cagr
  • Debt wrt Equity cagr for last 9 years
  • insight: ['Ratio is [0.22] for last 9 year ratio, threshold 1, value_1: 0.46, value_2: 2.08']
  • mental_model: We want debt to grow less than equity cagr
  • Liabilities wrt Revenue cagr for last 9 years
  • insight: ['Ratio is [-1.94] for last 9 year ratio, threshold 1, value_1: -1.32, value_2: 0.68']
  • mental_model: We want Liabilities to grow less than Revenue cagr
  • Liabilities wrt Assets cagr for last 9 years
  • insight: ['Ratio is [-2.49] for last 9 year ratio, threshold 1, value_1: -1.32, value_2: 0.53']
  • mental_model: We want Liabilities to grow less than Assets cagr
  • Liabilities wrt Equity cagr for last 9 years
  • insight: ['Ratio is [-0.63] for last 9 year ratio, threshold 1, value_1: -1.32, value_2: 2.08']
  • mental_model: We want Liabilities to grow less than equity cagr

Balance Sheet Quality beta

📈 Quality companies can withstand darkest hours, strong balance sheet is the key
Score 2.0 / 10.0

  • debtToCashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 10.46 wrt mean ratio: 6.761']
  • debtToEquity running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.49 wrt mean ratio: 0.379']
  • interestCoverage average for last 3 years
  • insight: ['2.68 is NOT greater than equal to 3']
  • mental_model: We prefer Business which can cover their interest payments
  • leverage average for last 3 years
  • insight: ['10.46 is NOT less than equal to 5']
  • mental_model: We prefer Business which can pay their debts in less than 5 years
  • interestRate average for last 3 years
  • insight: ['0.03 is less than equal to 0.05']
  • mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too

Valuation Insights Relative to History beta

Score 10.0 / 10.0

  • pe average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 30.58 wrt mean ratio: 38169.218']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • pocf average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 54.96 wrt mean ratio: 20321.08']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • pb average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 1.79 wrt mean ratio: 2483.146']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • ps average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.97 wrt mean ratio: 1088.897']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToEbitda average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 15.49 wrt mean ratio: 11046.715']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToOcf average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 68.9 wrt mean ratio: 16621.305']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToRevenue average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 1.19 wrt mean ratio: 1089.024']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
 Sign up for FREE

Balance Sheet beta


  • debt_equity_ratio_trend for normalized average for last 3 years
    • ["Trend is up, expected: ['stable', 'down'], last:0.328, avg: 0.2682"]
  • debt_equity_ratio_avg for normalized average for last 3 years
    • ['last: 0.328, threshold: 0.5, criteria: less than equal to']
  • debt_servicing_ratio_trend for normalized average for last 3 years
    • ["Trend is up, expected: ['stable', 'down'], last:10.458, avg: 5.7742"]
  • debt_servicing_ratio_avg for normalized average for last 3 years
    • [['last: 10.458 is not less than threshold: 3, criteria: less than equal to']]
  • interest_servicing_ratio_trend for normalized average for last 3 years
    • ["Trend is down, expected: ['stable', 'up'], last:2.682, avg: 5.2409"]
  • interest_servicing_ratio_avg for normalized average for last 3 years
    • ['last: 2.682 is not greater than threshold: 5, criteria: greater than equal to']

Cash Conversion beta


  • cash_conversion_trend for normalized average for last 3 years
    • ["Trend is down, expected: ['stable', 'up'], last:0.72, avg: 1.8639"]
  • cash_conversion_trend_avg for normalized average for last 3 years
    • ['last: 0.72 is not greater than threshold: 0.8, criteria: greater than equal to']
  • cash_conversion_times for normalized average for last 3 years
    • ['ratio: 0.8571, threshold_value:0.9, threshold_percentage: 0.8, condition_met_count: 12, total: 14']
  • ebitda_cash_conversion_trend for normalized average for last 3 years
    • ["Trend is down, expected: ['stable', 'up'], last:0.33, avg: 0.5794"]
  • ebitda_cash_conversion_trend_avg for normalized average for last 3 years
    • ['last: 0.33 is not greater than threshold: 0.9, criteria: greater than equal to']
  • ebitda_cash_conversion_times for normalized average for last 3 years
    • ['ratio: 0.0769, threshold_value:0.9, threshold_percentage: 0.8, condition_met_count: 1, total: 13']

Cash Flow beta


  • margin_cashflow for normalized average for last 3 years
    • ["Trend is down, expected: ['stable', 'up'], last:0.025, avg: 0.0402"]
  • margin_cashflow_avg for normalized average for last 3 years
    • ['last: 0.025 is not greater than threshold: 0.1, criteria: greater than equal to']
  • margin_cashflow_times for normalized average for last 3 years
    • ['ratio: 0.0, threshold_value:0.1, threshold_percentage: 0.7, condition_met_count: 0, total: 14']

Costs - General Administrative Trends beta


  • costs:ga for normalized average for last 3 years
    • ["Trend is up, expected: ['stable', 'down'], last:0.121, avg: 0.0662"]
  • costs:ga_avg for normalized average for last 3 years
    • ['last: 0.121, threshold: 0.2, criteria: less than equal to']
  • costs:ga_times for normalized average for last 3 years
    • ['ratio: 1.0, threshold_value:0.2, threshold_percentage: 0.7, condition_met_count: 14, total: 14']

Operating Profits beta


  • margin_operating for normalized average for last 3 years
    • ["Trend is up, expected: ['stable', 'up'], last:0.06, avg: 0.0502"]
  • margin_operating_avg for normalized average for last 3 years
    • ['last: 0.06 is not greater than threshold: 0.1, criteria: greater than equal to']
  • margin_operating_times for normalized average for last 3 years
    • ['ratio: 0.0, threshold_value:0.1, threshold_percentage: 0.7, condition_met_count: 0, total: 14']

Go Back to Top

We do NOT feel in CONTROL in the markets. Do we know why?

1. Showing SUMMARY report for AIR [show/hide charts] Current Market Price: 71.46 as of 2025-07-03
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
AIR StockMarketPrice 61.28 62.40 44.90 39.03 36.22 45.02 36.98 38.65 32.24 25.34 26.48 26.40 17.37 17.49 24.83 20.77
AIR YearPriceHigh 76.34 73.95 52.83 45.49 47.99 52.78 51.52 44.04 38.75 34.24 31.41 31.55 23.67 31.66 28.61 24.96
AIR YearPriceLow 54.71 44.21 33.75 30.90 8.56 29.84 33.94 31.20 18.36 18.39 22.37 16.02 10.00 14.96 14.91 10.49
AIR revenue 2.32B 1.99B 1.82B 1.65B 2.07B 2.05B 1.75B 1.77B 1.70B 1.62B 2.04B 2.14B 2.06B 1.81B 1.35B 0.0
AIR revenue::cost 1.09B 0.98B 0.87B 0.77B 0.90B 0.92B 0.84B 0.79B 0.79B 0.84B 1.07B 1.11B 1.21B 1.07B 0.92B 0.0
AIR operating_expense 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR assets 2.77B 1.83B 1.57B 1.54B 2.08B 1.52B 1.52B 1.50B 1.46B 1.51B 2.20B 2.14B 2.20B 1.70B 0.0 0.0
AIR cash 0.09B 0.07B 0.05B 0.05B 0.40B 0.02B 0.03B 0.01B 0.03B 0.05B 0.09B 0.08B 0.0 0.0 0.0 0.0
AIR liabilities 2.77B 1.83B 1.57B 1.54B 2.08B 1.52B 1.52B 1.50B 1.46B 1.51B 2.20B 2.14B 2.20B 0.00B 0.0 0.0
AIR liabilities_calc 1.58B 0.73B 0.54B 0.56B 1.18B 0.61B 0.59B 0.59B 0.59B 0.67B 1.20B 1.22B 1.33B 0.87B 0.0 0.0
AIR ppnenet 0.45B 0.39B 0.37B 0.38B 0.38B 0.36B 0.35B 0.61B 0.68B 0.61B 0.74B 0.72B 0.68B 0.56B 0.0 0.0
AIR workingCapital 0.66B 0.61B 0.58B 0.60B 0.53B 0.49B 0.56B 0.53B 0.54B 0.61B 0.60B 0.56B 0.47B 0.47B 0.0 0.0
AIR workingCapitalWithCash 0.66B 0.61B 0.58B 0.61B 0.53B 0.49B 0.56B 0.53B 0.54B 0.61B 0.60B 0.56B 0.47B 0.47B 0.0 0.0
AIR owner_earnings 0.03B 0.01B 0.08B 0.10B -0.03B 0.05B 0.05B 0.01B 0.04B -0.05B 0.13B 0.15B 0.08B 0.10B 0.14B 0.0
AIR netincome_cfo 0.05B 0.09B 0.08B 0.04B 0.00B 0.01B 0.02B 0.06B 0.05B 0.01B 0.07B 0.06B 0.07B 0.07B 0.04B 0.0
AIR cashflow::operating 0.04B 0.02B 0.09B 0.11B -0.02B 0.07B 0.06B 0.02B 0.05B -0.04B 0.14B 0.16B 0.09B 0.11B 0.15B 0.0
AIR cashflow::fcf 0.04B 0.02B 0.09B 0.11B -0.02B 0.07B 0.06B 0.02B 0.05B -0.04B 0.14B 0.16B 0.09B 0.11B 0.15B 0.0
AIR cashflow::realfcf 0.03B 0.01B 0.08B 0.10B -0.03B 0.05B 0.05B 0.01B 0.04B -0.05B 0.13B 0.15B 0.08B 0.10B 0.14B 0.0
AIR netincome 0.05B 0.09B 0.08B 0.04B 0.00B 0.01B 0.02B 0.06B 0.05B 0.01B 0.07B 0.06B 0.07B 0.07B 0.04B 0.0
AIR operatingincome 0.13B 0.13B 0.11B 0.09B 0.04B 0.10B 0.09B 0.08B 0.07B -0.01B 0.14B 0.12B 0.13B 0.13B 0.09B 0.0
AIR grossincome 0.44B 0.37B 0.31B 0.88B 1.17B 1.14B 0.91B 0.98B 0.91B 0.78B 0.97B 1.02B 0.86B 0.74B 0.43B 0.0
AIR nopat 0.13B 0.13B 0.11B 0.09B 0.04B 0.10B 0.09B 0.08B 0.07B -0.01B 0.14B 0.12B 0.13B 0.13B 0.09B 0.0
AIR marketcap 2.20B 2.22B 1.55B 1.38B 1.28B 1.57B 1.27B 1.32B 1.11B 0.89B 4766.40B 23026.08B 15150.11B 0.0 0.0 0.0
AIR ev 3.10B 2.68B 1.59B 1.47B 1.47B 1.69B 1.42B 1.46B 1.22B 0.99B 4766.94B 23026.71B 15150.91B 0.0 0.0 0.0
AIR ebitda 0.17B 0.16B 0.14B 0.12B 0.08B 0.14B 0.13B 0.12B 0.11B -0.01B 0.23B 0.20B 0.21B 0.0 0.0 0.0
AIR equity 1.19B 1.10B 1.03B 0.97B 0.90B 0.91B 0.94B 0.91B 0.86B 0.84B 1.00B 0.92B 0.87B 0.84B 0.0 0.0
AIR debt 0.98B 0.54B 0.10B 0.13B 0.60B 0.14B 0.18B 0.16B 0.15B 0.15B 0.63B 0.71B 0.79B 0.33B 0.0 0.0
AIR debtToEquity 0.83 0.49 0.09 0.14 0.67 0.16 0.19 0.17 0.17 0.18 0.63 0.77 0.91 0.39 inf 0.0
AIR interest_expense 0.04B 0.01B 0.00B 0.01B 0.01B 0.01B 0.01B 0.01B 0.01B 0.03B 0.03B 0.03B 0.04B 0.03B 0.03B 0.0
AIR interestRate 0.04 0.02 0.02 0.04 0.02 0.07 0.05 0.03 0.04 0.17 0.04 0.04 0.05 0.09 inf 0.0
AIR owner_earningsToInterest 0.65 0.82 33.75 19.80 -2.81 5.68 6.12 1.89 6.25 -1.89 4.63 5.19 2.17 3.14 5.36 0.0
AIR cashflow::operatingToInterest 1.00 1.89 37.08 21.60 -2.05 7.05 8.00 3.96 7.19 -1.62 4.91 5.57 2.50 3.54 5.71 0.0
AIR eps 0.0 0.0 78.10 35.40 4.30 7.10 15.00 56.00 47.30 9.90 1.83 1.38 1.65 0.0 0.0 0.0
AIR shares 0.04B 0.04B 0.04B 0.04B 669.40B 273.40B 0.03B 11.20B 0.03B 168.20B 180.00B 872.20B 0.04B 0.0 0.0 0.0
AIR shares_calc 0.04B 0.04B 0.03B 0.04B 0.04B 0.03B 0.03B 0.03B 0.03B 0.04B 180.00B 872.20B 872.20B 0.0 0.0 0.0
AIR sbc 0.01B 0.01B 0.01B 0.01B 0.01B 0.01B 0.01B 0.01B 0.01B 0.01B 0.01B 0.01B 0.01B 0.01B 0.01B 0.0
AIR depreciation 0.04B 0.03B 0.03B 0.04B 0.04B 0.04B 0.04B 0.04B 0.03B 0.0 0.08B 0.08B 0.08B 0.06B 0.04B 0.0
AIR depreciationToRevenue 1.77 1.36 1.81 2.18 2.08 2.05 2.29 1.98 1.94 0.0 3.93 3.70 3.89 3.28 2.88 0.0
AIR sbcToRevenue 0.65 0.65 0.44 0.54 0.34 0.63 0.86 0.62 0.35 0.43 0.39 0.51 0.61 0.68 0.69 0.0
AIR sbcToOperatingCashflow 34.88 56.52 8.99 8.33 -36.65 19.40 23.44 52.38 13.04 -16.28 5.76 6.79 13.32 11.33 6.10 0.0
AIR inventory 0.73B 0.57B 0.55B 0.54B 0.62B 0.52B 0.46B 0.48B 0.45B 0.46B 0.49B 0.45B 0.46B 0.36B 0.0 0.0
AIR payables 0.24B 0.16B 0.16B 0.13B 0.19B 0.19B 0.17B 0.18B 0.17B 0.14B 0.17B 0.15B 0.20B 0.19B 0.0 0.0
AIR receivables 0.29B 0.24B 0.21B 0.17B 0.17B 0.20B 0.20B 0.25B 0.25B 0.23B 0.28B 0.30B 0.30B 0.29B 0.0 0.0
AIR inventoryTurnover 1.89 1.79 1.61 1.24 1.72 1.99 1.74 1.74 1.72 1.69 2.36 2.42 3.33 2.94 inf 0.0
AIR inventoryToRevenue 0.25 0.28 0.30 0.38 0.25 0.22 0.28 0.26 0.27 0.31 0.22 0.22 0.18 0.20 0.0 0.0
AIR payablesToRevenue 0.07 0.08 0.07 0.12 0.09 0.08 0.10 0.09 0.08 0.11 0.07 0.09 0.09 0.10 0.0 0.0
AIR receivablesToRevenue 0.10 0.11 0.09 0.10 0.10 0.10 0.14 0.14 0.13 0.17 0.15 0.14 0.14 0.16 0.0 0.0
AIR opLeverage -19.51 16.10 14.56 127.58 -59.14 -3.41 5.94 5.27 -735.00 -87.87 23.62 -10.15 -16.59 14.43 0.0 0.0
AIR opLeverageFlag 0.0 1.00 1.00 1.00 0.0 0.0 1.00 1.00 0.0 0.0 1.00 0.0 0.0 1.00 0.0 0.0
AIR evToEbitda 18.23 16.78 11.45 12.11 17.54 12.08 11.24 12.50 11.33 -83.02 0.00B 0.00B 0.00B 0.0 0.0 0.0
AIR evToOpIncome 24.03 20.19 15.01 17.24 35.94 17.26 16.47 17.83 16.31 inf 32875.47 188743.55 115919.46 0.0 0.0 0.0
AIR evToRevenue 1.34 1.35 0.87 0.89 0.71 0.82 0.81 0.83 0.72 0.61 2342.48 10775.25 7337.00 0.0 0.0 0.0
AIR evToOcf 72.08 116.74 17.88 13.57 -77.15 25.25 22.13 69.62 26.60 -22.97 0.00B 0.00B 0.00B 0.0 0.0 0.0
AIR evToNopat 24.03 20.19 15.01 17.24 35.94 17.26 16.47 17.83 16.31 -83.02 0.00B 0.00B 0.00B 0.0 0.0 0.0
AIR pocf 51.17 96.32 17.38 12.82 inf 23.46 19.85 62.63 24.06 inf 34290.65 142136.30 160800.22 0.0 0.0 0.0
AIR peg 0.0 0.0 0.16 0.05 0.0 0.0 0.0 1.27 0.06 0.20 0.00B 0.0 0.0 0.0 0.0 0.0
AIR pe 47.53 24.56 19.66 38.67 290.52 209.57 81.44 23.28 23.20 87.12 65382.72 418656.00 223707.07 0.0 0.0 0.0
AIR pfcf 51.17 96.32 17.38 12.82 inf 23.46 19.85 62.63 24.06 inf 34290.65 142136.30 160800.22 0.0 0.0 0.0
AIR ps 0.95 1.11 0.85 0.84 0.62 0.77 0.73 0.74 0.65 0.55 2342.21 10774.96 7336.62 0.0 0.0 0.0
AIR pb 1.85 2.02 1.50 1.42 1.42 1.74 1.36 1.44 1.28 1.05 0.00B 0.00B 0.00B 0.0 0.0 0.0
AIR priceToRealfcf 78.59 221.54 19.10 13.98 inf 29.11 25.93 131.53 27.67 inf 0.00B 0.00B 0.00B 0.0 0.0 0.0
AIR priceToNopat 17.06 16.66 14.59 16.29 31.18 16.04 14.77 16.04 14.76 -74.67 0.00B 0.00B 0.00B 0.0 0.0 0.0
AIR priceToEquityTangible 3.47 2.40 1.69 1.42 1.62 1.99 1.55 1.65 1.48 1.23 0.00B 0.00B 0.00B 0.0 inf 0.0
AIR roa 7.04% 8.46% 6.89% 4.09% 2.70% 6.43% 5.72% 5.63% 4.95% -0.54% 6.79% 5.56% 7.67% 7.84% inf 0.0
AIR roa_goodwill 7.78% 9.13% 7.45% 4.33% 2.93% 6.97% 6.19% 6.12% 5.39% -0.61% 7.71% 6.31% 9.07% 7.84% inf 0.0
AIR roe 11.74% 12.86% 10.88% 9.42% 4.53% 10.47% 9.41% 9.48% 8.88% -1.19% 15.78% 14.09% 15.65% 16.00% inf 0.0
AIR roce 7.04% 8.46% 6.89% 4.09% 2.70% 6.43% 5.72% 5.63% 4.95% -0.54% 6.79% 5.56% 7.67% 7.84% inf 0.0
AIR rode 7.88% 11.75% 9.58% 5.66% 3.92% 8.81% 8.03% 8.09% 7.51% -0.73% 8.91% 7.36% 11.26% 11.51% inf 0.0
AIR roic 12.27% 13.64% 11.05% 8.63% 4.57% 11.68% 7.34% 6.78% 6.49% -0.88% 11.01% 9.81% 12.75% 13.03% inf 0.0
AIR rotc 32.74% 36.24% 27.89% 22.25% 11.26% 28.24% 13.98% 12.15% 12.23% -1.61% 20.25% 17.91% 23.36% 23.88% inf 0.0
AIR roic_cash 12.26% 13.63% 11.04% 8.56% 4.57% 11.67% 7.34% 6.78% 6.48% -0.88% 11.00% 9.80% 12.75% 13.03% inf 0.0
AIR rome 10.13% 11.57% 9.22% 8.36% 4.02% 9.30% 8.36% 8.35% 7.75% -0.94% 12.35% 10.82% 11.59% 16.00% inf 0.0
AIR rote 4.65% 2.51% 9.69% 13.72% -2.42% 8.19% 8.01% 2.81% 6.37% -5.82% 20.93% 26.82% 15.60% 13.00% inf 0.0
AIR roa_cfo 2.35% 1.46% 5.78% 5.19% -1.26% 4.40% 4.26% 1.44% 3.04% -1.96% 6.51% 7.38% 5.53% 6.37% inf 0.0
AIR roe_cfo 3.91% 2.22% 9.14% 11.97% -2.11% 7.16% 7.00% 2.43% 5.44% -4.30% 15.13% 18.71% 11.28% 13.00% inf 0.0
AIR roce_cfo 2.35% 1.46% 5.78% 5.19% -1.26% 4.40% 4.26% 1.44% 3.04% -1.96% 6.51% 7.38% 5.53% 6.37% inf 0.0
AIR rode_cfo 2.63% 2.03% 8.04% 7.19% -1.83% 6.02% 5.98% 2.07% 4.60% -2.63% 8.54% 9.77% 8.12% 9.36% inf 0.0
AIR roic_cfo 4.09% 2.36% 9.28% 10.96% -2.13% 7.99% 5.46% 1.74% 3.98% -3.19% 10.55% 13.03% 9.19% 10.59% inf 0.0
AIR roic_cashflow::operating_cash 4.09% 2.36% 9.27% 10.88% -2.13% 7.98% 5.46% 1.74% 3.98% -3.19% 10.54% 13.02% 9.19% 10.59% inf 0.0
AIR roic_cashflow::fcf 4.09% 2.36% 9.28% 10.96% -2.13% 7.99% 5.46% 1.74% 3.98% -3.19% 10.55% 13.03% 9.19% 10.59% inf 0.0
AIR roic_cashflow::fcf_cash 4.09% 2.36% 9.27% 10.88% -2.13% 7.98% 5.46% 1.74% 3.98% -3.19% 10.54% 13.02% 9.19% 10.59% inf 0.0
AIR roic_cashflow::realfcf 2.66% 1.03% 8.45% 10.05% -2.91% 6.44% 4.18% 0.83% 3.46% -3.71% 9.95% 12.15% 7.97% 9.39% inf 0.0
AIR roic_cashflow::realfcf_cash 2.66% 1.02% 8.44% 9.97% -2.91% 6.43% 4.18% 0.83% 3.46% -3.71% 9.94% 12.13% 7.97% 9.39% inf 0.0
AIR roic_income::net 4.41% 9.25% 8.21% 3.63% 0.49% 0.89% 1.33% 4.67% 4.13% 0.76% 5.54% 4.42% 6.61% 6.81% inf 0.0
AIR roic_income::net_cash 4.40% 9.24% 8.20% 3.60% 0.49% 0.89% 1.33% 4.67% 4.12% 0.76% 5.53% 4.42% 6.61% 6.81% inf 0.0
AIR rotc_cfo 10.91% 6.27% 23.42% 28.27% -5.25% 19.31% 10.41% 3.11% 7.50% -5.82% 19.41% 23.78% 16.84% 19.41% inf 0.0
AIR rome_cfo 3.38% 2.00% 7.74% 10.62% -1.87% 6.36% 6.22% 2.14% 4.75% -3.41% 11.84% 14.36% 8.35% 13.00% inf 0.0
AIR rote_cfo 4.65% 2.51% 9.69% 13.72% -2.42% 8.19% 8.01% 2.81% 6.37% -5.82% 20.93% 26.82% 15.60% 13.00% inf 0.0
AIR roa_nopat 7.04% 8.46% 6.89% 4.09% 2.70% 6.43% 5.72% 5.63% 4.95% -0.54% 6.79% 5.56% 7.67% 7.84% inf 0.0
AIR roe_nopat 11.74% 12.86% 10.88% 9.42% 4.53% 10.47% 9.41% 9.48% 8.88% -1.19% 15.78% 14.09% 15.65% 16.00% inf 0.0
AIR roce_nopat 7.04% 8.46% 6.89% 4.09% 2.70% 6.43% 5.72% 5.63% 4.95% -0.54% 6.79% 5.56% 7.67% 7.84% inf 0.0
AIR rode_nopat 7.88% 11.75% 9.58% 5.66% 3.92% 8.81% 8.03% 8.09% 7.51% -0.73% 8.91% 7.36% 11.26% 11.51% inf 0.0
AIR roic_nopat 12.27% 13.64% 11.05% 8.63% 4.57% 11.68% 7.34% 6.78% 6.49% -0.88% 11.01% 9.81% 12.75% 13.03% inf 0.0
AIR roic_nopat_cash 12.26% 13.63% 11.04% 8.56% 4.57% 11.67% 7.34% 6.78% 6.48% -0.88% 11.00% 9.80% 12.75% 13.03% inf 0.0
AIR rotc_nopat 32.74% 36.24% 27.89% 22.25% 11.26% 28.24% 13.98% 12.15% 12.23% -1.61% 20.25% 17.91% 23.36% 23.88% inf 0.0
AIR rome_nopat 10.13% 11.57% 9.22% 8.36% 4.02% 9.30% 8.36% 8.35% 7.75% -0.94% 12.35% 10.82% 11.59% 16.00% inf 0.0
AIR rote_nopat 13.96% 14.49% 11.55% 10.80% 5.20% 11.98% 10.76% 10.96% 10.39% -1.61% 21.84% 20.20% 21.64% 16.00% inf 0.0
AIR roic_owner_earnings 2.66% 1.03% 8.45% 10.05% -2.91% 6.44% 4.18% 0.83% 3.46% -3.71% 9.95% 12.15% 7.97% 9.39% inf 0.0
AIR roic_owner_earnings_cash 2.66% 1.02% 8.44% 9.97% -2.91% 6.43% 4.18% 0.83% 3.46% -3.71% 9.94% 12.13% 7.97% 9.39% inf 0.0
AIR margin_gross 19.06% 18.59% 17.20% 53.22% 56.56% 55.41% 51.95% 55.46% 53.77% 48.40% 47.52% 47.82% 41.47% 40.88% 31.80% 0.0
AIR margin_owner_earnings 1.21% 0.50% 4.45% 5.99% -1.26% 2.63% 2.80% 0.57% 2.36% -3.08% 6.44% 7.07% 3.96% 5.33% 10.64% 0.0
AIR margin_cfo 1.85% 1.16% 4.89% 6.54% -0.92% 3.27% 3.66% 1.19% 2.71% -2.65% 6.83% 7.58% 4.56% 6.02% 11.33% 0.0
AIR margin_op 5.56% 6.68% 5.82% 5.14% 1.98% 4.78% 4.92% 4.64% 4.42% -0.73% 7.13% 5.71% 6.33% 7.40% 6.68% 0.0
AIR margin_fcf 1.85% 1.16% 4.89% 6.54% -0.92% 3.27% 3.66% 1.19% 2.71% -2.65% 6.83% 7.58% 4.56% 6.02% 11.33% 0.0
AIR margin_fcf_real 1.21% 0.50% 4.45% 5.99% -1.26% 2.63% 2.80% 0.57% 2.36% -3.08% 6.44% 7.07% 3.96% 5.33% 10.64% 0.0
AIR margin_net 2.00% 4.53% 4.32% 2.17% 0.21% 0.37% 0.89% 3.20% 2.81% 0.63% 3.58% 2.57% 3.28% 3.87% 3.30% 0.0
AIR margin_nopat 5.56% 6.68% 5.82% 5.14% 1.98% 4.78% 4.92% 4.64% 4.42% -0.73% 7.13% 5.71% 6.33% 7.40% 6.68% 0.0
AIR yield_owner_earnings 1.27% 0.45% 5.24% 7.15% -2.04% 3.44% 3.86% 0.76% 3.61% -5.63% 0.0 0.0 0.0 inf inf 0.0
AIR yield_owner_earnings_ev 0.90% 0.37% 5.09% 6.76% -1.77% 3.19% 3.46% 0.68% 3.27% -5.06% 0.0 0.0 0.0 inf inf 0.0
AIR yield_cfo 1.95% 1.04% 5.75% 7.80% -1.49% 4.26% 5.04% 1.60% 4.16% -4.84% 0.0 0.0 0.0 inf inf 0.0
AIR yield_cfo_ev 1.39% 0.86% 5.59% 7.37% -1.30% 3.96% 4.52% 1.44% 3.76% -4.35% 0.0 0.0 0.0 0.0 0.0 0.0
AIR yield_income::operating 5.86% 6.00% 6.85% 6.14% 3.21% 6.23% 6.77% 6.23% 6.78% -1.34% 0.0 0.0 0.0 inf inf 0.0
AIR yield_income::operating_ev 4.16% 4.95% 6.66% 5.80% 2.78% 5.79% 6.07% 5.61% 6.13% -1.20% 0.0 0.0 0.0 0.0 0.0 0.0
AIR yield_cashflow::fcf 1.95% 1.04% 5.75% 7.80% -1.49% 4.26% 5.04% 1.60% 4.16% -4.84% 0.0 0.0 0.0 inf inf 0.0
AIR yield_cashflow::fcf_ev 1.39% 0.86% 5.59% 7.37% -1.30% 3.96% 4.52% 1.44% 3.76% -4.35% 0.0 0.0 0.0 0.0 0.0 0.0
AIR yield_cashflow::realfcf 1.27% 0.45% 5.24% 7.15% -2.04% 3.44% 3.86% 0.76% 3.61% -5.63% 0.0 0.0 0.0 inf inf 0.0
AIR yield_income::net 2.10% 4.07% 5.09% 2.59% 0.34% 0.48% 1.23% 4.30% 4.31% 1.15% 0.0 0.0 0.0 inf inf 0.0
AIR yield_income::net_ev 1.49% 3.36% 4.94% 2.44% 0.30% 0.44% 1.10% 3.86% 3.90% 1.03% 0.0 0.0 0.0 0.0 0.0 0.0
AIR yield_nopat 5.86% 6.00% 6.85% 6.14% 3.21% 6.23% 6.77% 6.23% 6.78% -1.34% 0.0 0.0 0.0 inf inf 0.0
AIR yield_nopat_ev 4.16% 4.95% 6.66% 5.80% 2.78% 5.79% 6.07% 5.61% 6.13% -1.20% 0.0 0.0 0.0 inf inf 0.0
AIR costs:ga 0.31B 0.23B 0.20B 0.18B 0.22B 0.21B 0.21B 0.20B 0.17B 0.17B 0.0 0.0 0.0 0.0 0.0 0.0
AIR goodwill 0.55B 0.17B 0.12B 0.0 0.12B 0.12B 0.12B 0.12B 0.12B 0.12B 0.26B 0.26B 0.26B 0.0 0.0 0.0
AIR eps_calc 0.0 0.0 78.10 35.40 4.30 7.10 15.00 56.00 47.30 9.90 1.83 1.38 1.65 0.0 0.0 0.0
AIR equity_mgmt 1.74B 1.27B 1.15B 0.97B 1.02B 1.02B 1.05B 1.03B 0.98B 0.97B 1.26B 1.17B 1.13B 0.84B 0.0 0.0
AIR equity_tangible 0.64B 0.92B 0.92B 0.97B 0.79B 0.79B 0.82B 0.80B 0.75B 0.72B 0.74B 0.66B 0.60B 0.84B 0.0 0.0
AIR evToEquityTangible 4.88 2.91 1.73 1.50 1.87 2.14 1.73 1.83 1.64 1.37 0.00B 0.00B 0.00B 0.0 inf 0.0
AIR evToOwner_earnings 110.70 268.50 19.65 14.80 -56.46 31.32 28.91 146.20 30.59 -19.76 0.00B 0.00B 0.00B 0.0 0.0 0.0
AIR income 0.06B 0.12B 0.10B 0.06B 0.03B 0.09B 0.08B 0.08B 0.07B -0.08B 0.10B 0.07B 0.03B 0.03B 0.02B 0.0
AIR interest 0.00B 0.00B -0.00B -0.01B -0.01B -0.01B -0.01B -0.01B -0.01B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.0
AIR investedCapital 1.05B 0.97B 0.96B 0.98B 0.90B 0.84B 1.17B 1.21B 1.16B 1.35B 1.32B 1.24B 1.03B 1.03B 0.0 0.0
AIR investedCapitalWith2PercentCash 1.05B 0.98B 0.96B 0.99B 0.90B 0.84B 1.17B 1.21B 1.16B 1.35B 1.32B 1.24B 1.03B 1.03B 0.0 0.0
AIR lv_liabilities -0.48B 0.18B 0.31B 0.25B 0.04B 0.17B 0.16B 0.45B 0.51B 0.39B 0.07B 0.01B -0.21B 0.07B 0.0 0.0
AIR lv_payables 0.87B 0.76B 0.69B 0.69B 1.03B 0.60B 0.58B 0.87B 0.94B 0.91B 1.10B 1.08B 0.92B 0.76B 0.0 0.0
AIR operating 0.0 1.85B 1.71B 1.57B 2.03B 1.95B 1.66B 1.51B 1.60B 1.61B 1.89B 2.02B 1.94B 1.68B 1.26B 0.0
AIR priceToOwner_earnings 78.59 221.54 19.10 13.98 -48.98 29.11 25.93 131.53 27.67 -17.77 0.00B 0.00B 0.00B 0.0 0.0 0.0
AIR revenue_01_YoY 16.50% 9.37% 10.15% -20.26% 0.98% 17.36% -1.06% 4.06% 4.75% -20.34% -4.77% 3.49% 14.40% 33.50% 0.0 0.0
AIR share_cnt 0.04B 0.04B 0.03B 0.04B 0.04B 0.03B 0.03B 0.03B 0.03B 0.04B 0.0 0.0 0.0 0.0 0.0 0.0
AIR share_multiplier 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00B 1.00 1.00 1.00 0.0
AIR current 0.47B 0.35B 0.35B 0.34B 0.38B 0.36B 0.33B 0.34B 0.34B 0.41B 0.40B 0.39B 0.47B 0.42B 0.0 0.0
AIR liabilities_equity 2.77B 1.83B 1.57B 1.54B 2.08B 1.52B 1.52B 1.50B 1.46B 1.51B 2.20B 2.14B 2.20B 0.00B 0.0 0.0
AIR retained 0.96B 0.91B 0.82B 0.74B 0.71B 0.71B 0.73B 0.73B 0.68B 0.64B 0.65B 0.58B 0.54B 0.49B 0.0 0.0
AIR evToEquity 2.61 2.44 1.54 1.50 1.63 1.87 1.51 1.60 1.41 1.17 0.00B 0.00B 0.00B 0.0 0.0 0.0
AIR priceToOperating 17.06 16.66 14.59 16.29 31.18 16.04 14.77 16.04 14.76 -74.67 0.00B 0.00B 0.00B 0.0 0.0 0.0
AIR revenue_03_YoY 11.96% inf inf inf 5.45% 6.51% 2.55% inf inf inf 4.08% 16.48% 0.0 0.0 0.0 0.0
AIR roce_inc_3 32.59% 106.98% inf -0.23% -124.24% 20.18% inf inf inf -30.19% 2.44% 1.91% 0.0 0.0 0.0 0.0
AIR roce_inc_diff_capital_nopat_3 inf 86000000.00% -999.00% inf 33000000.00% inf -999.00% -999.00% -999.00% inf inf inf 0.0 0.0 0.0 0.0
AIR roce_inc_diff_profits_nopat_3 44000000.00% 92000000.00% 8000000.00% -999.00% -999.00% 23000000.00% 97900000.00% -999.00% -999.00% -999.00% 11372000.00% 31668000.00% 0.0 0.0 0.0 0.0
AIR roce_inc_nopat_3 32.59% 106.98% inf -0.23% -124.24% 20.18% inf inf inf -30.19% 2.44% 1.91% 0.0 0.0 0.0 0.0
AIR roce_inc_period1_capital_nopat_3 inf inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0
AIR roce_inc_period1_nopat_3 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 0.0 0.0 0.0 0.0
AIR roce_inc_period1_profit_nopat_3 inf inf inf 85000000.00% 41000000.00% 98000000.00% 86000000.00% 82000000.00% 75000000.00% -999.00% inf inf 0.0 0.0 0.0 0.0
AIR roce_inc_period2_capital_nopat_3 inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period2_nopat_3 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 0.0 0.0 0.0 0.0
AIR roce_inc_period2_profit_nopat_3 85000000.00% 41000000.00% 98000000.00% 86000000.00% 82000000.00% 75000000.00% -999.00% inf inf inf inf 90332000.00% 0.0 0.0 0.0 0.0
AIR rome_inc_3 17.12% 71.32% inf inf -105.13% 26.74% inf inf inf -33.50% 3.36% 2.81% 0.0 0.0 0.0 0.0
AIR rome_inc_diff_capital_nopat_3 257000000.00% 129000000.00% -80000000.00% -12000000.00% 39000000.00% 86000000.00% -232000000.00% -192000000.00% -160022000.00% 425711000.00% 338711000.00% 1128022000.00% 0.0 0.0 0.0 0.0
AIR rome_inc_diff_profits_nopat_3 44000000.00% 92000000.00% 8000000.00% -1000000.00% -41000000.00% 23000000.00% 97900000.00% -63000000.00% -47000000.00% -142602000.00% 11372000.00% 31668000.00% 0.0 0.0 0.0 0.0
AIR rome_inc_nopat_3 17.12% 71.32% inf inf -105.13% 26.74% inf inf inf -33.50% 3.36% 2.81% 0.0 0.0 0.0 0.0
AIR rome_inc_period1_capital_nopat_3 1274000000.00% 1150000000.00% 974000000.00% 1017000000.00% 1021000000.00% 1054000000.00% 1029000000.00% 982000000.00% 968000000.00% 1261000000.00% 1174000000.00% 1128022000.00% 0.0 0.0 0.0 0.0
AIR rome_inc_period1_nopat_3 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 0.0 0.0 0.0 0.0
AIR rome_inc_period1_profit_nopat_3 129000000.00% 133000000.00% 106000000.00% 85000000.00% 41000000.00% 98000000.00% 86000000.00% 82000000.00% 75000000.00% -11900000.00% 145000000.00% 122000000.00% 0.0 0.0 0.0 0.0
AIR rome_inc_period2_capital_nopat_3 1017000000.00% 1021000000.00% 1054000000.00% 1029000000.00% 982000000.00% 968000000.00% 1261000000.00% 1174000000.00% 1128022000.00% 835289000.00% 835289000.00% 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period2_nopat_3 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 0.0 0.0 0.0 0.0
AIR rome_inc_period2_profit_nopat_3 85000000.00% 41000000.00% 98000000.00% 86000000.00% 82000000.00% 75000000.00% -11900000.00% 145000000.00% 122000000.00% 130702000.00% 133628000.00% 90332000.00% 0.0 0.0 0.0 0.0
AIR rotc_inc_3 366.67% 3066.67% 24.24% inf inf inf inf inf inf -79.43% 7.27% 4.65% 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_capital_nopat_3 12000000.00% 3000000.00% 33000000.00% -233000000.00% -311000000.00% -266000000.00% -124000000.00% -41000000.00% -68369000.00% 179525000.00% 156525000.00% 681369000.00% 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_profits_nopat_3 44000000.00% 92000000.00% 8000000.00% -1000000.00% -41000000.00% 23000000.00% 97900000.00% -63000000.00% -47000000.00% -142602000.00% 11372000.00% 31668000.00% 0.0 0.0 0.0 0.0
AIR rotc_inc_nopat_3 366.67% 3066.67% 24.24% inf inf inf inf inf inf -79.43% 7.27% 4.65% 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_capital_nopat_3 394000000.00% 367000000.00% 380000000.00% 382000000.00% 364000000.00% 347000000.00% 615000000.00% 675000000.00% 613000000.00% 739000000.00% 716000000.00% 681369000.00% 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_nopat_3 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_profit_nopat_3 129000000.00% 133000000.00% 106000000.00% 85000000.00% 41000000.00% 98000000.00% 86000000.00% 82000000.00% 75000000.00% -11900000.00% 145000000.00% 122000000.00% 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_capital_nopat_3 382000000.00% 364000000.00% 347000000.00% 615000000.00% 675000000.00% 613000000.00% 739000000.00% 716000000.00% 681369000.00% 559475000.00% 559475000.00% 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_nopat_3 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_profit_nopat_3 85000000.00% 41000000.00% 98000000.00% 86000000.00% 82000000.00% 75000000.00% -11900000.00% 145000000.00% 122000000.00% 130702000.00% 133628000.00% 90332000.00% 0.0 0.0 0.0 0.0
AIR revenue_05_YoY 2.48% 2.63% 0.59% inf 5.03% 0.16% inf inf inf 3.69% 0.0 0.0 0.0 0.0 0.0 0.0
AIR costs:sgna 0.31B 0.23B 0.20B 0.18B 0.22B 0.21B 0.21B 0.20B 0.17B 0.17B 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_5 5.92% 77.05% 25.53% 1.99% inf inf inf inf inf -6.26% 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_diff_capital_nopat_5 inf 61000000.00% 94000000.00% inf -999.00% -999.00% -999.00% -999.00% -999.00% inf 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_diff_profits_nopat_5 31000000.00% 47000000.00% 24000000.00% 10000000.00% 52900000.00% -999.00% -999.00% -999.00% -999.00% -999.00% 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_nopat_5 5.92% 77.05% 25.53% 1.99% inf inf inf inf inf -6.26% 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period1_capital_nopat_5 inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period1_nopat_5 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period1_profit_nopat_5 inf inf inf 85000000.00% 41000000.00% 98000000.00% 86000000.00% 82000000.00% 75000000.00% -999.00% 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period2_capital_nopat_5 inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period2_nopat_5 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period2_profit_nopat_5 98000000.00% 86000000.00% 82000000.00% 75000000.00% -999.00% inf inf inf inf 90332000.00% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_5 14.09% 38.84% inf 20.41% inf inf inf -33.20% -44.18% -8.11% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_diff_capital_nopat_5 220000000.00% 121000000.00% -8000000.00% 49000000.00% -240000000.00% -120000000.00% -99022000.00% 146711000.00% 132711000.00% 1261000000.00% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_diff_profits_nopat_5 31000000.00% 47000000.00% 24000000.00% 10000000.00% 52900000.00% -47000000.00% -36000000.00% -48702000.00% -58628000.00% -102232000.00% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_nopat_5 14.09% 38.84% inf 20.41% inf inf inf -33.20% -44.18% -8.11% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period1_capital_nopat_5 1274000000.00% 1150000000.00% 974000000.00% 1017000000.00% 1021000000.00% 1054000000.00% 1029000000.00% 982000000.00% 968000000.00% 1261000000.00% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period1_nopat_5 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period1_profit_nopat_5 129000000.00% 133000000.00% 106000000.00% 85000000.00% 41000000.00% 98000000.00% 86000000.00% 82000000.00% 75000000.00% -11900000.00% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period2_capital_nopat_5 1054000000.00% 1029000000.00% 982000000.00% 968000000.00% 1261000000.00% 1174000000.00% 1128022000.00% 835289000.00% 835289000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period2_nopat_5 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period2_profit_nopat_5 98000000.00% 86000000.00% 82000000.00% 75000000.00% -11900000.00% 145000000.00% 122000000.00% 130702000.00% 133628000.00% 90332000.00% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_5 65.96% inf inf inf inf inf inf -42.16% -109.53% -13.83% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_capital_nopat_5 47000000.00% -248000000.00% -295000000.00% -231000000.00% -375000000.00% -369000000.00% -66369000.00% 115525000.00% 53525000.00% 739000000.00% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_profits_nopat_5 31000000.00% 47000000.00% 24000000.00% 10000000.00% 52900000.00% -47000000.00% -36000000.00% -48702000.00% -58628000.00% -102232000.00% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_nopat_5 65.96% inf inf inf inf inf inf -42.16% -109.53% -13.83% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_capital_nopat_5 394000000.00% 367000000.00% 380000000.00% 382000000.00% 364000000.00% 347000000.00% 615000000.00% 675000000.00% 613000000.00% 739000000.00% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_nopat_5 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_profit_nopat_5 129000000.00% 133000000.00% 106000000.00% 85000000.00% 41000000.00% 98000000.00% 86000000.00% 82000000.00% 75000000.00% -11900000.00% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_capital_nopat_5 347000000.00% 615000000.00% 675000000.00% 613000000.00% 739000000.00% 716000000.00% 681369000.00% 559475000.00% 559475000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_nopat_5 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_profit_nopat_5 98000000.00% 86000000.00% 82000000.00% 75000000.00% -11900000.00% 145000000.00% 122000000.00% 130702000.00% 133628000.00% 90332000.00% 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_7 7.53% 43.61% inf inf inf inf inf -0.82% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_diff_capital_nopat_7 inf inf -999.00% -999.00% -999.00% -999.00% -999.00% inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_diff_profits_nopat_7 47000000.00% 58000000.00% inf -999.00% -999.00% -999.00% -999.00% -999.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_nopat_7 7.53% 43.61% inf inf inf inf inf -0.82% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period1_capital_nopat_7 inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period1_nopat_7 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period1_profit_nopat_7 inf inf inf 85000000.00% 41000000.00% 98000000.00% 86000000.00% 82000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period2_capital_nopat_7 inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period2_nopat_7 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period2_profit_nopat_7 82000000.00% 75000000.00% -999.00% inf inf inf inf 90332000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_7 16.10% 31.87% inf inf inf -14.95% -24.59% -0.85% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_diff_capital_nopat_7 292000000.00% 182000000.00% -287000000.00% -157000000.00% -107022000.00% 218711000.00% 193711000.00% 982000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_diff_profits_nopat_7 47000000.00% 58000000.00% 117900000.00% -60000000.00% -81000000.00% -32702000.00% -47628000.00% -8332000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_nopat_7 16.10% 31.87% inf inf inf -14.95% -24.59% -0.85% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period1_capital_nopat_7 1274000000.00% 1150000000.00% 974000000.00% 1017000000.00% 1021000000.00% 1054000000.00% 1029000000.00% 982000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period1_nopat_7 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period1_profit_nopat_7 129000000.00% 133000000.00% 106000000.00% 85000000.00% 41000000.00% 98000000.00% 86000000.00% 82000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period2_capital_nopat_7 982000000.00% 968000000.00% 1261000000.00% 1174000000.00% 1128022000.00% 835289000.00% 835289000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period2_nopat_7 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period2_profit_nopat_7 82000000.00% 75000000.00% -11900000.00% 145000000.00% 122000000.00% 130702000.00% 133628000.00% 90332000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_7 inf inf inf inf inf inf -85.78% -1.23% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_capital_nopat_7 -281000000.00% -246000000.00% -359000000.00% -334000000.00% -317369000.00% -212475000.00% 55525000.00% 675000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_profits_nopat_7 47000000.00% 58000000.00% 117900000.00% -60000000.00% -81000000.00% -32702000.00% -47628000.00% -8332000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_nopat_7 inf inf inf inf inf inf -85.78% -1.23% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_capital_nopat_7 394000000.00% 367000000.00% 380000000.00% 382000000.00% 364000000.00% 347000000.00% 615000000.00% 675000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_nopat_7 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_profit_nopat_7 129000000.00% 133000000.00% 106000000.00% 85000000.00% 41000000.00% 98000000.00% 86000000.00% 82000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_capital_nopat_7 675000000.00% 613000000.00% 739000000.00% 716000000.00% 681369000.00% 559475000.00% 559475000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_nopat_7 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_profit_nopat_7 82000000.00% 75000000.00% -11900000.00% 145000000.00% 122000000.00% 130702000.00% 133628000.00% 90332000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR unearned -0.00B -0.00B 0.00B -0.08B -0.01B 0.04B -0.00B 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR revenue_10_YoY 1.31% inf inf inf 4.36% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_9 3522.50% inf inf -13.39% inf 0.69% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_diff_capital_nopat_9 4000000.00% -999.00% -999.00% inf -999.00% inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_diff_profits_nopat_9 inf -999.00% -999.00% -999.00% -999.00% 7668000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_nopat_9 3522.50% inf inf -13.39% inf 0.69% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period1_capital_nopat_9 inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period1_nopat_9 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period1_profit_nopat_9 inf inf inf 85000000.00% 41000000.00% 98000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period2_capital_nopat_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period2_nopat_9 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period2_profit_nopat_9 -999.00% inf inf inf inf 90332000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_9 1083.85% inf inf -25.15% -49.88% 0.73% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_diff_capital_nopat_9 13000000.00% -24000000.00% -154022000.00% 181711000.00% 185711000.00% 1054000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_diff_profits_nopat_9 140900000.00% -12000000.00% -16000000.00% -45702000.00% -92628000.00% 7668000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_nopat_9 1083.85% inf inf -25.15% -49.88% 0.73% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period1_capital_nopat_9 1274000000.00% 1150000000.00% 974000000.00% 1017000000.00% 1021000000.00% 1054000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period1_nopat_9 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period1_profit_nopat_9 129000000.00% 133000000.00% 106000000.00% 85000000.00% 41000000.00% 98000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period2_capital_nopat_9 1261000000.00% 1174000000.00% 1128022000.00% 835289000.00% 835289000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period2_nopat_9 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period2_profit_nopat_9 -11900000.00% 145000000.00% 122000000.00% 130702000.00% 133628000.00% 90332000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_9 inf inf inf inf inf 2.21% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_capital_nopat_9 -345000000.00% -349000000.00% -301369000.00% -177475000.00% -195475000.00% 347000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_profits_nopat_9 140900000.00% -12000000.00% -16000000.00% -45702000.00% -92628000.00% 7668000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_nopat_9 inf inf inf inf inf 2.21% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_capital_nopat_9 394000000.00% 367000000.00% 380000000.00% 382000000.00% 364000000.00% 347000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_nopat_9 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_profit_nopat_9 129000000.00% 133000000.00% 106000000.00% 85000000.00% 41000000.00% 98000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_capital_nopat_9 739000000.00% 716000000.00% 681369000.00% 559475000.00% 559475000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_nopat_9 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_profit_nopat_9 -11900000.00% 145000000.00% 122000000.00% 130702000.00% 133628000.00% 90332000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR cashflow::fcf_01_YoY 86.96% -74.16% -17.59% -665.45% -128.51% 4.69% 204.76% -54.35% -206.98% -130.94% -14.20% 71.94% -13.24% -29.09% 0.0 0.0
AIR cashflow::fcf_03_YoY inf inf 9.93% 19.06% inf 13.35% inf inf inf inf 8.58% 1.89% 0.0 0.0 0.0 0.0
AIR cashflow::fcf_05_YoY inf inf 33.49% 18.61% inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
AIR cashflow::fcf_10_YoY inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR cashflow::financing 0.73B 0.14B -0.06B -0.47B 0.0 0.0 0.0 -0.01B -0.04B -0.68B -0.09B -0.12B 0.0 0.0 0.0 0.0
AIR cashflow::investing -0.76B -0.14B -0.02B -0.00B -0.02B -0.02B -0.04B -0.03B -0.02B 0.69B -0.04B -0.03B -0.39B -0.12B -0.22B 0.0
AIR cashflow::realfcf_01_YoY 180.00% -87.65% -18.18% -479.31% -148.33% 10.20% 390.00% -75.00% -180.00% -138.17% -13.25% 84.89% -15.18% -33.05% 0.0 0.0
AIR cashflow::realfcf_03_YoY inf inf 14.47% 26.42% inf 10.52% inf inf inf inf 10.81% 1.64% 0.0 0.0 0.0 0.0
AIR cashflow::realfcf_05_YoY inf inf 51.95% 19.87% inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
AIR cashflow::realfcf_10_YoY inf inf inf 0.28% inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR income::net_01_YoY -48.67% 14.61% 119.83% 713.64% -41.33% -51.92% -72.39% 18.45% 367.65% -86.01% 32.55% -18.79% -3.01% 56.46% 0.0 0.0
AIR income::net_03_YoY 8.95% 173.69% 118.93% 31.90% inf inf 15.21% inf inf inf 1.45% 7.21% 0.0 0.0 0.0 0.0
AIR income::net_05_YoY 43.91% 42.04% 6.85% inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
AIR income::net_10_YoY inf 5.07% 1.51% inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR income::operating_01_YoY -3.01% 25.47% 24.71% 107.32% -58.16% 13.95% 4.88% 9.33% -730.25% -108.21% 18.85% -6.66% -2.19% 47.93% 0.0 0.0
AIR income::operating_03_YoY 14.92% 48.03% 2.65% inf inf 9.33% inf inf inf inf 2.76% 10.54% 0.0 0.0 0.0 0.0
AIR income::operating_05_YoY 5.65% 9.11% 5.27% 2.53% inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
AIR income::operating_10_YoY inf 0.87% inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roa_goodwill_cashflow::operating 2.59% 1.58% 6.25% 5.50% -1.36% 4.77% 4.61% 1.57% 3.30% -2.22% 7.39% 8.38% 6.54% 6.37% inf 0.0
AIR roce_inc_cashflow::operating_3 -48.15% 48.95% inf 10.21% -121.52% 18.42% inf inf inf -29.05% 6.52% 0.53% 0.0 0.0 0.0 0.0
AIR roce_inc_cashflow::operating_5 -4.58% -67.21% 72.34% 12.33% inf inf inf inf inf -12.01% 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_cashflow::operating_7 3.53% -17.29% inf inf inf inf inf -13.05% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_cashflow::operating_9 2150.00% inf inf 4.04% inf -7.74% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_cashflow::operating_3 -25.29% 32.64% inf inf -102.82% 24.42% inf inf inf -32.23% 8.98% 0.78% 0.0 0.0 0.0 0.0
AIR rome_inc_cashflow::operating_5 -10.91% -33.88% inf 126.53% inf inf inf -49.91% -47.17% -15.56% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_cashflow::operating_7 7.53% -12.64% inf inf inf -12.44% -23.02% -13.46% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_cashflow::operating_9 661.54% inf inf 7.59% -68.76% -8.17% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_cashflow::operating_3 -541.67% 1403.33% 66.67% inf inf inf inf inf inf -76.43% 19.42% 1.30% 0.0 0.0 0.0 0.0
AIR rotc_inc_cashflow::operating_5 -51.06% inf inf inf inf inf inf -63.38% -116.95% -26.54% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_cashflow::operating_7 inf inf inf inf inf inf -80.32% -19.58% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_cashflow::operating_9 inf inf inf inf inf -24.83% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR yield_cashflow::fcf_enterprise 1.39% 0.86% 5.59% 7.37% -1.30% 3.96% 4.52% 1.44% 3.76% -4.35% 0.0 0.0 0.0 0.0 0.0 0.0
AIR yield_cashflow::operating_enterprise 1.39% 0.86% 5.59% 7.37% -1.30% 3.96% 4.52% 1.44% 3.76% -4.35% 0.0 0.0 0.0 0.0 0.0 0.0
AIR yield_cashflow::realfcf_enterprise 0.90% 0.37% 5.09% 6.76% -1.77% 3.19% 3.46% 0.68% 3.27% -5.06% 0.0 0.0 0.0 0.0 0.0 0.0
AIR yield_income::net_enterprise 1.49% 3.36% 4.94% 2.44% 0.30% 0.44% 1.10% 3.86% 3.90% 1.03% 0.0 0.0 0.0 0.0 0.0 0.0
AIR yield_income::operating_enterprise 4.16% 4.95% 6.66% 5.80% 2.78% 5.79% 6.07% 5.61% 6.13% -1.20% 0.0 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

2. Vertical Data, ratio wrt to shares_calc for AIR [show/hide charts] Current Market Price: 71.46 as of 2025-07-03
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
AIR StockMarketPrice
AIR revenue 64.58 56.07 52.82 46.58 58.71 58.77 50.89 51.92 49.46 46.23 0.01 0.0 0.0
AIR revenue::cost 30.27 27.74 25.22 21.79 25.50 26.21 24.45 23.13 22.87 23.85 0.01 0.0 0.0
AIR operating_expense 0.0 2.82 2.90 2.82 2.83 2.86 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR assets 77.14 51.63 45.65 43.39 58.91 43.45 44.36 44.19 42.41 43.20 0.01 0.0 0.0
AIR cash 2.39 1.93 1.55 1.46 11.47 0.61 0.91 0.30 0.91 1.56 0.0 0.0 0.0
AIR liabilities 77.14 51.63 45.68 43.41 58.91 43.46 44.38 44.20 42.41 43.20 0.01 0.0 0.0
AIR liabilities_calc 44.03 20.67 15.64 15.93 33.35 17.53 17.12 17.34 17.22 19.11 0.01 0.0 0.0
AIR ppnenet 12.56 11.10 10.65 10.71 10.82 10.43 10.10 18.07 19.66 17.48 0.0 0.0 0.0
AIR workingCapital 18.30 17.13 16.80 17.00 15.10 14.09 16.21 15.69 15.82 17.31 0.0 0.0 0.0
AIR workingCapitalWithCash 18.34 17.16 16.83 17.23 15.11 14.11 16.22 15.71 15.85 17.36 0.0 0.0 0.0
AIR owner_earnings 0.78 0.28 2.35 2.79 -0.74 1.55 1.43 0.29 1.17 -1.43 0.0 0.0 0.0
AIR netincome_cfo 1.29 2.54 2.28 1.01 0.12 0.21 0.45 1.66 1.39 0.30 0.0 0.0 0.0
AIR cashflow::operating 1.20 0.65 2.58 3.04 -0.54 1.92 1.86 0.62 1.34 -1.23 0.0 0.0 0.0
AIR cashflow::fcf 1.20 0.65 2.58 3.04 -0.54 1.92 1.86 0.62 1.34 -1.23 0.0 0.0 0.0
AIR cashflow::realfcf 0.78 0.28 2.35 2.79 -0.74 1.55 1.43 0.29 1.17 -1.43 0.0 0.0 0.0
AIR netincome 1.29 2.54 2.28 1.01 0.12 0.21 0.45 1.66 1.39 0.29 0.0 0.0 0.0
AIR operatingincome 3.59 3.75 3.08 2.40 1.16 2.81 2.50 2.41 2.18 -0.34 0.0 0.0 0.0
AIR grossincome 12.31 10.42 9.08 24.79 33.21 32.56 26.44 28.80 26.59 22.37 0.01 0.0 0.0
AIR nopat 3.59 3.75 3.08 2.40 1.16 2.81 2.50 2.41 2.18 -0.34 0.0 0.0 0.0
AIR marketcap 61.28 62.40 44.90 39.03 36.22 45.02 36.98 38.65 32.24 25.34 26.48 26.40 17.37
AIR ev 86.32 75.63 46.19 41.32 41.75 48.45 41.23 42.96 35.64 28.17 26.48 26.40 17.37
AIR ebitda 4.73 4.51 4.03 3.41 2.38 4.01 3.67 3.44 3.15 -0.34 0.0 0.0 0.0
AIR equity 33.11 30.96 30.01 27.46 25.56 25.92 27.24 26.86 25.20 24.10 0.01 0.0 0.0
AIR debt 27.43 15.15 2.84 3.75 17.00 4.04 5.15 4.61 4.31 4.39 0.0 0.0 0.0
AIR interest_expense 1.20 0.34 0.07 0.14 0.26 0.27 0.23 0.16 0.19 0.76 0.0 0.0 0.0
AIR shares 0.99 0.99 1.04 1.00 0.00B 0.00B 1.01 329.11 1.01 0.00B 1.00 1.00 0.0
AIR shares_calc 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
AIR sbc 0.42 0.37 0.23 0.25 0.20 0.37 0.44 0.32 0.17 0.20 0.0 0.0 0.0
AIR depreciation 1.14 0.76 0.96 1.01 1.22 1.20 1.16 1.03 0.96 0.0 0.0 0.0 0.0
AIR inventory 20.41 16.17 15.96 15.22 17.65 14.98 13.39 14.19 13.17 13.00 0.0 0.0 0.0
AIR payables 6.63 4.45 4.53 3.58 5.41 5.36 4.95 5.20 4.84 4.05 0.0 0.0 0.0
AIR receivables 7.99 6.79 6.21 4.68 4.85 5.64 5.88 7.38 7.22 6.53 0.0 0.0 0.0
AIR costs:ga 8.69 6.48 5.86 5.13 6.23 6.16 6.05 5.76 5.04 4.90 0.0 0.0 0.0
AIR goodwill 15.43 4.93 3.37 0.0 3.26 3.32 3.43 3.38 3.41 3.51 0.0 0.0 0.0
AIR equity_mgmt 48.54 35.88 33.38 27.46 28.82 29.24 30.68 30.24 28.60 27.60 0.01 0.0 0.0
AIR equity_tangible 17.68 26.03 26.64 27.46 22.30 22.60 23.81 23.48 21.79 20.59 0.0 0.0 0.0
AIR income 1.62 3.41 3.05 1.80 0.85 2.55 2.24 2.26 1.98 -2.37 0.0 0.0 0.0
AIR interest 0.06 0.03 -0.07 -0.14 -0.26 -0.27 -0.23 -0.16 -0.19 0.01 0.0 0.0 0.0
AIR investedCapital 29.27 27.46 27.83 27.77 25.42 24.03 34.11 35.53 33.67 38.38 0.01 0.0 0.0
AIR investedCapitalWith2PercentCash 29.31 27.49 27.86 28.00 25.43 24.05 34.12 35.54 33.71 38.43 0.01 0.0 0.0
AIR lv_liabilities -13.28 5.19 8.89 7.13 1.16 4.95 4.70 13.30 15.00 11.01 0.0 0.0 0.0
AIR lv_payables 24.12 21.41 20.01 19.48 29.10 17.12 16.87 25.43 27.38 26.06 0.01 0.0 0.0
AIR operating 0.0 52.19 49.63 44.18 57.46 55.94 48.38 44.31 46.49 45.81 0.01 0.0 0.0
AIR share_cnt 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.0 0.0 0.0
AIR current 12.98 9.89 10.10 9.47 10.85 10.23 9.69 9.84 9.93 11.75 0.0 0.0 0.0
AIR liabilities_equity 77.14 51.63 45.68 43.41 58.91 43.46 44.38 44.20 42.41 43.20 0.01 0.0 0.0
AIR retained 26.62 25.63 23.80 20.89 20.00 20.31 21.34 21.36 19.84 18.37 0.0 0.0 0.0
AIR revenue_03_YoY 0.0 2.82% 2.90% 2.82% 0.0 0.0 0.0 2.94% 2.91% 2.85% 0.0 0.0 0.0
AIR roce_inc_3 0.0 0.0 2.90% 0.0 0.0 0.0 2.91% 2.94% 2.91% 0.0 0.0 0.0 0.0
AIR roce_inc_diff_capital_nopat_3 2.78% 2.42% 0.0 2.82% 0.94% 2.86% 0.0 0.0 0.0 2.85% 0.0 0.0 0.0
AIR roce_inc_diff_profits_nopat_3 1.23% 2.59% 0.23% 0.0 0.0 0.66% 2.85% 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_nopat_3 0.0 0.0 2.90% 0.0 0.0 0.0 2.91% 2.94% 2.91% 0.0 0.0 0.0 0.0
AIR roce_inc_period1_capital_nopat_3 2.78% 2.82% 2.90% 2.82% 2.83% 2.86% 2.91% 2.94% 2.91% 2.85% 0.0 0.0 0.0
AIR roce_inc_period1_profit_nopat_3 2.78% 2.82% 2.90% 2.40% 1.16% 2.81% 2.50% 2.41% 2.18% 0.0 0.0 0.0 0.0
AIR roce_inc_period2_capital_nopat_3 2.78% 2.82% 2.90% 2.82% 2.83% 2.86% 2.91% 2.94% 2.91% 2.85% 0.0 0.0 0.0
AIR roce_inc_period2_profit_nopat_3 2.37% 1.15% 2.84% 2.42% 2.32% 2.15% 0.0 2.94% 2.91% 2.85% 0.0 0.0 0.0
AIR rome_inc_3 0.0 0.0 2.90% 2.82% 0.0 0.0 2.91% 2.94% 2.91% 0.0 0.0 0.0 0.0
AIR rome_inc_diff_capital_nopat_3 7.16% 3.63% -2.32% -0.34% 1.11% 2.46% -6.75% -5.64% -4.66% 12.14% 0.0 0.0 0.0
AIR rome_inc_diff_profits_nopat_3 1.23% 2.59% 0.23% -0.03% -1.16% 0.66% 2.85% -1.85% -1.37% -4.07% 0.0 0.0 0.0
AIR rome_inc_nopat_3 0.0 0.0 2.90% 2.82% 0.0 0.0 2.91% 2.94% 2.91% 0.0 0.0 0.0 0.0
AIR rome_inc_period1_capital_nopat_3 35.48% 32.39% 28.27% 28.67% 28.93% 30.19% 29.95% 28.86% 28.20% 35.96% 0.01% 0.0 0.0
AIR rome_inc_period1_profit_nopat_3 3.59% 3.75% 3.08% 2.40% 1.16% 2.81% 2.50% 2.41% 2.18% -0.34% 0.0 0.0 0.0
AIR rome_inc_period2_capital_nopat_3 28.32% 28.76% 30.59% 29.01% 27.82% 27.73% 36.70% 34.50% 32.86% 23.82% 0.0 0.0 0.0
AIR rome_inc_period2_profit_nopat_3 2.37% 1.15% 2.84% 2.42% 2.32% 2.15% -0.35% 4.26% 3.55% 3.73% 0.0 0.0 0.0
AIR rotc_inc_3 0.0 0.0 0.0 2.82% 2.83% 2.86% 2.91% 2.94% 2.91% 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_capital_nopat_3 0.33% 0.08% 0.96% -6.57% -8.81% -7.62% -3.61% -1.20% -1.99% 5.12% 0.0 0.0 0.0
AIR rotc_inc_diff_profits_nopat_3 1.23% 2.59% 0.23% -0.03% -1.16% 0.66% 2.85% -1.85% -1.37% -4.07% 0.0 0.0 0.0
AIR rotc_inc_nopat_3 0.0 0.0 0.0 2.82% 2.83% 2.86% 2.91% 2.94% 2.91% 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_capital_nopat_3 10.97% 10.34% 11.03% 10.77% 10.31% 9.94% 17.90% 19.83% 17.86% 21.07% 0.0 0.0 0.0
AIR rotc_inc_period1_profit_nopat_3 3.59% 3.75% 3.08% 2.40% 1.16% 2.81% 2.50% 2.41% 2.18% -0.34% 0.0 0.0 0.0
AIR rotc_inc_period2_capital_nopat_3 10.64% 10.25% 10.07% 17.34% 19.13% 17.56% 21.51% 21.04% 19.85% 15.95% 0.0 0.0 0.0
AIR rotc_inc_period2_profit_nopat_3 2.37% 1.15% 2.84% 2.42% 2.32% 2.15% -0.35% 4.26% 3.55% 3.73% 0.0 0.0 0.0
AIR revenue_05_YoY 0.0 0.0 0.0 2.82% 0.0 0.0 2.91% 2.94% 2.91% 0.0 0.0 0.0 0.0
AIR costs:sgna 8.69 6.48 5.86 5.13 6.23 6.16 6.05 5.76 5.04 4.90 0.0 0.0 0.0
AIR roce_inc_5 0.0 0.0 0.0 0.0 2.83% 2.86% 2.91% 2.94% 2.91% 0.0 0.0 0.0 0.0
AIR roce_inc_diff_capital_nopat_5 2.78% 1.72% 2.73% 2.82% 0.0 0.0 0.0 0.0 0.0 2.85% 0.0 0.0 0.0
AIR roce_inc_diff_profits_nopat_5 0.86% 1.32% 0.70% 0.28% 1.50% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_nopat_5 0.0 0.0 0.0 0.0 2.83% 2.86% 2.91% 2.94% 2.91% 0.0 0.0 0.0 0.0
AIR roce_inc_period1_capital_nopat_5 2.78% 2.82% 2.90% 2.82% 2.83% 2.86% 2.91% 2.94% 2.91% 2.85% 0.0 0.0 0.0
AIR roce_inc_period1_profit_nopat_5 2.78% 2.82% 2.90% 2.40% 1.16% 2.81% 2.50% 2.41% 2.18% 0.0 0.0 0.0 0.0
AIR roce_inc_period2_capital_nopat_5 2.78% 2.82% 2.90% 2.82% 2.83% 2.86% 2.91% 2.94% 2.91% 0.0 0.0 0.0 0.0
AIR roce_inc_period2_profit_nopat_5 2.73% 2.42% 2.38% 2.11% 0.0 2.86% 2.91% 2.94% 2.91% 2.58% 0.0 0.0 0.0
AIR rome_inc_5 0.0 0.0 2.90% 0.0 2.83% 2.86% 2.91% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_diff_capital_nopat_5 6.13% 3.41% -0.23% 1.38% -6.80% -3.44% -2.88% 4.31% 3.87% 35.96% 0.0 0.0 0.0
AIR rome_inc_diff_profits_nopat_5 0.86% 1.32% 0.70% 0.28% 1.50% -1.35% -1.05% -1.43% -1.71% -2.92% 0.0 0.0 0.0
AIR rome_inc_nopat_5 0.0 0.0 2.90% 0.0 2.83% 2.86% 2.91% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period1_capital_nopat_5 35.48% 32.39% 28.27% 28.67% 28.93% 30.19% 29.95% 28.86% 28.20% 35.96% 0.0 0.0 0.0
AIR rome_inc_period1_profit_nopat_5 3.59% 3.75% 3.08% 2.40% 1.16% 2.81% 2.50% 2.41% 2.18% -0.34% 0.0 0.0 0.0
AIR rome_inc_period2_capital_nopat_5 29.35% 28.98% 28.50% 27.29% 35.73% 33.63% 32.83% 24.54% 24.33% 0.0 0.0 0.0 0.0
AIR rome_inc_period2_profit_nopat_5 2.73% 2.42% 2.38% 2.11% -0.34% 4.15% 3.55% 3.84% 3.89% 2.58% 0.0 0.0 0.0
AIR rotc_inc_5 0.0 2.82% 2.90% 2.82% 2.83% 2.86% 2.91% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_capital_nopat_5 1.31% -6.99% -8.56% -6.51% -10.63% -10.57% -1.93% 3.39% 1.56% 21.07% 0.0 0.0 0.0
AIR rotc_inc_diff_profits_nopat_5 0.86% 1.32% 0.70% 0.28% 1.50% -1.35% -1.05% -1.43% -1.71% -2.92% 0.0 0.0 0.0
AIR rotc_inc_nopat_5 0.0 2.82% 2.90% 2.82% 2.83% 2.86% 2.91% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_capital_nopat_5 10.97% 10.34% 11.03% 10.77% 10.31% 9.94% 17.90% 19.83% 17.86% 21.07% 0.0 0.0 0.0
AIR rotc_inc_period1_profit_nopat_5 3.59% 3.75% 3.08% 2.40% 1.16% 2.81% 2.50% 2.41% 2.18% -0.34% 0.0 0.0 0.0
AIR rotc_inc_period2_capital_nopat_5 9.66% 17.32% 19.59% 17.28% 20.94% 20.51% 19.83% 16.44% 16.30% 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_profit_nopat_5 2.73% 2.42% 2.38% 2.11% -0.34% 4.15% 3.55% 3.84% 3.89% 2.58% 0.0 0.0 0.0
AIR roce_inc_7 0.0 0.0 2.90% 2.82% 2.83% 2.86% 2.91% 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_nopat_7 0.0 0.0 2.90% 2.82% 2.83% 2.86% 2.91% 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period1_capital_nopat_7 2.78% 2.82% 2.90% 2.82% 2.83% 2.86% 2.91% 2.94% 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period1_profit_nopat_7 2.78% 2.82% 2.90% 2.40% 1.16% 2.81% 2.50% 2.41% 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period2_capital_nopat_7 2.78% 2.82% 2.90% 2.82% 2.83% 2.86% 2.91% 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period2_profit_nopat_7 2.28% 2.11% 0.0 2.82% 2.83% 2.86% 2.91% 2.65% 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_diff_capital_nopat_7 8.13% 5.13% -8.33% -4.43% -3.03% 6.26% 5.64% 28.86% 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_diff_profits_nopat_7 1.31% 1.63% 3.42% -1.69% -2.30% -0.94% -1.39% -0.24% 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period1_capital_nopat_7 35.48% 32.39% 28.27% 28.67% 28.93% 30.19% 29.95% 28.86% 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period1_profit_nopat_7 3.59% 3.75% 3.08% 2.40% 1.16% 2.81% 2.50% 2.41% 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period2_capital_nopat_7 27.35% 27.27% 36.60% 33.10% 31.96% 23.92% 24.31% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period2_profit_nopat_7 2.28% 2.11% -0.35% 4.09% 3.46% 3.74% 3.89% 2.65% 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_7 2.78% 2.82% 2.90% 2.82% 2.83% 2.86% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_capital_nopat_7 -7.83% -6.93% -10.42% -9.42% -8.99% -6.09% 1.62% 19.83% 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_profits_nopat_7 1.31% 1.63% 3.42% -1.69% -2.30% -0.94% -1.39% -0.24% 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_nopat_7 2.78% 2.82% 2.90% 2.82% 2.83% 2.86% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_capital_nopat_7 10.97% 10.34% 11.03% 10.77% 10.31% 9.94% 17.90% 19.83% 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_profit_nopat_7 3.59% 3.75% 3.08% 2.40% 1.16% 2.81% 2.50% 2.41% 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_capital_nopat_7 18.80% 17.27% 21.45% 20.19% 19.31% 16.02% 16.28% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_profit_nopat_7 2.28% 2.11% -0.35% 4.09% 3.46% 3.74% 3.89% 2.65% 0.0 0.0 0.0 0.0 0.0
AIR unearned -0.10 -0.11 0.09 -2.34 -0.41 1.26 -0.10 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period1_capital_nopat_9 2.78% 2.82% 2.90% 2.82% 2.83% 2.86% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period1_profit_nopat_9 2.78% 2.82% 2.90% 2.40% 1.16% 2.81% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period2_capital_nopat_9 2.78% 2.82% 2.90% 2.82% 2.83% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period2_profit_nopat_9 0.0 2.82% 2.90% 2.82% 2.83% 2.59% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_diff_capital_nopat_9 0.36% -0.68% -4.47% 5.12% 5.26% 30.19% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_diff_profits_nopat_9 3.92% -0.34% -0.46% -1.29% -2.62% 0.22% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period1_capital_nopat_9 35.48% 32.39% 28.27% 28.67% 28.93% 30.19% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period1_profit_nopat_9 3.59% 3.75% 3.08% 2.40% 1.16% 2.81% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period2_capital_nopat_9 35.12% 33.07% 32.74% 23.55% 23.67% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period2_profit_nopat_9 -0.33% 4.08% 3.54% 3.68% 3.79% 2.59% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_9 2.78% 2.82% 2.90% 2.82% 2.83% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_capital_nopat_9 -9.61% -9.83% -8.75% -5.00% -5.54% 9.94% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_profits_nopat_9 3.92% -0.34% -0.46% -1.29% -2.62% 0.22% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_nopat_9 2.78% 2.82% 2.90% 2.82% 2.83% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_capital_nopat_9 10.97% 10.34% 11.03% 10.77% 10.31% 9.94% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_profit_nopat_9 3.59% 3.75% 3.08% 2.40% 1.16% 2.81% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_capital_nopat_9 20.58% 20.17% 19.78% 15.77% 15.85% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_profit_nopat_9 -0.33% 4.08% 3.54% 3.68% 3.79% 2.59% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR cashflow::fcf_03_YoY 2.78% 2.82% 0.0 0.0 2.83% 0.0 2.91% 2.94% 2.91% 2.85% 0.0 0.0 0.0
AIR cashflow::fcf_05_YoY 2.78% 2.82% 0.0 0.0 2.83% 2.86% 2.91% 2.94% 2.91% 2.85% 0.0 0.0 0.0
AIR cashflow::fcf_10_YoY 2.78% 2.82% 2.90% 2.82% 2.83% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR cashflow::financing 20.30 3.86 -1.74 -13.24 0.0 0.0 0.0 -0.36 -1.12 -19.34 0.0 0.0 0.0
AIR cashflow::investing -21.12 -3.89 -0.48 -0.01 -0.70 -0.54 -1.25 -0.88 -0.49 19.65 0.0 0.0 0.0
AIR cashflow::realfcf_03_YoY 2.78% 2.82% 0.0 0.0 2.83% 0.0 2.91% 2.94% 2.91% 2.85% 0.0 0.0 0.0
AIR cashflow::realfcf_05_YoY 2.78% 2.82% 0.0 0.0 2.83% 2.86% 2.91% 2.94% 2.91% 2.85% 0.0 0.0 0.0
AIR cashflow::realfcf_10_YoY 2.78% 2.82% 2.90% 0.0 2.83% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR income::net_03_YoY 0.0 0.0 0.0 0.0 2.83% 2.86% 0.0 2.94% 2.91% 2.85% 0.0 0.0 0.0
AIR income::net_05_YoY 0.0 0.0 0.0 2.82% 2.83% 2.86% 2.91% 2.94% 2.91% 2.85% 0.0 0.0 0.0
AIR income::operating_03_YoY 0.0 0.0 0.0 2.82% 2.83% 0.0 2.91% 2.94% 2.91% 2.85% 0.0 0.0 0.0
AIR income::operating_05_YoY 0.0 0.0 0.0 0.0 2.83% 2.86% 2.91% 2.94% 2.91% 2.85% 0.0 0.0 0.0
AIR income::operating_10_YoY 2.78% 0.0 2.90% 2.82% 2.83% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_cashflow::operating_3 0.0 0.0 2.90% 0.0 0.0 0.0 2.91% 2.94% 2.91% 0.0 0.0 0.0 0.0
AIR roce_inc_cashflow::operating_5 0.0 0.0 0.0 0.0 2.83% 2.86% 2.91% 2.94% 2.91% 0.0 0.0 0.0 0.0
AIR roce_inc_cashflow::operating_7 0.0 0.0 2.90% 2.82% 2.83% 2.86% 2.91% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_cashflow::operating_3 0.0 0.0 2.90% 2.82% 0.0 0.0 2.91% 2.94% 2.91% 0.0 0.0 0.0 0.0
AIR rome_inc_cashflow::operating_5 0.0 0.0 2.90% 0.0 2.83% 2.86% 2.91% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_cashflow::operating_3 0.0 0.0 0.0 2.82% 2.83% 2.86% 2.91% 2.94% 2.91% 0.0 0.0 0.0 0.0
AIR rotc_inc_cashflow::operating_5 0.0 2.82% 2.90% 2.82% 2.83% 2.86% 2.91% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_cashflow::operating_7 2.78% 2.82% 2.90% 2.82% 2.83% 2.86% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_cashflow::operating_9 2.78% 2.82% 2.90% 2.82% 2.83% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

3. Vertical Data, ratio wrt to revenue for AIR [show/hide charts] Current Market Price: 71.46 as of 2025-07-03
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
AIR StockMarketPrice
AIR revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
AIR revenue::cost 46.88% 49.49% 47.75% 46.78% 43.44% 44.59% 48.05% 44.54% 46.23% 51.60% 52.48% 52.18% 58.53% 59.12% 68.20%
AIR operating_expense 0.0 5.02% 5.49% 6.05% 4.83% 4.87% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR assets 119.45% 92.09% 86.43% 93.14% 100.34% 73.94% 87.17% 85.12% 85.75% 93.46% 108.06% 99.95% 106.33% 94.38% 0.0
AIR cash 3.70% 3.44% 2.94% 3.14% 19.53% 1.04% 1.78% 0.58% 1.84% 3.37% 4.38% 3.52% 0.0 0.0 0.0
AIR liabilities 119.45% 92.09% 86.48% 93.19% 100.34% 73.94% 87.21% 85.12% 85.75% 93.46% 108.08% 100.00% 106.33% 0.09% 0.0
AIR liabilities_calc 68.18% 36.88% 29.62% 34.19% 56.81% 29.83% 33.63% 33.39% 34.81% 41.33% 58.92% 56.95% 64.39% 48.11% 0.0
AIR ppnenet 19.45% 19.79% 20.16% 23.00% 18.44% 17.74% 19.85% 34.80% 39.75% 37.82% 36.31% 33.50% 33.00% 30.99% 0.0
AIR workingCapital 28.33% 30.55% 31.81% 36.49% 25.72% 23.98% 31.86% 30.22% 31.98% 37.45% 29.53% 26.29% 22.55% 25.80% 0.0
AIR workingCapitalWithCash 28.39% 30.60% 31.87% 36.98% 25.74% 24.01% 31.87% 30.26% 32.04% 37.56% 29.61% 26.36% 22.55% 25.80% 0.0
AIR owner_earnings 1.21% 0.50% 4.45% 5.99% -1.26% 2.63% 2.80% 0.57% 2.36% -3.08% 6.44% 7.07% 3.96% 5.33% 10.64%
AIR netincome_cfo 2.00% 4.53% 4.32% 2.17% 0.21% 0.37% 0.89% 3.20% 2.81% 0.64% 3.60% 2.60% 3.29% 3.87% 3.20%
AIR cashflow::operating 1.85% 1.16% 4.89% 6.54% -0.92% 3.27% 3.66% 1.19% 2.71% -2.65% 6.83% 7.58% 4.56% 6.02% 11.33%
AIR cashflow::fcf 1.85% 1.16% 4.89% 6.54% -0.92% 3.27% 3.66% 1.19% 2.71% -2.65% 6.83% 7.58% 4.56% 6.02% 11.33%
AIR cashflow::realfcf 1.21% 0.50% 4.45% 5.99% -1.26% 2.63% 2.80% 0.57% 2.36% -3.08% 6.44% 7.07% 3.96% 5.33% 10.64%
AIR netincome 2.00% 4.53% 4.32% 2.17% 0.21% 0.37% 0.89% 3.20% 2.81% 0.63% 3.58% 2.57% 3.28% 3.87% 3.30%
AIR operatingincome 5.56% 6.68% 5.82% 5.14% 1.98% 4.78% 4.92% 4.64% 4.42% -0.73% 7.13% 5.71% 6.33% 7.40% 6.68%
AIR grossincome 19.06% 18.59% 17.20% 53.22% 56.56% 55.41% 51.95% 55.46% 53.77% 48.40% 47.52% 47.82% 41.47% 40.88% 31.80%
AIR nopat 5.56% 6.68% 5.82% 5.14% 1.98% 4.78% 4.92% 4.64% 4.42% -0.73% 7.13% 5.71% 6.33% 7.40% 6.68%
AIR marketcap 94.89% 111.30% 85.00% 83.78% 61.69% 76.61% 72.67% 74.44% 65.18% 54.82% 234221.13% 1077495.55% 733661.69% 0.0 0.0
AIR ev 133.67% 134.89% 87.45% 88.70% 71.12% 82.44% 81.01% 82.74% 72.06% 60.94% 234247.85% 1077525.16% 733700.03% 0.0 0.0
AIR ebitda 7.33% 8.04% 7.64% 7.32% 4.05% 6.82% 7.21% 6.62% 6.36% -0.73% 11.06% 9.41% 10.22% 0.0 0.0
AIR equity 51.27% 55.21% 56.81% 58.95% 43.53% 44.11% 53.54% 51.73% 50.94% 52.13% 49.14% 43.00% 41.94% 46.27% 0.0
AIR debt 42.48% 27.03% 5.38% 8.05% 28.96% 6.87% 10.12% 8.89% 8.72% 9.50% 31.11% 33.13% 38.33% 18.02% 0.0
AIR interest_expense 1.86% 0.61% 0.13% 0.30% 0.45% 0.46% 0.46% 0.30% 0.38% 1.63% 1.39% 1.36% 1.83% 1.70% 1.98%
AIR shares 1.53% 1.76% 1.98% 2.14% 32306.95% 13324.89% 1.98% 633.84% 2.04% 10376.31% 8845.21% 40814.23% 2.09% 0.0 0.0
AIR shares_calc 1.55% 1.78% 1.89% 2.15% 1.70% 1.70% 1.97% 1.93% 2.02% 2.16% 8845.21% 40814.23% 42237.29% 0.0 0.0
AIR sbc 0.65% 0.65% 0.44% 0.54% 0.34% 0.63% 0.86% 0.62% 0.35% 0.43% 0.39% 0.51% 0.61% 0.68% 0.69%
AIR depreciation 1.77% 1.36% 1.81% 2.18% 2.08% 2.05% 2.29% 1.98% 1.94% 0.0 3.93% 3.70% 3.89% 3.28% 2.88%
AIR inventory 31.61% 28.84% 30.22% 32.68% 30.07% 25.49% 26.31% 27.33% 26.62% 28.13% 24.32% 21.20% 22.33% 20.13% 0.0
AIR payables 10.26% 7.94% 8.57% 7.69% 9.22% 9.11% 9.72% 10.02% 9.78% 8.76% 8.40% 6.97% 9.75% 10.25% 0.0
AIR receivables 12.38% 12.11% 11.76% 10.05% 8.25% 9.60% 11.55% 14.20% 14.61% 14.13% 13.91% 13.90% 14.63% 15.92% 0.0
AIR pocf 0.0 0.0 0.0 0.0 4.83% 0.0 0.0 0.0 0.0 6.17% 0.0 0.01% 0.01% 0.0 0.0
AIR pfcf 0.0 0.0 0.0 0.0 4.83% 0.0 0.0 0.0 0.0 6.17% 0.0 0.01% 0.01% 0.0 0.0
AIR priceToRealfcf 0.0 0.0 0.0 0.0 4.83% 0.0 0.0 0.0 0.0 6.17% 0.0 0.01% 0.01% 0.0 0.0
AIR costs:ga 13.45% 11.55% 11.10% 11.01% 10.62% 10.48% 11.90% 11.09% 10.19% 10.61% 0.0 0.0 0.0 0.0 0.0
AIR goodwill 23.89% 8.79% 6.37% 0.0 5.55% 5.65% 6.75% 6.51% 6.89% 7.59% 12.83% 11.93% 12.69% 0.0 0.0
AIR equity_mgmt 75.16% 64.00% 63.19% 58.95% 49.08% 49.76% 60.29% 58.23% 57.83% 59.72% 61.97% 54.94% 54.63% 46.27% 0.0
AIR equity_tangible 27.38% 46.42% 50.44% 58.95% 37.98% 38.45% 46.79% 45.22% 44.05% 44.54% 36.31% 31.07% 29.25% 46.27% 0.0
AIR income 2.50% 6.08% 5.77% 3.87% 1.45% 4.34% 4.40% 4.36% 4.00% -5.12% 4.86% 3.47% 1.23% 1.86% 1.55%
AIR interest 0.09% 0.05% -0.13% -0.30% -0.45% -0.46% -0.46% -0.30% -0.38% 0.02% 0.07% 0.07% 0.06% 0.02% 0.07%
AIR investedCapital 45.32% 48.98% 52.69% 59.61% 43.29% 40.89% 67.04% 68.42% 68.08% 83.04% 64.72% 58.17% 49.65% 56.79% 0.0
AIR investedCapitalWith2PercentCash 45.38% 49.04% 52.75% 60.10% 43.31% 40.92% 67.05% 68.46% 68.14% 83.15% 64.79% 58.24% 49.65% 56.79% 0.0
AIR lv_liabilities -20.56% 9.25% 16.83% 15.31% 1.97% 8.42% 9.24% 25.61% 30.32% 23.81% 3.68% 0.41% -9.99% 4.10% 0.0
AIR lv_payables 37.35% 38.19% 37.87% 41.82% 49.56% 29.13% 33.15% 48.98% 55.35% 56.38% 54.19% 50.38% 44.65% 41.95% 0.0
AIR operating 0.0 93.09% 93.96% 94.84% 97.88% 95.18% 95.06% 85.34% 93.99% 99.10% 92.97% 94.57% 93.75% 93.11% 93.33%
AIR share_cnt 1.55% 1.78% 1.89% 2.15% 1.70% 1.70% 1.97% 1.93% 2.02% 2.16% 0.0 0.0 0.0 0.0 0.0
AIR current 20.10% 17.63% 19.12% 20.34% 18.48% 17.40% 19.05% 18.96% 20.08% 25.42% 19.75% 18.20% 22.92% 23.05% 0.0
AIR liabilities_equity 119.45% 92.09% 86.48% 93.19% 100.34% 73.94% 87.21% 85.12% 85.75% 93.46% 108.08% 100.00% 106.33% 0.09% 0.0
AIR retained 41.23% 45.72% 45.05% 44.85% 34.07% 34.56% 41.93% 41.14% 40.11% 39.73% 31.74% 27.33% 26.24% 26.93% 0.0
AIR revenue_03_YoY 0.0 5.02% 5.49% 6.05% 0.0 0.0 0.0 5.66% 5.89% 6.17% 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_3 0.0 0.0 5.49% 0.0 0.0 0.0 5.72% 5.66% 5.89% 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_diff_capital_nopat_3 4.31% 4.32% 0.0 6.05% 1.59% 4.87% 0.0 0.0 0.0 6.17% 4.91% 4.68% 0.0 0.0 0.0
AIR roce_inc_diff_profits_nopat_3 1.90% 4.62% 0.44% 0.0 0.0 1.12% 5.60% 0.0 0.0 0.0 0.56% 1.48% 0.0 0.0 0.0
AIR roce_inc_nopat_3 0.0 0.0 5.49% 0.0 0.0 0.0 5.72% 5.66% 5.89% 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period1_capital_nopat_3 4.31% 5.02% 5.49% 6.05% 4.83% 4.87% 5.72% 5.66% 5.89% 6.17% 4.91% 4.68% 0.0 0.0 0.0
AIR roce_inc_period1_profit_nopat_3 4.31% 5.02% 5.49% 5.14% 1.98% 4.78% 4.92% 4.64% 4.42% 0.0 4.91% 4.68% 0.0 0.0 0.0
AIR roce_inc_period2_capital_nopat_3 4.31% 5.02% 5.49% 6.05% 4.83% 4.87% 5.72% 5.66% 5.89% 6.17% 4.91% 0.0 0.0 0.0 0.0
AIR roce_inc_period2_profit_nopat_3 3.67% 2.06% 5.38% 5.20% 3.96% 3.66% 0.0 5.66% 5.89% 6.17% 4.91% 4.23% 0.0 0.0 0.0
AIR rome_inc_3 0.0 0.0 5.49% 6.05% 0.0 0.0 5.72% 5.66% 5.89% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_diff_capital_nopat_3 11.08% 6.48% -4.40% -0.73% 1.88% 4.19% -13.27% -10.87% -9.42% 26.26% 16.64% 52.79% 0.0 0.0 0.0
AIR rome_inc_diff_profits_nopat_3 1.90% 4.62% 0.44% -0.06% -1.98% 1.12% 5.60% -3.57% -2.77% -8.80% 0.56% 1.48% 0.0 0.0 0.0
AIR rome_inc_nopat_3 0.0 0.0 5.49% 6.05% 0.0 0.0 5.72% 5.66% 5.89% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period1_capital_nopat_3 54.94% 57.77% 53.52% 61.55% 49.28% 51.37% 58.86% 55.57% 57.01% 77.79% 57.69% 52.79% 0.0 0.0 0.0
AIR rome_inc_period1_profit_nopat_3 5.56% 6.68% 5.82% 5.14% 1.98% 4.78% 4.92% 4.64% 4.42% -0.73% 7.13% 5.71% 0.0 0.0 0.0
AIR rome_inc_period2_capital_nopat_3 43.86% 51.29% 57.91% 62.28% 47.39% 47.18% 72.13% 66.44% 66.43% 51.53% 41.05% 0.0 0.0 0.0 0.0
AIR rome_inc_period2_profit_nopat_3 3.67% 2.06% 5.38% 5.20% 3.96% 3.66% -0.68% 8.21% 7.18% 8.06% 6.57% 4.23% 0.0 0.0 0.0
AIR rotc_inc_3 0.0 0.0 0.0 6.05% 4.83% 4.87% 5.72% 5.66% 5.89% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_capital_nopat_3 0.52% 0.15% 1.81% -14.10% -15.01% -12.96% -7.09% -2.32% -4.03% 11.07% 7.69% 31.88% 0.0 0.0 0.0
AIR rotc_inc_diff_profits_nopat_3 1.90% 4.62% 0.44% -0.06% -1.98% 1.12% 5.60% -3.57% -2.77% -8.80% 0.56% 1.48% 0.0 0.0 0.0
AIR rotc_inc_nopat_3 0.0 0.0 0.0 6.05% 4.83% 4.87% 5.72% 5.66% 5.89% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_capital_nopat_3 16.99% 18.44% 20.88% 23.12% 17.57% 16.91% 35.18% 38.20% 36.10% 45.59% 35.18% 31.88% 0.0 0.0 0.0
AIR rotc_inc_period1_profit_nopat_3 5.56% 6.68% 5.82% 5.14% 1.98% 4.78% 4.92% 4.64% 4.42% -0.73% 7.13% 5.71% 0.0 0.0 0.0
AIR rotc_inc_period2_capital_nopat_3 16.47% 18.29% 19.07% 37.22% 32.58% 29.88% 42.27% 40.52% 40.13% 34.51% 27.49% 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_profit_nopat_3 3.67% 2.06% 5.38% 5.20% 3.96% 3.66% -0.68% 8.21% 7.18% 8.06% 6.57% 4.23% 0.0 0.0 0.0
AIR revenue_05_YoY 0.0 0.0 0.0 6.05% 0.0 0.0 5.72% 5.66% 5.89% 0.0 0.0 0.0 0.0 0.0 0.0
AIR costs:sgna 13.45% 11.55% 11.10% 11.01% 10.62% 10.48% 11.90% 11.09% 10.19% 10.61% 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_5 0.0 0.0 0.0 0.0 4.83% 4.87% 5.72% 5.66% 5.89% 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_diff_capital_nopat_5 4.31% 3.06% 5.16% 6.05% 0.0 0.0 0.0 0.0 0.0 6.17% 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_diff_profits_nopat_5 1.34% 2.36% 1.32% 0.61% 2.55% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_nopat_5 0.0 0.0 0.0 0.0 4.83% 4.87% 5.72% 5.66% 5.89% 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period1_capital_nopat_5 4.31% 5.02% 5.49% 6.05% 4.83% 4.87% 5.72% 5.66% 5.89% 6.17% 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period1_profit_nopat_5 4.31% 5.02% 5.49% 5.14% 1.98% 4.78% 4.92% 4.64% 4.42% 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period2_capital_nopat_5 4.31% 5.02% 5.49% 6.05% 4.83% 4.87% 5.72% 5.66% 5.89% 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period2_profit_nopat_5 4.23% 4.32% 4.51% 4.54% 0.0 4.87% 5.72% 5.66% 5.89% 5.57% 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_5 0.0 0.0 5.49% 0.0 4.83% 4.87% 5.72% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_diff_capital_nopat_5 9.49% 6.08% -0.44% 2.97% -11.58% -5.85% -5.66% 8.30% 7.82% 77.79% 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_diff_profits_nopat_5 1.34% 2.36% 1.32% 0.61% 2.55% -2.29% -2.06% -2.76% -3.45% -6.31% 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_nopat_5 0.0 0.0 5.49% 0.0 4.83% 4.87% 5.72% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period1_capital_nopat_5 54.94% 57.77% 53.52% 61.55% 49.28% 51.37% 58.86% 55.57% 57.01% 77.79% 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period1_profit_nopat_5 5.56% 6.68% 5.82% 5.14% 1.98% 4.78% 4.92% 4.64% 4.42% -0.73% 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period2_capital_nopat_5 45.45% 51.70% 53.96% 58.59% 60.86% 57.22% 64.52% 47.27% 49.19% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period2_profit_nopat_5 4.23% 4.32% 4.51% 4.54% -0.57% 7.07% 6.98% 7.40% 7.87% 5.57% 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_5 0.0 5.02% 5.49% 6.05% 4.83% 4.87% 5.72% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_capital_nopat_5 2.03% -12.46% -16.21% -13.98% -18.10% -17.98% -3.80% 6.54% 3.15% 45.59% 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_profits_nopat_5 1.34% 2.36% 1.32% 0.61% 2.55% -2.29% -2.06% -2.76% -3.45% -6.31% 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_nopat_5 0.0 5.02% 5.49% 6.05% 4.83% 4.87% 5.72% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_capital_nopat_5 16.99% 18.44% 20.88% 23.12% 17.57% 16.91% 35.18% 38.20% 36.10% 45.59% 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_profit_nopat_5 5.56% 6.68% 5.82% 5.14% 1.98% 4.78% 4.92% 4.64% 4.42% -0.73% 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_capital_nopat_5 14.96% 30.90% 37.09% 37.10% 35.67% 34.90% 38.97% 31.66% 32.95% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_profit_nopat_5 4.23% 4.32% 4.51% 4.54% -0.57% 7.07% 6.98% 7.40% 7.87% 5.57% 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_7 0.0 0.0 5.49% 6.05% 4.83% 4.87% 5.72% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_nopat_7 0.0 0.0 5.49% 6.05% 4.83% 4.87% 5.72% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period1_capital_nopat_7 4.31% 5.02% 5.49% 6.05% 4.83% 4.87% 5.72% 5.66% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period1_profit_nopat_7 4.31% 5.02% 5.49% 5.14% 1.98% 4.78% 4.92% 4.64% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period2_capital_nopat_7 4.31% 5.02% 5.49% 6.05% 4.83% 4.87% 5.72% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period2_profit_nopat_7 3.54% 3.77% 0.0 6.05% 4.83% 4.87% 5.72% 5.11% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_diff_capital_nopat_7 12.59% 9.14% -15.77% -9.50% -5.17% 10.66% 11.08% 55.57% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_diff_profits_nopat_7 2.03% 2.91% 6.48% -3.63% -3.91% -1.59% -2.72% -0.47% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period1_capital_nopat_7 54.94% 57.77% 53.52% 61.55% 49.28% 51.37% 58.86% 55.57% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period1_profit_nopat_7 5.56% 6.68% 5.82% 5.14% 1.98% 4.78% 4.92% 4.64% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period2_capital_nopat_7 42.35% 48.63% 69.29% 71.05% 54.44% 40.71% 47.78% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period2_profit_nopat_7 3.54% 3.77% -0.65% 8.78% 5.89% 6.37% 7.64% 5.11% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_7 4.31% 5.02% 5.49% 6.05% 4.83% 4.87% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_capital_nopat_7 -12.12% -12.36% -19.73% -20.21% -15.32% -10.36% 3.18% 38.20% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_profits_nopat_7 2.03% 2.91% 6.48% -3.63% -3.91% -1.59% -2.72% -0.47% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_nopat_7 4.31% 5.02% 5.49% 6.05% 4.83% 4.87% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_capital_nopat_7 16.99% 18.44% 20.88% 23.12% 17.57% 16.91% 35.18% 38.20% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_profit_nopat_7 5.56% 6.68% 5.82% 5.14% 1.98% 4.78% 4.92% 4.64% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_capital_nopat_7 29.11% 30.80% 40.60% 43.33% 32.88% 27.27% 32.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_profit_nopat_7 3.54% 3.77% -0.65% 8.78% 5.89% 6.37% 7.64% 5.11% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR unearned -0.16% -0.20% 0.16% -5.02% -0.70% 2.14% -0.19% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period1_capital_nopat_9 4.31% 5.02% 5.49% 6.05% 4.83% 4.87% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period1_profit_nopat_9 4.31% 5.02% 5.49% 5.14% 1.98% 4.78% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period2_capital_nopat_9 4.31% 5.02% 5.49% 6.05% 4.83% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period2_profit_nopat_9 0.0 5.02% 5.49% 6.05% 4.83% 4.40% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_diff_capital_nopat_9 0.56% -1.21% -8.46% 11.00% 8.96% 51.37% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_diff_profits_nopat_9 6.08% -0.60% -0.88% -2.77% -4.47% 0.37% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period1_capital_nopat_9 54.94% 57.77% 53.52% 61.55% 49.28% 51.37% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period1_profit_nopat_9 5.56% 6.68% 5.82% 5.14% 1.98% 4.78% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period2_capital_nopat_9 54.38% 58.98% 61.98% 50.55% 40.31% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period2_profit_nopat_9 -0.51% 7.28% 6.70% 7.91% 6.45% 4.40% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_9 4.31% 5.02% 5.49% 6.05% 4.83% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_capital_nopat_9 -14.88% -17.53% -16.56% -10.74% -9.43% 16.91% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_profits_nopat_9 6.08% -0.60% -0.88% -2.77% -4.47% 0.37% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_nopat_9 4.31% 5.02% 5.49% 6.05% 4.83% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_capital_nopat_9 16.99% 18.44% 20.88% 23.12% 17.57% 16.91% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_profit_nopat_9 5.56% 6.68% 5.82% 5.14% 1.98% 4.78% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_capital_nopat_9 31.87% 35.97% 37.44% 33.86% 27.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_profit_nopat_9 -0.51% 7.28% 6.70% 7.91% 6.45% 4.40% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR cashflow::fcf_03_YoY 4.31% 5.02% 0.0 0.0 4.83% 0.0 5.72% 5.66% 5.89% 6.17% 0.0 0.0 0.0 0.0 0.0
AIR cashflow::fcf_05_YoY 4.31% 5.02% 0.0 0.0 4.83% 4.87% 5.72% 5.66% 5.89% 6.17% 0.0 0.0 0.0 0.0 0.0
AIR cashflow::fcf_10_YoY 4.31% 5.02% 5.49% 6.05% 4.83% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR cashflow::financing 31.44% 6.88% -3.29% -28.41% 0.0 0.0 0.0 -0.68% -2.26% -41.83% -4.22% -5.79% 0.0 0.0 0.0
AIR cashflow::investing -32.71% -6.93% -0.91% -0.03% -1.20% -0.93% -2.45% -1.70% -1.00% 42.50% -2.01% -1.53% -18.90% -6.58% -16.44%
AIR cashflow::realfcf_03_YoY 4.31% 5.02% 0.0 0.0 4.83% 0.0 5.72% 5.66% 5.89% 6.17% 0.0 0.0 0.0 0.0 0.0
AIR cashflow::realfcf_05_YoY 4.31% 5.02% 0.0 0.0 4.83% 4.87% 5.72% 5.66% 5.89% 6.17% 0.0 0.0 0.0 0.0 0.0
AIR cashflow::realfcf_10_YoY 4.31% 5.02% 5.49% 0.0 4.83% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR income::net_03_YoY 0.0 0.0 0.0 0.0 4.83% 4.87% 0.0 5.66% 5.89% 6.17% 0.0 0.0 0.0 0.0 0.0
AIR income::net_05_YoY 0.0 0.0 0.0 6.05% 4.83% 4.87% 5.72% 5.66% 5.89% 6.17% 0.0 0.0 0.0 0.0 0.0
AIR income::operating_03_YoY 0.0 0.0 0.0 6.05% 4.83% 0.0 5.72% 5.66% 5.89% 6.17% 0.0 0.0 0.0 0.0 0.0
AIR income::operating_05_YoY 0.0 0.0 0.0 0.0 4.83% 4.87% 5.72% 5.66% 5.89% 6.17% 0.0 0.0 0.0 0.0 0.0
AIR income::operating_10_YoY 4.31% 0.0 5.49% 6.05% 4.83% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_cashflow::operating_3 0.0 0.0 5.49% 0.0 0.0 0.0 5.72% 5.66% 5.89% 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_cashflow::operating_5 0.0 0.0 0.0 0.0 4.83% 4.87% 5.72% 5.66% 5.89% 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_cashflow::operating_7 0.0 0.0 5.49% 6.05% 4.83% 4.87% 5.72% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_cashflow::operating_3 0.0 0.0 5.49% 6.05% 0.0 0.0 5.72% 5.66% 5.89% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_cashflow::operating_5 0.0 0.0 5.49% 0.0 4.83% 4.87% 5.72% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_cashflow::operating_3 0.0 0.0 0.0 6.05% 4.83% 4.87% 5.72% 5.66% 5.89% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_cashflow::operating_5 0.0 5.02% 5.49% 6.05% 4.83% 4.87% 5.72% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_cashflow::operating_7 4.31% 5.02% 5.49% 6.05% 4.83% 4.87% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_cashflow::operating_9 4.31% 5.02% 5.49% 6.05% 4.83% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

4. Vertical Data, ratio wrt to assets for AIR [show/hide charts] Current Market Price: 71.46 as of 2025-07-03
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
AIR StockMarketPrice
AIR revenue 83.71% 108.59% 115.70% 107.36% 99.66% 135.25% 114.72% 117.49% 116.62% 107.00% 92.54% 100.05% 94.05% 105.95%
AIR revenue::cost 39.24% 53.74% 55.24% 50.23% 43.29% 60.32% 55.12% 52.33% 53.91% 55.21% 48.57% 52.20% 55.05% 62.64%
AIR operating_expense 0.0 5.46% 6.36% 6.50% 4.81% 6.59% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
AIR cash 3.10% 3.73% 3.40% 3.37% 19.47% 1.40% 2.04% 0.68% 2.14% 3.61% 4.06% 3.53% 0.0 0.0
AIR liabilities 100.00% 100.01% 100.06% 100.05% 100.00% 100.01% 100.05% 100.01% 100.00% 100.00% 100.02% 100.04% 100.00% 0.10%
AIR liabilities_calc 57.08% 40.04% 34.27% 36.71% 56.61% 40.34% 38.58% 39.23% 40.59% 44.22% 54.52% 56.98% 60.56% 50.97%
AIR ppnenet 16.28% 21.49% 23.33% 24.69% 18.37% 23.99% 22.77% 40.89% 46.36% 40.46% 33.61% 33.52% 31.03% 32.84%
AIR workingCapital 23.72% 33.17% 36.81% 39.18% 25.64% 32.43% 36.55% 35.51% 37.29% 40.07% 27.33% 26.30% 21.21% 27.34%
AIR workingCapitalWithCash 23.77% 33.23% 36.87% 39.71% 25.66% 32.47% 36.56% 35.55% 37.37% 40.18% 27.40% 26.37% 21.21% 27.34%
AIR owner_earnings 1.01% 0.55% 5.15% 6.43% -1.26% 3.56% 3.22% 0.66% 2.75% -3.30% 5.96% 7.07% 3.72% 5.65%
AIR netincome_cfo 1.67% 4.92% 5.00% 2.33% 0.21% 0.49% 1.02% 3.76% 3.28% 0.69% 3.33% 2.60% 3.10% 4.10%
AIR cashflow::operating 1.55% 1.25% 5.66% 7.02% -0.92% 4.42% 4.20% 1.40% 3.16% -2.84% 6.32% 7.58% 4.29% 6.37%
AIR cashflow::fcf 1.55% 1.25% 5.66% 7.02% -0.92% 4.42% 4.20% 1.40% 3.16% -2.84% 6.32% 7.58% 4.29% 6.37%
AIR cashflow::realfcf 1.01% 0.55% 5.15% 6.43% -1.26% 3.56% 3.22% 0.66% 2.75% -3.30% 5.96% 7.07% 3.72% 5.65%
AIR netincome 1.67% 4.92% 5.00% 2.33% 0.21% 0.49% 1.02% 3.76% 3.28% 0.67% 3.32% 2.57% 3.08% 4.10%
AIR operatingincome 4.66% 7.26% 6.74% 5.52% 1.97% 6.46% 5.64% 5.45% 5.15% -0.79% 6.59% 5.71% 5.95% 7.84%
AIR grossincome 15.96% 20.19% 19.90% 57.13% 56.37% 74.94% 59.60% 65.16% 62.71% 51.78% 43.97% 47.85% 39.00% 43.31%
AIR nopat 4.66% 7.26% 6.74% 5.52% 1.97% 6.46% 5.64% 5.45% 5.15% -0.79% 6.59% 5.71% 5.95% 7.84%
AIR marketcap 79.44% 120.86% 98.35% 89.95% 61.49% 103.61% 83.36% 87.45% 76.02% 58.65% 216753.07% 1078000.00% 690004.93% 0.0
AIR ev 111.90% 146.48% 101.18% 95.23% 70.88% 111.50% 92.94% 97.21% 84.04% 65.21% 216777.80% 1078029.62% 690040.98% 0.0
AIR ebitda 6.14% 8.73% 8.84% 7.86% 4.04% 9.23% 8.27% 7.78% 7.42% -0.79% 10.23% 9.41% 9.61% 0.0
AIR equity 42.92% 59.96% 65.73% 63.29% 43.39% 59.66% 61.42% 60.77% 59.41% 55.78% 45.48% 43.02% 39.44% 49.03%
AIR debt 35.56% 29.35% 6.23% 8.64% 28.86% 9.29% 11.61% 10.44% 10.16% 10.17% 28.79% 33.15% 36.05% 19.09%
AIR interest_expense 1.56% 0.67% 0.15% 0.32% 0.45% 0.63% 0.52% 0.35% 0.44% 1.75% 1.29% 1.36% 1.72% 1.80%
AIR shares 1.28% 1.91% 2.29% 2.29% 32198.17% 18022.41% 2.27% 744.68% 2.38% 11102.31% 8185.54% 40833.33% 1.96% 0.0
AIR shares_calc 1.30% 1.94% 2.19% 2.30% 1.70% 2.30% 2.25% 2.26% 2.36% 2.31% 8185.54% 40833.33% 39723.95% 0.0
AIR sbc 0.54% 0.71% 0.51% 0.58% 0.34% 0.86% 0.98% 0.73% 0.41% 0.46% 0.36% 0.51% 0.57% 0.72%
AIR depreciation 1.48% 1.47% 2.10% 2.34% 2.07% 2.77% 2.62% 2.33% 2.27% 0.0 3.64% 3.70% 3.66% 3.48%
AIR inventory 26.46% 31.31% 34.97% 35.09% 29.97% 34.48% 30.18% 32.11% 31.04% 30.10% 22.51% 21.21% 21.00% 21.33%
AIR payables 8.59% 8.62% 9.92% 8.25% 9.19% 12.33% 11.15% 11.77% 11.40% 9.37% 7.78% 6.98% 9.17% 10.86%
AIR receivables 10.36% 13.15% 13.60% 10.79% 8.23% 12.99% 13.25% 16.69% 17.03% 15.12% 12.87% 13.90% 13.76% 16.87%
AIR pocf 0.0 0.0 0.0 0.0 4.81% 0.0 0.0 0.0 0.0 6.60% 0.0 0.01% 0.01% 0.0
AIR pfcf 0.0 0.0 0.0 0.0 4.81% 0.0 0.0 0.0 0.0 6.60% 0.0 0.01% 0.01% 0.0
AIR priceToRealfcf 0.0 0.0 0.0 0.0 4.81% 0.0 0.0 0.0 0.0 6.60% 0.0 0.01% 0.01% 0.0
AIR costs:ga 11.26% 12.55% 12.84% 11.83% 10.58% 14.17% 13.65% 13.03% 11.88% 11.35% 0.0 0.0 0.0 0.0
AIR goodwill 20.00% 9.55% 7.37% 0.0 5.53% 7.65% 7.74% 7.65% 8.04% 8.12% 11.87% 11.94% 11.93% 0.0
AIR equity_mgmt 62.92% 69.50% 73.11% 63.29% 48.92% 67.30% 69.16% 68.42% 67.45% 63.89% 57.34% 54.96% 51.38% 49.03%
AIR equity_tangible 22.92% 50.41% 58.36% 63.29% 37.85% 52.01% 53.67% 53.12% 51.37% 47.66% 33.61% 31.09% 27.51% 49.03%
AIR income 2.09% 6.60% 6.68% 4.16% 1.44% 5.87% 5.05% 5.12% 4.67% -5.48% 4.49% 3.47% 1.16% 1.97%
AIR interest 0.07% 0.05% -0.15% -0.32% -0.45% -0.63% -0.52% -0.35% -0.44% 0.02% 0.07% 0.07% 0.06% 0.02%
AIR investedCapital 37.94% 53.19% 60.97% 64.00% 43.15% 55.31% 76.90% 80.39% 79.40% 88.84% 59.89% 58.20% 46.69% 60.17%
AIR investedCapitalWith2PercentCash 37.99% 53.25% 61.03% 64.53% 43.17% 55.35% 76.92% 80.43% 79.47% 88.96% 59.96% 58.27% 46.69% 60.17%
AIR lv_liabilities -17.21% 10.04% 19.47% 16.44% 1.97% 11.38% 10.60% 30.09% 35.36% 25.48% 3.40% 0.41% -9.39% 4.34%
AIR lv_payables 31.27% 41.47% 43.82% 44.90% 49.39% 39.40% 38.02% 57.55% 64.55% 60.33% 50.15% 50.41% 41.99% 44.45%
AIR operating 0.0 101.09% 108.71% 101.82% 97.55% 128.74% 109.06% 100.27% 109.62% 106.03% 86.04% 94.62% 88.17% 98.65%
AIR share_cnt 1.30% 1.94% 2.19% 2.30% 1.70% 2.30% 2.25% 2.26% 2.36% 2.31% 0.0 0.0 0.0 0.0
AIR current 16.82% 19.15% 22.12% 21.83% 18.42% 23.53% 21.85% 22.27% 23.42% 27.19% 18.28% 18.21% 21.55% 24.42%
AIR liabilities_equity 100.00% 100.01% 100.06% 100.05% 100.00% 100.01% 100.05% 100.01% 100.00% 100.00% 100.02% 100.04% 100.00% 0.10%
AIR retained 34.51% 49.65% 52.13% 48.15% 33.96% 46.74% 48.10% 48.34% 46.77% 42.51% 29.38% 27.34% 24.67% 28.53%
AIR revenue_03_YoY 0.0 5.46% 6.36% 6.50% 0.0 0.0 0.0 6.65% 6.87% 6.60% 0.0 0.0 0.0 0.0
AIR roce_inc_3 0.0 0.0 6.36% 0.0 0.0 0.0 6.56% 6.65% 6.87% 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_diff_capital_nopat_3 3.61% 4.69% 0.0 6.50% 1.59% 6.59% 0.0 0.0 0.0 6.60% 4.55% 4.68% 0.0 0.0
AIR roce_inc_diff_profits_nopat_3 1.59% 5.02% 0.51% 0.0 0.0 1.52% 6.42% 0.0 0.0 0.0 0.52% 1.48% 0.0 0.0
AIR roce_inc_nopat_3 0.0 0.0 6.36% 0.0 0.0 0.0 6.56% 6.65% 6.87% 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period1_capital_nopat_3 3.61% 5.46% 6.36% 6.50% 4.81% 6.59% 6.56% 6.65% 6.87% 6.60% 4.55% 4.68% 0.0 0.0
AIR roce_inc_period1_profit_nopat_3 3.61% 5.46% 6.36% 5.52% 1.97% 6.46% 5.64% 5.45% 5.15% 0.0 4.55% 4.68% 0.0 0.0
AIR roce_inc_period2_capital_nopat_3 3.61% 5.46% 6.36% 6.50% 4.81% 6.59% 6.56% 6.65% 6.87% 6.60% 4.55% 0.0 0.0 0.0
AIR roce_inc_period2_profit_nopat_3 3.07% 2.24% 6.23% 5.59% 3.94% 4.94% 0.0 6.65% 6.87% 6.60% 4.55% 4.23% 0.0 0.0
AIR rome_inc_3 0.0 0.0 6.36% 6.50% 0.0 0.0 6.56% 6.65% 6.87% 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_diff_capital_nopat_3 9.28% 7.04% -5.09% -0.78% 1.88% 5.67% -15.22% -12.77% -10.99% 28.10% 15.40% 52.81% 0.0 0.0
AIR rome_inc_diff_profits_nopat_3 1.59% 5.02% 0.51% -0.06% -1.97% 1.52% 6.42% -4.19% -3.23% -9.41% 0.52% 1.48% 0.0 0.0
AIR rome_inc_nopat_3 0.0 0.0 6.36% 6.50% 0.0 0.0 6.56% 6.65% 6.87% 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period1_capital_nopat_3 45.99% 62.74% 61.92% 66.08% 49.11% 69.48% 67.52% 65.29% 66.48% 83.23% 53.39% 52.81% 0.0 0.0
AIR rome_inc_period1_profit_nopat_3 4.66% 7.26% 6.74% 5.52% 1.97% 6.46% 5.64% 5.45% 5.15% -0.79% 6.59% 5.71% 0.0 0.0
AIR rome_inc_period2_capital_nopat_3 36.71% 55.70% 67.01% 66.86% 47.23% 63.81% 82.74% 78.06% 77.47% 55.13% 37.98% 0.0 0.0 0.0
AIR rome_inc_period2_profit_nopat_3 3.07% 2.24% 6.23% 5.59% 3.94% 4.94% -0.78% 9.64% 8.38% 8.63% 6.08% 4.23% 0.0 0.0
AIR rotc_inc_3 0.0 0.0 0.0 6.50% 4.81% 6.59% 6.56% 6.65% 6.87% 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_capital_nopat_3 0.43% 0.16% 2.10% -15.14% -14.96% -17.53% -8.14% -2.73% -4.70% 11.85% 7.12% 31.90% 0.0 0.0
AIR rotc_inc_diff_profits_nopat_3 1.59% 5.02% 0.51% -0.06% -1.97% 1.52% 6.42% -4.19% -3.23% -9.41% 0.52% 1.48% 0.0 0.0
AIR rotc_inc_nopat_3 0.0 0.0 0.0 6.50% 4.81% 6.59% 6.56% 6.65% 6.87% 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_capital_nopat_3 14.22% 20.02% 24.16% 24.82% 17.51% 22.87% 40.35% 44.88% 42.10% 48.78% 32.56% 31.90% 0.0 0.0
AIR rotc_inc_period1_profit_nopat_3 4.66% 7.26% 6.74% 5.52% 1.97% 6.46% 5.64% 5.45% 5.15% -0.79% 6.59% 5.71% 0.0 0.0
AIR rotc_inc_period2_capital_nopat_3 13.79% 19.86% 22.06% 39.96% 32.47% 40.41% 48.49% 47.61% 46.80% 36.93% 25.44% 0.0 0.0 0.0
AIR rotc_inc_period2_profit_nopat_3 3.07% 2.24% 6.23% 5.59% 3.94% 4.94% -0.78% 9.64% 8.38% 8.63% 6.08% 4.23% 0.0 0.0
AIR revenue_05_YoY 0.0 0.0 0.0 6.50% 0.0 0.0 6.56% 6.65% 6.87% 0.0 0.0 0.0 0.0 0.0
AIR costs:sgna 11.26% 12.55% 12.84% 11.83% 10.58% 14.17% 13.65% 13.03% 11.88% 11.35% 0.0 0.0 0.0 0.0
AIR roce_inc_5 0.0 0.0 0.0 0.0 4.81% 6.59% 6.56% 6.65% 6.87% 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_diff_capital_nopat_5 3.61% 3.33% 5.98% 6.50% 0.0 0.0 0.0 0.0 0.0 6.60% 0.0 0.0 0.0 0.0
AIR roce_inc_diff_profits_nopat_5 1.12% 2.56% 1.53% 0.65% 2.54% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_nopat_5 0.0 0.0 0.0 0.0 4.81% 6.59% 6.56% 6.65% 6.87% 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period1_capital_nopat_5 3.61% 5.46% 6.36% 6.50% 4.81% 6.59% 6.56% 6.65% 6.87% 6.60% 0.0 0.0 0.0 0.0
AIR roce_inc_period1_profit_nopat_5 3.61% 5.46% 6.36% 5.52% 1.97% 6.46% 5.64% 5.45% 5.15% 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period2_capital_nopat_5 3.61% 5.46% 6.36% 6.50% 4.81% 6.59% 6.56% 6.65% 6.87% 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period2_profit_nopat_5 3.54% 4.69% 5.21% 4.87% 0.0 6.59% 6.56% 6.65% 6.87% 5.96% 0.0 0.0 0.0 0.0
AIR rome_inc_5 0.0 0.0 6.36% 0.0 4.81% 6.59% 6.56% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_diff_capital_nopat_5 7.94% 6.60% -0.51% 3.18% -11.54% -7.91% -6.50% 9.75% 9.11% 83.23% 0.0 0.0 0.0 0.0
AIR rome_inc_diff_profits_nopat_5 1.12% 2.56% 1.53% 0.65% 2.54% -3.10% -2.36% -3.24% -4.03% -6.75% 0.0 0.0 0.0 0.0
AIR rome_inc_nopat_5 0.0 0.0 6.36% 0.0 4.81% 6.59% 6.56% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period1_capital_nopat_5 45.99% 62.74% 61.92% 66.08% 49.11% 69.48% 67.52% 65.29% 66.48% 83.23% 0.0 0.0 0.0 0.0
AIR rome_inc_period1_profit_nopat_5 4.66% 7.26% 6.74% 5.52% 1.97% 6.46% 5.64% 5.45% 5.15% -0.79% 0.0 0.0 0.0 0.0
AIR rome_inc_period2_capital_nopat_5 38.05% 56.14% 62.43% 62.90% 60.65% 77.39% 74.02% 55.54% 57.37% 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period2_profit_nopat_5 3.54% 4.69% 5.21% 4.87% -0.57% 9.56% 8.01% 8.69% 9.18% 5.96% 0.0 0.0 0.0 0.0
AIR rotc_inc_5 0.0 5.46% 6.36% 6.50% 4.81% 6.59% 6.56% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_capital_nopat_5 1.70% -13.53% -18.75% -15.01% -18.04% -24.32% -4.35% 7.68% 3.68% 48.78% 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_profits_nopat_5 1.12% 2.56% 1.53% 0.65% 2.54% -3.10% -2.36% -3.24% -4.03% -6.75% 0.0 0.0 0.0 0.0
AIR rotc_inc_nopat_5 0.0 5.46% 6.36% 6.50% 4.81% 6.59% 6.56% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_capital_nopat_5 14.22% 20.02% 24.16% 24.82% 17.51% 22.87% 40.35% 44.88% 42.10% 48.78% 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_profit_nopat_5 4.66% 7.26% 6.74% 5.52% 1.97% 6.46% 5.64% 5.45% 5.15% -0.79% 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_capital_nopat_5 12.53% 33.55% 42.91% 39.83% 35.55% 47.20% 44.71% 37.20% 38.43% 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_profit_nopat_5 3.54% 4.69% 5.21% 4.87% -0.57% 9.56% 8.01% 8.69% 9.18% 5.96% 0.0 0.0 0.0 0.0
AIR roce_inc_7 0.0 0.0 6.36% 6.50% 4.81% 6.59% 6.56% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_nopat_7 0.0 0.0 6.36% 6.50% 4.81% 6.59% 6.56% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period1_capital_nopat_7 3.61% 5.46% 6.36% 6.50% 4.81% 6.59% 6.56% 6.65% 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period1_profit_nopat_7 3.61% 5.46% 6.36% 5.52% 1.97% 6.46% 5.64% 5.45% 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period2_capital_nopat_7 3.61% 5.46% 6.36% 6.50% 4.81% 6.59% 6.56% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period2_profit_nopat_7 2.96% 4.09% 0.0 6.50% 4.81% 6.59% 6.56% 6.01% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_diff_capital_nopat_7 10.54% 9.93% -18.25% -10.20% -5.15% 14.42% 12.71% 65.29% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_diff_profits_nopat_7 1.70% 3.16% 7.50% -3.90% -3.90% -2.16% -3.13% -0.55% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period1_capital_nopat_7 45.99% 62.74% 61.92% 66.08% 49.11% 69.48% 67.52% 65.29% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period1_profit_nopat_7 4.66% 7.26% 6.74% 5.52% 1.97% 6.46% 5.64% 5.45% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period2_capital_nopat_7 35.45% 52.81% 80.17% 76.28% 54.26% 55.06% 54.81% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period2_profit_nopat_7 2.96% 4.09% -0.76% 9.42% 5.87% 8.62% 8.77% 6.01% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_7 3.61% 5.46% 6.36% 6.50% 4.81% 6.59% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_capital_nopat_7 -10.14% -13.42% -22.82% -21.70% -15.27% -14.01% 3.64% 44.88% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_profits_nopat_7 1.70% 3.16% 7.50% -3.90% -3.90% -2.16% -3.13% -0.55% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_nopat_7 3.61% 5.46% 6.36% 6.50% 4.81% 6.59% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_capital_nopat_7 14.22% 20.02% 24.16% 24.82% 17.51% 22.87% 40.35% 44.88% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_profit_nopat_7 4.66% 7.26% 6.74% 5.52% 1.97% 6.46% 5.64% 5.45% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_capital_nopat_7 24.37% 33.44% 46.98% 46.52% 32.77% 36.88% 36.71% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_profit_nopat_7 2.96% 4.09% -0.76% 9.42% 5.87% 8.62% 8.77% 6.01% 0.0 0.0 0.0 0.0 0.0 0.0
AIR unearned -0.13% -0.22% 0.19% -5.39% -0.70% 2.90% -0.22% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period1_capital_nopat_9 3.61% 5.46% 6.36% 6.50% 4.81% 6.59% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period1_profit_nopat_9 3.61% 5.46% 6.36% 5.52% 1.97% 6.46% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period2_capital_nopat_9 3.61% 5.46% 6.36% 6.50% 4.81% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period2_profit_nopat_9 0.0 5.46% 6.36% 6.50% 4.81% 5.95% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_diff_capital_nopat_9 0.47% -1.31% -9.79% 11.81% 8.93% 69.48% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_diff_profits_nopat_9 5.09% -0.65% -1.02% -2.97% -4.46% 0.51% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period1_capital_nopat_9 45.99% 62.74% 61.92% 66.08% 49.11% 69.48% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period1_profit_nopat_9 4.66% 7.26% 6.74% 5.52% 1.97% 6.46% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period2_capital_nopat_9 45.52% 64.05% 71.71% 54.27% 40.18% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period2_profit_nopat_9 -0.43% 7.91% 7.76% 8.49% 6.43% 5.95% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_9 3.61% 5.46% 6.36% 6.50% 4.81% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_capital_nopat_9 -12.45% -19.04% -19.16% -11.53% -9.40% 22.87% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_profits_nopat_9 5.09% -0.65% -1.02% -2.97% -4.46% 0.51% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_nopat_9 3.61% 5.46% 6.36% 6.50% 4.81% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_capital_nopat_9 14.22% 20.02% 24.16% 24.82% 17.51% 22.87% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_profit_nopat_9 4.66% 7.26% 6.74% 5.52% 1.97% 6.46% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_capital_nopat_9 26.68% 39.06% 43.32% 36.35% 26.91% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_profit_nopat_9 -0.43% 7.91% 7.76% 8.49% 6.43% 5.95% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR cashflow::fcf_03_YoY 3.61% 5.46% 0.0 0.0 4.81% 0.0 6.56% 6.65% 6.87% 6.60% 0.0 0.0 0.0 0.0
AIR cashflow::fcf_05_YoY 3.61% 5.46% 0.0 0.0 4.81% 6.59% 6.56% 6.65% 6.87% 6.60% 0.0 0.0 0.0 0.0
AIR cashflow::fcf_10_YoY 3.61% 5.46% 6.36% 6.50% 4.81% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR cashflow::financing 26.32% 7.47% -3.80% -30.51% 0.0 0.0 0.0 -0.80% -2.64% -44.76% -3.91% -5.79% 0.0 0.0
AIR cashflow::investing -27.38% -7.53% -1.05% -0.03% -1.19% -1.25% -2.81% -2.00% -1.16% 45.48% -1.86% -1.54% -17.77% -6.97%
AIR cashflow::realfcf_03_YoY 3.61% 5.46% 0.0 0.0 4.81% 0.0 6.56% 6.65% 6.87% 6.60% 0.0 0.0 0.0 0.0
AIR cashflow::realfcf_05_YoY 3.61% 5.46% 0.0 0.0 4.81% 6.59% 6.56% 6.65% 6.87% 6.60% 0.0 0.0 0.0 0.0
AIR cashflow::realfcf_10_YoY 3.61% 5.46% 6.36% 0.0 4.81% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR income::net_03_YoY 0.0 0.0 0.0 0.0 4.81% 6.59% 0.0 6.65% 6.87% 6.60% 0.0 0.0 0.0 0.0
AIR income::net_05_YoY 0.0 0.0 0.0 6.50% 4.81% 6.59% 6.56% 6.65% 6.87% 6.60% 0.0 0.0 0.0 0.0
AIR income::operating_03_YoY 0.0 0.0 0.0 6.50% 4.81% 0.0 6.56% 6.65% 6.87% 6.60% 0.0 0.0 0.0 0.0
AIR income::operating_05_YoY 0.0 0.0 0.0 0.0 4.81% 6.59% 6.56% 6.65% 6.87% 6.60% 0.0 0.0 0.0 0.0
AIR income::operating_10_YoY 3.61% 0.0 6.36% 6.50% 4.81% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_cashflow::operating_3 0.0 0.0 6.36% 0.0 0.0 0.0 6.56% 6.65% 6.87% 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_cashflow::operating_5 0.0 0.0 0.0 0.0 4.81% 6.59% 6.56% 6.65% 6.87% 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_cashflow::operating_7 0.0 0.0 6.36% 6.50% 4.81% 6.59% 6.56% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_cashflow::operating_3 0.0 0.0 6.36% 6.50% 0.0 0.0 6.56% 6.65% 6.87% 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_cashflow::operating_5 0.0 0.0 6.36% 0.0 4.81% 6.59% 6.56% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_cashflow::operating_3 0.0 0.0 0.0 6.50% 4.81% 6.59% 6.56% 6.65% 6.87% 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_cashflow::operating_5 0.0 5.46% 6.36% 6.50% 4.81% 6.59% 6.56% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_cashflow::operating_7 3.61% 5.46% 6.36% 6.50% 4.81% 6.59% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_cashflow::operating_9 3.61% 5.46% 6.36% 6.50% 4.81% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

5. Vertical Data, ratio wrt to ppnenet for AIR [show/hide charts] Current Market Price: 71.46 as of 2025-07-03
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
AIR StockMarketPrice
AIR revenue 514.17% 505.20% 495.91% 434.82% 542.41% 563.68% 503.83% 287.32% 251.56% 264.44% 275.37% 298.46% 303.07% 322.64%
AIR revenue::cost 241.02% 250.00% 236.78% 203.42% 235.60% 251.37% 242.07% 127.97% 116.30% 136.46% 144.52% 155.73% 177.38% 190.75%
AIR operating_expense 0.0 25.38% 27.25% 26.32% 26.18% 27.47% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR assets 614.19% 465.23% 428.61% 405.00% 544.24% 416.76% 439.19% 244.55% 215.70% 247.15% 297.56% 298.32% 322.24% 304.52%
AIR cash 19.02% 17.36% 14.58% 13.63% 105.94% 5.85% 8.96% 1.67% 4.62% 8.92% 12.07% 10.52% 0.0 0.0
AIR liabilities 614.19% 465.25% 428.86% 405.18% 544.24% 416.81% 439.39% 244.57% 215.70% 247.15% 297.63% 298.45% 322.25% 0.30%
AIR liabilities_calc 350.55% 186.29% 146.87% 148.68% 308.12% 168.13% 169.45% 95.93% 87.56% 109.30% 162.25% 169.97% 195.14% 155.22%
AIR ppnenet 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
AIR workingCapital 145.68% 154.31% 157.77% 158.68% 139.53% 135.16% 160.52% 86.83% 80.44% 99.02% 81.33% 78.47% 68.35% 83.25%
AIR workingCapitalWithCash 145.98% 154.59% 158.05% 160.81% 139.64% 135.34% 160.58% 86.93% 80.61% 99.31% 81.53% 78.68% 68.35% 83.25%
AIR owner_earnings 6.21% 2.54% 22.07% 26.05% -6.83% 14.84% 14.12% 1.63% 5.93% -8.16% 17.73% 21.09% 11.99% 17.21%
AIR netincome_cfo 10.27% 22.89% 21.44% 9.42% 1.15% 2.06% 4.50% 9.19% 7.07% 1.70% 9.91% 7.75% 9.98% 12.48%
AIR cashflow::operating 9.53% 5.84% 24.25% 28.42% -5.00% 18.41% 18.44% 3.41% 6.81% -7.01% 18.81% 22.63% 13.83% 19.41%
AIR cashflow::fcf 9.53% 5.84% 24.25% 28.42% -5.00% 18.41% 18.44% 3.41% 6.81% -7.01% 18.81% 22.63% 13.83% 19.41%
AIR cashflow::realfcf 6.21% 2.54% 22.07% 26.05% -6.83% 14.84% 14.12% 1.63% 5.93% -8.16% 17.73% 21.09% 11.99% 17.21%
AIR netincome 10.27% 22.89% 21.44% 9.42% 1.15% 2.06% 4.50% 9.19% 7.07% 1.66% 9.86% 7.68% 9.94% 12.48%
AIR operatingincome 28.60% 33.76% 28.88% 22.37% 10.73% 26.92% 24.78% 13.33% 11.11% -1.94% 19.62% 17.04% 19.18% 23.88%
AIR grossincome 98.00% 93.91% 85.29% 231.39% 306.81% 312.31% 261.76% 159.35% 135.26% 127.98% 130.85% 142.74% 125.68% 131.90%
AIR nopat 28.60% 33.76% 28.88% 22.37% 10.73% 26.92% 24.78% 13.33% 11.11% -1.94% 19.62% 17.04% 19.18% 23.88%
AIR marketcap 487.90% 562.27% 421.54% 364.30% 334.63% 431.82% 366.13% 213.87% 163.97% 144.96% 644979.70% 3215932.96% 2223481.55% 0.0
AIR ev 687.28% 681.46% 433.66% 385.67% 385.76% 464.70% 408.18% 237.73% 181.27% 161.16% 645053.29% 3216021.33% 2223597.72% 0.0
AIR ebitda 37.69% 40.61% 37.87% 31.84% 21.99% 38.46% 36.31% 19.02% 16.00% -1.94% 30.45% 28.07% 30.97% 0.0
AIR equity 263.64% 278.93% 281.74% 256.32% 236.13% 248.63% 269.74% 148.62% 128.15% 137.85% 135.32% 128.35% 127.10% 149.30%
AIR debt 218.40% 136.55% 26.70% 35.00% 157.07% 38.74% 51.01% 25.53% 21.93% 25.12% 85.66% 98.88% 116.17% 58.14%
AIR interest_expense 9.58% 3.10% 0.65% 1.32% 2.43% 2.61% 2.31% 0.86% 0.95% 4.32% 3.83% 4.06% 5.53% 5.48%
AIR shares 7.85% 8.91% 9.81% 9.29% 175235.60% 75109.89% 9.97% 1821.14% 5.13% 27438.83% 24357.24% 121815.64% 6.33% 0.0
AIR shares_calc 7.96% 9.01% 9.39% 9.33% 9.24% 9.59% 9.90% 5.53% 5.09% 5.72% 24357.24% 121815.64% 128007.00% 0.0
AIR sbc 3.33% 3.30% 2.18% 2.37% 1.83% 3.57% 4.32% 1.79% 0.89% 1.14% 1.08% 1.54% 1.84% 2.20%
AIR depreciation 9.09% 6.85% 8.99% 9.47% 11.26% 11.54% 11.53% 5.69% 4.89% 0.0 10.83% 11.03% 11.79% 10.60%
AIR inventory 162.53% 145.69% 149.86% 142.11% 163.09% 143.68% 132.56% 78.54% 66.96% 74.39% 66.98% 63.27% 67.68% 64.95%
AIR payables 52.77% 40.10% 42.51% 33.42% 50.00% 51.37% 48.99% 28.78% 24.59% 23.16% 23.14% 20.81% 29.56% 33.08%
AIR receivables 63.64% 61.17% 58.31% 43.68% 44.76% 54.12% 58.21% 40.81% 36.74% 37.36% 38.29% 41.48% 44.33% 51.38%
AIR pocf 0.0 0.0 0.0 0.0 26.18% 0.0 0.0 0.0 0.0 16.31% 0.0 0.02% 0.02% 0.0
AIR pfcf 0.0 0.0 0.0 0.0 26.18% 0.0 0.0 0.0 0.0 16.31% 0.0 0.02% 0.02% 0.0
AIR priceToRealfcf 0.0 0.0 0.0 0.0 26.18% 0.0 0.0 0.0 0.0 16.31% 0.0 0.02% 0.03% 0.0
AIR costs:ga 69.18% 58.38% 55.04% 47.89% 57.59% 59.07% 59.94% 31.87% 25.63% 28.06% 0.0 0.0 0.0 0.0
AIR goodwill 122.84% 44.42% 31.61% 0.0 30.10% 31.87% 34.01% 18.70% 17.33% 20.07% 35.32% 35.61% 38.45% 0.0
AIR equity_mgmt 386.47% 323.35% 313.35% 256.32% 266.23% 280.49% 303.75% 167.32% 145.48% 157.91% 170.64% 163.97% 165.55% 149.30%
AIR equity_tangible 140.80% 234.52% 250.14% 256.32% 206.02% 216.76% 235.73% 129.92% 110.81% 117.78% 100.00% 92.74% 88.65% 149.30%
AIR income 12.86% 30.71% 28.61% 16.84% 7.85% 24.45% 22.19% 12.52% 10.07% -13.54% 13.37% 10.36% 3.74% 6.00%
AIR interest 0.44% 0.25% -0.65% -1.32% -2.43% -2.61% -2.31% -0.86% -0.95% 0.05% 0.20% 0.20% 0.18% 0.06%
AIR investedCapital 233.04% 247.46% 261.31% 259.21% 234.82% 230.49% 337.75% 196.59% 171.26% 219.58% 178.21% 173.63% 150.46% 183.25%
AIR investedCapitalWith2PercentCash 233.34% 247.73% 261.59% 261.34% 234.93% 230.67% 337.81% 196.69% 171.42% 219.87% 178.42% 173.84% 150.46% 183.25%
AIR lv_liabilities -105.72% 46.73% 83.46% 66.58% 10.71% 47.45% 46.54% 73.58% 76.27% 62.97% 10.12% 1.22% -30.27% 13.22%
AIR lv_payables 192.06% 192.92% 187.82% 181.84% 268.82% 164.20% 167.00% 140.73% 139.23% 149.10% 149.23% 150.38% 135.31% 135.36%
AIR operating 0.0 470.30% 465.94% 412.37% 530.89% 536.54% 478.96% 245.20% 236.44% 262.06% 256.02% 282.26% 284.11% 300.42%
AIR share_cnt 7.96% 9.01% 9.39% 9.33% 9.24% 9.59% 9.90% 5.53% 5.09% 5.72% 0.0 0.0 0.0 0.0
AIR current 103.33% 89.09% 94.82% 88.42% 100.26% 98.08% 95.97% 54.47% 50.52% 67.21% 54.40% 54.33% 69.45% 74.36%
AIR liabilities_equity 614.19% 465.25% 428.86% 405.18% 544.24% 416.81% 439.39% 244.57% 215.70% 247.15% 297.63% 298.45% 322.25% 0.30%
AIR retained 211.97% 230.96% 223.43% 195.00% 184.82% 194.78% 211.24% 118.21% 100.89% 105.06% 87.42% 81.56% 79.51% 86.89%
AIR revenue_03_YoY 0.0 25.38% 27.25% 26.32% 0.0 0.0 0.0 16.26% 14.81% 16.31% 0.0 0.0 0.0 0.0
AIR roce_inc_3 0.0 0.0 27.25% 0.0 0.0 0.0 28.82% 16.26% 14.81% 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_diff_capital_nopat_3 22.17% 21.83% 0.0 26.32% 8.64% 27.47% 0.0 0.0 0.0 16.31% 13.53% 13.97% 0.0 0.0
AIR roce_inc_diff_profits_nopat_3 9.76% 23.35% 2.18% 0.0 0.0 6.32% 28.21% 0.0 0.0 0.0 1.54% 4.42% 0.0 0.0
AIR roce_inc_nopat_3 0.0 0.0 27.25% 0.0 0.0 0.0 28.82% 16.26% 14.81% 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period1_capital_nopat_3 22.17% 25.38% 27.25% 26.32% 26.18% 27.47% 28.82% 16.26% 14.81% 16.31% 13.53% 13.97% 0.0 0.0
AIR roce_inc_period1_profit_nopat_3 22.17% 25.38% 27.25% 22.37% 10.73% 26.92% 24.78% 13.33% 11.11% 0.0 13.53% 13.97% 0.0 0.0
AIR roce_inc_period2_capital_nopat_3 22.17% 25.38% 27.25% 26.32% 26.18% 27.47% 28.82% 16.26% 14.81% 16.31% 13.53% 0.0 0.0 0.0
AIR roce_inc_period2_profit_nopat_3 18.85% 10.41% 26.70% 22.63% 21.47% 20.60% 0.0 16.26% 14.81% 16.31% 13.53% 12.62% 0.0 0.0
AIR rome_inc_3 0.0 0.0 27.25% 26.32% 0.0 0.0 28.82% 16.26% 14.81% 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_diff_capital_nopat_3 56.98% 32.74% -21.80% -3.16% 10.21% 23.63% -66.86% -31.22% -23.71% 69.45% 45.83% 157.54% 0.0 0.0
AIR rome_inc_diff_profits_nopat_3 9.76% 23.35% 2.18% -0.26% -10.73% 6.32% 28.21% -10.24% -6.96% -23.26% 1.54% 4.42% 0.0 0.0
AIR rome_inc_nopat_3 0.0 0.0 27.25% 26.32% 0.0 0.0 28.82% 16.26% 14.81% 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period1_capital_nopat_3 282.48% 291.88% 265.40% 267.63% 267.28% 289.56% 296.54% 159.67% 143.41% 205.71% 158.86% 157.54% 0.0 0.0
AIR rome_inc_period1_profit_nopat_3 28.60% 33.76% 28.88% 22.37% 10.73% 26.92% 24.78% 13.33% 11.11% -1.94% 19.62% 17.04% 0.0 0.0
AIR rome_inc_period2_capital_nopat_3 225.50% 259.14% 287.19% 270.79% 257.07% 265.93% 363.40% 190.89% 167.11% 136.26% 113.03% 0.0 0.0 0.0
AIR rome_inc_period2_profit_nopat_3 18.85% 10.41% 26.70% 22.63% 21.47% 20.60% -3.43% 23.58% 18.07% 21.32% 18.08% 12.62% 0.0 0.0
AIR rotc_inc_3 0.0 0.0 0.0 26.32% 26.18% 27.47% 28.82% 16.26% 14.81% 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_capital_nopat_3 2.66% 0.76% 8.99% -61.32% -81.41% -73.08% -35.73% -6.67% -10.13% 29.29% 21.18% 95.16% 0.0 0.0
AIR rotc_inc_diff_profits_nopat_3 9.76% 23.35% 2.18% -0.26% -10.73% 6.32% 28.21% -10.24% -6.96% -23.26% 1.54% 4.42% 0.0 0.0
AIR rotc_inc_nopat_3 0.0 0.0 0.0 26.32% 26.18% 27.47% 28.82% 16.26% 14.81% 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_capital_nopat_3 87.36% 93.15% 103.54% 100.53% 95.29% 95.33% 177.23% 109.76% 90.81% 120.55% 96.89% 95.16% 0.0 0.0
AIR rotc_inc_period1_profit_nopat_3 28.60% 33.76% 28.88% 22.37% 10.73% 26.92% 24.78% 13.33% 11.11% -1.94% 19.62% 17.04% 0.0 0.0
AIR rotc_inc_period2_capital_nopat_3 84.70% 92.39% 94.55% 161.84% 176.70% 168.41% 212.97% 116.42% 100.94% 91.27% 75.71% 0.0 0.0 0.0
AIR rotc_inc_period2_profit_nopat_3 18.85% 10.41% 26.70% 22.63% 21.47% 20.60% -3.43% 23.58% 18.07% 21.32% 18.08% 12.62% 0.0 0.0
AIR revenue_05_YoY 0.0 0.0 0.0 26.32% 0.0 0.0 28.82% 16.26% 14.81% 0.0 0.0 0.0 0.0 0.0
AIR costs:sgna 69.18% 58.38% 55.04% 47.89% 57.59% 59.07% 59.94% 31.87% 25.63% 28.06% 0.0 0.0 0.0 0.0
AIR roce_inc_5 0.0 0.0 0.0 0.0 26.18% 27.47% 28.82% 16.26% 14.81% 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_diff_capital_nopat_5 22.17% 15.48% 25.61% 26.32% 0.0 0.0 0.0 0.0 0.0 16.31% 0.0 0.0 0.0 0.0
AIR roce_inc_diff_profits_nopat_5 6.87% 11.93% 6.54% 2.63% 13.85% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_nopat_5 0.0 0.0 0.0 0.0 26.18% 27.47% 28.82% 16.26% 14.81% 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period1_capital_nopat_5 22.17% 25.38% 27.25% 26.32% 26.18% 27.47% 28.82% 16.26% 14.81% 16.31% 0.0 0.0 0.0 0.0
AIR roce_inc_period1_profit_nopat_5 22.17% 25.38% 27.25% 22.37% 10.73% 26.92% 24.78% 13.33% 11.11% 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period2_capital_nopat_5 22.17% 25.38% 27.25% 26.32% 26.18% 27.47% 28.82% 16.26% 14.81% 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period2_profit_nopat_5 21.73% 21.83% 22.34% 19.74% 0.0 27.47% 28.82% 16.26% 14.81% 14.74% 0.0 0.0 0.0 0.0
AIR rome_inc_5 0.0 0.0 27.25% 0.0 26.18% 27.47% 28.82% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_diff_capital_nopat_5 48.78% 30.71% -2.18% 12.89% -62.83% -32.97% -28.54% 23.86% 19.66% 205.71% 0.0 0.0 0.0 0.0
AIR rome_inc_diff_profits_nopat_5 6.87% 11.93% 6.54% 2.63% 13.85% -12.91% -10.37% -7.92% -8.69% -16.68% 0.0 0.0 0.0 0.0
AIR rome_inc_nopat_5 0.0 0.0 27.25% 0.0 26.18% 27.47% 28.82% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period1_capital_nopat_5 282.48% 291.88% 265.40% 267.63% 267.28% 289.56% 296.54% 159.67% 143.41% 205.71% 0.0 0.0 0.0 0.0
AIR rome_inc_period1_profit_nopat_5 28.60% 33.76% 28.88% 22.37% 10.73% 26.92% 24.78% 13.33% 11.11% -1.94% 0.0 0.0 0.0 0.0
AIR rome_inc_period2_capital_nopat_5 233.70% 261.17% 267.57% 254.74% 330.10% 322.53% 325.08% 135.82% 123.75% 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period2_profit_nopat_5 21.73% 21.83% 22.34% 19.74% -3.12% 39.84% 35.16% 21.25% 19.80% 14.74% 0.0 0.0 0.0 0.0
AIR rotc_inc_5 0.0 25.38% 27.25% 26.32% 26.18% 27.47% 28.82% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_capital_nopat_5 10.42% -62.94% -80.38% -60.79% -98.17% -101.37% -19.13% 18.78% 7.93% 120.55% 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_profits_nopat_5 6.87% 11.93% 6.54% 2.63% 13.85% -12.91% -10.37% -7.92% -8.69% -16.68% 0.0 0.0 0.0 0.0
AIR rotc_inc_nopat_5 0.0 25.38% 27.25% 26.32% 26.18% 27.47% 28.82% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_capital_nopat_5 87.36% 93.15% 103.54% 100.53% 95.29% 95.33% 177.23% 109.76% 90.81% 120.55% 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_profit_nopat_5 28.60% 33.76% 28.88% 22.37% 10.73% 26.92% 24.78% 13.33% 11.11% -1.94% 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_capital_nopat_5 76.94% 156.09% 183.92% 161.32% 193.46% 196.70% 196.36% 90.97% 82.89% 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_profit_nopat_5 21.73% 21.83% 22.34% 19.74% -3.12% 39.84% 35.16% 21.25% 19.80% 14.74% 0.0 0.0 0.0 0.0
AIR roce_inc_7 0.0 0.0 27.25% 26.32% 26.18% 27.47% 28.82% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_nopat_7 0.0 0.0 27.25% 26.32% 26.18% 27.47% 28.82% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period1_capital_nopat_7 22.17% 25.38% 27.25% 26.32% 26.18% 27.47% 28.82% 16.26% 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period1_profit_nopat_7 22.17% 25.38% 27.25% 22.37% 10.73% 26.92% 24.78% 13.33% 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period2_capital_nopat_7 22.17% 25.38% 27.25% 26.32% 26.18% 27.47% 28.82% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period2_profit_nopat_7 18.18% 19.04% 0.0 26.32% 26.18% 27.47% 28.82% 14.69% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_diff_capital_nopat_7 64.75% 46.19% -78.20% -41.32% -28.02% 60.09% 55.82% 159.67% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_diff_profits_nopat_7 10.42% 14.72% 32.13% -15.79% -21.20% -8.98% -13.73% -1.35% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period1_capital_nopat_7 282.48% 291.88% 265.40% 267.63% 267.28% 289.56% 296.54% 159.67% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period1_profit_nopat_7 28.60% 33.76% 28.88% 22.37% 10.73% 26.92% 24.78% 13.33% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period2_capital_nopat_7 217.74% 245.69% 343.60% 308.95% 295.29% 229.48% 240.72% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period2_profit_nopat_7 18.18% 19.04% -3.24% 38.16% 31.94% 35.91% 38.51% 14.69% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_7 22.17% 25.38% 27.25% 26.32% 26.18% 27.47% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_capital_nopat_7 -62.31% -62.44% -97.82% -87.89% -83.08% -58.37% 16.00% 109.76% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_profits_nopat_7 10.42% 14.72% 32.13% -15.79% -21.20% -8.98% -13.73% -1.35% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_nopat_7 22.17% 25.38% 27.25% 26.32% 26.18% 27.47% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_capital_nopat_7 87.36% 93.15% 103.54% 100.53% 95.29% 95.33% 177.23% 109.76% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_profit_nopat_7 28.60% 33.76% 28.88% 22.37% 10.73% 26.92% 24.78% 13.33% 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_capital_nopat_7 149.67% 155.58% 201.36% 188.42% 178.37% 153.70% 161.23% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_profit_nopat_7 18.18% 19.04% -3.24% 38.16% 31.94% 35.91% 38.51% 14.69% 0.0 0.0 0.0 0.0 0.0 0.0
AIR unearned -0.80% -1.02% 0.82% -21.84% -3.82% 12.09% -0.98% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period1_capital_nopat_9 22.17% 25.38% 27.25% 26.32% 26.18% 27.47% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period1_profit_nopat_9 22.17% 25.38% 27.25% 22.37% 10.73% 26.92% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period2_capital_nopat_9 22.17% 25.38% 27.25% 26.32% 26.18% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period2_profit_nopat_9 0.0 25.38% 27.25% 26.32% 26.18% 24.82% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_diff_capital_nopat_9 2.88% -6.09% -41.97% 47.82% 48.62% 289.56% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_diff_profits_nopat_9 31.24% -3.05% -4.36% -12.03% -24.25% 2.11% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period1_capital_nopat_9 282.48% 291.88% 265.40% 267.63% 267.28% 289.56% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period1_profit_nopat_9 28.60% 33.76% 28.88% 22.37% 10.73% 26.92% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period2_capital_nopat_9 279.60% 297.97% 307.36% 219.81% 218.66% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period2_profit_nopat_9 -2.64% 36.80% 33.24% 34.40% 34.98% 24.82% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_9 22.17% 25.38% 27.25% 26.32% 26.18% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_capital_nopat_9 -76.50% -88.58% -82.12% -46.70% -51.17% 95.33% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_profits_nopat_9 31.24% -3.05% -4.36% -12.03% -24.25% 2.11% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_nopat_9 22.17% 25.38% 27.25% 26.32% 26.18% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_capital_nopat_9 87.36% 93.15% 103.54% 100.53% 95.29% 95.33% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_profit_nopat_9 28.60% 33.76% 28.88% 22.37% 10.73% 26.92% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_capital_nopat_9 163.86% 181.73% 185.66% 147.23% 146.46% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_profit_nopat_9 -2.64% 36.80% 33.24% 34.40% 34.98% 24.82% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR cashflow::fcf_03_YoY 22.17% 25.38% 0.0 0.0 26.18% 0.0 28.82% 16.26% 14.81% 16.31% 0.0 0.0 0.0 0.0
AIR cashflow::fcf_05_YoY 22.17% 25.38% 0.0 0.0 26.18% 27.47% 28.82% 16.26% 14.81% 16.31% 0.0 0.0 0.0 0.0
AIR cashflow::fcf_10_YoY 22.17% 25.38% 27.25% 26.32% 26.18% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR cashflow::financing 161.64% 34.77% -16.29% -123.55% 0.0 0.0 0.0 -1.97% -5.69% -110.62% -11.62% -17.28% 0.0 0.0
AIR cashflow::investing -168.18% -35.03% -4.50% -0.13% -6.49% -5.22% -12.36% -4.89% -2.50% 112.40% -5.53% -4.58% -57.27% -21.22%
AIR cashflow::realfcf_03_YoY 22.17% 25.38% 0.0 0.0 26.18% 0.0 28.82% 16.26% 14.81% 16.31% 0.0 0.0 0.0 0.0
AIR cashflow::realfcf_05_YoY 22.17% 25.38% 0.0 0.0 26.18% 27.47% 28.82% 16.26% 14.81% 16.31% 0.0 0.0 0.0 0.0
AIR cashflow::realfcf_10_YoY 22.17% 25.38% 27.25% 0.0 26.18% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR income::net_03_YoY 0.0 0.0 0.0 0.0 26.18% 27.47% 0.0 16.26% 14.81% 16.31% 0.0 0.0 0.0 0.0
AIR income::net_05_YoY 0.0 0.0 0.0 26.32% 26.18% 27.47% 28.82% 16.26% 14.81% 16.31% 0.0 0.0 0.0 0.0
AIR income::operating_03_YoY 0.0 0.0 0.0 26.32% 26.18% 0.0 28.82% 16.26% 14.81% 16.31% 0.0 0.0 0.0 0.0
AIR income::operating_05_YoY 0.0 0.0 0.0 0.0 26.18% 27.47% 28.82% 16.26% 14.81% 16.31% 0.0 0.0 0.0 0.0
AIR income::operating_10_YoY 22.17% 0.0 27.25% 26.32% 26.18% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_cashflow::operating_3 0.0 0.0 27.25% 0.0 0.0 0.0 28.82% 16.26% 14.81% 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_cashflow::operating_5 0.0 0.0 0.0 0.0 26.18% 27.47% 28.82% 16.26% 14.81% 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_cashflow::operating_7 0.0 0.0 27.25% 26.32% 26.18% 27.47% 28.82% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_cashflow::operating_3 0.0 0.0 27.25% 26.32% 0.0 0.0 28.82% 16.26% 14.81% 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_cashflow::operating_5 0.0 0.0 27.25% 0.0 26.18% 27.47% 28.82% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_cashflow::operating_3 0.0 0.0 0.0 26.32% 26.18% 27.47% 28.82% 16.26% 14.81% 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_cashflow::operating_5 0.0 25.38% 27.25% 26.32% 26.18% 27.47% 28.82% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_cashflow::operating_7 22.17% 25.38% 27.25% 26.32% 26.18% 27.47% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_cashflow::operating_9 22.17% 25.38% 27.25% 26.32% 26.18% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

6. CAGR report Showing SUMMARY report for AIR [show/hide charts] Current Market Price: 71.46 as of 2025-07-03
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_ENDING_2024 CAGR_5Y_ENDING_2024 CAGR_3Y_ENDING_2024
AIR StockMarketPrice 10.31% 6.36% 16.23%
AIR YearPriceHigh 9.32% 7.66% 18.84%
AIR YearPriceLow 12.88% 12.89% 20.98%
AIR revenue 4.06% 2.48% 11.96%
AIR revenue::cost 2.95% 3.51% 12.03%
AIR operating_expense 0.0 inf inf
AIR assets 6.93% 12.80% 21.64%
AIR cash 5.13% 32.14% 18.32%
AIR liabilities 6.93% 12.79% 21.62%
AIR liabilities_calc 10.01% 20.90% 40.92%
AIR ppnenet -3.35% 4.38% 5.88%
AIR workingCapital 0.88% 5.95% 2.90%
AIR workingCapitalWithCash 0.87% 5.97% 2.51%
AIR owner_earnings 11.01% -12.31% -34.36%
AIR netincome_cfo 18.05% 43.91% 8.95%
AIR cashflow::operating 12.98% -8.49% -26.43%
AIR cashflow::fcf 12.98% -8.49% -26.43%
AIR cashflow::realfcf 11.01% -12.31% -34.36%
AIR netincome 18.30% 43.91% 8.95%
AIR operatingincome 32.79% 5.65% 14.92%
AIR grossincome -6.18% -17.22% -20.49%
AIR nopat 32.79% 5.65% 14.92%
AIR marketcap 10.60% 6.96% 16.70%
AIR ev 13.55% 12.88% 28.36%
AIR ebitda 36.35% 3.96% 12.00%
AIR equity 3.87% 5.61% 6.87%
AIR debt 22.90% 47.52% 94.92%
AIR debtToEquity 18.51% 38.99% 80.99%
AIR interest_expense 5.58% 35.38% 105.20%
AIR interestRate -14.85% -10.59% 0.0
AIR owner_earningsToInterest 9.93% -35.18% -67.98%
AIR cashflow::operatingToInterest 11.28% -32.34% -64.09%
AIR eps inf inf inf
AIR shares -60.96% -83.31% 0.09%
AIR shares_calc 0.26% 0.56% 0.41%
AIR sbc 8.84% 2.90% 18.56%
AIR depreciation inf -0.48% 4.43%
AIR depreciationToRevenue inf -2.89% -6.71%
AIR sbcToRevenue 4.70% 0.63% 6.38%
AIR sbcToOperatingCashflow 17.11% 12.45% 61.18%
AIR inventory 5.42% 6.98% 10.72%
AIR payables 5.91% 4.94% 23.29%
AIR receivables 2.54% 7.82% 20.02%
AIR inventoryTurnover 1.25% -1.03% 15.08%
AIR inventoryToRevenue -2.36% 2.59% -13.03%
AIR payablesToRevenue -4.90% -2.64% -16.45%
AIR receivablesToRevenue -5.73% 0.0 0.0
AIR opLeverage 18.20% -29.45% -51.08%
AIR opLeverageFlag 0.0 0.0 inf
AIR evToEbitda 9.26% 8.58% 14.61%
AIR evToOpIncome -81.61% 6.84% 11.70%
AIR evToRevenue 9.14% 10.32% 14.61%
AIR evToOcf 19.94% 23.34% 74.48%
AIR evToNopat 9.64% 6.84% 11.70%
AIR pocf -80.00% 16.88% 58.63%
AIR peg inf 0.0 inf
AIR pe -6.51% -25.68% 7.12%
AIR pfcf -80.00% 16.88% 58.63%
AIR ps 6.26% 4.29% 4.19%
AIR pb 6.50% 1.23% 9.22%
AIR priceToRealfcf -79.02% 21.97% 77.81%
AIR priceToNopat 9.31% 1.24% 1.55%
AIR priceToEquityTangible 12.21% 11.76% 34.69%
AIR roa 35.14% 1.83% 19.84%
AIR roa_goodwill 34.86% 2.22% 21.57%
AIR roe 31.63% 2.32% 7.61%
AIR roce 35.14% 1.83% 19.84%
AIR rode 32.74% -2.21% 11.66%
AIR roic 36.03% 0.99% 12.45%
AIR rotc 41.22% 3.00% 13.74%
AIR roic_cash 36.01% 0.99% 12.72%
AIR rome 32.72% 1.72% 6.61%
AIR rote 12.12% -10.70% -30.28%
AIR roa_cfo 13.79% -11.79% -23.21%
AIR roe_cfo 12.60% -11.40% -31.13%
AIR roce_cfo 13.79% -11.79% -23.21%
AIR rode_cfo 12.98% -15.26% -28.48%
AIR roic_cfo 14.12% -12.53% -28.00%
AIR roic_cashflow::operating_cash 14.12% -12.51% -27.83%
AIR roic_cashflow::fcf 14.12% -12.53% -28.00%
AIR roic_cashflow::fcf_cash 14.12% -12.51% -27.83%
AIR roic_cashflow::realfcf 11.75% -16.21% -35.79%
AIR roic_cashflow::realfcf_cash 11.75% -16.18% -35.62%
AIR roic_income::net 21.58% 37.72% 6.70%
AIR roic_income::net_cash 21.55% 37.66% 6.92%
AIR rotc_cfo 16.24% -10.79% -27.19%
AIR rome_cfo 12.95% -11.88% -31.72%
AIR rote_cfo 12.12% -10.70% -30.28%
AIR roa_nopat 35.14% 1.83% 19.84%
AIR roe_nopat 31.63% 2.32% 7.61%
AIR roce_nopat 35.14% 1.83% 19.84%
AIR rode_nopat 32.74% -2.21% 11.66%
AIR roic_nopat 36.03% 0.99% 12.45%
AIR roic_nopat_cash 36.01% 0.99% 12.72%
AIR rotc_nopat 41.22% 3.00% 13.74%
AIR rome_nopat 32.72% 1.72% 6.61%
AIR rote_nopat 30.09% 3.11% 8.93%
AIR roic_owner_earnings 11.75% -16.21% -35.79%
AIR roic_owner_earnings_cash 11.75% -16.18% -35.62%
AIR margin_gross -9.84% -19.22% -28.99%
AIR margin_owner_earnings 10.18% -14.38% -41.33%
AIR margin_cfo 11.66% -10.77% -34.36%
AIR margin_op 28.59% 3.07% 2.65%
AIR margin_fcf 11.66% -10.77% -34.36%
AIR margin_fcf_real 10.18% -14.38% -41.33%
AIR margin_net 13.70% 40.14% -2.68%
AIR margin_nopat 28.59% 3.07% 2.65%
AIR yield_owner_earnings 9.30% -18.07% -43.79%
AIR yield_owner_earnings_ev 9.03% -22.36% -48.94%
AIR yield_cfo 10.23% -14.47% -37.00%
AIR yield_cfo_ev 9.80% -18.89% -42.65%
AIR yield_income::operating 22.85% -1.22% -1.54%
AIR yield_income::operating_ev 20.77% -6.40% -10.49%
AIR yield_cashflow::fcf 10.23% -14.47% -37.00%
AIR yield_cashflow::fcf_ev 9.80% -18.89% -42.65%
AIR yield_cashflow::realfcf 9.30% -18.07% -43.79%
AIR yield_income::net 6.92% 34.34% -6.75%
AIR yield_income::net_ev 4.19% 27.63% -15.16%
AIR yield_nopat 22.85% -1.22% -1.54%
AIR yield_nopat_ev 20.77% -6.40% -10.49%
AIR costs:ga 6.84% 7.73% 19.68%
AIR goodwill 18.20% 36.71% inf
AIR eps_calc inf inf inf
AIR equity_mgmt 6.75% 11.29% 21.41%
AIR equity_tangible -1.42% -4.25% -13.29%
AIR evToEquityTangible 15.16% 17.92% 48.18%
AIR evToOwner_earnings 25.28% 28.73% 95.57%
AIR income 11.66% -8.21% -3.23%
AIR interest 23.47% 17.19% 33.89%
AIR investedCapital -2.71% 4.61% 2.19%
AIR investedCapitalWith2PercentCash -2.71% 4.62% 1.95%
AIR lv_liabilities -10.84% -15.80% -26.62%
AIR lv_payables -0.60% 7.70% 7.82%
AIR operating inf inf inf
AIR priceToOwner_earnings 22.95% 21.97% 77.81%
AIR revenue_01_YoY 12.17% -1.01% 41.19%
AIR share_cnt 0.26% 0.56% 0.41%
AIR share_multiplier 0.0 0.0 0.0
AIR current 1.38% 5.47% 11.52%
AIR liabilities_equity 6.93% 12.79% 21.62%
AIR retained 4.49% 6.16% 8.86%
AIR evToEquity 9.32% 6.90% 20.28%
AIR priceToOperating 9.31% 1.24% 1.55%
AIR revenue_03_YoY -82.98% 12.94% -99.51%
AIR roce_inc_3 13.31% 10.06% 423.78%
AIR roce_inc_diff_capital_nopat_3 0.0 0.0 0.0
AIR roce_inc_diff_profits_nopat_3 228.09% 13.85% 3431.58%
AIR roce_inc_nopat_3 13.31% 10.06% 423.78%
AIR roce_inc_period1_capital_nopat_3 0.0 0.0 0.0
AIR roce_inc_period1_nopat_3 0.05% 0.05% 0.05%
AIR roce_inc_period1_profit_nopat_3 259.42% 0.40% 5.57%
AIR roce_inc_period2_capital_nopat_3 0.0 0.0 0.0
AIR roce_inc_period2_nopat_3 0.05% 0.05% 0.05%
AIR roce_inc_period2_profit_nopat_3 -1.79% 2.53% -0.39%
AIR rome_inc_3 10.77% -8.53% -99.44%
AIR rome_inc_diff_capital_nopat_3 -5.45% 24.48% 186.09%
AIR rome_inc_diff_profits_nopat_3 9.74% 13.85% 258.30%
AIR rome_inc_nopat_3 10.77% -8.53% -99.44%
AIR rome_inc_period1_capital_nopat_3 0.11% 3.86% 7.80%
AIR rome_inc_period1_nopat_3 0.05% 0.05% 0.05%
AIR rome_inc_period1_profit_nopat_3 32.79% 5.65% 14.92%
AIR rome_inc_period2_capital_nopat_3 2.21% 0.99% -0.39%
AIR rome_inc_period2_nopat_3 0.05% 0.05% 0.05%
AIR rome_inc_period2_profit_nopat_3 -4.67% 2.53% -0.39%
AIR rotc_inc_3 23.36% -91.82% -98.46%
AIR rotc_inc_diff_capital_nopat_3 -25.96% 15.38% 27.06%
AIR rotc_inc_diff_profits_nopat_3 9.74% 13.85% 258.30%
AIR rotc_inc_nopat_3 23.36% -91.82% -98.46%
AIR rotc_inc_period1_capital_nopat_3 -6.75% 2.57% 1.04%
AIR rotc_inc_period1_nopat_3 0.05% 0.05% 0.05%
AIR rotc_inc_period1_profit_nopat_3 32.79% 5.65% 14.92%
AIR rotc_inc_period2_capital_nopat_3 -4.15% -9.03% -14.68%
AIR rotc_inc_period2_nopat_3 0.05% 0.05% 0.05%
AIR rotc_inc_period2_profit_nopat_3 -4.67% 2.53% -0.39%
AIR revenue_05_YoY -4.32% 73.01% -99.71%
AIR costs:sgna 6.84% 7.73% 19.68%
AIR roce_inc_5 12.75% -96.42% 43.82%
AIR roce_inc_diff_capital_nopat_5 0.0 900.20% 0.0
AIR roce_inc_diff_profits_nopat_5 215.57% 691.34% 45.81%
AIR roce_inc_nopat_5 12.75% -96.42% 43.82%
AIR roce_inc_period1_capital_nopat_5 0.0 0.0 0.0
AIR roce_inc_period1_nopat_5 0.05% 0.05% 0.05%
AIR roce_inc_period1_profit_nopat_5 259.42% 0.40% 5.57%
AIR roce_inc_period2_capital_nopat_5 inf 0.0 0.0
AIR roce_inc_period2_nopat_5 0.05% 0.05% 0.05%
AIR roce_inc_period2_profit_nopat_5 0.91% -0.40% 9.33%
AIR rome_inc_5 15.78% -95.74% -11.62%
AIR rome_inc_diff_capital_nopat_5 -17.63% 30.83% 64.97%
AIR rome_inc_diff_profits_nopat_5 9.71% 21.61% 45.81%
AIR rome_inc_nopat_5 15.78% -95.74% -11.62%
AIR rome_inc_period1_capital_nopat_5 0.11% 3.86% 7.80%
AIR rome_inc_period1_nopat_5 0.05% 0.05% 0.05%
AIR rome_inc_period1_profit_nopat_5 32.79% 5.65% 14.92%
AIR rome_inc_period2_capital_nopat_5 inf -2.13% 2.88%
AIR rome_inc_period2_nopat_5 0.05% 0.05% 0.05%
AIR rome_inc_period2_profit_nopat_5 0.91% -7.54% 9.33%
AIR rotc_inc_5 23.68% -94.19% -99.13%
AIR rotc_inc_diff_capital_nopat_5 -26.37% 16.30% 30.13%
AIR rotc_inc_diff_profits_nopat_5 9.71% 21.61% 45.81%
AIR rotc_inc_nopat_5 23.68% -94.19% -99.13%
AIR rotc_inc_period1_capital_nopat_5 -6.75% 2.57% 1.04%
AIR rotc_inc_period1_nopat_5 0.05% 0.05% 0.05%
AIR rotc_inc_period1_profit_nopat_5 32.79% 5.65% 14.92%
AIR rotc_inc_period2_capital_nopat_5 inf -13.49% -17.28%
AIR rotc_inc_period2_nopat_5 0.05% 0.05% 0.05%
AIR rotc_inc_period2_profit_nopat_5 0.91% -7.54% 9.33%
AIR roce_inc_7 inf -96.24% -99.58%
AIR roce_inc_diff_capital_nopat_7 inf 900.20% 4543.17%
AIR roce_inc_diff_profits_nopat_7 inf 760.02% 3510.08%
AIR roce_inc_nopat_7 inf -96.24% -99.58%
AIR roce_inc_period1_capital_nopat_7 inf 0.0 0.0
AIR roce_inc_period1_nopat_7 inf 0.05% 0.05%
AIR roce_inc_period1_profit_nopat_7 inf 0.40% 5.57%
AIR roce_inc_period2_capital_nopat_7 inf 0.0 0.0
AIR roce_inc_period2_nopat_7 inf 0.05% 0.05%
AIR roce_inc_period2_profit_nopat_7 inf -3.89% -6.40%
AIR rome_inc_7 inf 25.21% -99.46%
AIR rome_inc_diff_capital_nopat_7 inf 5.95% 56.86%
AIR rome_inc_diff_profits_nopat_7 inf 28.01% 40.67%
AIR rome_inc_nopat_7 inf 25.21% -99.46%
AIR rome_inc_period1_capital_nopat_7 inf 3.86% 7.80%
AIR rome_inc_period1_nopat_7 inf 0.05% 0.05%
AIR rome_inc_period1_profit_nopat_7 inf 5.65% 14.92%
AIR rome_inc_period2_capital_nopat_7 inf 3.29% -5.78%
AIR rome_inc_period2_nopat_7 inf 0.05% 0.05%
AIR rome_inc_period2_profit_nopat_7 inf -8.90% -17.30%
AIR rotc_inc_7 inf 0.0 0.0
AIR rotc_inc_diff_capital_nopat_7 inf -5.44% 5.93%
AIR rotc_inc_diff_profits_nopat_7 inf 28.01% 40.67%
AIR rotc_inc_nopat_7 inf 0.0 0.0
AIR rotc_inc_period1_capital_nopat_7 inf 2.57% 1.04%
AIR rotc_inc_period1_nopat_7 inf 0.05% 0.05%
AIR rotc_inc_period1_profit_nopat_7 inf 5.65% 14.92%
AIR rotc_inc_period2_capital_nopat_7 inf 3.83% -1.95%
AIR rotc_inc_period2_nopat_7 inf 0.05% 0.05%
AIR rotc_inc_period2_profit_nopat_7 inf -8.90% -17.30%
AIR unearned inf -41.20% 184.62%
AIR revenue_10_YoY inf inf -99.76%
AIR roce_inc_9 inf 451.57% 542.37%
AIR roce_inc_diff_capital_nopat_9 inf -47.47% -65.80%
AIR roce_inc_diff_profits_nopat_9 inf 67.13% 4543.17%
AIR roce_inc_nopat_9 inf 451.57% 542.37%
AIR roce_inc_period1_capital_nopat_9 inf 0.0 0.0
AIR roce_inc_period1_nopat_9 inf 0.05% 0.05%
AIR roce_inc_period1_profit_nopat_9 inf 0.40% 5.57%
AIR roce_inc_period2_capital_nopat_9 inf inf 0.0
AIR roce_inc_period2_nopat_9 inf 0.05% 0.05%
AIR roce_inc_period2_profit_nopat_9 inf -89.80% -97.85%
AIR rome_inc_9 inf 330.85% 255.94%
AIR rome_inc_diff_capital_nopat_9 inf -58.48% -58.49%
AIR rome_inc_diff_profits_nopat_9 inf 79.00% 71.94%
AIR rome_inc_nopat_9 inf 330.85% 255.94%
AIR rome_inc_period1_capital_nopat_9 inf 3.86% 7.80%
AIR rome_inc_period1_nopat_9 inf 0.05% 0.05%
AIR rome_inc_period1_profit_nopat_9 inf 5.65% 14.92%
AIR rome_inc_period2_capital_nopat_9 inf inf 14.72%
AIR rome_inc_period2_nopat_9 inf 0.05% 0.05%
AIR rome_inc_period2_profit_nopat_9 inf -36.37% -57.45%
AIR rotc_inc_9 inf 3297.20% 0.0
AIR rotc_inc_diff_capital_nopat_9 inf -19.76% -19.87%
AIR rotc_inc_diff_profits_nopat_9 inf 79.00% 71.94%
AIR rotc_inc_nopat_9 inf 3297.20% 0.0
AIR rotc_inc_period1_capital_nopat_9 inf 2.57% 1.04%
AIR rotc_inc_period1_nopat_9 inf 0.05% 0.05%
AIR rotc_inc_period1_profit_nopat_9 inf 5.65% 14.92%
AIR rotc_inc_period2_capital_nopat_9 inf inf 9.72%
AIR rotc_inc_period2_nopat_9 inf 0.05% 0.05%
AIR rotc_inc_period2_profit_nopat_9 inf -36.37% -57.45%
AIR cashflow::fcf_01_YoY 11.50% 79.32% 28.68%
AIR cashflow::fcf_03_YoY 0.0 2270.85% 17276.37%
AIR cashflow::fcf_05_YoY 0.0 0.0 17415.31%
AIR cashflow::fcf_10_YoY inf inf 0.0
AIR cashflow::financing 13.29% inf 52.59%
AIR cashflow::investing -11.19% -52.16% -91.30%
AIR cashflow::realfcf_01_YoY 14.20% 77.56% 33.43%
AIR cashflow::realfcf_03_YoY 0.0 2386.55% 15484.36%
AIR cashflow::realfcf_05_YoY 0.0 0.0 17036.97%
AIR cashflow::realfcf_10_YoY inf inf 70849.17%
AIR income::net_01_YoY 6.53% 1.30% -60.85%
AIR income::net_03_YoY -83.52% -96.11% -34.53%
AIR income::net_05_YoY -80.34% -94.65% -99.24%
AIR income::net_10_YoY inf inf 0.0
AIR income::operating_01_YoY 48.89% -31.51% -70.16%
AIR income::operating_03_YoY -82.56% 9.84% -99.47%
AIR income::operating_05_YoY -84.34% -96.45% 30.71%
AIR income::operating_10_YoY inf inf 0.0
AIR roa_goodwill_cashflow::operating 13.66% -11.50% -22.20%
AIR roce_inc_cashflow::operating_3 -5.46% -15.94% -23.25%
AIR roce_inc_cashflow::operating_5 11.31% -96.59% -40.27%
AIR roce_inc_cashflow::operating_7 inf -96.77% -99.67%
AIR roce_inc_cashflow::operating_9 inf 208.58% 710.37%
AIR rome_inc_cashflow::operating_3 2.73% -19.54% -99.37%
AIR rome_inc_cashflow::operating_5 4.02% -95.95% -58.10%
AIR rome_inc_cashflow::operating_7 inf 21.11% -99.58%
AIR rome_inc_cashflow::operating_9 inf 141.98% 343.38%
AIR rotc_inc_cashflow::operating_3 -19.55% -91.15% -98.24%
AIR rotc_inc_cashflow::operating_5 -7.01% -94.48% -99.20%
AIR rotc_inc_cashflow::operating_7 inf 0.0 0.0
AIR rotc_inc_cashflow::operating_9 inf 1994.14% 0.0
AIR yield_cashflow::fcf_enterprise 9.80% -18.89% -42.65%
AIR yield_cashflow::operating_enterprise 9.80% -18.89% -42.65%
AIR yield_cashflow::realfcf_enterprise 9.03% -22.36% -48.94%
AIR yield_income::net_enterprise 4.19% 27.63% -15.16%
AIR yield_income::operating_enterprise 20.77% -6.40% -10.49%
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

7. Rolling 5 yearly CAGR report Showing SUMMARY report for AIR [show/hide charts] Current Market Price: 71.46 as of 2025-07-03
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_5Y_2024 CAGR_5Y_2023 CAGR_5Y_2022 CAGR_5Y_2021 CAGR_5Y_2020 CAGR_5Y_2019 CAGR_5Y_2018 CAGR_5Y_2017 CAGR_5Y_2016 CAGR_5Y_2015 CAGR_5Y_2014
AIR StockMarketPrice 6.36% 11.03% 3.04% 3.90% 7.41% 11.20% 6.97% 17.35% 13.01% 0.41% 4.98%
AIR YearPriceHigh 7.66% 7.50% 3.71% 3.26% 6.99% 10.94% 10.31% 13.22% 4.12% 3.66% 4.70%
AIR YearPriceLow 12.89% 5.43% 1.58% 10.97% -14.18% 5.93% 16.20% 25.55% 4.18% 4.28% 16.35%
AIR revenue 2.48% 2.63% 0.59% -0.54% 5.03% 0.16% -3.94% -3.07% -1.22% 3.69% inf
AIR revenue::cost 3.51% 3.24% 2.00% -0.31% 1.47% -3.05% -5.51% -8.22% -5.96% -1.93% inf
AIR operating_expense inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AIR assets 12.80% 3.76% 0.90% 1.11% 6.53% -7.16% -6.53% -7.29% -3.09% inf inf
AIR cash 32.14% 17.07% 39.03% 10.67% 49.22% -24.91% -16.21% inf inf inf inf
AIR liabilities 12.79% 3.75% 0.91% 1.12% 6.53% -7.16% -6.53% -7.29% 285.79% inf inf
AIR liabilities_calc 20.90% 4.54% -1.79% -0.90% 11.93% -12.58% -13.54% -15.00% -7.41% inf inf
AIR ppnenet 4.38% 2.57% -9.81% -10.86% -9.03% -13.21% -13.49% -2.03% 3.83% inf inf
AIR workingCapital 5.95% 1.77% 1.63% 2.12% -2.57% -3.92% -0.17% 2.77% 3.12% inf inf
AIR workingCapitalWithCash 5.97% 1.80% 1.64% 2.35% -2.61% -3.95% -0.22% 2.80% 3.16% inf inf
AIR owner_earnings -12.31% -27.23% 51.95% 19.87% 13.88% -16.24% -20.16% -34.30% -16.11% -27.16% inf
AIR netincome_cfo 43.91% 42.04% 6.85% -5.58% -15.81% -36.60% -22.42% -3.65% -7.34% -24.78% inf
AIR cashflow::operating -8.49% -18.51% 33.49% 18.61% 17.62% -13.58% -16.95% -25.93% -15.79% -29.05% inf
AIR cashflow::fcf -8.49% -18.51% 33.49% 18.61% 17.62% -13.58% -16.95% -25.93% -15.79% -29.05% inf
AIR cashflow::realfcf -12.31% -27.23% 51.95% 19.87% 13.88% -16.24% -20.16% -34.30% -16.11% -27.16% inf
AIR netincome 43.91% 42.04% 6.85% -5.58% -15.48% -36.54% -22.28% -3.56% -7.34% -25.56% inf
AIR operatingincome 5.65% 9.11% 5.27% 2.53% 40.35% -7.54% -6.75% -8.90% -10.91% -36.37% inf
AIR grossincome -17.22% -16.44% -20.41% -0.75% 8.36% 3.29% -2.33% 2.73% 4.35% 12.78% inf
AIR nopat 5.65% 9.11% 5.27% 2.53% 40.35% -7.54% -6.75% -8.90% -10.91% -36.37% inf
AIR marketcap 6.96% 11.76% 3.30% 4.58% 7.54% -79.88% -85.93% -84.59% inf inf inf
AIR ev 12.88% 13.65% 1.71% 3.67% 8.33% -79.58% -85.62% -84.26% inf inf inf
AIR ebitda 3.96% 4.89% 3.51% 2.30% 55.39% -9.05% -8.92% -11.13% inf inf inf
AIR equity 5.61% 3.26% 2.50% 2.40% 1.31% -1.98% 0.37% 1.08% 0.70% inf inf
AIR debt 47.52% 24.90% -8.99% -2.11% 31.26% -25.94% -24.21% -27.64% -14.57% inf inf
AIR debtToEquity 38.99% 20.86% -11.94% -3.81% 30.07% -23.98% -24.41% -28.50% -15.30% -98.22% inf
AIR interest_expense 35.38% 8.81% -14.65% -4.82% -18.90% -19.61% -22.76% -32.46% -26.90% -0.25% inf
AIR interestRate -10.59% -16.74% -7.79% 0.0 -34.82% 11.84% 4.56% -9.71% -14.97% -98.24% inf
AIR owner_earningsToInterest -35.18% -33.10% 77.98% 25.94% -7.63% 4.17% 3.35% -2.73% 14.76% -27.04% inf
AIR cashflow::operatingToInterest -32.34% -25.07% 56.42% 24.61% -4.60% 7.50% 7.51% 9.64% 15.22% -28.95% inf
AIR eps inf inf 6.88% -5.63% -15.36% 31.15% 61.15% 102.37% inf inf inf
AIR shares -83.31% 0.29% -68.27% 0.40% 31.82% 8.72% -86.83% 204.05% inf inf inf
AIR shares_calc 0.56% 0.66% 0.25% 0.65% 0.13% -81.91% -86.85% -86.87% inf inf inf
AIR sbc 2.90% -2.82% -6.17% 8.45% 0.0 10.20% 6.40% -2.60% -13.39% -5.59% inf
AIR depreciation -0.48% -7.56% -1.17% 1.76% inf -12.09% -12.73% -15.31% -11.06% inf inf
AIR depreciationToRevenue -2.89% -9.90% -1.78% 2.36% inf -12.20% -9.15% -12.63% -9.97% inf inf
AIR sbcToRevenue 0.63% -5.45% -6.63% 9.06% -4.59% 10.07% 11.02% 0.33% -12.44% -9.02% inf
AIR sbcToOperatingCashflow 12.45% 19.25% -29.71% -8.57% -14.98% 27.49% 28.12% 31.50% 2.85% -15.88% inf
AIR inventory 6.98% 4.53% 2.63% 3.62% 6.44% 1.11% 0.31% 0.93% 4.46% inf inf
AIR payables 4.94% -1.45% -2.49% -5.22% 6.11% 1.80% 2.67% -2.55% -2.15% inf inf
AIR receivables 7.82% 3.59% -3.14% -7.71% -5.67% -6.99% -7.42% -3.64% -2.91% inf inf
AIR inventoryTurnover -1.03% 0.57% -1.54% -6.33% 0.35% -3.35% -6.38% -12.17% -10.17% -97.21% inf
AIR inventoryToRevenue 2.59% 0.0 2.90% 7.07% -4.21% 0.0 4.94% 7.63% 6.19% inf inf
AIR payablesToRevenue -2.64% -4.36% -4.90% 8.45% -3.93% 2.71% 2.13% 0.0 -4.36% inf inf
AIR receivablesToRevenue 0.0 -4.71% -8.46% -5.11% -10.07% -7.79% 0.0 0.0 -4.07% inf inf
AIR opLeverage -29.45% 22.07% 22.54% 16.80% 8.24% -35.46% 20.92% 18.31% -13.11% inf inf
AIR opLeverageFlag 0.0 0.0 0.0 inf 0.0 inf inf inf inf 0.0 inf
AIR evToEbitda 8.58% 8.34% -1.74% 1.34% 17.20% -77.55% -84.21% -82.29% inf inf inf
AIR evToOpIncome 6.84% 4.16% -3.38% 1.12% -94.86% -77.92% -84.58% -82.73% inf inf inf
AIR evToRevenue 10.32% 10.76% 0.95% 4.33% 3.08% -79.64% -85.03% -83.76% inf inf inf
AIR evToOcf 23.34% 39.46% -23.80% -12.59% -21.52% -76.37% -82.68% -78.75% inf inf inf
AIR evToNopat 6.84% 4.16% -3.38% 1.12% 19.46% -77.92% -84.58% -82.73% inf inf inf
AIR pocf 16.88% 37.15% -22.62% -11.83% 0.0 -76.72% -83.06% -79.20% inf inf inf
AIR peg 0.0 0.0 -33.92% -3.58% inf inf 0.0 inf inf inf inf
AIR pe -25.68% -21.32% -3.32% 10.76% 27.24% -68.29% -81.90% -84.02% inf inf inf
AIR pfcf 16.88% 37.15% -22.62% -11.83% 0.0 -76.72% -83.06% -79.20% inf inf inf
AIR ps 4.29% 8.74% 2.81% 5.26% 2.42% -79.89% -85.34% -84.12% inf inf inf
AIR pb 1.23% 8.23% 0.82% 2.10% 6.22% -79.47% -85.97% -84.76% inf inf inf
AIR priceToRealfcf 21.97% 53.58% -32.02% -12.76% 0.0 -75.98% -82.38% -76.55% inf inf inf
AIR priceToNopat 1.24% 2.44% -1.88% 1.99% 19.31% -78.24% -84.91% -83.09% inf inf inf
AIR priceToEquityTangible 11.76% 9.14% 0.48% -0.82% 5.66% -80.15% -86.51% -85.42% inf -97.38% inf
AIR roa 1.83% 8.14% 4.12% -3.74% 47.58% -1.08% 0.57% -6.00% -8.79% -97.78% inf
AIR roa_goodwill 2.22% 8.08% 4.01% -4.29% 46.74% -2.00% -0.38% -7.57% -7.22% -97.72% inf
AIR roe 2.32% 6.45% 2.79% 1.19% 42.16% -7.88% -7.76% -9.54% -11.11% -97.40% inf
AIR roce 1.83% 8.14% 4.12% -3.74% 47.58% -1.08% 0.57% -6.00% -8.79% -97.78% inf
AIR rode -2.21% 7.91% 3.44% -5.50% 49.10% -0.23% 1.76% -6.40% -8.19% -97.64% inf
AIR roic 0.99% 13.19% 10.26% 5.87% 48.38% 1.19% -5.64% -11.87% -13.01% -97.55% inf
AIR rotc 3.00% 20.99% 18.08% 12.71% 55.16% 6.88% -4.83% -12.26% -12.53% -97.24% inf
AIR roic_cash 0.99% 13.18% 10.24% 5.73% 48.38% 1.19% -5.62% -11.87% -13.04% -97.55% inf
AIR rome 1.72% 6.71% 2.00% 1.53% 44.39% -5.51% -5.03% -6.35% -13.50% -97.52% inf
AIR rote -10.70% -20.71% 28.09% 16.59% 19.18% -17.11% -21.47% -29.02% -13.30% -96.43% inf
AIR roa_cfo -11.79% -19.28% 32.04% 11.29% 9.24% -7.54% -10.41% -23.59% -13.75% -97.13% inf
AIR roe_cfo -11.40% -20.52% 30.34% 17.08% 15.30% -13.90% -17.85% -26.44% -15.99% -96.64% inf
AIR roce_cfo -11.79% -19.28% 32.04% 11.29% 9.24% -7.54% -10.41% -23.59% -13.75% -97.13% inf
AIR rode_cfo -15.26% -19.43% 31.18% 9.34% 7.52% -6.75% -9.35% -23.92% -13.24% -96.95% inf
AIR roic_cfo -12.53% -15.44% 39.77% 22.46% 8.41% -5.41% -15.97% -28.31% -17.78% -96.83% inf
AIR roic_cashflow::operating_cash -12.51% -15.44% 39.74% 22.28% 8.41% -5.41% -15.95% -28.31% -17.78% -96.83% inf
AIR roic_cashflow::fcf -12.53% -15.44% 39.77% 22.46% 8.41% -5.41% -15.97% -28.31% -17.78% -96.83% inf
AIR roic_cashflow::fcf_cash -12.51% -15.44% 39.74% 22.28% 8.41% -5.41% -15.95% -28.31% -17.78% -96.83% inf
AIR roic_cashflow::realfcf -16.21% -24.43% 59.06% 23.77% 4.98% -8.33% -19.22% -36.39% -18.10% -96.74% inf
AIR roic_cashflow::realfcf_cash -16.18% -24.58% 59.02% 23.57% 4.98% -8.34% -19.19% -36.39% -18.10% -96.74% inf
AIR roic_income::net 37.72% 47.39% 11.95% -2.55% -8.40% -30.63% -21.35% -6.71% -9.52% -97.62% inf
AIR roic_income::net_cash 37.66% 47.35% 11.92% -2.66% -8.40% -30.60% -21.35% -6.71% -9.56% -97.62% inf
AIR rotc_cfo -10.79% -9.64% 49.75% 30.39% 2.08% -0.10% -15.23% -28.67% -17.32% -96.43% inf
AIR rome_cfo -11.88% -20.30% 29.32% 17.46% 12.77% -11.69% -15.41% -23.84% -18.24% -96.79% inf
AIR rote_cfo -10.70% -20.71% 28.09% 16.59% 19.18% -17.11% -21.47% -29.02% -13.30% -96.43% inf
AIR roa_nopat 1.83% 8.14% 4.12% -3.74% 47.58% -1.08% 0.57% -6.00% -8.79% -97.78% inf
AIR roe_nopat 2.32% 6.45% 2.79% 1.19% 42.16% -7.88% -7.76% -9.54% -11.11% -97.40% inf
AIR roce_nopat 1.83% 8.14% 4.12% -3.74% 47.58% -1.08% 0.57% -6.00% -8.79% -97.78% inf
AIR rode_nopat -2.21% 7.91% 3.44% -5.50% 49.10% -0.23% 1.76% -6.40% -8.19% -97.64% inf
AIR roic_nopat 0.99% 13.19% 10.26% 5.87% 48.38% 1.19% -5.64% -11.87% -13.01% -97.55% inf
AIR roic_nopat_cash 0.99% 13.18% 10.24% 5.73% 48.38% 1.19% -5.62% -11.87% -13.04% -97.55% inf
AIR rotc_nopat 3.00% 20.99% 18.08% 12.71% 55.16% 6.88% -4.83% -12.26% -12.53% -97.24% inf
AIR rome_nopat 1.72% 6.71% 2.00% 1.53% 44.39% -5.51% -5.03% -6.35% -13.50% -97.52% inf
AIR rote_nopat 3.11% 6.13% 1.05% 0.78% 39.22% -11.32% -11.84% -12.72% -8.27% -97.24% inf
AIR roic_owner_earnings -16.21% -24.43% 59.06% 23.77% 4.98% -8.33% -19.22% -36.39% -18.10% -96.74% inf
AIR roic_owner_earnings_cash -16.18% -24.58% 59.02% 23.57% 4.98% -8.34% -19.19% -36.39% -18.10% -96.74% inf
AIR margin_gross -19.22% -18.58% -20.88% -0.21% 3.17% 3.12% 1.67% 5.99% 5.63% 8.76% inf
AIR margin_owner_earnings -14.38% -29.15% 50.83% 20.48% 19.57% -16.40% -16.91% -32.14% -15.04% -28.77% inf
AIR margin_cfo -10.77% -20.53% 32.66% 19.27% 23.56% -13.70% -13.55% -23.56% -14.75% -30.74% inf
AIR margin_op 3.07% 6.31% 4.64% 3.06% 36.35% -7.69% -2.93% -6.02% -9.79% -38.26% inf
AIR margin_fcf -10.77% -20.53% 32.66% 19.27% 23.56% -13.70% -13.55% -23.56% -14.75% -30.74% inf
AIR margin_fcf_real -14.38% -29.15% 50.83% 20.48% 19.57% -16.40% -16.91% -32.14% -15.04% -28.77% inf
AIR margin_net 40.14% 38.47% 6.19% -5.04% -19.73% -36.49% -19.11% -0.49% -6.20% -28.19% inf
AIR margin_nopat 3.07% 6.31% 4.64% 3.06% 36.35% -7.69% -2.93% -6.02% -9.79% -38.26% inf
AIR yield_owner_earnings -18.07% -34.94% 47.13% 14.65% 22.51% inf inf inf -96.75% -96.45% 0.0
AIR yield_owner_earnings_ev -22.36% -36.05% 49.57% 15.63% 23.38% inf inf inf -96.82% -96.53% 0.0
AIR yield_cfo -14.47% -27.07% 29.15% 13.40% 26.57% inf inf inf -96.66% -96.56% 0.0
AIR yield_cfo_ev -18.89% -28.24% 31.16% 14.41% 27.32% inf inf inf inf inf 0.0
AIR yield_income::operating -1.22% -2.39% 1.92% -1.96% 34.46% inf inf inf -96.32% -97.34% 0.0
AIR yield_income::operating_ev -6.40% -4.00% 3.49% -1.10% 33.98% inf inf inf inf inf 0.0
AIR yield_cashflow::fcf -14.47% -27.07% 29.15% 13.40% 26.57% inf inf inf -96.66% -96.56% 0.0
AIR yield_cashflow::fcf_ev -18.89% -28.24% 31.16% 14.41% 27.32% inf inf inf inf inf 0.0
AIR yield_cashflow::realfcf -18.07% -34.94% 47.13% 14.65% 22.51% inf inf inf -96.75% -96.45% 0.0
AIR yield_income::net 34.34% 27.04% 3.43% -9.68% -21.63% inf inf inf -96.64% -97.42% 0.0
AIR yield_income::net_ev 27.63% 25.02% 5.06% -8.95% -21.86% inf inf inf inf inf 0.0
AIR yield_nopat -1.22% -2.39% 1.92% -1.96% 34.46% inf inf inf -96.32% -97.34% 0.0
AIR yield_nopat_ev -6.40% -4.00% 3.49% -1.10% 33.98% inf inf inf -96.39% -97.39% 0.0
AIR costs:ga 7.73% 2.03% 0.60% 1.02% 5.05% inf inf inf inf inf 0.0
AIR goodwill 36.71% 8.20% 0.17% inf -1.34% -14.97% -14.28% -15.18% inf inf inf
AIR eps_calc inf inf 6.88% -5.63% -15.36% 31.15% 61.15% 102.37% inf inf inf
AIR equity_mgmt 11.29% 3.86% 2.25% -0.16% 0.99% -4.13% -2.13% -1.82% 3.29% inf inf
AIR equity_tangible -4.25% 2.47% 2.82% 5.42% 1.74% 1.32% 4.26% 5.75% -2.18% inf inf
AIR evToEquityTangible 17.92% 10.96% -1.12% -1.77% 6.42% -79.86% -86.21% -85.12% inf -97.32% inf
AIR evToOwner_earnings 28.73% 56.16% -33.06% -13.52% -18.94% -75.62% -81.99% -76.05% inf inf inf
AIR income -8.21% 9.46% 6.40% -1.21% 18.75% -2.07% 0.74% 24.76% 15.16% -14.99% inf
AIR interest 17.19% 16.27% 17.17% 5.06% -13.22% -14.26% -14.39% -14.85% -13.41% -20.51% inf
AIR investedCapital 4.61% -3.61% -4.53% -3.15% -7.80% -8.62% -1.17% 3.35% 2.43% inf inf
AIR investedCapitalWith2PercentCash 4.62% -3.60% -4.52% -3.01% -7.81% -8.63% -1.19% 3.36% 2.45% inf inf
AIR lv_liabilities -15.80% 2.65% -7.51% -13.24% -36.17% 18.22% 79.36% 33.21% 47.42% inf inf
AIR lv_payables 7.70% 5.58% -4.45% -5.97% 2.36% -11.53% -11.65% -1.26% 4.41% inf inf
AIR operating inf 2.20% 2.55% -0.37% 4.77% 0.64% -3.84% -4.87% -1.03% 4.95% inf
AIR priceToOwner_earnings 21.97% 53.58% -32.02% -12.76% -18.35% -75.98% -82.38% -76.55% inf inf inf
AIR revenue_01_YoY -1.01% 61.07% 20.11% -14.85% 15.42% 41.33% -28.34% -22.37% -32.34% inf inf
AIR share_cnt 0.56% 0.66% 0.25% 0.65% 0.13% inf inf inf inf inf 0.0
AIR share_multiplier 0.0 0.0 0.0 0.0 0.0 0.0 -86.24% 0.0 0.0 0.0 inf
AIR current 5.47% 1.06% 0.76% -0.29% -1.45% -2.35% -3.06% -6.68% -3.90% inf inf
AIR liabilities_equity 12.79% 3.75% 0.91% 1.12% 6.53% -7.16% -6.53% -7.29% 285.79% inf inf
AIR retained 6.16% 4.42% 2.44% 1.70% 1.86% 1.88% 4.65% 6.06% 6.97% inf inf
AIR evToEquity 6.90% 10.07% -0.76% 1.25% 6.86% -79.17% -85.68% -84.43% inf inf inf
AIR priceToOperating 1.24% 2.44% -1.88% 1.99% 19.31% -78.24% -84.91% -83.09% inf inf inf
AIR revenue_03_YoY 12.94% 3201.35% 0.0 0.0 -96.47% 9.80% -31.15% inf inf inf inf
AIR roce_inc_3 10.06% -93.60% 0.0 -98.13% -24.64% 52.58% 3397.79% inf inf inf inf
AIR roce_inc_diff_capital_nopat_3 0.0 870.48% 0.0 900.20% -19.89% 0.0 -90.00% inf inf inf inf
AIR roce_inc_diff_profits_nopat_3 13.85% -1.24% 503.57% 0.0 0.0 15.13% 25.32% inf inf inf inf
AIR roce_inc_nopat_3 10.06% -93.60% 0.0 -98.13% -24.64% 52.58% 3397.79% inf inf inf inf
AIR roce_inc_period1_capital_nopat_3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf inf
AIR roce_inc_period1_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf
AIR roce_inc_period1_profit_nopat_3 0.40% 3.06% 4.05% 2.53% 736.85% -0.40% -2.97% inf inf inf inf
AIR roce_inc_period2_capital_nopat_3 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf inf inf
AIR roce_inc_period2_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf
AIR roce_inc_period2_profit_nopat_3 2.53% 736.85% -0.40% -2.97% -3.89% -5.59% -89.80% inf inf inf inf
AIR rome_inc_3 -8.53% -94.10% 0.0 0.0 -20.45% 51.41% 3137.86% inf inf inf inf
AIR rome_inc_diff_capital_nopat_3 24.48% 20.65% 19.14% 67.88% -38.00% -23.98% -31.97% inf inf inf inf
AIR rome_inc_diff_profits_nopat_3 13.85% -1.24% 16.29% 115.98% 28.31% 15.13% 25.32% inf inf inf inf
AIR rome_inc_nopat_3 -8.53% -94.10% 0.0 0.0 -20.45% 51.41% 3137.86% inf inf inf inf
AIR rome_inc_period1_capital_nopat_3 3.86% 2.25% -0.16% 0.99% -4.13% -2.13% -1.82% inf inf inf inf
AIR rome_inc_period1_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf
AIR rome_inc_period1_profit_nopat_3 5.65% 9.11% 5.27% 2.53% 40.35% -7.54% -6.75% inf inf inf inf
AIR rome_inc_period2_capital_nopat_3 0.99% -4.13% -2.13% -1.82% 3.29% 2.99% inf inf inf inf inf
AIR rome_inc_period2_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf
AIR rome_inc_period2_profit_nopat_3 2.53% 40.35% -7.54% -6.75% -8.90% -10.91% -36.37% inf inf inf inf
AIR rotc_inc_3 -91.82% -87.49% -95.25% 0.0 1559.60% 2577.28% 2827.58% inf inf inf inf
AIR rotc_inc_diff_capital_nopat_3 15.38% 15.15% 22.91% -21.75% -17.25% -17.32% -33.16% inf inf inf inf
AIR rotc_inc_diff_profits_nopat_3 13.85% -1.24% 16.29% 115.98% 28.31% 15.13% 25.32% inf inf inf inf
AIR rotc_inc_nopat_3 -91.82% -87.49% -95.25% 0.0 1559.60% 2577.28% 2827.58% inf inf inf inf
AIR rotc_inc_period1_capital_nopat_3 2.57% -9.81% -10.86% -9.03% -13.21% -13.49% -2.03% inf inf inf inf
AIR rotc_inc_period1_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf
AIR rotc_inc_period1_profit_nopat_3 5.65% 9.11% 5.27% 2.53% 40.35% -7.54% -6.75% inf inf inf inf
AIR rotc_inc_period2_capital_nopat_3 -9.03% -13.21% -13.49% -2.03% 3.83% 1.84% inf inf inf inf inf
AIR rotc_inc_period2_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf
AIR rotc_inc_period2_profit_nopat_3 2.53% 40.35% -7.54% -6.75% -8.90% -10.91% -36.37% inf inf inf inf
AIR revenue_05_YoY 73.01% -96.95% -97.74% 0.0 6.39% inf inf inf inf inf 0.0
AIR costs:sgna 7.73% 2.03% 0.60% 1.02% 5.05% inf inf inf inf inf 0.0
AIR roce_inc_5 -96.42% -94.01% -95.20% -97.12% 2658.58% inf inf inf inf inf 0.0
AIR roce_inc_diff_capital_nopat_5 900.20% 806.06% 887.90% 900.20% -90.00% inf inf inf inf inf 0.0
AIR roce_inc_diff_profits_nopat_5 691.34% 760.02% 651.86% 531.11% 780.61% inf inf inf inf inf 0.0
AIR roce_inc_nopat_5 -96.42% -94.01% -95.20% -97.12% 2658.58% inf inf inf inf inf 0.0
AIR roce_inc_period1_capital_nopat_5 0.0 0.0 0.0 0.0 0.0 inf inf inf inf inf 0.0
AIR roce_inc_period1_nopat_5 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf 0.0
AIR roce_inc_period1_profit_nopat_5 0.40% 3.06% 4.05% 2.53% 736.85% inf inf inf inf inf 0.0
AIR roce_inc_period2_capital_nopat_5 0.0 0.0 0.0 0.0 inf inf inf inf inf 0.0 0.0
AIR roce_inc_period2_nopat_5 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf 0.0
AIR roce_inc_period2_profit_nopat_5 -0.40% -2.97% -3.89% -5.59% -89.80% inf inf inf inf inf 0.0
AIR rome_inc_5 -95.74% -94.78% 1875.93% 19.74% 2519.36% inf inf inf inf inf 0.0
AIR rome_inc_diff_capital_nopat_5 30.83% 26.36% -45.26% -18.07% -32.72% inf inf inf inf inf 0.0
AIR rome_inc_diff_profits_nopat_5 21.61% 27.01% 20.04% 16.77% 20.28% inf inf inf inf inf 0.0
AIR rome_inc_nopat_5 -95.74% -94.78% 1875.93% 19.74% 2519.36% inf inf inf inf inf 0.0
AIR rome_inc_period1_capital_nopat_5 3.86% 2.25% -0.16% 0.99% -4.13% inf inf inf inf inf 0.0
AIR rome_inc_period1_nopat_5 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf 0.0
AIR rome_inc_period1_profit_nopat_5 5.65% 9.11% 5.27% 2.53% 40.35% inf inf inf inf inf 0.0
AIR rome_inc_period2_capital_nopat_5 -2.13% -1.82% 3.29% 2.99% inf inf inf inf inf 0.0 0.0
AIR rome_inc_period2_nopat_5 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf 0.0
AIR rome_inc_period2_profit_nopat_5 -7.54% -6.75% -8.90% -10.91% -36.37% inf inf inf inf inf 0.0
AIR rotc_inc_5 -94.19% 0.0 1783.74% 1456.30% 2254.16% inf inf inf inf inf 0.0
AIR rotc_inc_diff_capital_nopat_5 16.30% -23.17% -16.00% -14.83% -24.10% inf inf inf inf inf 0.0
AIR rotc_inc_diff_profits_nopat_5 21.61% 27.01% 20.04% 16.77% 20.28% inf inf inf inf inf 0.0
AIR rotc_inc_nopat_5 -94.19% 0.0 1783.74% 1456.30% 2254.16% inf inf inf inf inf 0.0
AIR rotc_inc_period1_capital_nopat_5 2.57% -9.81% -10.86% -9.03% -13.21% inf inf inf inf inf 0.0
AIR rotc_inc_period1_nopat_5 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf 0.0
AIR rotc_inc_period1_profit_nopat_5 5.65% 9.11% 5.27% 2.53% 40.35% inf inf inf inf inf 0.0
AIR rotc_inc_period2_capital_nopat_5 -13.49% -2.03% 3.83% 1.84% inf inf inf inf inf 0.0 0.0
AIR rotc_inc_period2_nopat_5 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf 0.0
AIR rotc_inc_period2_profit_nopat_5 -7.54% -6.75% -8.90% -10.91% -36.37% inf inf inf inf inf 0.0
AIR roce_inc_7 -96.24% -94.66% 4042.26% inf inf inf inf inf 0.0 0.0 0.0
AIR roce_inc_diff_capital_nopat_7 900.20% 900.20% -90.00% inf inf inf inf inf 0.0 0.0 0.0
AIR roce_inc_diff_profits_nopat_7 760.02% 796.96% 900.20% inf inf inf inf inf 0.0 0.0 0.0
AIR roce_inc_nopat_7 -96.24% -94.66% 4042.26% inf inf inf inf inf 0.0 0.0 0.0
AIR roce_inc_period1_capital_nopat_7 0.0 0.0 0.0 inf inf inf inf inf 0.0 0.0 0.0
AIR roce_inc_period1_nopat_7 0.05% 0.05% 0.05% inf inf inf inf inf 0.0 0.0 0.0
AIR roce_inc_period1_profit_nopat_7 0.40% 3.06% 4.05% inf inf inf inf inf 0.0 0.0 0.0
AIR roce_inc_period2_capital_nopat_7 0.0 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0
AIR roce_inc_period2_nopat_7 0.05% 0.05% 0.05% inf inf inf inf inf 0.0 0.0 0.0
AIR roce_inc_period2_profit_nopat_7 -3.89% -5.59% -89.80% inf inf inf inf inf 0.0 0.0 0.0
AIR rome_inc_7 25.21% 26.94% 4012.60% inf inf inf inf inf 0.0 0.0 0.0
AIR rome_inc_diff_capital_nopat_7 5.95% -1.24% -28.69% inf inf inf inf inf 0.0 0.0 0.0
AIR rome_inc_diff_profits_nopat_7 28.01% 26.33% 74.44% inf inf inf inf inf 0.0 0.0 0.0
AIR rome_inc_nopat_7 25.21% 26.94% 4012.60% inf inf inf inf inf 0.0 0.0 0.0
AIR rome_inc_period1_capital_nopat_7 3.86% 2.25% -0.16% inf inf inf inf inf 0.0 0.0 0.0
AIR rome_inc_period1_nopat_7 0.05% 0.05% 0.05% inf inf inf inf inf 0.0 0.0 0.0
AIR rome_inc_period1_profit_nopat_7 5.65% 9.11% 5.27% inf inf inf inf inf 0.0 0.0 0.0
AIR rome_inc_period2_capital_nopat_7 3.29% 2.99% inf inf inf inf inf 0.0 0.0 0.0 0.0
AIR rome_inc_period2_nopat_7 0.05% 0.05% 0.05% inf inf inf inf inf 0.0 0.0 0.0
AIR rome_inc_period2_profit_nopat_7 -8.90% -10.91% -36.37% inf inf inf inf inf 0.0 0.0 0.0
AIR rotc_inc_7 0.0 1534.27% 3719.61% inf inf inf inf inf 0.0 0.0 0.0
AIR rotc_inc_diff_capital_nopat_7 -5.44% -14.79% -23.75% inf inf inf inf inf 0.0 0.0 0.0
AIR rotc_inc_diff_profits_nopat_7 28.01% 26.33% 74.44% inf inf inf inf inf 0.0 0.0 0.0
AIR rotc_inc_nopat_7 0.0 1534.27% 3719.61% inf inf inf inf inf 0.0 0.0 0.0
AIR rotc_inc_period1_capital_nopat_7 2.57% -9.81% -10.86% inf inf inf inf inf 0.0 0.0 0.0
AIR rotc_inc_period1_nopat_7 0.05% 0.05% 0.05% inf inf inf inf inf 0.0 0.0 0.0
AIR rotc_inc_period1_profit_nopat_7 5.65% 9.11% 5.27% inf inf inf inf inf 0.0 0.0 0.0
AIR rotc_inc_period2_capital_nopat_7 3.83% 1.84% inf inf inf inf inf 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_nopat_7 0.05% 0.05% 0.05% inf inf inf inf inf 0.0 0.0 0.0
AIR rotc_inc_period2_profit_nopat_7 -8.90% -10.91% -36.37% inf inf inf inf inf 0.0 0.0 0.0
AIR unearned -41.20% -3.20% inf inf inf inf inf 0.0 0.0 0.0 0.0
AIR revenue_10_YoY inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_9 451.57% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_diff_capital_nopat_9 -47.47% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_diff_profits_nopat_9 67.13% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_nopat_9 451.57% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period1_capital_nopat_9 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period1_nopat_9 0.05% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period1_profit_nopat_9 0.40% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period2_capital_nopat_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period2_nopat_9 0.05% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AIR roce_inc_period2_profit_nopat_9 -89.80% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_9 330.85% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_diff_capital_nopat_9 -58.48% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_diff_profits_nopat_9 79.00% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_nopat_9 330.85% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period1_capital_nopat_9 3.86% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period1_nopat_9 0.05% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period1_profit_nopat_9 5.65% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period2_capital_nopat_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period2_nopat_9 0.05% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_period2_profit_nopat_9 -36.37% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_9 3297.20% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_capital_nopat_9 -19.76% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_diff_profits_nopat_9 79.00% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_nopat_9 3297.20% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_capital_nopat_9 2.57% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_nopat_9 0.05% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period1_profit_nopat_9 5.65% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_capital_nopat_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_nopat_9 0.05% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_period2_profit_nopat_9 -36.37% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AIR cashflow::fcf_01_YoY 79.32% -26.81% 25.31% -20.83% 0.38% 18.44% 23.27% -24.61% -32.46% inf inf
AIR cashflow::fcf_03_YoY 2270.85% 0.0 -96.02% -95.47% 0.0 9.24% 3405.16% inf inf inf inf
AIR cashflow::fcf_05_YoY 0.0 0.0 -94.93% -95.49% 0.0 inf inf inf inf inf 0.0
AIR cashflow::fcf_10_YoY inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
AIR cashflow::financing inf inf -27.35% -39.39% inf inf inf inf inf inf inf
AIR cashflow::investing -52.16% -20.84% 12.78% 102.20% -49.28% 16.57% -5.23% 66.93% 47.68% 38.51% inf
AIR cashflow::realfcf_01_YoY 77.56% -31.12% 32.77% -17.79% -1.41% 22.60% 35.66% -27.35% -28.75% inf inf
AIR cashflow::realfcf_03_YoY 2386.55% 0.0 -95.71% -95.17% 0.0 -0.54% 3506.05% inf inf inf inf
AIR cashflow::realfcf_05_YoY 0.0 0.0 -94.47% -95.43% 0.0 inf inf inf inf inf 0.0
AIR cashflow::realfcf_10_YoY inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
AIR income::net_01_YoY 1.30% 17.10% 45.38% 14.18% 15.79% -17.57% -23.64% 52.06% 45.46% inf inf
AIR income::net_03_YoY -96.11% 62.75% -93.47% -94.98% 0.0 3595.95% 16.10% inf inf inf inf
AIR income::net_05_YoY -94.65% -94.69% -96.31% 0.0 0.0 inf inf inf inf inf 0.0
AIR income::net_10_YoY inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
AIR income::operating_01_YoY -31.51% 39.16% 21.51% 16.51% 13.22% -5.84% 22.27% 44.32% -13.51% inf inf
AIR income::operating_03_YoY 9.84% -94.55% -96.95% 0.0 0.0 27.58% 2385.60% inf inf inf inf
AIR income::operating_05_YoY -96.45% -96.09% -96.50% -96.98% 0.0 inf inf inf inf inf 0.0
AIR income::operating_10_YoY inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
AIR roa_goodwill_cashflow::operating -11.50% -19.28% 31.82% 10.76% 10.30% -8.38% -11.27% -24.83% -12.33% -97.05% inf
AIR roce_inc_cashflow::operating_3 -15.94% -94.53% 0.0 -96.00% -24.89% 23.09% 4420.07% inf inf inf inf
AIR roce_inc_cashflow::operating_5 -96.59% -94.17% -94.09% -95.85% 2321.54% inf inf inf inf inf 0.0
AIR roce_inc_cashflow::operating_7 -96.77% -95.56% 2281.65% inf inf inf inf inf 0.0 0.0 0.0
AIR roce_inc_cashflow::operating_9 208.58% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AIR rome_inc_cashflow::operating_3 -19.54% -94.96% 0.0 0.0 -20.71% 22.15% 4083.90% inf inf inf inf
AIR rome_inc_cashflow::operating_5 -95.95% -94.92% 1721.22% 36.17% 2199.31% inf inf inf inf inf 0.0
AIR rome_inc_cashflow::operating_7 21.11% 12.74% 2266.96% inf inf inf inf inf 0.0 0.0 0.0
AIR rome_inc_cashflow::operating_9 141.98% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AIR rotc_inc_cashflow::operating_3 -91.15% -89.30% -94.18% 0.0 1572.43% 2099.63% 3677.56% inf inf inf inf
AIR rotc_inc_cashflow::operating_5 -94.48% 0.0 1636.24% 1436.03% 1966.43% inf inf inf inf inf 0.0
AIR rotc_inc_cashflow::operating_7 0.0 1555.90% 2096.03% inf inf inf inf inf 0.0 0.0 0.0
AIR rotc_inc_cashflow::operating_9 1994.14% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AIR yield_cashflow::fcf_enterprise -18.89% -28.24% 31.16% 14.41% 27.32% inf inf inf inf inf 0.0
AIR yield_cashflow::operating_enterprise -18.89% -28.24% 31.16% 14.41% 27.32% inf inf inf inf inf 0.0
AIR yield_cashflow::realfcf_enterprise -22.36% -36.05% 49.57% 15.63% 23.38% inf inf inf inf inf 0.0
AIR yield_income::net_enterprise 27.63% 25.02% 5.06% -8.95% -21.86% inf inf inf inf inf 0.0
AIR yield_income::operating_enterprise -6.40% -4.00% 3.49% -1.10% 33.98% inf inf inf inf inf 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

8. Rolling 9 yearly CAGR report Showing SUMMARY report for AIR [show/hide charts] Current Market Price: 71.46 as of 2025-07-03
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_2024 CAGR_9Y_2023 CAGR_9Y_2022 CAGR_9Y_2021 CAGR_9Y_2020 CAGR_9Y_2019 CAGR_9Y_2018
AIR StockMarketPrice 10.31% 9.99% 6.08% 9.41% 8.42% 6.84% 6.62%
AIR YearPriceHigh 9.32% 9.98% 5.90% 7.53% 4.73% 7.04% 8.39%
AIR YearPriceLow 12.88% 7.86% 8.63% 13.35% -6.01% 8.01% 13.94%
AIR revenue 4.06% -0.25% -1.77% -2.45% 1.54% 4.74% inf
AIR revenue::cost 2.95% -0.89% -2.73% -4.84% -1.88% -0.09% inf
AIR operating_expense 0.0 inf inf inf inf inf 0.0
AIR assets 6.93% -2.00% -3.34% -3.87% 2.24% inf inf
AIR cash 5.13% -2.91% -3.73% inf inf inf inf
AIR liabilities 6.93% -2.00% -3.34% -3.87% 120.26% inf inf
AIR liabilities_calc 10.01% -5.31% -8.65% -9.07% 3.44% inf inf
AIR ppnenet -3.35% -6.75% -7.16% -6.28% -4.15% inf inf
AIR workingCapital 0.88% 0.13% 0.34% 2.91% 1.51% inf inf
AIR workingCapitalWithCash 0.87% 0.12% 0.33% 3.06% 1.52% inf inf
AIR owner_earnings 11.01% -24.86% -6.69% 2.16% -17.57% -10.31% inf
AIR netincome_cfo 18.05% 2.35% 3.96% -6.88% -26.45% -17.68% inf
AIR cashflow::operating 12.98% -18.12% -6.44% 1.53% -20.28% -8.78% inf
AIR cashflow::fcf 12.98% -18.12% -6.44% 1.53% -20.28% -8.78% inf
AIR cashflow::realfcf 11.01% -24.86% -6.69% 2.16% -17.57% -10.31% inf
AIR netincome 18.30% 2.39% 4.06% -6.84% -26.45% -17.98% inf
AIR operatingincome 32.79% -0.96% -1.55% -4.67% -12.30% 0.91% inf
AIR grossincome -6.18% -10.12% -12.32% 0.29% 5.27% 11.41% inf
AIR nopat 32.79% -0.96% -1.55% -4.67% -12.30% 0.91% inf
AIR marketcap 10.60% -57.37% -65.62% -64.42% inf inf inf
AIR ev 13.55% -56.45% -65.51% -64.19% inf inf inf
AIR ebitda 36.35% -3.72% -4.02% -5.99% inf inf inf
AIR equity 3.87% 1.05% 1.32% 1.31% 0.86% inf inf
AIR debt 22.90% -1.79% -19.73% -17.98% 7.04% inf inf
AIR debtToEquity 18.51% -2.75% -21.22% -18.78% 6.20% -89.46% inf
AIR interest_expense 5.58% -8.93% -24.21% -20.11% -12.42% -10.90% inf
AIR interestRate -14.85% -7.41% -7.41% -2.45% -15.39% -90.39% inf
AIR owner_earningsToInterest 9.93% -17.50% 23.12% 27.85% -11.87% 0.65% inf
AIR cashflow::operatingToInterest 11.28% -10.06% 23.45% 27.07% -13.60% 2.37% inf
AIR eps inf inf 56.59% 40.59% inf inf inf
AIR shares -60.96% -61.29% -67.43% -2.19% inf inf inf
AIR shares_calc 0.26% -61.24% -67.59% -67.48% inf inf inf
AIR sbc 8.84% 5.54% -3.48% -3.62% -6.08% 3.75% inf
AIR depreciation inf -11.37% -9.24% -8.53% -3.51% 0.85% inf
AIR depreciationToRevenue inf -11.12% -7.64% -6.23% -4.93% -3.71% inf
AIR sbcToRevenue 4.70% 5.84% -1.63% -1.35% -7.41% -1.01% inf
AIR sbcToOperatingCashflow 17.11% 28.88% 3.17% -5.08% -8.88% 13.72% inf
AIR inventory 5.42% 1.66% 2.18% 1.77% 6.17% inf inf
AIR payables 5.91% -0.87% 0.51% -4.99% 0.35% inf inf
AIR receivables 2.54% -1.77% -3.58% -6.44% -5.61% inf inf
AIR inventoryTurnover 1.25% -3.02% -4.43% -10.40% -5.78% -86.06% inf
AIR inventoryToRevenue -2.36% 2.72% 3.51% 8.66% 2.51% inf inf
AIR payablesToRevenue -4.90% 1.49% -2.75% 3.25% -1.16% inf inf
AIR receivablesToRevenue -5.73% -3.39% -4.79% -3.67% -5.09% inf inf
AIR opLeverage 18.20% -4.17% 14.69% 28.70% -8.59% inf inf
AIR opLeverageFlag 0.0 0.0 inf inf inf 0.0 inf
AIR evToEbitda 9.26% -54.77% -64.06% -61.91% inf inf inf
AIR evToOpIncome -81.61% -56.03% -64.97% -62.44% inf inf inf
AIR evToRevenue 9.14% -56.34% -64.91% -63.28% inf inf inf
AIR evToOcf 19.94% -46.82% -63.13% -64.73% inf inf inf
AIR evToNopat 9.64% -56.03% -64.97% -62.44% inf inf inf
AIR pocf -80.00% -47.94% -63.25% -64.96% inf inf inf
AIR peg inf inf inf inf 0.0 0.0 0.0
AIR pe -6.51% -58.37% -66.96% -61.81% inf inf inf
AIR pfcf -80.00% -47.94% -63.25% -64.96% inf inf inf
AIR ps 6.26% -57.28% -65.00% -63.52% inf inf inf
AIR pb 6.50% -57.81% -66.05% -64.89% inf inf inf
AIR priceToRealfcf -79.02% -43.27% -63.15% -65.17% inf inf inf
AIR priceToNopat 9.31% -56.96% -65.08% -62.68% inf inf inf
AIR priceToEquityTangible 12.21% -58.41% -66.82% -66.26% inf -86.06% inf
AIR roa 35.14% 2.47% 2.41% -6.75% -11.17% -84.12% inf
AIR roa_goodwill 34.86% 1.90% 1.86% -7.89% -10.36% -83.97% inf
AIR roe 31.63% -2.25% -2.83% -5.48% -13.08% -83.23% inf
AIR roce 35.14% 2.47% 2.41% -6.75% -11.17% -84.12% inf
AIR rode 32.74% 3.12% 2.97% -7.36% -11.28% -83.55% inf
AIR roic 36.03% 2.41% 1.33% -4.24% -10.99% -83.03% inf
AIR rotc 41.22% 6.68% 5.04% -0.54% -8.01% -81.28% inf
AIR roic_cash 36.01% 2.41% 1.33% -4.33% -10.99% -83.03% inf
AIR rome 32.72% -0.72% -1.76% -3.56% -14.23% -83.45% inf
AIR rote 12.12% -20.99% -10.70% -1.42% -19.91% -83.68% inf
AIR roa_cfo 13.79% -15.30% -2.68% -0.70% -19.51% -84.77% inf
AIR roe_cfo 12.60% -19.20% -7.65% 0.66% -20.81% -83.93% inf
AIR roce_cfo 13.79% -15.30% -2.68% -0.70% -19.51% -84.77% inf
AIR rode_cfo 12.98% -14.75% -2.14% -1.34% -19.59% -84.23% inf
AIR roic_cfo 14.12% -15.33% -3.70% 1.98% -19.41% -83.73% inf
AIR roic_cashflow::operating_cash 14.12% -15.32% -3.70% 1.89% -19.41% -83.73% inf
AIR roic_cashflow::fcf 14.12% -15.33% -3.70% 1.98% -19.41% -83.73% inf
AIR roic_cashflow::fcf_cash 14.12% -15.32% -3.70% 1.89% -19.41% -83.73% inf
AIR roic_cashflow::realfcf 11.75% -22.28% -3.95% 2.61% -16.79% -84.11% inf
AIR roic_cashflow::realfcf_cash 11.75% -22.35% -3.95% 2.52% -16.79% -84.12% inf
AIR roic_income::net 21.58% 5.86% 7.12% -6.44% -25.35% -87.25% inf
AIR roic_income::net_cash 21.55% 5.87% 7.11% -6.53% -25.35% -87.25% inf
AIR rotc_cfo 16.24% -11.80% -0.17% 5.92% -17.58% -82.05% inf
AIR rome_cfo 12.95% -17.93% -6.64% 2.71% -21.62% -84.14% inf
AIR rote_cfo 12.12% -20.99% -10.70% -1.42% -19.91% -83.68% inf
AIR roa_nopat 35.14% 2.47% 2.41% -6.75% -11.17% -84.12% inf
AIR roe_nopat 31.63% -2.25% -2.83% -5.48% -13.08% -83.23% inf
AIR roce_nopat 35.14% 2.47% 2.41% -6.75% -11.17% -84.12% inf
AIR rode_nopat 32.74% 3.12% 2.97% -7.36% -11.28% -83.55% inf
AIR roic_nopat 36.03% 2.41% 1.33% -4.24% -10.99% -83.03% inf
AIR roic_nopat_cash 36.01% 2.41% 1.33% -4.33% -10.99% -83.03% inf
AIR rotc_nopat 41.22% 6.68% 5.04% -0.54% -8.01% -81.28% inf
AIR rome_nopat 32.72% -0.72% -1.76% -3.56% -14.23% -83.45% inf
AIR rote_nopat 30.09% -4.46% -6.02% -7.43% -11.74% -82.98% inf
AIR roic_owner_earnings 11.75% -22.28% -3.95% 2.61% -16.79% -84.11% inf
AIR roic_owner_earnings_cash 11.75% -22.35% -3.95% 2.52% -16.79% -84.12% inf
AIR margin_gross -9.84% -9.90% -10.74% 2.81% 3.67% 6.36% inf
AIR margin_owner_earnings 10.18% -24.72% -5.01% 4.71% -18.39% -14.38% inf
AIR margin_cfo 11.66% -17.88% -4.75% 4.09% -21.21% -12.90% inf
AIR margin_op 28.59% -0.72% 0.21% -2.29% -13.63% -3.65% inf
AIR margin_fcf 11.66% -17.88% -4.75% 4.09% -21.21% -12.90% inf
AIR margin_fcf_real 10.18% -24.72% -5.01% 4.71% -18.39% -14.38% inf
AIR margin_net 13.70% 2.65% 5.94% -4.49% -27.66% -21.58% inf
AIR margin_nopat 28.59% -0.72% 0.21% -2.29% -13.63% -3.65% inf
AIR yield_owner_earnings 9.30% inf inf inf -86.02% -85.18% inf
AIR yield_owner_earnings_ev 9.03% inf inf inf -86.24% -85.31% inf
AIR yield_cfo 10.23% inf inf inf -86.50% -84.83% inf
AIR yield_cfo_ev 9.80% inf inf inf inf inf inf
AIR yield_income::operating 22.85% inf inf inf -85.30% -84.17% inf
AIR yield_income::operating_ev 20.77% inf inf inf inf inf inf
AIR yield_cashflow::fcf 10.23% inf inf inf -86.50% -84.83% inf
AIR yield_cashflow::fcf_ev 9.80% inf inf inf inf inf inf
AIR yield_cashflow::realfcf 9.30% inf inf inf -86.02% -85.18% inf
AIR yield_income::net 6.92% inf inf inf -88.54% -88.10% inf
AIR yield_income::net_ev 4.19% inf inf inf inf inf inf
AIR yield_nopat 22.85% inf inf inf -85.30% -84.17% inf
AIR yield_nopat_ev 20.77% inf inf inf -85.53% -84.30% inf
AIR costs:ga 6.84% inf inf inf inf inf inf
AIR goodwill 18.20% -4.34% -8.38% inf inf inf inf
AIR eps_calc inf inf 56.59% 40.59% inf inf inf
AIR equity_mgmt 6.75% 0.11% -0.23% -1.62% 2.21% inf inf
AIR equity_tangible -1.42% 2.51% 3.66% 5.45% -0.66% inf inf
AIR evToEquityTangible 15.16% -57.51% -66.73% -66.06% inf -85.95% inf
AIR evToOwner_earnings 25.28% -42.04% -63.04% -64.95% inf inf inf
AIR income 11.66% 2.28% 3.93% 10.78% -1.25% 17.41% inf
AIR interest 23.47% -4.41% -10.01% -8.61% -7.60% -7.91% inf
AIR investedCapital -2.71% -3.29% -2.84% -0.44% -1.47% inf inf
AIR investedCapitalWith2PercentCash -2.71% -3.29% -2.84% -0.35% -1.47% inf inf
AIR lv_liabilities -10.84% 10.53% 48.54% 13.90% -6.37% inf inf
AIR lv_payables -0.60% -4.05% -4.83% -3.15% 3.44% inf inf
AIR operating inf -0.23% -1.84% -2.32% 2.11% 4.97% inf
AIR priceToOwner_earnings 22.95% -43.27% -63.15% -65.17% inf inf inf
AIR revenue_01_YoY 12.17% 16.54% 12.59% -10.49% -32.46% inf inf
AIR share_cnt 0.26% inf inf inf inf inf inf
AIR share_multiplier 0.0 0.0 -66.77% 0.0 0.0 0.0 inf
AIR current 1.38% -1.50% -1.23% -3.73% -0.91% inf inf
AIR liabilities_equity 6.93% -2.00% -3.34% -3.87% 120.26% inf inf
AIR retained 4.49% 3.88% 3.84% 3.54% 4.23% inf inf
AIR evToEquity 9.32% -56.91% -65.95% -64.67% inf inf inf
AIR priceToOperating 9.31% -56.96% -65.08% -62.68% inf inf inf
AIR revenue_03_YoY -82.98% 562.27% 467.12% inf inf inf inf
AIR roce_inc_3 13.31% 52.21% 620.55% inf inf inf inf
AIR roce_inc_diff_capital_nopat_3 0.0 -1.66% -72.18% inf inf inf inf
AIR roce_inc_diff_profits_nopat_3 228.09% 26.15% -14.18% inf inf inf inf
AIR roce_inc_nopat_3 13.31% 52.21% 620.55% inf inf inf inf
AIR roce_inc_period1_capital_nopat_3 0.0 0.0 0.0 inf inf inf inf
AIR roce_inc_period1_nopat_3 0.05% 0.05% 0.05% inf inf inf inf
AIR roce_inc_period1_profit_nopat_3 259.42% 0.0 0.0 inf inf inf inf
AIR roce_inc_period2_capital_nopat_3 0.0 0.0 inf inf inf inf inf
AIR roce_inc_period2_nopat_3 0.05% 0.05% 0.05% inf inf inf inf
AIR roce_inc_period2_profit_nopat_3 -1.79% -9.43% 0.91% inf inf inf inf
AIR rome_inc_3 10.77% 40.42% 590.29% inf inf inf inf
AIR rome_inc_diff_capital_nopat_3 -5.45% -10.17% -26.56% inf inf inf inf
AIR rome_inc_diff_profits_nopat_3 9.74% 26.15% -14.18% inf inf inf inf
AIR rome_inc_nopat_3 10.77% 40.42% 590.29% inf inf inf inf
AIR rome_inc_period1_capital_nopat_3 0.11% -0.23% -1.62% inf inf inf inf
AIR rome_inc_period1_nopat_3 0.05% 0.05% 0.05% inf inf inf inf
AIR rome_inc_period1_profit_nopat_3 32.79% -0.96% -1.55% inf inf inf inf
AIR rome_inc_period2_capital_nopat_3 2.21% 2.26% inf inf inf inf inf
AIR rome_inc_period2_nopat_3 0.05% 0.05% 0.05% inf inf inf inf
AIR rome_inc_period2_profit_nopat_3 -4.67% -12.30% 0.91% inf inf inf inf
AIR rotc_inc_3 23.36% 95.74% 20.14% inf inf inf inf
AIR rotc_inc_diff_capital_nopat_3 -25.96% -35.56% -28.57% inf inf inf inf
AIR rotc_inc_diff_profits_nopat_3 9.74% 26.15% -14.18% inf inf inf inf
AIR rotc_inc_nopat_3 23.36% 95.74% 20.14% inf inf inf inf
AIR rotc_inc_period1_capital_nopat_3 -6.75% -7.16% -6.28% inf inf inf inf
AIR rotc_inc_period1_nopat_3 0.05% 0.05% 0.05% inf inf inf inf
AIR rotc_inc_period1_profit_nopat_3 32.79% -0.96% -1.55% inf inf inf inf
AIR rotc_inc_period2_capital_nopat_3 -4.15% -4.66% inf inf inf inf inf
AIR rotc_inc_period2_nopat_3 0.05% 0.05% 0.05% inf inf inf inf
AIR rotc_inc_period2_profit_nopat_3 -4.67% -12.30% 0.91% inf inf inf inf
AIR revenue_05_YoY -4.32% inf inf inf inf inf inf
AIR costs:sgna 6.84% inf inf inf inf inf inf
AIR roce_inc_5 12.75% inf inf inf inf inf inf
AIR roce_inc_diff_capital_nopat_5 0.0 inf inf inf inf inf inf
AIR roce_inc_diff_profits_nopat_5 215.57% inf inf inf inf inf inf
AIR roce_inc_nopat_5 12.75% inf inf inf inf inf inf
AIR roce_inc_period1_capital_nopat_5 0.0 inf inf inf inf inf inf
AIR roce_inc_period1_nopat_5 0.05% inf inf inf inf inf inf
AIR roce_inc_period1_profit_nopat_5 259.42% inf inf inf inf inf inf
AIR roce_inc_period2_capital_nopat_5 inf inf inf inf inf inf inf
AIR roce_inc_period2_nopat_5 0.05% inf inf inf inf inf inf
AIR roce_inc_period2_profit_nopat_5 0.91% inf inf inf inf inf inf
AIR rome_inc_5 15.78% inf inf inf inf inf inf
AIR rome_inc_diff_capital_nopat_5 -17.63% inf inf inf inf inf inf
AIR rome_inc_diff_profits_nopat_5 9.71% inf inf inf inf inf inf
AIR rome_inc_nopat_5 15.78% inf inf inf inf inf inf
AIR rome_inc_period1_capital_nopat_5 0.11% inf inf inf inf inf inf
AIR rome_inc_period1_nopat_5 0.05% inf inf inf inf inf inf
AIR rome_inc_period1_profit_nopat_5 32.79% inf inf inf inf inf inf
AIR rome_inc_period2_capital_nopat_5 inf inf inf inf inf inf inf
AIR rome_inc_period2_nopat_5 0.05% inf inf inf inf inf inf
AIR rome_inc_period2_profit_nopat_5 0.91% inf inf inf inf inf inf
AIR rotc_inc_5 23.68% inf inf inf inf inf inf
AIR rotc_inc_diff_capital_nopat_5 -26.37% inf inf inf inf inf inf
AIR rotc_inc_diff_profits_nopat_5 9.71% inf inf inf inf inf inf
AIR rotc_inc_nopat_5 23.68% inf inf inf inf inf inf
AIR rotc_inc_period1_capital_nopat_5 -6.75% inf inf inf inf inf inf
AIR rotc_inc_period1_nopat_5 0.05% inf inf inf inf inf inf
AIR rotc_inc_period1_profit_nopat_5 32.79% inf inf inf inf inf inf
AIR rotc_inc_period2_capital_nopat_5 inf inf inf inf inf inf inf
AIR rotc_inc_period2_nopat_5 0.05% inf inf inf inf inf inf
AIR rotc_inc_period2_profit_nopat_5 0.91% inf inf inf inf inf inf
AIR roce_inc_7 inf inf inf inf inf inf inf
AIR roce_inc_diff_capital_nopat_7 inf inf inf inf inf inf inf
AIR roce_inc_diff_profits_nopat_7 inf inf inf inf inf inf inf
AIR roce_inc_nopat_7 inf inf inf inf inf inf inf
AIR roce_inc_period1_capital_nopat_7 inf inf inf inf inf inf inf
AIR roce_inc_period1_nopat_7 inf inf inf inf inf inf inf
AIR roce_inc_period1_profit_nopat_7 inf inf inf inf inf inf inf
AIR roce_inc_period2_capital_nopat_7 inf inf inf inf inf inf inf
AIR roce_inc_period2_nopat_7 inf inf inf inf inf inf inf
AIR roce_inc_period2_profit_nopat_7 inf inf inf inf inf inf inf
AIR rome_inc_7 inf inf inf inf inf inf inf
AIR rome_inc_diff_capital_nopat_7 inf inf inf inf inf inf inf
AIR rome_inc_diff_profits_nopat_7 inf inf inf inf inf inf inf
AIR rome_inc_nopat_7 inf inf inf inf inf inf inf
AIR rome_inc_period1_capital_nopat_7 inf inf inf inf inf inf inf
AIR rome_inc_period1_nopat_7 inf inf inf inf inf inf inf
AIR rome_inc_period1_profit_nopat_7 inf inf inf inf inf inf inf
AIR rome_inc_period2_capital_nopat_7 inf inf inf inf inf inf inf
AIR rome_inc_period2_nopat_7 inf inf inf inf inf inf inf
AIR rome_inc_period2_profit_nopat_7 inf inf inf inf inf inf inf
AIR rotc_inc_7 inf inf inf inf inf inf inf
AIR rotc_inc_diff_capital_nopat_7 inf inf inf inf inf inf inf
AIR rotc_inc_diff_profits_nopat_7 inf inf inf inf inf inf inf
AIR rotc_inc_nopat_7 inf inf inf inf inf inf inf
AIR rotc_inc_period1_capital_nopat_7 inf inf inf inf inf inf inf
AIR rotc_inc_period1_nopat_7 inf inf inf inf inf inf inf
AIR rotc_inc_period1_profit_nopat_7 inf inf inf inf inf inf inf
AIR rotc_inc_period2_capital_nopat_7 inf inf inf inf inf inf inf
AIR rotc_inc_period2_nopat_7 inf inf inf inf inf inf inf
AIR rotc_inc_period2_profit_nopat_7 inf inf inf inf inf inf inf
AIR unearned inf inf inf inf inf inf inf
AIR revenue_10_YoY inf inf inf inf inf 0.0 0.0
AIR roce_inc_9 inf inf inf inf inf inf 0.0
AIR roce_inc_diff_capital_nopat_9 inf inf inf inf inf inf 0.0
AIR roce_inc_diff_profits_nopat_9 inf inf inf inf inf inf 0.0
AIR roce_inc_nopat_9 inf inf inf inf inf inf 0.0
AIR roce_inc_period1_capital_nopat_9 inf inf inf inf inf inf 0.0
AIR roce_inc_period1_nopat_9 inf inf inf inf inf inf 0.0
AIR roce_inc_period1_profit_nopat_9 inf inf inf inf inf inf 0.0
AIR roce_inc_period2_capital_nopat_9 inf inf inf inf inf 0.0 0.0
AIR roce_inc_period2_nopat_9 inf inf inf inf inf inf 0.0
AIR roce_inc_period2_profit_nopat_9 inf inf inf inf inf inf 0.0
AIR rome_inc_9 inf inf inf inf inf inf 0.0
AIR rome_inc_diff_capital_nopat_9 inf inf inf inf inf inf 0.0
AIR rome_inc_diff_profits_nopat_9 inf inf inf inf inf inf 0.0
AIR rome_inc_nopat_9 inf inf inf inf inf inf 0.0
AIR rome_inc_period1_capital_nopat_9 inf inf inf inf inf inf 0.0
AIR rome_inc_period1_nopat_9 inf inf inf inf inf inf 0.0
AIR rome_inc_period1_profit_nopat_9 inf inf inf inf inf inf 0.0
AIR rome_inc_period2_capital_nopat_9 inf inf inf inf inf 0.0 0.0
AIR rome_inc_period2_nopat_9 inf inf inf inf inf inf 0.0
AIR rome_inc_period2_profit_nopat_9 inf inf inf inf inf inf 0.0
AIR rotc_inc_9 inf inf inf inf inf inf 0.0
AIR rotc_inc_diff_capital_nopat_9 inf inf inf inf inf inf 0.0
AIR rotc_inc_diff_profits_nopat_9 inf inf inf inf inf inf 0.0
AIR rotc_inc_nopat_9 inf inf inf inf inf inf 0.0
AIR rotc_inc_period1_capital_nopat_9 inf inf inf inf inf inf 0.0
AIR rotc_inc_period1_nopat_9 inf inf inf inf inf inf 0.0
AIR rotc_inc_period1_profit_nopat_9 inf inf inf inf inf inf 0.0
AIR rotc_inc_period2_capital_nopat_9 inf inf inf inf inf 0.0 0.0
AIR rotc_inc_period2_nopat_9 inf inf inf inf inf inf 0.0
AIR rotc_inc_period2_profit_nopat_9 inf inf inf inf inf inf 0.0
AIR cashflow::fcf_01_YoY 11.50% -16.78% -18.19% -35.29% -15.22% inf inf
AIR cashflow::fcf_03_YoY 0.0 509.77% 20.24% inf inf inf inf
AIR cashflow::fcf_05_YoY 0.0 inf inf inf inf inf inf
AIR cashflow::fcf_10_YoY inf inf inf inf inf 0.0 0.0
AIR cashflow::financing 13.29% 15.28% 8.41% inf 0.0 0.0 0.0
AIR cashflow::investing -11.19% -12.64% 7.93% 109.59% 19.00% 31.43% inf
AIR cashflow::realfcf_01_YoY 14.20% -18.94% -19.01% -31.86% -15.37% inf inf
AIR cashflow::realfcf_03_YoY 0.0 494.32% 27.37% inf inf inf inf
AIR cashflow::realfcf_05_YoY 0.0 inf inf inf inf inf inf
AIR cashflow::realfcf_10_YoY inf inf inf inf inf 0.0 0.0
AIR income::net_01_YoY 6.53% -8.52% 26.64% 83.77% -12.62% inf inf
AIR income::net_03_YoY -83.52% 70.19% 36.54% inf inf inf inf
AIR income::net_05_YoY -80.34% inf inf inf inf inf inf
AIR income::net_10_YoY inf inf inf inf inf 0.0 0.0
AIR income::operating_01_YoY 48.89% 3.40% 21.36% 54.79% -10.89% inf inf
AIR income::operating_03_YoY -82.56% 37.36% -14.22% inf inf inf inf
AIR income::operating_05_YoY -84.34% inf inf inf inf inf inf
AIR income::operating_10_YoY inf inf inf inf inf 0.0 0.0
AIR roa_goodwill_cashflow::operating 13.66% -15.75% -3.21% -1.91% -19.03% -84.64% inf
AIR roce_inc_cashflow::operating_3 -5.46% 25.11% 730.85% inf inf inf inf
AIR roce_inc_cashflow::operating_5 11.31% inf inf inf inf inf inf
AIR roce_inc_cashflow::operating_7 inf inf inf inf inf inf inf
AIR roce_inc_cashflow::operating_9 inf inf inf inf inf inf 0.0
AIR rome_inc_cashflow::operating_3 2.73% 15.42% 695.94% inf inf inf inf
AIR rome_inc_cashflow::operating_5 4.02% inf inf inf inf inf inf
AIR rome_inc_cashflow::operating_7 inf inf inf inf inf inf inf
AIR rome_inc_cashflow::operating_9 inf inf inf inf inf inf 0.0
AIR rotc_inc_cashflow::operating_3 -19.55% 60.90% 54.88% inf inf inf inf
AIR rotc_inc_cashflow::operating_5 -7.01% inf inf inf inf inf inf
AIR rotc_inc_cashflow::operating_7 inf inf inf inf inf inf inf
AIR rotc_inc_cashflow::operating_9 inf inf inf inf inf inf 0.0
AIR yield_cashflow::fcf_enterprise 9.80% inf inf inf inf inf inf
AIR yield_cashflow::operating_enterprise 9.80% inf inf inf inf inf inf
AIR yield_cashflow::realfcf_enterprise 9.03% inf inf inf inf inf inf
AIR yield_income::net_enterprise 4.19% inf inf inf inf inf inf
AIR yield_income::operating_enterprise 20.77% inf inf inf inf inf inf
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

9. (new beta feature) Predictions on CAGR based fundamental drivers for AIR price: 71.46 as of date: 2025-07-03 [show/hide charts] Current Market Price: 71.46 as of 2025-07-03
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9_year PredictedStockPriceToday_9Y CAGR_5_year PredictedStockPriceToday_5Y CAGR_3_year PredictedStockPriceToday_3Y
AIR revenue 4.06 % 36.25 2.48 % 50.89 11.96 % 54.78
AIR cashflow::operating 12.98 % 76.00 -8.49 % 28.89 -26.43 % 15.54
AIR netincome 18.3 % 114.99 43.91 % 277.88 8.95 % 50.48
AIR operatingincome 32.79 % 325.31 5.65 % 59.26 14.92 % 59.24
AIR equity 3.87 % 35.66 5.61 % 59.15 6.87 % 47.64
AIR shares_calc 0.26 % 25.94 0.56 % 46.29 0.41 % 39.51
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year


Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)

Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...