Welcome to RANGE VALUATION DETAIL page! beta feature  



We have 6 report results for ticker: ACIW - ACI Worldwide, Inc., also organized by 3 group tags below ... Bargain Finder: Related Companies Portfolio Health: Related Companies

Valuation Scenarios Current Market Price: 50.94 as of 2025-04-18

Type Low High Factor NormalizedPerShare Multipliers(Avg, Median, Min, Max)
Suggested Buying Range on overall 17.14 46.96 operatingCashflow 1.57 (29.91, 26.62, 10.92, 65.31)
Suggested Buying Range on cashflow 35.29 36.49 operatingCashflow 1.57 [23.24, 22.48, 10.92, 40.91]
Suggested Buying Range on netIncome 34.70 34.70 netIncome 1.16 [30, 30, 16.43, 65.31]
Suggested Buying Range on operatingIncome 56.51 56.51 operatingIncome 1.88 [30, 30, 16.43, 65.31]

“The best measure to judge a company’s performance over time is growth of free cash flow per share, and we believe that’s what drives long-term value for our owners”
--Texas Instruments investor page, investor.ti.com
Disclaimer: This is not a Buy/Sell suggestion, the data is provided as is, please do your due diligence before making any investments, Markets can be very volatile, We are not liable for any loss!
Note 1: The Valuation above uses Historic Valuation method, Its not a valid method for companies with -ve PE or Negative earnings!
Note 2: Companies like CRWD, SNOW, any SAAS based companies OR companies whose GAAP earnings are negative cannot be valued using this method, so ignore the numbers for such cases
Selected Group Tag Permalink: SUMMARY, Showing 6 report results for group: SUMMARY

1. Showing SUMMARY report for ACIW [ permalink ] [ csv download ] [show/hide charts] Current Market Price: 50.94 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
ACIW revenue 1.45B 1.42B 1.37B 1.29B 1.26B 1.01B 1.02B 0.44B 0.47B 0.26B 0.25B 0.22B 0.19B 0.16B 0.15B
ACIW owner_earnings 0.14B 0.10B 0.17B 0.29B 0.08B 0.15B 0.11B 0.03B 0.15B 0.13B 0.11B -0.04B 0.06B 0.07B 0.03B
ACIW cashflow::operating 0.17B 0.14B 0.22B 0.34B 0.14B 0.18B 0.15B 0.10B 0.19B 0.16B 0.14B -0.01B 0.08B 0.08B 0.04B
ACIW cashflow::fcf 0.16B 0.13B 0.20B 0.32B 0.11B 0.17B 0.12B 0.06B 0.16B 0.14B 0.12B -0.02B 0.07B 0.08B 0.04B
ACIW cashflow::realfcf 0.14B 0.10B 0.17B 0.29B 0.08B 0.15B 0.11B 0.02B 0.14B 0.13B 0.10B -0.04B 0.06B 0.07B 0.03B
ACIW netincome 0.12B 0.14B 0.13B 0.07B 0.07B 0.07B 0.01B 0.13B 0.09B 0.07B 0.06B 0.05B 0.05B 0.03B 0.02B
ACIW operatingincome 0.22B 0.21B 0.21B 0.14B 0.12B 0.13B 0.08B 0.22B 0.13B 0.14B 0.12B 0.07B 0.07B 0.05B 0.04B
ACIW marketcap 3.33B 2.58B 4.08B 4.49B 4.38B 3.21B 2.63B 2.13B 2.53B 2.32B 2.55B 1.69B 1.11B 0.0 0.0
ACIW ev 4.20B 4.57B 5.02B 5.48B 5.63B 3.73B 3.24B 2.80B 3.37B 3.13B 3.21B 1.99B 0.91B 0.0 0.0
ACIW shares 0.11B 0.11B 0.12B 0.12B 0.12B 0.12B 0.12B 0.12B 0.12B 0.11B 0.12B 0.12B 0.03B 0.0 0.0
ACIW shares_calc 0.11B 0.11B 0.12B 0.12B 0.12B 0.12B 0.12B 0.12B 0.12B 0.11B 0.12B 0.12B 0.12B 0.0 0.0
ACIW capex -0.01B -0.01B -0.02B -0.02B -0.02B -0.02B -0.03B -0.04B -0.03B -0.02B -0.02B -0.01B -0.01B -0.00B -0.00B
ACIW depreciation 0.02B 0.02B 0.02B 0.02B 0.02B 0.02B 0.02B 0.02B 0.02B 0.02B 0.02B 0.01B 0.01B 0.01B 0.01B
ACIW evToOcf 24.93 31.90 22.78 16.29 40.91 20.29 22.19 28.02 17.91 19.46 23.23 -214.59 10.92 0.0 0.0
ACIW pocf 19.74 18.03 18.50 13.34 31.82 17.45 17.97 21.32 13.46 14.40 18.46 inf 13.28 0.0 0.0
ACIW pe 27.38 18.18 31.92 61.76 65.31 46.56 511.70 16.43 29.62 34.27 40.00 34.60 24.18 0.0 0.0


2. Vertical Data, ratio wrt to shares_calc for ACIW [show/hide charts] Current Market Price: 50.94 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
ACIW revenue 13.36 12.65 11.66 11.09 10.88 8.71 8.84 3.79 3.99 2.23 2.09 1.91 1.64
ACIW owner_earnings 1.24 0.89 1.47 2.47 0.67 1.25 0.93 0.29 1.25 1.15 0.90 -0.32 0.56
ACIW cashflow::operating 1.55 1.28 1.88 2.88 1.19 1.59 1.26 0.85 1.59 1.40 1.17 -0.08 0.72
ACIW cashflow::fcf 1.47 1.16 1.70 2.73 0.99 1.43 1.04 0.50 1.36 1.25 1.00 -0.19 0.63
ACIW cashflow::realfcf 1.24 0.89 1.47 2.47 0.67 1.25 0.92 0.13 1.20 1.15 0.88 -0.32 0.53
ACIW netincome 1.12 1.27 1.09 0.62 0.58 0.59 0.04 1.10 0.72 0.59 0.54 0.42 0.39
ACIW operatingincome 2.03 1.84 1.79 1.24 1.07 1.09 0.73 1.89 1.08 1.20 1.04 0.64 0.57
ACIW marketcap 30.60 23.00 34.70 38.43 37.89 27.67 22.67 18.15 21.40 20.17 21.67 14.56 9.55
ACIW ev 38.64 40.70 42.73 46.91 48.72 32.18 27.98 23.85 28.47 27.27 27.27 17.13 7.85
ACIW shares 1.00 1.01 1.00 1.00 1.00 1.00 1.02 1.00 0.99 1.00 1.00 1.00 0.29
ACIW shares_calc 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
ACIW capex -0.08 -0.12 -0.18 -0.15 -0.20 -0.16 -0.22 -0.35 -0.23 -0.15 -0.18 -0.11 -0.09
ACIW depreciation 0.22 0.21 0.18 0.21 0.21 0.21 0.21 0.19 0.18 0.18 0.16 0.11 0.06
This table measures each value wrt shares_calc (essentially dividiing each entry by shares_calc), this way we can understand how business is utilizing its shares_calc on a % basis

3. Vertical Data, ratio wrt to revenue for ACIW [show/hide charts] Current Market Price: 50.94 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
ACIW revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
ACIW owner_earnings 9.30% 7.07% 12.60% 22.32% 6.18% 14.39% 10.51% 7.56% 31.33% 51.63% 43.14% -16.90% 34.07% 41.66% 21.76%
ACIW cashflow::operating 11.60% 10.08% 16.09% 25.98% 10.94% 18.22% 14.27% 22.44% 39.80% 62.83% 56.28% -4.18% 43.97% 49.41% 28.62%
ACIW cashflow::fcf 10.99% 9.16% 14.58% 24.61% 9.10% 16.41% 11.76% 13.27% 34.03% 55.94% 47.70% -10.06% 38.35% 46.40% 26.71%
ACIW cashflow::realfcf 9.30% 7.07% 12.60% 22.32% 6.18% 14.39% 10.43% 3.46% 30.14% 51.63% 42.18% -16.90% 32.42% 41.66% 21.76%
ACIW netincome 8.37% 10.00% 9.32% 5.61% 5.33% 6.83% 0.50% 29.11% 18.09% 26.39% 25.97% 22.02% 24.16% 16.53% 12.70%
ACIW operatingincome 15.17% 14.53% 15.31% 11.18% 9.84% 12.47% 8.26% 49.70% 27.09% 53.97% 50.03% 33.52% 34.89% 32.60% 26.90%
ACIW marketcap 229.04% 181.77% 297.65% 346.68% 348.09% 317.81% 256.55% 478.47% 535.83% 904.51% 1038.64% 761.91% 584.05% 0.0 0.0
ACIW ev 289.19% 321.67% 366.50% 423.14% 447.57% 369.63% 316.70% 628.65% 712.91% 1222.73% 1307.11% 896.20% 480.22% 0.0 0.0
ACIW shares 7.49% 8.00% 8.57% 8.99% 9.23% 11.49% 11.53% 26.42% 24.87% 44.84% 47.93% 52.33% 17.63% 0.0 0.0
ACIW shares_calc 7.48% 7.90% 8.58% 9.02% 9.19% 11.49% 11.32% 26.36% 25.04% 44.84% 47.93% 52.33% 61.16% 0.0 0.0
ACIW capex -0.61% -0.92% -1.50% -1.38% -1.84% -1.81% -2.51% -9.17% -5.78% -6.89% -8.58% -5.88% -5.62% -3.01% -1.90%
ACIW depreciation 1.63% 1.63% 1.52% 1.91% 1.91% 2.36% 2.43% 5.08% 4.59% 8.01% 7.62% 5.99% 3.97% 4.04% 4.10%
This table measures each value wrt revenue (essentially dividiing each entry by revenue), this way we can understand how business is utilizing its revenue on a % basis

4. CAGR report Showing SUMMARY report for ACIW Current Market Price: 50.94 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_ENDING_2023 CAGR_5Y_ENDING_2023 CAGR_3Y_ENDING_2023
ACIW revenue 21.27% 7.54% 3.92%
ACIW owner_earnings 0.24% -1.45% -22.39%
ACIW cashflow::operating 0.52% -1.74% -20.57%
ACIW cashflow::fcf 1.21% -0.74% -20.57%
ACIW cashflow::realfcf 0.24% -1.45% -22.39%
ACIW netincome 6.74% 12.01% 18.70%
ACIW operatingincome 5.33% 11.85% 15.05%
ACIW marketcap 4.11% 0.72% -9.49%
ACIW ev 3.32% 2.39% -8.46%
ACIW shares -0.59% -1.27% -2.21%
ACIW shares_calc -0.60% -1.28% -2.35%
ACIW capex 7.86% 15.40% 25.89%
ACIW depreciation 1.64% -0.06% -1.35%
ACIW evToOcf 2.79% 4.20% 15.24%
ACIW pocf 3.57% 2.50% 13.95%
ACIW pe -2.46% -10.07% -23.75%


5. Rolling 5 yearly CAGR report Showing SUMMARY report for ACIW Current Market Price: 50.94 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_5Y_2023 CAGR_5Y_2022 CAGR_5Y_2021 CAGR_5Y_2020 CAGR_5Y_2019 CAGR_5Y_2018 CAGR_5Y_2017 CAGR_5Y_2016 CAGR_5Y_2015 CAGR_5Y_2014
ACIW netincome 12.01% 94.29% -0.27% -3.19% -0.15% 1.53% -36.27% 23.09% 25.73% 28.05%
ACIW operatingincome 11.85% 19.54% -1.04% 2.50% -2.18% 0.46% 2.62% 27.27% 18.99% 27.15%
ACIW marketcap 0.72% -0.33% 13.89% 12.14% 13.60% 4.67% 9.22% 13.94% inf inf
ACIW ev 2.39% 7.12% 12.42% 10.22% 12.47% 3.03% 10.28% 25.14% inf inf
ACIW shares -1.27% -0.75% -0.02% -0.18% 0.24% -0.31% 0.34% 28.57% inf inf
ACIW shares_calc -1.28% -0.62% 0.05% -0.25% 0.14% -0.33% -0.03% 0.21% inf inf
ACIW capex 15.40% 14.44% 14.67% 8.91% -5.26% 2.93% -12.69% -23.54% -28.90% -30.10%
ACIW depreciation -0.06% -1.40% -1.54% 2.69% 3.28% 4.89% 13.36% 24.53% 26.63% 26.47%
ACIW evToOcf 4.20% 7.53% -4.06% -1.88% 16.02% -2.67% 16.03% 20.74% inf inf
ACIW pocf 2.50% 0.07% -2.80% -0.18% 17.18% -1.12% -95.52% 9.93% inf inf
ACIW pe -10.07% -48.70% 14.20% 15.83% 13.77% 3.08% 71.39% -7.44% inf inf


6. Rolling 9 yearly CAGR report Showing SUMMARY report for ACIW Current Market Price: 50.94 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_2023 CAGR_9Y_2022 CAGR_9Y_2021 CAGR_9Y_2020 CAGR_9Y_2019 CAGR_9Y_2018
ACIW shares -0.59% -0.40% 0.13% 14.86% inf inf
ACIW shares_calc -0.60% -0.53% 0.14% 0.06% inf inf
ACIW capex 7.86% 5.44% -4.94% -5.53% -15.72% -18.36%
ACIW depreciation 1.64% 2.38% 5.16% 14.11% 15.37% 15.84%
ACIW evToOcf 2.79% 3.59% 8.63% 4.54% inf inf
ACIW pocf 3.57% -0.26% -82.14% 0.05% inf inf
ACIW pe -2.46% -8.39% -0.89% 10.98% inf inf



Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)


Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...