How we calculate our Fair Value estimates?:
It's based on historical data, We measure CAGR growth rates for last 9 years, 5 years and 3 years across multiple dimensions
e.g: like revenue, operating income/net income, equity, retained earnings, eps to generate a fair value estimate
Note1: Valuations are purely based on operating characteristics of the business, if they have additional portfolio like minority share, they are not accounted
Note2: e.g.: for Berkshire (BRK-B) - make sure to add market price of equity portfolio per share
Note3: Data used for Valuation calculations are ending fiscal year , Market Price of AGCO was 93.19 first week of Decemeber approx...
Note4: Confidence means how many fundamental drivers, we are seeing which are driving the business, if the number is low our Confidence Rating is LOW and so on
enterprise_value
aka ev
| entry | value |
|---|---|
| ev_2024 | 8.99B |
| ev_3_cagr | 3.0% |
| ev_3_mean | 9.28B |
| ev_3_median | 9.27B |
| ev_3_min | 8.22B |
| ev_5_cagr | 9.1% |
| ev_5_mean | 8.33B |
| ev_5_median | 8.60B |
| ev_5_min | 5.81B |
| ev_9_cagr | 10.3% |
| ev_9_mean | 6.97B |
| ev_9_median | 6.53B |
| ev_9_min | 3.73B |
revenue Stats
| entry | value |
|---|---|
| revenue_2024 | 11.66B |
| revenue_3_cagr | 1.5% |
| revenue_3_mean | 12.47B |
| revenue_3_median | 12.16B |
| revenue_3_min | 11.14B |
| revenue_5_cagr | 5.2% |
| revenue_5_mean | 11.34B |
| revenue_5_median | 11.40B |
| revenue_5_min | 9.04B |
| revenue_9_cagr | 5.1% |
| revenue_9_mean | 10.06B |
| revenue_9_median | 9.25B |
| revenue_9_min | 7.41B |
marketcap Stats
| entry | value |
|---|---|
| marketcap_2024 | 6.96B |
| marketcap_3_cagr | -2.9% |
| marketcap_3_mean | 8.20B |
| marketcap_3_median | 8.18B |
| marketcap_3_min | 6.96B |
| marketcap_5_cagr | 7.2% |
| marketcap_5_mean | 7.37B |
| marketcap_5_median | 7.28B |
| marketcap_5_min | 4.90B |
| marketcap_9_cagr | 9.2% |
| marketcap_9_mean | 5.95B |
| marketcap_9_median | 5.73B |
| marketcap_9_min | 3.14B |
operatingCashflow
aka ocf
| entry | value |
|---|---|
| ocf_2024 | 0.69B |
| ocf_3_cagr | 1.4% |
| ocf_3_mean | 0.82B |
| ocf_3_median | 0.76B |
| ocf_3_min | 0.66B |
| ocf_5_cagr | -0.2% |
| ocf_5_mean | 0.81B |
| ocf_5_median | 0.77B |
| ocf_5_min | 0.66B |
| ocf_9_cagr | 3.1% |
| ocf_9_mean | 0.69B |
| ocf_9_median | 0.67B |
| ocf_9_min | 0.37B |
income::operating
aka oi
| entry | value |
|---|---|
| oi_2024 | -122100000.0 |
| oi_3_cagr | -53.9% |
| oi_3_mean | 0.96B |
| oi_3_median | 1.13B |
| oi_3_min | -122100000.0 |
| oi_5_cagr | -27.1% |
| oi_5_mean | 0.80B |
| oi_5_median | 0.80B |
| oi_5_min | -122100000.0 |
| oi_9_cagr | -16.3% |
| oi_9_mean | 0.63B |
| oi_9_median | 0.45B |
| oi_9_min | -122100000.0 |
owner_earnings
aka oe
| entry | value |
|---|---|
| oe_2024 | 0.42B |
| oe_3_cagr | 0.6% |
| oe_3_mean | 0.56B |
| oe_3_median | 0.51B |
| oe_3_min | 0.41B |
| oe_5_cagr | -1.1% |
| oe_5_mean | 0.56B |
| oe_5_median | 0.52B |
| oe_5_min | 0.41B |
| oe_9_cagr | 3.8% |
| oe_9_mean | 0.45B |
| oe_9_median | 0.42B |
| oe_9_min | 0.15B |
margin_operatingCashflow
aka ocfm
| entry | value |
|---|---|
| ocfm_2024 | 5.9% |
| ocfm_3_mean | 6.5% |
| ocfm_3_median | 6.3% |
| ocfm_3_min | 5.9% |
| ocfm_5_mean | 7.3% |
| ocfm_5_median | 7.1% |
| ocfm_5_min | 5.9% |
| ocfm_9_mean | 6.9% |
| ocfm_9_median | 6.8% |
| ocfm_9_min | 5.0% |
margin_income::operating
aka opm
| entry | value |
|---|---|
| opm_2024 | -1.1% |
| opm_3_mean | 7.4% |
| opm_3_median | 9.5% |
| opm_3_min | -1.1% |
| opm_5_mean | 6.7% |
| opm_5_median | 7.8% |
| opm_5_min | -1.1% |
| opm_9_mean | 5.9% |
| opm_9_median | 5.0% |
| opm_9_min | -1.1% |
margin_owner_earnings
aka oem
| entry | value |
|---|---|
| oem_2024 | 3.6% |
| oem_3_mean | 4.4% |
| oem_3_median | 4.2% |
| oem_3_min | 3.6% |
| oem_5_mean | 5.0% |
| oem_5_median | 4.8% |
| oem_5_min | 3.6% |
| oem_9_mean | 4.3% |
| oem_9_median | 4.0% |
| oem_9_min | 2.0% |
roic Stats
| entry | value |
|---|---|
| roic_2024 | -2.1% |
| roic_3_mean | 23.8% |
| roic_3_median | 30.3% |
| roic_3_min | -2.1% |
| roic_5_mean | 20.6% |
| roic_5_median | 23.2% |
| roic_5_min | -2.1% |
| roic_9_mean | 17.1% |
| roic_9_median | 13.7% |
| roic_9_min | -2.1% |
roic_cash Stats
| entry | value |
|---|---|
| roic_cash_2024 | -2.1% |
| roic_cash_3_mean | 23.7% |
| roic_cash_3_median | 30.1% |
| roic_cash_3_min | -2.1% |
| roic_cash_5_mean | 20.5% |
| roic_cash_5_median | 23.1% |
| roic_cash_5_min | -2.1% |
| roic_cash_9_mean | 17.0% |
| roic_cash_9_median | 13.7% |
| roic_cash_9_min | -2.1% |
roa Stats
| entry | value |
|---|---|
| roa_2023 | 16.8% |
| roa_3_mean | 12.5% |
| roa_3_median | 12.8% |
| roa_3_min | 7.7% |
| roa_5_mean | 10.1% |
| roa_5_median | 9.7% |
| roa_5_min | 4.6% |
| roa_9_mean | 8.3% |
| roa_9_median | 6.9% |
| roa_9_min | 4.4% |
roa_goodwill Stats
| entry | value |
|---|---|
| roa_goodwill_2023 | 19.3% |
| roa_goodwill_3_mean | 14.6% |
| roa_goodwill_3_median | 15.0% |
| roa_goodwill_3_min | 9.3% |
| roa_goodwill_5_mean | 12.0% |
| roa_goodwill_5_median | 11.6% |
| roa_goodwill_5_min | 5.7% |
| roa_goodwill_9_mean | 9.9% |
| roa_goodwill_9_median | 8.2% |
| roa_goodwill_9_min | 5.3% |
roce Stats
| entry | value |
|---|---|
| roce_2023 | 30.7% |
| roce_3_mean | 23.1% |
| roce_3_median | 23.8% |
| roce_3_min | 14.3% |
| roce_5_mean | 18.4% |
| roce_5_median | 18.0% |
| roce_5_min | 7.7% |
| roce_9_mean | 15.3% |
| roce_9_median | 12.3% |
| roce_9_min | 7.5% |
roe Stats
| entry | value |
|---|---|
| roe_2023 | 43.8% |
| roe_3_mean | 33.9% |
| roe_3_median | 35.3% |
| roe_3_min | 21.0% |
| roe_5_mean | 27.2% |
| roe_5_median | 27.3% |
| roe_5_min | 11.9% |
| roe_9_mean | 21.5% |
| roe_9_median | 16.1% |
| roe_9_min | 10.2% |
roic_operatingCashflow
aka roic_ocf
| entry | value |
|---|---|
| roic_ocf_2024 | 12.0% |
| roic_ocf_3_mean | 19.0% |
| roic_ocf_3_median | 20.0% |
| roic_ocf_3_min | 12.0% |
| roic_ocf_5_mean | 20.6% |
| roic_ocf_5_median | 21.1% |
| roic_ocf_5_min | 12.0% |
| roic_ocf_9_mean | 18.7% |
| roic_ocf_9_median | 18.9% |
| roic_ocf_9_min | 12.0% |
roa_operatingCashflow
aka roa_ocf
| entry | value |
|---|---|
| roa_ocf_2024 | 6.0% |
| roa_ocf_3_mean | 8.5% |
| roa_ocf_3_median | 8.4% |
| roa_ocf_3_min | 6.0% |
| roa_ocf_5_mean | 9.1% |
| roa_ocf_5_median | 9.1% |
| roa_ocf_5_min | 6.0% |
| roa_ocf_9_mean | 8.3% |
| roa_ocf_9_median | 7.9% |
| roa_ocf_9_min | 5.7% |
roce_operatingCashflow
aka roce_ocf
| entry | value |
|---|---|
| roce_ocf_2024 | 11.4% |
| roce_ocf_3_mean | 15.7% |
| roce_ocf_3_median | 15.7% |
| roce_ocf_3_min | 11.4% |
| roce_ocf_5_mean | 16.6% |
| roce_ocf_5_median | 16.2% |
| roce_ocf_5_min | 11.4% |
| roce_ocf_9_mean | 14.9% |
| roce_ocf_9_median | 14.6% |
| roce_ocf_9_min | 9.6% |
roe_operatingCashflow
aka roe_ocf
| entry | value |
|---|---|
| roe_ocf_2024 | 14.8% |
| roe_ocf_3_mean | 22.5% |
| roe_ocf_3_median | 23.3% |
| roe_ocf_3_min | 14.8% |
| roe_ocf_5_mean | 24.2% |
| roe_ocf_5_median | 24.1% |
| roe_ocf_5_min | 14.8% |
| roe_ocf_9_mean | 21.4% |
| roe_ocf_9_median | 21.5% |
| roe_ocf_9_min | 13.0% |
evtoebitda Stats
| entry | value |
|---|---|
| evToEbitda_2024 | 42.84 |
| evToEbitda_3_mean | 15.20 |
| evToEbitda_3_median | 6.58 |
| evToEbitda_3_min | 4.81 |
| evToEbitda_5_mean | 13.05 |
| evToEbitda_5_median | 7.42 |
| evToEbitda_5_min | 4.81 |
| evToEbitda_9_mean | 10.84 |
| evToEbitda_9_median | 7.42 |
| evToEbitda_9_min | 4.81 |
pb Stats
| entry | value |
|---|---|
| pb_2024 | 1.86 |
| pb_3_mean | 2.10 |
| pb_3_median | 2.05 |
| pb_3_min | 1.86 |
| pb_5_mean | 2.06 |
| pb_5_median | 2.04 |
| pb_5_min | 1.72 |
| pb_9_mean | 1.76 |
| pb_9_median | 1.79 |
| pb_9_min | 1.11 |
pe Stats
| entry | value |
|---|---|
| pe_2024 | inf |
| pe_3_mean | 0.03B |
| pe_3_median | 9.64 |
| pe_3_min | 7.48 |
| pe_5_mean | 0.02B |
| pe_5_median | 13.24 |
| pe_5_min | 7.48 |
| pe_9_mean | 0.01B |
| pe_9_median | 14.23 |
| pe_9_min | 7.48 |
pfcf Stats
| entry | value |
|---|---|
| pfcf_2024 | 23.52 |
| pfcf_3_mean | 19.76 |
| pfcf_3_median | 20.28 |
| pfcf_3_min | 14.97 |
| pfcf_5_mean | 16.86 |
| pfcf_5_median | 17.23 |
| pfcf_5_min | 10.47 |
| pfcf_9_mean | 15.56 |
| pfcf_9_median | 13.73 |
| pfcf_9_min | 9.27 |
pocf Stats
| entry | value |
|---|---|
| pocf_2024 | 10.10 |
| pocf_3_mean | 10.22 |
| pocf_3_median | 10.71 |
| pocf_3_min | 7.94 |
| pocf_5_mean | 9.21 |
| pocf_5_median | 9.02 |
| pocf_5_min | 7.05 |
| pocf_9_mean | 8.57 |
| pocf_9_median | 8.01 |
| pocf_9_min | 5.99 |
ps Stats
| entry | value |
|---|---|
| ps_2024 | 0.60 |
| ps_3_mean | 0.66 |
| ps_3_median | 0.65 |
| ps_3_min | 0.60 |
| ps_5_mean | 0.65 |
| ps_5_median | 0.65 |
| ps_5_min | 0.54 |
| ps_9_mean | 0.58 |
| ps_9_median | 0.58 |
| ps_9_min | 0.39 |
yield_owner_earnings
aka yield_oe
| entry | value |
|---|---|
| yield_oe_2024 | inf |
| yield_oe_3_mean | inf |
| yield_oe_3_median | inf |
| yield_oe_3_min | inf |
| yield_oe_5_mean | inf |
| yield_oe_5_median | inf |
| yield_oe_5_min | inf |
| yield_oe_9_mean | inf |
| yield_oe_9_median | inf |
| yield_oe_9_min | inf |
yield_operatingCashflow
aka yield_ocf
| entry | value |
|---|---|
| yield_ocf_2024 | 7.7% |
| yield_ocf_3_mean | 8.8% |
| yield_ocf_3_median | 8.1% |
| yield_ocf_3_min | 7.7% |
| yield_ocf_5_mean | 10.0% |
| yield_ocf_5_median | 9.8% |
| yield_ocf_5_min | 7.7% |
| yield_ocf_9_mean | 10.3% |
| yield_ocf_9_median | 10.6% |
| yield_ocf_9_min | 7.3% |
yield_income::operating
aka yield_oi
| entry | value |
|---|---|
| yield_oi_2024 | -1.4% |
| yield_oi_3_mean | 10.2% |
| yield_oi_3_median | 12.2% |
| yield_oi_3_min | -1.4% |
| yield_oi_5_mean | 9.2% |
| yield_oi_5_median | 10.3% |
| yield_oi_5_min | -1.4% |
| yield_oi_9_mean | 8.7% |
| yield_oi_9_median | 9.1% |
| yield_oi_9_min | -1.4% |
Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)
Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌
*No account required, We promise to be respectful of your time and never spam you...