Welcome to comparison reports!   



We have 4 report results for ADI, also organized by 1 group tags below ...

1. COMPARE DETAIL report for CAGR_9Y_ENDING_2024 for ADI with ['V', 'SPY'] Current Market Price: 199.86 as of 2025-05-07
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry ADI__CAGR_9Y_ENDING_2024 V__CAGR_9Y_ENDING_2024 SPY__CAGR_9Y_ENDING_2024
StockMarketPrice 18.49% 17.72% 12.46%
revenue 11.87% 11.15% 0.00
revenue::cost 14.72% 0.00 0.00
owner_earnings 18.34% 13.06% 0.00
netincome_cfo 9.94% 13.48% 0.00
cashflow::operating 17.42% 13.11% 0.00
cashflow::fcf 17.10% 13.11% 0.00
cashflow::realfcf 17.21% 12.91% 0.00
netincome 9.94% 13.48% 10.33%
operatingincome 10.45% 11.22% 0.00
grossincome 10.12% 11.15% 0.00
eps 4.61% inf 10.33%
equity 24.01% 3.06% 0.00
retained_earnings 9.69% 4.29% 0.00
assets 23.80% 9.95% 0.00
ppnenet 20.36% 8.16% 0.00
capex 18.89% 13.13% 0.00
depreciation 12.06% 8.55% 0.00
sbc 16.03% 18.32% 0.00
shares 5.17% -2.05% 0.00
shares_calc 5.29% -2.49% 0.00
amortization 38.63% inf 0.00
costs:rnd 9.88% 0.00 0.00
costs:sm 0.00 6.68% 0.00
cash 9.44% 14.58% 0.00
debt 26.09% inf 0.00
interest_expense 31.70% 81.49% 0.00
maintainence_capex 12.06% 10.71% 0.00

2. COMPARE DETAIL report for CAGR_5Y_ENDING_2024 for ADI with ['V', 'SPY'] Current Market Price: 199.86 as of 2025-05-07
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry ADI__CAGR_5Y_ENDING_2024 V__CAGR_5Y_ENDING_2024 SPY__CAGR_5Y_ENDING_2024
StockMarketPrice 14.39% 11.75% 12.73%
revenue 9.49% 9.35% 0.00
revenue::cost 15.39% 0.00 0.00
owner_earnings 11.62% 9.04% 0.00
netincome_cfo 3.71% 10.32% 0.00
cashflow::operating 11.33% 9.31% 0.00
cashflow::fcf 9.56% 9.22% 0.00
cashflow::realfcf 9.37% 8.95% 0.00
netincome 3.71% 10.32% 8.43%
operatingincome 3.51% 9.48% 0.00
grossincome 6.04% 9.35% 0.00
eps -2.00% 10.32% 8.43%
equity 24.61% 2.45% 0.00
retained_earnings 8.13% 5.07% 0.00
assets 17.65% 5.42% 0.00
ppnenet 22.86% 7.25% 0.00
capex 21.54% 10.70% 0.00
depreciation 8.55% 9.53% 0.00
sbc 11.82% 15.87% 0.00
shares 5.99% -6.53% 0.00
shares_calc 6.15% -2.72% 0.00
amortization 25.00% inf 0.00
costs:rnd 5.65% 0.00 0.00
costs:sm 0.00 7.14% 0.00
cash 25.16% 8.85% 0.00
debt 5.07% 4.49% 0.00
interest_expense 7.06% 3.76% 0.00
maintainence_capex 8.55% 9.53% 0.00

3. COMPARE DETAIL report for CAGR_3Y_ENDING_2024 for ADI with ['V', 'SPY'] Current Market Price: 199.86 as of 2025-05-07
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry ADI__CAGR_3Y_ENDING_2024 V__CAGR_3Y_ENDING_2024 SPY__CAGR_3Y_ENDING_2024
StockMarketPrice 8.47% 14.28% 7.26%
revenue 8.81% 14.23% 0.00
revenue::cost 13.14% 0.00 0.00
owner_earnings 12.60% 8.92% 0.00
netincome_cfo 5.56% 17.05% 0.00
cashflow::operating 12.10% 9.42% 0.00
cashflow::fcf 9.29% 8.78% 0.00
cashflow::realfcf 10.01% 8.47% 0.00
netincome 5.56% 17.05% 5.64%
operatingincome 6.30% 14.29% 0.00
grossincome 5.95% 14.23% 0.00
eps -1.94% 17.05% 5.64%
equity -2.53% 1.35% 0.00
retained_earnings 10.70% 4.04% 0.00
assets -2.68% 4.47% 0.00
ppnenet 19.95% 12.09% 0.00
capex 28.57% 21.26% 0.00
depreciation 16.19% 8.75% 0.00
sbc 2.55% 16.18% 0.00
shares 7.51% -9.51% 0.00
shares_calc -1.88% -3.78% 0.00
amortization 27.34% inf 0.00
costs:rnd 4.71% 0.00 0.00
costs:sm 0.00 11.15% 0.00
cash 0.22% -10.11% 0.00
debt 1.28% -0.22% 0.00
interest_expense 20.36% 7.71% 0.00
maintainence_capex 16.19% 13.62% 0.00

4. Showing COMPARE report for ['SPY', 'ADI', 'V'] [show/hide charts] Current Market Price: 199.86 as of 2025-05-07
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
ADI StockMarketPrice 211.54 194.40 157.59 165.74 137.01 107.99 76.42 77.70 62.01 45.95 44.87 40.01 32.09 26.46 0.00 0.00 0.00
SPY StockMarketPrice 5881.63 4769.83 3839.50 4766.18 3756.07 3230.78 2506.85 2673.61 2238.83 2043.94 2058.90 1848.36 1426.19 1257.60 1257.64 1115.10 903.25
V StockMarketPrice 315.51 257.94 204.22 211.41 212.08 181.07 126.34 108.45 73.69 72.69 61.02 51.43 34.74 23.09 15.88 19.60 0.00
ADI revenue 9.43B 12.31B 12.01B 7.32B 5.60B 5.99B 6.22B 5.25B 3.42B 3.44B 2.86B 2.63B 2.70B 2.99B 2.76B 0.00 0.00
V revenue 35.93B 32.65B 29.31B 24.11B 21.85B 22.98B 20.61B 18.36B 15.08B 13.88B 12.70B 11.78B 10.42B 9.19B 0.00 0.00 0.00
ADI revenue::cost 4.05B 4.43B 4.48B 2.79B 1.91B 1.98B 1.97B 2.08B 1.19B 1.18B 1.03B 0.94B 0.96B 1.01B 0.96B 0.00 0.00
SPY revenue::cost 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
ADI owner_earnings 3.23B 4.18B 3.87B 2.26B 1.69B 1.86B 2.06B 0.86B 1.10B 0.71B 0.71B 0.75B 0.65B 0.73B 0.83B 0.00 0.00
SPY owner_earnings 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V owner_earnings 18.07B 19.05B 17.39B 13.98B 9.29B 11.72B 12.00B 8.53B 4.85B 5.98B 6.60B 2.45B 4.53B 3.43B 0.00 0.00 0.00
ADI netincome_cfo 1.64B 3.31B 2.75B 1.39B 1.22B 1.36B 1.51B 0.81B 0.86B 0.70B 0.63B 0.67B 0.65B 0.87B 0.71B 0.00 0.00
SPY netincome_cfo 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V netincome_cfo 19.74B 17.27B 14.96B 12.31B 10.87B 12.08B 10.30B 6.70B 5.99B 6.33B 5.44B 4.98B 2.14B 3.65B 0.00 0.00 0.00
ADI cashflow::operating 3.85B 4.82B 4.48B 2.74B 2.01B 2.25B 2.44B 1.15B 1.29B 0.91B 0.87B 0.91B 0.81B 0.90B 0.99B 0.00 0.00
SPY cashflow::operating 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V cashflow::operating 19.95B 20.75B 18.85B 15.23B 10.44B 12.78B 12.94B 9.32B 5.57B 6.58B 7.21B 3.02B 5.01B 3.87B 0.00 0.00 0.00
ADI cashflow::fcf 3.12B 3.56B 3.78B 2.39B 1.84B 1.98B 2.19B 0.95B 1.16B 0.75B 0.69B 0.79B 0.68B 0.78B 0.88B 0.00 0.00
SPY cashflow::fcf 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V cashflow::fcf 18.69B 19.70B 17.88B 14.52B 9.70B 12.03B 12.22B 8.61B 5.05B 6.17B 6.65B 2.55B 4.63B 3.52B 0.00 0.00 0.00
ADI cashflow::realfcf 2.86B 3.26B 3.45B 2.15B 1.69B 1.83B 2.04B 0.85B 1.10B 0.68B 0.64B 0.73B 0.63B 0.73B 0.83B 0.00 0.00
SPY cashflow::realfcf 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V cashflow::realfcf 17.84B 18.93B 17.28B 13.98B 9.29B 11.62B 11.90B 8.38B 4.83B 5.98B 6.48B 2.37B 4.49B 3.37B 0.00 0.00 0.00
ADI netincome 1.64B 3.31B 2.75B 1.39B 1.22B 1.36B 1.51B 0.81B 0.86B 0.70B 0.63B 0.67B 0.65B 0.87B 0.71B 0.00 0.00
SPY netincome 243.32 219.70 219.49 206.38 138.12 162.35 148.34 124.51 106.26 100.48 116.16 104.92 96.82 96.44 83.77 56.86 49.51
V netincome 19.74B 17.27B 14.96B 12.31B 10.87B 12.08B 10.30B 6.70B 5.99B 6.33B 5.44B 4.98B 0.00 0.00 0.00 0.00 0.00
ADI operatingincome 2.03B 3.82B 3.28B 1.69B 1.50B 1.71B 1.90B 1.16B 1.03B 0.83B 0.75B 0.75B 0.82B 1.07B 0.90B 0.00 0.00
SPY operatingincome 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V operatingincome 23.59B 21.00B 18.81B 15.80B 14.08B 15.00B 12.95B 12.14B 7.88B 9.06B 7.70B 7.24B 2.14B 5.46B 0.00 0.00 0.00
ADI grossincome 5.38B 7.88B 7.53B 4.53B 3.69B 4.01B 4.25B 3.17B 2.23B 2.26B 1.83B 1.69B 1.74B 1.99B 1.80B 0.00 0.00
SPY grossincome 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V grossincome 35.93B 32.65B 29.31B 24.11B 21.85B 22.98B 20.61B 18.36B 15.08B 13.88B 12.70B 11.78B 10.42B 9.19B 0.00 0.00 0.00
ADI eps 3.30 6.60 5.29 3.50 3.28 3.65 4.00 2.29 2.76 2.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY eps 243.32 219.70 219.49 206.38 138.12 162.35 148.34 124.51 106.26 100.48 116.16 104.92 96.82 96.44 83.77 56.86 49.51
V eps 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ADI equity 35.18B 35.57B 36.47B 37.99B 12.00B 11.71B 11.27B 10.16B 5.17B 5.07B 4.76B 4.74B 4.17B 3.80B 0.00 0.00 0.00
SPY equity 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V equity 39.14B 38.73B 35.58B 37.59B 36.21B 34.68B 34.01B 32.76B 32.91B 29.84B 27.41B 26.87B 27.63B 0.00 0.00 0.00 0.00
ADI retained_earnings 10.20B 10.36B 8.72B 7.52B 7.24B 6.90B 5.98B 4.91B 4.79B 4.44B 4.23B 4.06B 3.79B 3.48B 0.00 0.00 0.00
V retained_earnings 17.29B 18.04B 16.12B 15.35B 14.09B 13.50B 11.32B 9.51B 10.46B 11.84B 9.13B 7.97B 7.81B 0.00 0.00 0.00 0.00
ADI assets 48.23B 48.79B 50.30B 52.32B 21.47B 21.39B 20.45B 21.14B 7.97B 7.06B 6.86B 6.38B 5.62B 5.28B 0.00 0.00 0.00
SPY assets 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V assets 94.51B 90.50B 85.50B 82.90B 80.92B 72.57B 69.22B 67.98B 64.03B 40.24B 38.57B 35.96B 40.01B 0.00 0.00 0.00 0.00
ADI ppnenet 3.42B 3.22B 2.40B 1.98B 1.12B 1.22B 1.15B 1.11B 0.64B 0.64B 0.62B 0.51B 0.50B 0.48B 0.00 0.00 0.00
SPY ppnenet 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V ppnenet 3.82B 3.42B 3.22B 2.71B 2.74B 2.69B 2.47B 2.25B 2.15B 1.89B 1.89B 1.73B 1.63B 0.00 0.00 0.00 0.00
ADI capex 0.73B 1.26B 0.70B 0.34B 0.17B 0.28B 0.25B 0.20B 0.13B 0.15B 0.18B 0.12B 0.13B 0.12B 0.11B 0.00 0.00
SPY capex 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V capex 1.26B 1.06B 0.97B 0.70B 0.74B 0.76B 0.72B 0.71B 0.52B 0.41B 0.55B 0.47B 0.38B 0.35B 0.00 0.00 0.00
ADI depreciation 0.36B 0.33B 0.28B 0.23B 0.23B 0.24B 0.23B 0.19B 0.13B 0.13B 0.11B 0.11B 0.11B 0.12B 0.12B 0.00 0.00
SPY depreciation 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V depreciation 1.03B 0.94B 0.86B 0.80B 0.77B 0.66B 0.61B 0.56B 0.50B 0.49B 0.43B 0.40B 0.33B 0.29B 0.00 0.00 0.00
ADI sbc 0.26B 0.30B 0.32B 0.24B 0.15B 0.15B 0.15B 0.10B 0.06B 0.07B 0.05B 0.06B 0.05B 0.05B 0.05B 0.00 0.00
SPY sbc 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V sbc 0.85B 0.77B 0.60B 0.54B 0.42B 0.41B 0.33B 0.23B 0.22B 0.19B 0.17B 0.18B 0.15B 0.15B 0.00 0.00 0.00
ADI shares 0.50B 0.51B 0.52B 0.40B 0.37B 0.37B 0.37B 0.35B 0.31B 0.32B 0.32B 0.31B 0.31B 0.00 0.00 0.00 0.00
SPY shares 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V shares 1.62B 2.08B 2.14B 2.19B 2.22B 2.27B 2.33B 2.40B 2.41B 1.95B 1.99B 2.08B 0.68B 0.71B 0.00 0.00 0.00
ADI shares_calc 0.50B 0.50B 0.51B 0.53B 0.37B 0.37B 0.37B 0.37B 0.31B 0.31B 0.32B 0.31B 0.31B 0.00 0.00 0.00 0.00
V shares_calc 1.94B 2.06B 2.12B 2.17B 2.20B 2.22B 2.20B 2.29B 2.10B 2.43B 1.99B 2.08B 2.08B 2.17B 0.00 0.00 0.00
ADI amortization 1.74B 1.96B 2.01B 0.84B 0.58B 0.57B 0.57B 0.39B 0.08B 0.09B 0.03B 0.00B 0.00B 0.00B 0.00B 0.00 0.00
SPY amortization 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V amortization 0.00 0.00 0.86B 0.80B 0.77B 0.66B 0.61B 0.56B 0.50B 0.49B 0.43B 0.40B 0.33B 0.29B 0.00 0.00 0.00
ADI costs:rnd 1.49B 1.66B 1.70B 1.30B 1.05B 1.13B 1.17B 0.97B 0.65B 0.64B 0.56B 0.51B 0.51B 0.51B 0.49B 0.00 0.00
V costs:sm 1.56B 1.34B 1.34B 1.14B 0.97B 1.10B 0.99B 0.92B 0.87B 0.87B 0.90B 0.88B 0.87B 0.87B 0.00 0.00 0.00
ADI cash 1.99B 0.96B 1.47B 1.98B 1.06B 0.65B 0.82B 1.05B 0.92B 0.88B 0.57B 0.39B 0.53B 1.41B 0.00 0.00 0.00
SPY cash 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V cash 11.97B 16.29B 15.69B 16.49B 16.29B 7.84B 8.16B 9.87B 5.62B 3.52B 1.97B 2.19B 2.07B 0.00 0.00 0.00 0.00
ADI debt 7.03B 6.40B 13.10B 6.77B 5.66B 5.49B 6.33B 7.85B 2.03B 0.87B 0.87B 0.87B 0.81B 0.87B 0.00 0.00 0.00
SPY debt 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V debt 20.84B 20.46B 22.45B 20.98B 24.07B 16.73B 16.63B 18.37B 15.88B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ADI interest_expense 0.32B 0.26B 0.20B 0.18B 0.19B 0.23B 0.25B 0.25B 0.09B 0.03B 0.03B 0.03B 0.03B 0.02B 0.01B 0.00 0.00
SPY interest_expense 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V interest_expense 0.64B 0.64B 0.54B 0.51B 0.52B 0.53B 0.61B 0.56B 0.43B 0.00B 0.01B 0.00 0.00 0.00 0.00 0.00 0.00
ADI maintainence_capex 0.36B 0.33B 0.28B 0.23B 0.17B 0.24B 0.23B 0.19B 0.13B 0.13B 0.11B 0.11B 0.11B 0.12B 0.11B 0.00 0.00
V maintainence_capex 1.03B 0.94B 0.86B 0.70B 0.74B 0.66B 0.61B 0.56B 0.50B 0.41B 0.43B 0.40B 0.33B 0.29B 0.00 0.00 0.00


Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)

Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...