We need your help to keep running SecDiver.com for FREE

Dear Investing buddy, Sorry to interrupt, but today we ask you to help SecDiver's commitment of being FREE for all investors and providing best tools only available to Hedge funds. 99% of our readers don't give; they keep reading. All we ask is $5 if you can afford $5, or $25 if you can afford $25. We ask you, humbly: Please don't scroll away.
Our goal is to keep our service ads free and your donation will be helpful in this direction, We plan to remove ads altogether once we can manage our costs.

Donate us


Welcome to RANGE VALUATION DETAIL page! beta feature  


We have 6 report results for ticker: AIR - AAR Corp., also organized by 3 group tags below ... Bargain Finder: Related Companies Portfolio Health: Related Companies

Valuation Scenarios Current Market Price: 71.46 as of 2025-07-03

Type Low High Factor NormalizedPerShare Multipliers(Avg, Median, Min, Max)
Suggested Buying Range on overall 20.08 44.40 operatingCashflow 1.48 (30, 30, 13.57, 290.52)
Suggested Buying Range on cashflow 38.38 44.40 operatingCashflow 1.48 [30, 25.93, 13.57, 116.74]
Suggested Buying Range on netIncome 61.14 61.14 netIncome 2.04 [30, 30, 19.66, 290.52]
Suggested Buying Range on operatingIncome 104.15 104.15 operatingIncome 3.47 [30, 30, 19.66, 290.52]

“The best measure to judge a company’s performance over time is growth of free cash flow per share, and we believe that’s what drives long-term value for our owners”
--Texas Instruments investor page, investor.ti.com
Disclaimer: This is not a Buy/Sell suggestion, the data is provided as is, please do your due diligence before making any investments, Markets can be very volatile, We are not liable for any loss!
Note 1: The Valuation above uses Historic Valuation method, Its not a valid method for companies with -ve PE or Negative earnings!
Note 2: Companies like CRWD, SNOW, any SAAS based companies OR companies whose GAAP earnings are negative cannot be valued using this method, so ignore the numbers for such cases
Selected Group Tag Permalink: SUMMARY, Showing 6 report results for group: SUMMARY

1. Showing SUMMARY report for AIR [ permalink ] [ csv download ] [show/hide charts] Current Market Price: 71.46 as of 2025-07-03
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
AIR revenue 2.32B 1.99B 1.82B 1.65B 2.07B 2.05B 1.75B 1.77B 1.70B 1.62B 2.04B 2.14B 2.06B 1.81B 1.35B
AIR owner_earnings 0.03B 0.01B 0.08B 0.10B -0.03B 0.05B 0.05B 0.01B 0.04B -0.05B 0.13B 0.15B 0.08B 0.10B 0.14B
AIR cashflow::operating 0.04B 0.02B 0.09B 0.11B -0.02B 0.07B 0.06B 0.02B 0.05B -0.04B 0.14B 0.16B 0.09B 0.11B 0.15B
AIR cashflow::fcf 0.04B 0.02B 0.09B 0.11B -0.02B 0.07B 0.06B 0.02B 0.05B -0.04B 0.14B 0.16B 0.09B 0.11B 0.15B
AIR cashflow::realfcf 0.03B 0.01B 0.08B 0.10B -0.03B 0.05B 0.05B 0.01B 0.04B -0.05B 0.13B 0.15B 0.08B 0.10B 0.14B
AIR netincome 0.05B 0.09B 0.08B 0.04B 0.00B 0.01B 0.02B 0.06B 0.05B 0.01B 0.07B 0.06B 0.07B 0.07B 0.04B
AIR operatingincome 0.13B 0.13B 0.11B 0.09B 0.04B 0.10B 0.09B 0.08B 0.07B -0.01B 0.14B 0.12B 0.13B 0.13B 0.09B
AIR marketcap 2.20B 2.22B 1.55B 1.38B 1.28B 1.57B 1.27B 1.32B 1.11B 0.89B 4766.40B 23026.08B 15150.11B 0.0 0.0
AIR ev 3.10B 2.68B 1.59B 1.47B 1.47B 1.69B 1.42B 1.46B 1.22B 0.99B 4766.94B 23026.71B 15150.91B 0.0 0.0
AIR shares 0.04B 0.04B 0.04B 0.04B 669.40B 273.40B 0.03B 11.20B 0.03B 168.20B 180.00B 872.20B 0.04B 0.0 0.0
AIR shares_calc 0.04B 0.04B 0.03B 0.04B 0.04B 0.03B 0.03B 0.03B 0.03B 0.04B 180.00B 872.20B 872.20B 0.0 0.0
AIR depreciation 0.04B 0.03B 0.03B 0.04B 0.04B 0.04B 0.04B 0.04B 0.03B 0.0 0.08B 0.08B 0.08B 0.06B 0.04B
AIR evToOcf 72.08 116.74 17.88 13.57 -77.15 25.25 22.13 69.62 26.60 -22.97 0.00B 0.00B 0.00B 0.0 0.0
AIR pocf 51.17 96.32 17.38 12.82 inf 23.46 19.85 62.63 24.06 inf 34290.65 142136.30 160800.22 0.0 0.0
AIR pe 47.53 24.56 19.66 38.67 290.52 209.57 81.44 23.28 23.20 87.12 65382.72 418656.00 223707.07 0.0 0.0

2. Vertical Data, ratio wrt to shares_calc for AIR [show/hide charts] Current Market Price: 71.46 as of 2025-07-03
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
AIR revenue 64.58 56.07 52.82 46.58 58.71 58.77 50.89 51.92 49.46 46.23 0.01 0.0 0.0
AIR owner_earnings 0.78 0.28 2.35 2.79 -0.74 1.55 1.43 0.29 1.17 -1.43 0.0 0.0 0.0
AIR cashflow::operating 1.20 0.65 2.58 3.04 -0.54 1.92 1.86 0.62 1.34 -1.23 0.0 0.0 0.0
AIR cashflow::fcf 1.20 0.65 2.58 3.04 -0.54 1.92 1.86 0.62 1.34 -1.23 0.0 0.0 0.0
AIR cashflow::realfcf 0.78 0.28 2.35 2.79 -0.74 1.55 1.43 0.29 1.17 -1.43 0.0 0.0 0.0
AIR netincome 1.29 2.54 2.28 1.01 0.12 0.21 0.45 1.66 1.39 0.29 0.0 0.0 0.0
AIR operatingincome 3.59 3.75 3.08 2.40 1.16 2.81 2.50 2.41 2.18 -0.34 0.0 0.0 0.0
AIR marketcap 61.28 62.40 44.90 39.03 36.22 45.02 36.98 38.65 32.24 25.34 26.48 26.40 17.37
AIR ev 86.32 75.63 46.19 41.32 41.75 48.45 41.23 42.96 35.64 28.17 26.48 26.40 17.37
AIR shares 0.99 0.99 1.04 1.00 0.00B 0.00B 1.01 329.11 1.01 0.00B 1.00 1.00 0.0
AIR shares_calc 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
AIR depreciation 1.14 0.76 0.96 1.01 1.22 1.20 1.16 1.03 0.96 0.0 0.0 0.0 0.0
This table measures each value wrt shares_calc (essentially dividiing each entry by shares_calc), this way we can understand how business is utilizing its shares_calc on a % basis

3. Vertical Data, ratio wrt to revenue for AIR [show/hide charts] Current Market Price: 71.46 as of 2025-07-03
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
AIR revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
AIR owner_earnings 1.21% 0.50% 4.45% 5.99% -1.26% 2.63% 2.80% 0.57% 2.36% -3.08% 6.44% 7.07% 3.96% 5.33% 10.64%
AIR cashflow::operating 1.85% 1.16% 4.89% 6.54% -0.92% 3.27% 3.66% 1.19% 2.71% -2.65% 6.83% 7.58% 4.56% 6.02% 11.33%
AIR cashflow::fcf 1.85% 1.16% 4.89% 6.54% -0.92% 3.27% 3.66% 1.19% 2.71% -2.65% 6.83% 7.58% 4.56% 6.02% 11.33%
AIR cashflow::realfcf 1.21% 0.50% 4.45% 5.99% -1.26% 2.63% 2.80% 0.57% 2.36% -3.08% 6.44% 7.07% 3.96% 5.33% 10.64%
AIR netincome 2.00% 4.53% 4.32% 2.17% 0.21% 0.37% 0.89% 3.20% 2.81% 0.63% 3.58% 2.57% 3.28% 3.87% 3.30%
AIR operatingincome 5.56% 6.68% 5.82% 5.14% 1.98% 4.78% 4.92% 4.64% 4.42% -0.73% 7.13% 5.71% 6.33% 7.40% 6.68%
AIR marketcap 94.89% 111.30% 85.00% 83.78% 61.69% 76.61% 72.67% 74.44% 65.18% 54.82% 234221.13% 1077495.55% 733661.69% 0.0 0.0
AIR ev 133.67% 134.89% 87.45% 88.70% 71.12% 82.44% 81.01% 82.74% 72.06% 60.94% 234247.85% 1077525.16% 733700.03% 0.0 0.0
AIR shares 1.53% 1.76% 1.98% 2.14% 32306.95% 13324.89% 1.98% 633.84% 2.04% 10376.31% 8845.21% 40814.23% 2.09% 0.0 0.0
AIR shares_calc 1.55% 1.78% 1.89% 2.15% 1.70% 1.70% 1.97% 1.93% 2.02% 2.16% 8845.21% 40814.23% 42237.29% 0.0 0.0
AIR depreciation 1.77% 1.36% 1.81% 2.18% 2.08% 2.05% 2.29% 1.98% 1.94% 0.0 3.93% 3.70% 3.89% 3.28% 2.88%
AIR pocf 0.0 0.0 0.0 0.0 4.83% 0.0 0.0 0.0 0.0 6.17% 0.0 0.01% 0.01% 0.0 0.0
This table measures each value wrt revenue (essentially dividiing each entry by revenue), this way we can understand how business is utilizing its revenue on a % basis

4. CAGR report Showing SUMMARY report for AIR [show/hide charts] Current Market Price: 71.46 as of 2025-07-03
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_ENDING_2024 CAGR_5Y_ENDING_2024 CAGR_3Y_ENDING_2024
AIR revenue 4.06% 2.48% 11.96%
AIR owner_earnings 11.01% -12.31% -34.36%
AIR cashflow::operating 12.98% -8.49% -26.43%
AIR cashflow::fcf 12.98% -8.49% -26.43%
AIR cashflow::realfcf 11.01% -12.31% -34.36%
AIR netincome 18.30% 43.91% 8.95%
AIR operatingincome 32.79% 5.65% 14.92%
AIR marketcap 10.60% 6.96% 16.70%
AIR ev 13.55% 12.88% 28.36%
AIR shares -60.96% -83.31% 0.09%
AIR shares_calc 0.26% 0.56% 0.41%
AIR depreciation inf -0.48% 4.43%
AIR evToOcf 19.94% 23.34% 74.48%
AIR pocf -80.00% 16.88% 58.63%
AIR pe -6.51% -25.68% 7.12%

5. Rolling 5 yearly CAGR report Showing SUMMARY report for AIR [ permalink ] [ csv download ] [show/hide charts] Current Market Price: 71.46 as of 2025-07-03
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_5Y_2024 CAGR_5Y_2023 CAGR_5Y_2022 CAGR_5Y_2021 CAGR_5Y_2020 CAGR_5Y_2019 CAGR_5Y_2018 CAGR_5Y_2017 CAGR_5Y_2016 CAGR_5Y_2015
AIR revenue 2.48% 2.63% 0.59% -0.54% 5.03% 0.16% -3.94% -3.07% -1.22% 3.69%
AIR owner_earnings -12.31% -27.23% 51.95% 19.87% 13.88% -16.24% -20.16% -34.30% -16.11% -27.16%
AIR cashflow::operating -8.49% -18.51% 33.49% 18.61% 17.62% -13.58% -16.95% -25.93% -15.79% -29.05%
AIR cashflow::fcf -8.49% -18.51% 33.49% 18.61% 17.62% -13.58% -16.95% -25.93% -15.79% -29.05%
AIR cashflow::realfcf -12.31% -27.23% 51.95% 19.87% 13.88% -16.24% -20.16% -34.30% -16.11% -27.16%
AIR netincome 43.91% 42.04% 6.85% -5.58% -15.48% -36.54% -22.28% -3.56% -7.34% -25.56%
AIR operatingincome 5.65% 9.11% 5.27% 2.53% 40.35% -7.54% -6.75% -8.90% -10.91% -36.37%
AIR marketcap 6.96% 11.76% 3.30% 4.58% 7.54% -79.88% -85.93% -84.59% inf inf
AIR ev 12.88% 13.65% 1.71% 3.67% 8.33% -79.58% -85.62% -84.26% inf inf
AIR shares -83.31% 0.29% -68.27% 0.40% 31.82% 8.72% -86.83% 204.05% inf inf
AIR shares_calc 0.56% 0.66% 0.25% 0.65% 0.13% -81.91% -86.85% -86.87% inf inf
AIR depreciation -0.48% -7.56% -1.17% 1.76% inf -12.09% -12.73% -15.31% -11.06% inf
AIR evToOcf 23.34% 39.46% -23.80% -12.59% -21.52% -76.37% -82.68% -78.75% inf inf
AIR pocf 16.88% 37.15% -22.62% -11.83% 0.0 -76.72% -83.06% -79.20% inf inf
AIR pe -25.68% -21.32% -3.32% 10.76% 27.24% -68.29% -81.90% -84.02% inf inf

6. Rolling 9 yearly CAGR report Showing SUMMARY report for AIR [ permalink ] [ csv download ] [show/hide charts] Current Market Price: 71.46 as of 2025-07-03
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_2024 CAGR_9Y_2023 CAGR_9Y_2022 CAGR_9Y_2021 CAGR_9Y_2020 CAGR_9Y_2019
AIR revenue 4.06% -0.25% -1.77% -2.45% 1.54% 4.74%
AIR owner_earnings 11.01% -24.86% -6.69% 2.16% -17.57% -10.31%
AIR cashflow::operating 12.98% -18.12% -6.44% 1.53% -20.28% -8.78%
AIR cashflow::fcf 12.98% -18.12% -6.44% 1.53% -20.28% -8.78%
AIR cashflow::realfcf 11.01% -24.86% -6.69% 2.16% -17.57% -10.31%
AIR netincome 18.30% 2.39% 4.06% -6.84% -26.45% -17.98%
AIR operatingincome 32.79% -0.96% -1.55% -4.67% -12.30% 0.91%
AIR marketcap 10.60% -57.37% -65.62% -64.42% inf inf
AIR ev 13.55% -56.45% -65.51% -64.19% inf inf
AIR shares -60.96% -61.29% -67.43% -2.19% inf inf
AIR shares_calc 0.26% -61.24% -67.59% -67.48% inf inf
AIR depreciation inf -11.37% -9.24% -8.53% -3.51% 0.85%
AIR evToOcf 19.94% -46.82% -63.13% -64.73% inf inf
AIR pocf -80.00% -47.94% -63.25% -64.96% inf inf
AIR pe -6.51% -58.37% -66.96% -61.81% inf inf


Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)

Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...