Welcome to RANGE VALUATION DETAIL page! beta feature  



We have 6 report results for ticker: ACLS - Axcelis Technologies, Inc., also organized by 3 group tags below ... Bargain Finder: Related Companies Portfolio Health: Related Companies

Valuation Scenarios Current Market Price: 44.78 as of 2025-04-18

Type Low High Factor NormalizedPerShare Multipliers(Avg, Median, Min, Max)
Suggested Buying Range on overall 37.35 158.70 operatingCashflow 5.29 (30, 20.2, 7.06, 81.67)
Suggested Buying Range on cashflow 71.68 110.51 operatingCashflow 5.29 [20.89, 13.55, 8.49, 61.31]
Suggested Buying Range on netIncome 104.46 155.89 netIncome 5.35 [29.13, 19.52, 7.06, 81.67]
Suggested Buying Range on operatingIncome 122.29 182.50 operatingIncome 6.26 [29.13, 19.52, 7.06, 81.67]

“The best measure to judge a company’s performance over time is growth of free cash flow per share, and we believe that’s what drives long-term value for our owners”
--Texas Instruments investor page, investor.ti.com
Disclaimer: This is not a Buy/Sell suggestion, the data is provided as is, please do your due diligence before making any investments, Markets can be very volatile, We are not liable for any loss!
Note 1: The Valuation above uses Historic Valuation method, Its not a valid method for companies with -ve PE or Negative earnings!
Note 2: Companies like CRWD, SNOW, any SAAS based companies OR companies whose GAAP earnings are negative cannot be valued using this method, so ignore the numbers for such cases
Selected Group Tag Permalink: SUMMARY, Showing 6 report results for group: SUMMARY

1. Showing SUMMARY report for ACLS [ permalink ] [ csv download ] [show/hide charts] Current Market Price: 44.78 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
ACLS revenue 1.13B 0.92B 0.66B 0.47B 0.34B 0.44B 0.41B 0.27B 0.30B 0.20B 0.20B
ACLS owner_earnings 0.14B 0.20B 0.14B 0.06B -0.02B 0.04B 0.05B -0.01B 0.01B -0.02B -0.02B
ACLS cashflow::operating 0.16B 0.22B 0.15B 0.07B -0.01B 0.05B 0.06B -0.01B 0.02B -0.02B -0.02B
ACLS cashflow::fcf 0.16B 0.22B 0.15B 0.07B -0.01B 0.05B 0.06B -0.01B 0.02B -0.02B -0.02B
ACLS cashflow::realfcf 0.14B 0.20B 0.14B 0.06B -0.02B 0.04B 0.05B -0.01B 0.01B -0.02B -0.02B
ACLS netincome 0.25B 0.18B 0.10B 0.05B 0.02B 0.05B 0.13B 0.01B 0.01B -0.01B -0.02B
ACLS operatingincome 0.28B 0.21B 0.13B 0.06B 0.02B 0.06B 0.05B 0.02B 0.02B -0.01B -0.01B
ACLS marketcap 4.25B 2.61B 2.48B 0.98B 0.78B 0.58B 0.90B 0.43B 1.20B 1.14B 1.06B
ACLS ev 4.08B 2.42B 2.19B 0.77B 0.64B 0.40B 0.76B 0.36B 1.12B 1.11B 1.06B
ACLS shares 0.03B 0.03B 0.03B 0.03B 0.03B 0.03B 0.03B 0.03B 0.11B 0.11B 0.11B
ACLS shares_calc 0.03B 0.03B 0.03B 0.03B 0.03B 0.03B 0.03B 0.03B 0.12B 0.11B 0.11B
ACLS depreciation 0.01B 0.01B 0.01B 0.01B 0.01B 0.01B 0.01B 0.00B 0.00B 0.00B 0.01B
ACLS evToOcf 26.01 11.23 14.57 11.07 -47.19 8.49 13.55 -40.57 61.31 -69.21 -70.64
ACLS pocf 27.07 12.09 16.54 13.99 inf 12.28 15.92 inf 65.63 inf inf
ACLS pe 17.25 14.24 25.18 19.52 45.87 12.57 7.06 38.84 81.67 inf inf


2. Vertical Data, ratio wrt to shares_calc for ACLS [show/hide charts] Current Market Price: 44.78 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
ACLS revenue 34.52 28.01 19.89 14.17 10.58 13.65 13.15 9.09 2.61 1.82 1.80
ACLS owner_earnings 4.23 6.15 4.15 1.77 -0.67 1.21 1.62 -0.48 0.11 -0.19 -0.18
ACLS cashflow::operating 4.79 6.56 4.51 2.08 -0.42 1.45 1.80 -0.30 0.16 -0.14 -0.14
ACLS cashflow::fcf 4.79 6.56 4.51 2.08 -0.42 1.45 1.80 -0.30 0.16 -0.14 -0.14
ACLS cashflow::realfcf 4.23 6.15 4.15 1.77 -0.67 1.21 1.62 -0.48 0.11 -0.19 -0.18
ACLS netincome 7.52 5.57 2.96 1.49 0.53 1.42 4.07 0.37 0.13 -0.10 -0.16
ACLS operatingincome 8.51 6.46 3.82 1.73 0.75 1.85 1.53 0.57 0.18 -0.09 -0.13
ACLS marketcap 129.69 79.36 74.56 29.12 24.10 17.80 28.70 14.55 10.36 10.24 9.76
ACLS ev 124.58 73.71 65.71 23.05 19.79 12.31 24.43 12.14 9.68 9.96 9.76
ACLS shares 1.01 1.01 1.01 0.99 1.00 1.00 0.99 0.99 0.99 1.00 1.00
ACLS shares_calc 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
ACLS depreciation 0.40 0.35 0.32 0.30 0.24 0.18 0.16 0.14 0.04 0.04 0.05
ACLS pocf 0.0 0.0 0.0 0.0 3.08 0.0 0.0 3.41 0.0 0.90 0.92
This table measures each value wrt shares_calc (essentially dividiing each entry by shares_calc), this way we can understand how business is utilizing its shares_calc on a % basis

3. Vertical Data, ratio wrt to revenue for ACLS [show/hide charts] Current Market Price: 44.78 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
ACLS revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
ACLS owner_earnings 12.26% 21.97% 20.85% 12.48% -6.35% 8.85% 12.33% -5.23% 4.21% -10.27% -9.91%
ACLS cashflow::operating 13.87% 23.44% 22.67% 14.69% -3.96% 10.61% 13.71% -3.29% 6.06% -7.90% -7.69%
ACLS cashflow::fcf 13.87% 23.44% 22.67% 14.69% -3.96% 10.61% 13.71% -3.29% 6.06% -7.90% -7.69%
ACLS cashflow::realfcf 12.26% 21.97% 20.85% 12.48% -6.35% 8.85% 12.33% -5.23% 4.21% -10.27% -9.91%
ACLS netincome 21.78% 19.90% 14.89% 10.53% 4.97% 10.37% 30.92% 4.12% 4.87% -5.55% -8.76%
ACLS operatingincome 24.64% 23.08% 19.22% 12.23% 7.06% 13.55% 11.65% 6.23% 6.87% -5.01% -7.47%
ACLS marketcap 375.64% 283.36% 374.94% 205.54% 227.83% 130.36% 218.27% 160.05% 397.61% 562.05% 543.14%
ACLS ev 360.84% 263.18% 330.42% 162.66% 187.04% 90.14% 185.77% 133.54% 371.44% 546.90% 543.14%
ACLS shares 2.93% 3.59% 5.07% 7.01% 9.49% 7.30% 7.52% 10.94% 37.94% 54.89% 55.65%
ACLS shares_calc 2.90% 3.57% 5.03% 7.06% 9.45% 7.32% 7.61% 11.00% 38.38% 54.89% 55.65%
ACLS depreciation 1.16% 1.26% 1.63% 2.09% 2.30% 1.30% 1.22% 1.59% 1.61% 2.26% 2.59%
ACLS pocf 0.0 0.0 0.0 0.0 29.16% 0.0 0.0 37.46% 0.0 49.25% 51.12%
This table measures each value wrt revenue (essentially dividiing each entry by revenue), this way we can understand how business is utilizing its revenue on a % basis

4. CAGR report Showing SUMMARY report for ACLS Current Market Price: 44.78 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_ENDING_2023 CAGR_5Y_ENDING_2023 CAGR_3Y_ENDING_2023
ACLS revenue 21.02% 20.63% 33.56%
ACLS owner_earnings 27.08% 28.75% 32.77%
ACLS cashflow::operating 31.52% 27.28% 31.05%
ACLS cashflow::fcf 31.52% 27.28% 31.05%
ACLS cashflow::realfcf 27.08% 28.75% 32.77%
ACLS netincome 42.26% 39.94% 70.16%
ACLS operatingincome 45.60% 35.96% 68.69%
ACLS marketcap 15.72% 49.07% 63.29%
ACLS ev 15.56% 59.20% 74.19%
ACLS shares -12.60% 0.54% -0.09%
ACLS shares_calc -12.72% 0.21% -0.75%
ACLS depreciation 12.33% 17.76% 9.56%
ACLS evToOcf 10.09% 25.10% 32.94%
ACLS pocf -81.37% 17.13% 24.61%
ACLS pe -82.28% 6.53% -4.04%


5. Rolling 5 yearly CAGR report Showing SUMMARY report for ACLS Current Market Price: 44.78 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_5Y_2023 CAGR_5Y_2022 CAGR_5Y_2021 CAGR_5Y_2020 CAGR_5Y_2019 CAGR_5Y_2018
ACLS netincome 39.94% 7.60% 55.07% 27.77% 28.56% 36.14%
ACLS operatingincome 35.96% 34.73% 50.26% 22.88% 34.37% 43.58%
ACLS marketcap 49.07% 23.81% 42.19% -4.04% -7.30% -11.50%
ACLS ev 59.20% 25.99% 43.76% -7.17% -10.40% -17.79%
ACLS shares 0.54% 1.37% 2.82% -21.89% -21.82% -21.58%
ACLS shares_calc 0.21% 1.02% 2.55% -21.96% -21.88% -21.52%
ACLS depreciation 17.76% 18.34% 20.50% 15.34% 11.42% 2.61%
ACLS evToOcf 25.10% -3.69% 18.73% -28.99% 7.96% 16.22%
ACLS pocf 17.13% -5.36% -95.60% -26.59% 0.0 -95.85%
ACLS pe 6.53% 15.06% -8.30% -24.89% -94.60% -95.83%


6. Rolling 9 yearly CAGR report Showing SUMMARY report for ACLS Current Market Price: 44.78 as of 2025-04-18

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_2023 CAGR_9Y_2022
ACLS shares -12.60% -12.41%
ACLS shares_calc -12.72% -12.47%
ACLS depreciation 12.33% 9.63%
ACLS evToOcf 10.09% 8.93%
ACLS pocf -81.37% -82.96%
ACLS pe -82.28% -82.65%



Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)


Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...