Welcome to comparison reports!   



We have 4 report results for ALC, also organized by 1 group tags below ...

1. COMPARE DETAIL report for CAGR_9Y_ENDING_2024 for ALC with ['V', 'AAPL', 'META', 'SPY'] Current Market Price: 92.54 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry ALC__CAGR_9Y_ENDING_2024 V__CAGR_9Y_ENDING_2024 AAPL__CAGR_9Y_ENDING_2024 META__CAGR_9Y_ENDING_2024 SPY__CAGR_9Y_ENDING_2024
StockMarketPrice inf 17.72% 29.86% 21.13% 12.46%
revenue inf 11.15% 5.89% 27.93% 0.00
revenue::cost 0.00 0.00 4.62% 29.88% 0.00
owner_earnings 0.00 13.06% 4.31% 30.43% 0.00
netincome_cfo 0.00 13.48% 6.45% 36.92% 0.00
cashflow::operating 0.00 13.11% 4.26% 27.41% 0.00
cashflow::fcf 0.00 13.11% 5.02% 24.01% 0.00
cashflow::realfcf 0.00 12.91% 4.31% 25.51% 0.00
netincome inf 13.48% 6.45% 36.92% 10.33%
operatingincome inf 11.22% 6.28% 30.72% 0.00
grossincome inf 11.15% 7.58% 27.52% 0.00
eps inf inf -4.54% 38.53% 10.33%
equity inf 3.06% -7.89% 17.07% 0.00
retained_earnings 0.00 4.29% -19.21% 29.82% 0.00
assets inf 9.95% 2.57% 21.07% 0.00
ppnenet inf 8.16% 8.20% 40.50% 0.00
capex 0.00 13.13% -1.92% 34.87% 0.00
depreciation inf 8.55% 0.18% 25.94% 0.00
sbc 0.00 18.32% 14.03% 21.19% 0.00
shares inf -2.05% 11.48% -0.97% 0.00
shares_calc inf -2.49% -3.76% -1.35% 0.00
amortization inf inf 0.00 0.00 0.00
costs:rnd 0.00 0.00 16.29% 27.82% 0.00
costs:sm 0.00 6.68% 0.00 17.17% 0.00
cash inf 14.58% 3.95% 27.56% 0.00
debt inf inf 6.26% 12.58% 0.00
maintainence_capex 0.00 10.71% -1.92% 25.94% 0.00
interest_expense inf 81.49% 0.00 0.00 0.00

2. COMPARE DETAIL report for CAGR_5Y_ENDING_2024 for ALC with ['V', 'AAPL', 'META', 'SPY'] Current Market Price: 92.54 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry ALC__CAGR_5Y_ENDING_2024 V__CAGR_5Y_ENDING_2024 AAPL__CAGR_5Y_ENDING_2024 META__CAGR_5Y_ENDING_2024 SPY__CAGR_5Y_ENDING_2024
StockMarketPrice 8.69% 11.75% 28.61% 23.42% 12.73%
revenue 5.71% 9.35% 8.49% 18.40% 0.00
revenue::cost 0.00 0.00 5.39% 18.75% 0.00
owner_earnings 0.00 9.04% 12.95% 18.10% 0.00
netincome_cfo 0.00 10.32% 11.15% 27.53% 0.00
cashflow::operating 0.00 9.31% 11.25% 20.26% 0.00
cashflow::fcf 0.00 9.22% 13.06% 20.58% 0.00
cashflow::realfcf 0.00 8.95% 12.95% 17.95% 0.00
netincome 28.85% 10.32% 11.15% 27.53% 8.43%
operatingincome 57.06% 9.48% 14.02% 23.67% 0.00
grossincome 8.52% 9.35% 12.93% 18.32% 0.00
eps 28.75% 10.32% -12.58% 30.59% 8.43%
equity 2.23% 2.45% -8.84% 12.57% 0.00
retained_earnings 0.00 5.07% -25.63% 12.98% 0.00
assets 1.88% 5.42% 1.52% 15.66% 0.00
ppnenet 7.11% 7.25% 4.09% 28.00% 0.00
capex 0.00 10.70% -2.08% 19.79% 0.00
depreciation 1431.32% 9.53% -1.82% 21.97% 0.00
sbc 0.00 15.87% 14.01% 28.11% 0.00
shares 0.37% -6.53% -3.69% -1.89% 0.00
shares_calc 0.34% -2.72% -2.32% -2.57% 0.00
amortization 1431.32% inf 0.00 0.00 0.00
costs:rnd 0.00 0.00 14.11% 26.40% 0.00
costs:sm 0.00 7.14% 0.00 2.82% 0.00
cash 15.31% 8.85% -9.32% 18.13% 0.00
debt 5.94% 4.49% -1.08% inf 0.00
maintainence_capex 0.00 9.53% -2.08% 21.97% 0.00
interest_expense 11.18% 3.76% 0.00 0.00 0.00

3. COMPARE DETAIL report for CAGR_3Y_ENDING_2024 for ALC with ['V', 'AAPL', 'META', 'SPY'] Current Market Price: 92.54 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry ALC__CAGR_3Y_ENDING_2024 V__CAGR_3Y_ENDING_2024 AAPL__CAGR_3Y_ENDING_2024 META__CAGR_3Y_ENDING_2024 SPY__CAGR_3Y_ENDING_2024
StockMarketPrice -0.55% 14.28% 12.75% 20.45% 7.26%
revenue 6.13% 14.23% 2.25% 11.73% 0.00
revenue::cost 0.00 0.00 -0.41% 10.02% 0.00
owner_earnings 0.00 8.92% 4.52% 13.40% 0.00
netincome_cfo 0.00 17.05% -0.33% 16.57% 0.00
cashflow::operating 0.00 9.42% 4.36% 16.55% 0.00
cashflow::fcf 0.00 8.78% 5.39% 11.51% 0.00
cashflow::realfcf 0.00 8.47% 4.52% 7.81% 0.00
netincome 39.38% 17.05% -0.33% 16.57% 5.64%
operatingincome 34.56% 14.29% 4.19% 14.06% 0.00
grossincome 5.82% 14.23% 5.74% 12.13% 0.00
eps 38.82% 17.05% 2.52% 20.72% 5.64%
equity 3.83% 1.35% -3.36% 13.51% 0.00
retained_earnings 0.00 4.04% -24.14% 13.69% 0.00
assets 2.72% 4.47% 1.31% 18.48% 0.00
ppnenet 5.75% 12.09% 5.02% 28.04% 0.00
capex 0.00 21.26% -5.19% 25.85% 0.00
depreciation 0.16% 8.75% 0.47% 24.83% 0.00
sbc 0.00 16.18% 13.92% 22.12% 0.00
shares 0.27% -9.51% -2.97% -2.94% 0.00
shares_calc 0.41% -3.78% -2.69% -4.06% 0.00
amortization 0.16% inf 0.00 0.00 0.00
costs:rnd 0.00 0.00 12.70% 21.18% 0.00
costs:sm 0.00 11.15% 0.00 -6.86% 0.00
cash 2.09% -10.11% -5.01% 38.27% 0.00
debt 4.40% -0.22% -6.62% inf 0.00
maintainence_capex 0.00 13.62% -5.19% 24.83% 0.00
interest_expense 16.96% 7.71% 0.00 0.00 0.00

4. Showing COMPARE report for ['AAPL', 'META', 'ALC', 'SPY', 'V'] [show/hide charts] Current Market Price: 92.54 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
AAPL StockMarketPrice 250.14 191.38 128.44 174.52 129.61 71.09 37.62 39.77 26.79 23.81 24.55 17.46 16.16 12.19 9.71 0.00 0.00
ALC StockMarketPrice 84.89 77.87 68.11 86.31 65.27 55.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
META StockMarketPrice 585.51 352.61 119.88 335.07 272.12 204.47 130.59 175.79 114.61 104.26 77.72 54.44 26.52 0.00 0.00 0.00 0.00
SPY StockMarketPrice 5881.63 4769.83 3839.50 4766.18 3756.07 3230.78 2506.85 2673.61 2238.83 2043.94 2058.90 1848.36 1426.19 1257.60 1257.64 1115.10 903.25
V StockMarketPrice 315.51 257.94 204.22 211.41 212.08 181.07 126.34 108.45 73.69 72.69 61.02 51.43 34.74 23.09 15.88 19.60 0.00
AAPL revenue 391.04B 383.29B 394.33B 365.82B 274.51B 260.17B 265.60B 229.23B 215.64B 233.72B 182.79B 170.91B 156.51B 108.25B 65.22B 0.00 0.00
ALC revenue 9.91B 9.46B 8.72B 8.29B 6.83B 7.51B 7.15B 6.79B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
META revenue 164.50B 134.90B 116.61B 117.93B 85.97B 70.70B 55.84B 40.65B 27.64B 17.93B 12.47B 7.87B 5.09B 3.71B 1.97B 0.00 0.00
V revenue 35.93B 32.65B 29.31B 24.11B 21.85B 22.98B 20.61B 18.36B 15.08B 13.88B 12.70B 11.78B 10.42B 9.19B 0.00 0.00 0.00
AAPL revenue::cost 210.35B 214.14B 223.55B 212.98B 169.56B 161.78B 163.76B 141.05B 131.38B 140.09B 112.26B 106.61B 87.85B 64.43B 39.54B 0.00 0.00
META revenue::cost 30.16B 25.96B 25.25B 22.65B 16.69B 12.77B 9.36B 5.45B 3.79B 2.87B 2.15B 1.88B 1.36B 0.86B 0.49B 0.00 0.00
SPY revenue::cost 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
AAPL owner_earnings 97.12B 88.75B 102.41B 85.05B 66.54B 52.83B 61.19B 49.23B 51.52B 66.43B 48.90B 44.66B 45.84B 34.55B 16.69B 0.00 0.00
META owner_earnings 59.14B 45.91B 29.80B 40.55B 25.35B 25.74B 20.81B 17.47B 10.55B 5.42B 4.30B 2.31B -0.61B 1.01B 0.54B 0.00 0.00
SPY owner_earnings 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V owner_earnings 18.07B 19.05B 17.39B 13.98B 9.29B 11.72B 12.00B 8.53B 4.85B 5.98B 6.60B 2.45B 4.53B 3.43B 0.00 0.00 0.00
AAPL netincome_cfo 93.74B 97.00B 99.80B 94.68B 57.41B 55.26B 59.53B 48.35B 45.69B 53.39B 39.51B 37.04B 41.73B 25.92B 14.01B 0.00 0.00
META netincome_cfo 62.36B 39.10B 23.20B 39.37B 29.15B 18.48B 22.11B 15.93B 10.22B 3.69B 2.94B 1.50B 0.05B 1.00B 0.61B 0.00 0.00
SPY netincome_cfo 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V netincome_cfo 19.74B 17.27B 14.96B 12.31B 10.87B 12.08B 10.30B 6.70B 5.99B 6.33B 5.44B 4.98B 2.14B 3.65B 0.00 0.00 0.00
AAPL cashflow::operating 118.25B 110.54B 122.15B 104.04B 80.67B 69.39B 77.43B 64.22B 66.23B 81.27B 59.71B 53.67B 50.86B 37.53B 18.59B 0.00 0.00
META cashflow::operating 91.33B 71.11B 50.48B 57.68B 38.75B 36.31B 29.27B 24.22B 16.11B 10.32B 7.33B 4.22B 1.61B 1.55B 0.70B 0.00 0.00
SPY cashflow::operating 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V cashflow::operating 19.95B 20.75B 18.85B 15.23B 10.44B 12.78B 12.94B 9.32B 5.57B 6.58B 7.21B 3.02B 5.01B 3.87B 0.00 0.00 0.00
AAPL cashflow::fcf 108.81B 99.58B 111.44B 92.95B 73.36B 58.90B 64.12B 51.77B 53.50B 70.02B 50.14B 45.50B 42.56B 33.27B 16.59B 0.00 0.00
META cashflow::fcf 54.07B 44.07B 19.29B 38.99B 23.63B 21.21B 15.36B 17.48B 11.62B 7.80B 5.50B 2.86B 0.38B 0.94B 0.41B 0.00 0.00
SPY cashflow::fcf 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V cashflow::fcf 18.69B 19.70B 17.88B 14.52B 9.70B 12.03B 12.22B 8.61B 5.05B 6.17B 6.65B 2.55B 4.63B 3.52B 0.00 0.00 0.00
AAPL cashflow::realfcf 97.12B 88.75B 102.41B 85.05B 66.54B 52.83B 58.78B 46.93B 49.29B 66.43B 47.28B 43.25B 40.82B 32.10B 15.71B 0.00 0.00
META cashflow::realfcf 37.38B 30.04B 7.30B 29.83B 17.10B 16.38B 11.21B 13.76B 8.40B 4.84B 3.71B 1.95B -1.20B 0.73B 0.39B 0.00 0.00
SPY cashflow::realfcf 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V cashflow::realfcf 17.84B 18.93B 17.28B 13.98B 9.29B 11.62B 11.90B 8.38B 4.83B 5.98B 6.48B 2.37B 4.49B 3.37B 0.00 0.00 0.00
AAPL netincome 93.74B 97.00B 99.80B 94.68B 57.41B 55.26B 59.53B 48.35B 45.69B 53.39B 39.51B 37.04B 41.73B 25.92B 14.01B 0.00 0.00
ALC netincome 1.02B 0.97B 0.34B 0.38B -0.53B -0.66B -0.23B 0.26B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
META netincome 62.36B 39.10B 23.20B 39.37B 29.15B 18.48B 22.11B 15.93B 10.22B 3.69B 2.94B 1.50B 0.05B 0.67B 0.37B 0.00 0.00
SPY netincome 243.32 219.70 219.49 206.38 138.12 162.35 148.34 124.51 106.26 100.48 116.16 104.92 96.82 96.44 83.77 56.86 49.51
V netincome 19.74B 17.27B 14.96B 12.31B 10.87B 12.08B 10.30B 6.70B 5.99B 6.33B 5.44B 4.98B 0.00 0.00 0.00 0.00 0.00
AAPL operatingincome 123.22B 114.30B 119.44B 108.95B 66.29B 63.93B 70.90B 61.34B 60.02B 71.23B 52.50B 49.00B 55.24B 33.79B 18.39B 0.00 0.00
ALC operatingincome 1.41B 1.04B 0.67B 0.58B -0.48B -0.19B -0.25B -0.08B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
META operatingincome 69.38B 46.75B 28.94B 46.75B 32.67B 23.99B 24.91B 20.20B 12.43B 6.22B 4.99B 2.80B 0.54B 1.76B 1.03B 0.00 0.00
SPY operatingincome 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V operatingincome 23.59B 21.00B 18.81B 15.80B 14.08B 15.00B 12.95B 12.14B 7.88B 9.06B 7.70B 7.24B 2.14B 5.46B 0.00 0.00 0.00
AAPL grossincome 180.68B 169.15B 170.78B 152.84B 104.96B 98.39B 101.84B 88.19B 84.26B 93.63B 70.54B 64.30B 68.66B 43.82B 25.68B 0.00 0.00
ALC grossincome 5.51B 5.25B 4.75B 4.65B 2.94B 3.66B 3.19B 3.20B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
META grossincome 134.34B 108.94B 91.36B 95.28B 69.27B 57.93B 46.48B 35.20B 23.85B 15.06B 10.31B 6.00B 3.73B 2.85B 1.48B 0.00 0.00
SPY grossincome 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V grossincome 35.93B 32.65B 29.31B 24.11B 21.85B 22.98B 20.61B 18.36B 15.08B 13.88B 12.70B 11.78B 10.42B 9.19B 0.00 0.00 0.00
AAPL eps 6.11 6.16 6.15 5.67 3.31 11.97 12.01 9.27 8.35 9.28 6.49 40.03 44.64 28.05 15.41 0.00 0.00
ALC eps 2.06 1.98 0.68 0.77 -1.09 -1.34 -0.46 0.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
META eps 24.61 15.19 8.63 13.99 10.22 6.48 7.65 5.49 3.56 1.31 1.12 0.62 0.02 0.52 0.34 0.00 0.00
SPY eps 243.32 219.70 219.49 206.38 138.12 162.35 148.34 124.51 106.26 100.48 116.16 104.92 96.82 96.44 83.77 56.86 49.51
V eps 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AAPL equity 56.95B 62.15B 50.67B 63.09B 65.34B 90.49B 107.15B 134.05B 128.25B 119.36B 111.55B 123.55B 118.21B 76.61B 0.00 0.00 0.00
ALC equity 21.55B 20.62B 19.68B 19.26B 18.82B 19.30B 22.64B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
META equity 182.64B 153.17B 125.71B 124.88B 128.29B 101.05B 84.13B 74.35B 59.19B 44.22B 36.10B 15.47B 11.76B 4.90B 0.00 0.00 0.00
SPY equity 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V equity 39.14B 38.73B 35.58B 37.59B 36.21B 34.68B 34.01B 32.76B 32.91B 29.84B 27.41B 26.87B 27.63B 0.00 0.00 0.00 0.00
AAPL retained_earnings -19.15B -0.21B -3.07B 5.56B 14.97B 45.90B 70.40B 98.33B 96.36B 92.28B 87.15B 104.26B 101.29B 62.84B 0.00 0.00 0.00
META retained_earnings 102.51B 82.07B 64.80B 69.76B 77.34B 55.69B 41.98B 33.99B 21.67B 9.79B 6.10B 3.16B 1.66B 1.61B 0.00 0.00 0.00
V retained_earnings 17.29B 18.04B 16.12B 15.35B 14.09B 13.50B 11.32B 9.51B 10.46B 11.84B 9.13B 7.97B 7.81B 0.00 0.00 0.00 0.00
AAPL assets 364.98B 352.58B 352.75B 351.00B 323.89B 338.52B 365.73B 375.32B 321.69B 290.48B 231.84B 207.00B 176.06B 116.37B 0.00 0.00 0.00
ALC assets 30.35B 29.61B 29.21B 28.00B 27.60B 27.66B 27.06B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
META assets 276.05B 229.62B 185.73B 165.99B 159.32B 133.38B 97.33B 84.52B 64.96B 49.41B 40.18B 17.89B 15.10B 6.33B 0.00 0.00 0.00
SPY assets 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V assets 94.51B 90.50B 85.50B 82.90B 80.92B 72.57B 69.22B 67.98B 64.03B 40.24B 38.57B 35.96B 40.01B 0.00 0.00 0.00 0.00
AAPL ppnenet 45.68B 43.72B 42.12B 39.44B 36.77B 37.38B 41.30B 33.78B 27.01B 22.47B 20.62B 16.60B 15.45B 7.78B 0.00 0.00 0.00
ALC ppnenet 4.39B 4.37B 4.03B 3.71B 3.42B 3.11B 2.80B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
META ppnenet 121.35B 96.59B 79.52B 57.81B 45.63B 35.32B 24.68B 13.72B 8.59B 5.69B 3.97B 2.88B 2.39B 1.48B 0.00 0.00 0.00
SPY ppnenet 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V ppnenet 3.82B 3.42B 3.22B 2.71B 2.74B 2.69B 2.47B 2.25B 2.15B 1.89B 1.89B 1.73B 1.63B 0.00 0.00 0.00 0.00
AAPL capex 9.45B 10.96B 10.71B 11.09B 7.31B 10.49B 13.31B 12.45B 12.73B 11.25B 9.57B 8.16B 8.29B 4.26B 2.00B 0.00 0.00
META capex 37.26B 27.05B 31.19B 18.69B 15.12B 15.10B 13.91B 6.73B 4.49B 2.52B 1.83B 1.36B 1.24B 0.61B 0.29B 0.00 0.00
SPY capex 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V capex 1.26B 1.06B 0.97B 0.70B 0.74B 0.76B 0.72B 0.71B 0.52B 0.41B 0.55B 0.47B 0.38B 0.35B 0.00 0.00 0.00
AAPL depreciation 11.45B 11.52B 11.10B 11.28B 11.06B 12.55B 10.90B 10.16B 10.51B 11.26B 7.95B 6.76B 3.28B 1.81B 1.03B 0.00 0.00
ALC depreciation 1.23B 1.23B 1.11B 1.22B 0.00B 0.00B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
META depreciation 15.50B 11.18B 8.69B 7.97B 6.86B 5.74B 4.32B 3.02B 2.34B 1.95B 1.24B 1.01B 0.65B 0.32B 0.14B 0.00 0.00
SPY depreciation 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V depreciation 1.03B 0.94B 0.86B 0.80B 0.77B 0.66B 0.61B 0.56B 0.50B 0.49B 0.43B 0.40B 0.33B 0.29B 0.00 0.00 0.00
AAPL sbc 11.69B 10.83B 9.04B 7.91B 6.83B 6.07B 5.34B 4.84B 4.21B 3.59B 2.86B 2.25B 1.74B 1.17B 0.88B 0.00 0.00
META sbc 16.69B 14.03B 11.99B 9.16B 6.54B 4.84B 4.15B 3.72B 3.22B 2.96B 1.79B 0.91B 1.57B 0.22B 0.02B 0.00 0.00
SPY sbc 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V sbc 0.85B 0.77B 0.60B 0.54B 0.42B 0.41B 0.33B 0.23B 0.22B 0.19B 0.17B 0.18B 0.15B 0.15B 0.00 0.00 0.00
AAPL shares 15.41B 15.81B 16.33B 16.86B 17.53B 18.60B 20.00B 5.25B 5.50B 5.79B 6.12B 6.52B 6.54B 0.92B 0.91B 0.00 0.00
ALC shares 0.50B 0.50B 0.49B 0.49B 0.49B 0.49B 0.49B 0.49B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
META shares 2.61B 2.63B 2.70B 2.86B 2.89B 2.88B 2.92B 2.96B 2.92B 2.85B 2.66B 2.42B 2.01B 1.29B 1.11B 0.00 0.00
SPY shares 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V shares 1.62B 2.08B 2.14B 2.19B 2.22B 2.27B 2.33B 2.40B 2.41B 1.95B 1.99B 2.08B 0.68B 0.71B 0.00 0.00 0.00
AAPL shares_calc 15.12B 15.55B 15.91B 16.41B 17.00B 17.00B 18.16B 19.76B 20.40B 21.33B 23.43B 24.95B 25.04B 25.04B 24.64B 0.00 0.00
ALC shares_calc 0.50B 0.49B 0.49B 0.49B 0.49B 0.49B 0.49B 0.49B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
META shares_calc 2.52B 2.57B 2.66B 2.86B 2.89B 2.88B 2.92B 2.96B 2.92B 2.85B 2.66B 2.42B 2.01B 1.29B 1.11B 0.00 0.00
V shares_calc 1.94B 2.06B 2.12B 2.17B 2.20B 2.22B 2.20B 2.29B 2.10B 2.43B 1.99B 2.08B 2.08B 2.17B 0.00 0.00 0.00
ALC amortization 1.23B 1.23B 1.11B 1.22B 0.00B 0.00B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY amortization 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V amortization 0.00 0.00 0.86B 0.80B 0.77B 0.66B 0.61B 0.56B 0.50B 0.49B 0.43B 0.40B 0.33B 0.29B 0.00 0.00 0.00
AAPL costs:rnd 31.37B 29.91B 26.25B 21.91B 18.75B 16.22B 14.24B 11.58B 10.04B 8.07B 6.04B 4.47B 3.38B 2.43B 1.78B 0.00 0.00
META costs:rnd 43.87B 38.48B 35.34B 24.66B 18.45B 13.60B 10.27B 7.75B 5.92B 4.82B 2.67B 1.42B 1.40B 0.39B 0.14B 0.00 0.00
META costs:sm 11.35B 12.30B 15.26B 14.04B 11.59B 9.88B 7.85B 4.72B 3.77B 2.73B 1.68B 1.00B 0.90B 0.39B 0.17B 0.00 0.00
V costs:sm 1.56B 1.34B 1.34B 1.14B 0.97B 1.10B 0.99B 0.92B 0.87B 0.87B 0.90B 0.88B 0.87B 0.87B 0.00 0.00 0.00
AAPL cash 29.94B 29.96B 23.65B 34.94B 38.02B 48.84B 25.91B 20.29B 20.48B 21.12B 13.84B 14.26B 10.75B 9.81B 0.00 0.00 0.00
ALC cash 1.68B 1.09B 0.98B 1.57B 1.56B 0.82B 0.23B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
META cash 43.89B 41.86B 14.68B 16.60B 17.58B 19.08B 10.02B 8.08B 8.90B 4.91B 4.32B 3.32B 2.38B 1.51B 0.00 0.00 0.00
SPY cash 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V cash 11.97B 16.29B 15.69B 16.49B 16.29B 7.84B 8.16B 9.87B 5.62B 3.52B 1.97B 2.19B 2.07B 0.00 0.00 0.00 0.00
AAPL debt 96.66B 105.10B 110.09B 118.72B 107.44B 102.07B 102.52B 103.70B 78.93B 55.96B 28.99B 16.96B 0.00 0.00 0.00 0.00 0.00
ALC debt 4.64B 4.82B 4.65B 4.08B 4.12B 3.48B 0.05B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
META debt 28.83B 18.39B 9.92B 0.00 0.00 0.00 0.00 0.00 0.00 9.92B 9.92B 9.92B 1.50B 0.00 0.00 0.00 0.00
SPY debt 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V debt 20.84B 20.46B 22.45B 20.98B 24.07B 16.73B 16.63B 18.37B 15.88B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AAPL maintainence_capex 9.45B 10.96B 10.71B 11.09B 7.31B 10.49B 10.90B 10.16B 10.51B 11.25B 7.95B 6.76B 3.28B 1.81B 1.03B 0.00 0.00
META maintainence_capex 15.50B 11.18B 8.69B 7.97B 6.86B 5.74B 4.32B 3.02B 2.34B 1.95B 1.24B 1.01B 0.65B 0.32B 0.14B 0.00 0.00
V maintainence_capex 1.03B 0.94B 0.86B 0.70B 0.74B 0.66B 0.61B 0.56B 0.50B 0.41B 0.43B 0.40B 0.33B 0.29B 0.00 0.00 0.00
ALC interest_expense 0.19B 0.19B 0.13B 0.12B 0.12B 0.11B 0.02B 0.03B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY interest_expense 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V interest_expense 0.64B 0.64B 0.54B 0.51B 0.52B 0.53B 0.61B 0.56B 0.43B 0.00B 0.01B 0.00 0.00 0.00 0.00 0.00 0.00


Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)

Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...