Welcome to comparison reports!   



We have 4 report results for ALC, also organized by 1 group tags below ...

1. COMPARE DETAIL report for CAGR_9Y_ENDING_2024 for ALC with ['GOOGL', 'AMZN', 'AAPL', 'SPY'] Current Market Price: 92.54 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry ALC__CAGR_9Y_ENDING_2024 GOOGL__CAGR_9Y_ENDING_2024 AMZN__CAGR_9Y_ENDING_2024 AAPL__CAGR_9Y_ENDING_2024 SPY__CAGR_9Y_ENDING_2024
StockMarketPrice inf 19.27% 23.10% 29.86% 12.46%
revenue inf 18.67% 21.94% 5.89% 0.00
revenue::cost 0.00 20.09% 18.35% 4.62% 0.00
owner_earnings 0.00 19.74% 25.47% 4.31% 0.00
netincome_cfo 0.00 22.31% 66.70% 6.45% 0.00
cashflow::operating 0.00 18.81% 28.61% 4.26% 0.00
cashflow::fcf 0.00 17.80% 17.93% 5.02% 0.00
cashflow::realfcf 0.00 17.79% 8.23% 4.31% 0.00
netincome inf 22.31% 66.70% 6.45% 10.33%
operatingincome inf 21.58% 46.31% 6.28% 0.00
grossincome inf 17.75% 27.36% 7.58% 0.00
eps inf inf 17.96% -4.54% 10.33%
equity inf 11.68% 40.52% -7.89% 0.00
retained_earnings 0.00 11.77% 59.79% -19.21% 0.00
assets inf 13.20% 28.49% 2.57% 0.00
ppnenet inf 21.79% 31.26% 8.20% 0.00
capex 0.00 20.35% 37.95% -1.92% 0.00
depreciation inf 15.67% 26.69% 0.18% 0.00
sbc 0.00 17.83% 29.70% 14.03% 0.00
shares inf 49.03% 41.65% 11.48% 0.00
shares_calc inf 6.84% 1.22% -3.76% 0.00
amortization inf inf 0.00 0.00 0.00
costs:rnd 0.00 16.71% 24.26% 16.29% 0.00
costs:sm 0.00 13.29% 26.60% 0.00 0.00
cash inf 3.96% 19.47% 3.95% 0.00
debt inf 20.74% 22.89% 6.26% 0.00
maintainence_capex 0.00 15.67% 31.18% -1.92% 0.00
interest_expense inf 0.00 20.21% 0.00 0.00

2. COMPARE DETAIL report for CAGR_5Y_ENDING_2024 for ALC with ['GOOGL', 'AMZN', 'AAPL', 'SPY'] Current Market Price: 92.54 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry ALC__CAGR_5Y_ENDING_2024 GOOGL__CAGR_5Y_ENDING_2024 AMZN__CAGR_5Y_ENDING_2024 AAPL__CAGR_5Y_ENDING_2024 SPY__CAGR_5Y_ENDING_2024
StockMarketPrice 8.69% 23.19% 18.88% 28.61% 12.73%
revenue 5.71% 16.68% 17.86% 8.49% 0.00
revenue::cost 0.00 15.27% 14.54% 5.39% 0.00
owner_earnings 0.00 21.55% 22.66% 12.95% 0.00
netincome_cfo 0.00 23.86% 38.59% 11.15% 0.00
cashflow::operating 0.00 18.11% 24.65% 11.25% 0.00
cashflow::fcf 0.00 18.63% 8.71% 13.06% 0.00
cashflow::realfcf 0.00 19.89% -5.98% 12.95% 0.00
netincome 28.85% 23.86% 38.59% 11.15% 8.43%
operatingincome 57.06% 26.84% 36.38% 14.02% 0.00
grossincome 8.52% 17.76% 22.07% 12.93% 0.00
eps 28.75% 177.23% -24.75% -12.58% 8.43%
equity 2.23% 7.87% 35.74% -8.84% 0.00
retained_earnings 0.00 8.45% 40.82% -25.63% 0.00
assets 1.88% 7.09% 22.64% 1.52% 0.00
ppnenet 7.11% 15.08% 28.29% 4.09% 0.00
capex 0.00 17.41% 37.54% -2.08% 0.00
depreciation 1431.32% 7.12% 19.36% -1.82% 0.00
sbc 0.00 16.12% 26.24% 14.01% 0.00
shares 0.37% 104.70% 85.06% -3.69% 0.00
shares_calc 0.34% 12.45% 1.06% -2.32% 0.00
amortization 1431.32% inf 0.00 0.00 0.00
costs:rnd 0.00 13.65% 19.77% 14.11% 0.00
costs:sm 0.00 8.53% 18.39% 0.00 0.00
cash 15.31% -2.38% 16.90% -9.32% 0.00
debt 5.94% -4.82% 17.58% -1.08% 0.00
maintainence_capex 0.00 7.12% 25.64% -2.08% 0.00
interest_expense 11.18% 0.00 8.50% 0.00 0.00

3. COMPARE DETAIL report for CAGR_3Y_ENDING_2024 for ALC with ['GOOGL', 'AMZN', 'AAPL', 'SPY'] Current Market Price: 92.54 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry ALC__CAGR_3Y_ENDING_2024 GOOGL__CAGR_3Y_ENDING_2024 AMZN__CAGR_3Y_ENDING_2024 AAPL__CAGR_3Y_ENDING_2024 SPY__CAGR_3Y_ENDING_2024
StockMarketPrice -0.55% 9.46% 9.58% 12.75% 7.26%
revenue 6.13% 10.75% 10.74% 2.25% 0.00
revenue::cost 0.00 9.66% 6.21% -0.41% 0.00
owner_earnings 0.00 10.45% 267.40% 4.52% 0.00
netincome_cfo 0.00 9.61% 21.10% -0.33% 0.00
cashflow::operating 0.00 10.99% 35.74% 4.36% 0.00
cashflow::fcf 0.00 2.78% 61.76% 5.39% 0.00
cashflow::realfcf 0.00 -1.08% 33.80% 4.52% 0.00
netincome 39.38% 9.61% 21.10% -0.33% 5.64%
operatingincome 34.56% 12.61% 40.22% 4.19% 0.00
grossincome 5.82% 11.57% 16.43% 5.74% 0.00
eps 38.82% 315.53% -55.89% 2.52% 5.64%
equity 3.83% 8.27% 27.42% -3.36% 0.00
retained_earnings 0.00 7.81% 26.24% -24.14% 0.00
assets 2.72% 7.22% 14.11% 1.31% 0.00
ppnenet 5.75% 14.93% 16.38% 5.02% 0.00
capex 0.00 28.71% 10.78% -5.19% 0.00
depreciation 0.16% 9.84% 15.31% 0.47% 0.00
sbc 0.00 14.01% 19.94% 13.92% 0.00
shares 0.27% 21.64% 1.36% -2.97% 0.00
shares_calc 0.41% 21.64% 1.01% -2.69% 0.00
amortization 0.16% inf 0.00 0.00 0.00
costs:rnd 0.00 16.05% 16.46% 12.70% 0.00
costs:sm 0.00 6.67% 10.49% 0.00 0.00
cash 2.09% 2.36% 29.56% -5.01% 0.00
debt 4.40% -9.54% 2.59% -6.62% 0.00
maintainence_capex 0.00 9.84% 15.31% -5.19% 0.00
interest_expense 16.96% 0.00 9.97% 0.00 0.00

4. Showing COMPARE report for ['GOOGL', 'AAPL', 'ALC', 'SPY', 'AMZN'] [show/hide charts] Current Market Price: 92.54 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
AAPL StockMarketPrice 250.14 191.38 128.44 174.52 129.61 71.09 37.62 39.77 26.79 23.81 24.55 17.46 16.16 12.19 9.71 0.00 0.00
ALC StockMarketPrice 84.89 77.87 68.11 86.31 65.27 55.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AMZN StockMarketPrice 219.39 151.94 84.00 166.72 162.85 92.39 75.10 58.47 37.49 33.79 15.52 19.94 12.54 0.00 0.00 0.00 0.00
GOOGL StockMarketPrice 189.30 139.19 87.91 144.33 87.32 66.73 52.06 52.48 39.48 38.76 26.44 27.94 0.00 0.00 0.00 0.00 0.00
SPY StockMarketPrice 5881.63 4769.83 3839.50 4766.18 3756.07 3230.78 2506.85 2673.61 2238.83 2043.94 2058.90 1848.36 1426.19 1257.60 1257.64 1115.10 903.25
AAPL revenue 391.04B 383.29B 394.33B 365.82B 274.51B 260.17B 265.60B 229.23B 215.64B 233.72B 182.79B 170.91B 156.51B 108.25B 65.22B 0.00 0.00
ALC revenue 9.91B 9.46B 8.72B 8.29B 6.83B 7.51B 7.15B 6.79B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AMZN revenue 637.96B 574.78B 513.98B 469.82B 386.06B 280.52B 232.89B 177.87B 135.99B 107.01B 88.99B 74.45B 61.09B 0.00 0.00 0.00 0.00
GOOGL revenue 350.02B 307.39B 282.84B 257.64B 182.53B 161.86B 136.82B 110.86B 90.27B 74.99B 66.00B 55.52B 0.00 0.00 0.00 0.00 0.00
AAPL revenue::cost 210.35B 214.14B 223.55B 212.98B 169.56B 161.78B 163.76B 141.05B 131.38B 140.09B 112.26B 106.61B 87.85B 64.43B 39.54B 0.00 0.00
AMZN revenue::cost 326.29B 304.74B 288.83B 272.34B 233.31B 165.54B 139.16B 111.93B 88.27B 71.65B 62.75B 54.18B 45.97B 0.00 0.00 0.00 0.00
GOOGL revenue::cost 146.31B 133.33B 126.20B 110.94B 84.73B 71.90B 59.55B 45.58B 35.14B 28.16B 25.69B 21.99B 0.00 0.00 0.00 0.00 0.00
SPY revenue::cost 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
AAPL owner_earnings 97.12B 88.75B 102.41B 85.05B 66.54B 52.83B 61.19B 49.23B 51.52B 66.43B 48.90B 44.66B 45.84B 34.55B 16.69B 0.00 0.00
AMZN owner_earnings 41.07B 12.26B -14.79B -0.86B 31.61B 14.79B 11.88B 2.74B 7.56B 5.33B 0.60B 1.09B 1.19B 0.00 0.00 0.00 0.00
GOOGL owner_earnings 87.20B 67.34B 56.85B 64.72B 39.23B 32.87B 30.45B 23.31B 24.07B 17.24B 15.22B 12.54B 0.00 0.00 0.00 0.00 0.00
SPY owner_earnings 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
AAPL netincome_cfo 93.74B 97.00B 99.80B 94.68B 57.41B 55.26B 59.53B 48.35B 45.69B 53.39B 39.51B 37.04B 41.73B 25.92B 14.01B 0.00 0.00
AMZN netincome_cfo 59.25B 30.43B -2.72B 33.36B 21.33B 11.59B 10.07B 3.03B 2.37B 0.60B -0.24B 0.27B -0.04B 0.00 0.00 0.00 0.00
GOOGL netincome_cfo 100.12B 73.80B 59.97B 76.03B 40.27B 34.34B 30.74B 12.66B 19.48B 16.35B 14.14B 12.73B 0.00 0.00 0.00 0.00 0.00
SPY netincome_cfo 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
AAPL cashflow::operating 118.25B 110.54B 122.15B 104.04B 80.67B 69.39B 77.43B 64.22B 66.23B 81.27B 59.71B 53.67B 50.86B 37.53B 18.59B 0.00 0.00
AMZN cashflow::operating 115.88B 84.95B 46.75B 46.33B 66.06B 38.51B 30.72B 18.43B 17.27B 12.04B 6.84B 5.47B 4.18B 0.00 0.00 0.00 0.00
GOOGL cashflow::operating 125.30B 101.75B 91.50B 91.65B 65.12B 54.52B 47.97B 37.09B 36.04B 26.57B 23.02B 18.66B 0.00 0.00 0.00 0.00 0.00
SPY cashflow::operating 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
AAPL cashflow::fcf 108.81B 99.58B 111.44B 92.95B 73.36B 58.90B 64.12B 51.77B 53.50B 70.02B 50.14B 45.50B 42.56B 33.27B 16.59B 0.00 0.00
AMZN cashflow::fcf 32.88B 32.22B -16.89B -14.73B 25.92B 21.65B 17.30B 6.48B 10.54B 7.45B 1.95B 2.03B 0.40B 0.00 0.00 0.00 0.00
GOOGL cashflow::fcf 72.76B 69.50B 60.01B 67.01B 42.84B 30.97B 22.83B 23.91B 25.82B 16.66B 12.06B 11.30B 0.00 0.00 0.00 0.00 0.00
SPY cashflow::fcf 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
AAPL cashflow::realfcf 97.12B 88.75B 102.41B 85.05B 66.54B 52.83B 58.78B 46.93B 49.29B 66.43B 47.28B 43.25B 40.82B 32.10B 15.71B 0.00 0.00
AMZN cashflow::realfcf 10.87B 8.19B -36.51B -27.48B 16.72B 14.79B 11.88B 2.26B 7.56B 5.33B 0.45B 0.90B -0.44B 0.00 0.00 0.00 0.00
GOOGL cashflow::realfcf 49.98B 47.03B 40.65B 51.64B 29.85B 20.18B 13.48B 16.23B 19.12B 11.45B 7.79B 7.96B 0.00 0.00 0.00 0.00 0.00
SPY cashflow::realfcf 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
AAPL netincome 93.74B 97.00B 99.80B 94.68B 57.41B 55.26B 59.53B 48.35B 45.69B 53.39B 39.51B 37.04B 41.73B 25.92B 14.01B 0.00 0.00
ALC netincome 1.02B 0.97B 0.34B 0.38B -0.53B -0.66B -0.23B 0.26B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AMZN netincome 59.25B 30.43B -2.72B 33.36B 21.33B 11.59B 10.07B 3.03B 2.37B 0.60B -0.24B 0.27B -0.04B 0.00 0.00 0.00 0.00
GOOGL netincome 100.12B 73.80B 59.97B 76.03B 40.27B 34.34B 30.74B 12.66B 19.48B 16.35B 14.14B 12.73B 0.00 0.00 0.00 0.00 0.00
SPY netincome 243.32 219.70 219.49 206.38 138.12 162.35 148.34 124.51 106.26 100.48 116.16 104.92 96.82 96.44 83.77 56.86 49.51
AAPL operatingincome 123.22B 114.30B 119.44B 108.95B 66.29B 63.93B 70.90B 61.34B 60.02B 71.23B 52.50B 49.00B 55.24B 33.79B 18.39B 0.00 0.00
ALC operatingincome 1.41B 1.04B 0.67B 0.58B -0.48B -0.19B -0.25B -0.08B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AMZN operatingincome 68.59B 36.85B 12.25B 24.88B 22.90B 14.54B 12.42B 4.11B 4.19B 2.23B 0.18B 0.74B 0.68B 0.00 0.00 0.00 0.00
GOOGL operatingincome 112.39B 84.29B 74.84B 78.71B 41.22B 34.23B 26.32B 26.15B 23.72B 19.36B 16.50B 15.40B 0.00 0.00 0.00 0.00 0.00
SPY operatingincome 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
AAPL grossincome 180.68B 169.15B 170.78B 152.84B 104.96B 98.39B 101.84B 88.19B 84.26B 93.63B 70.54B 64.30B 68.66B 43.82B 25.68B 0.00 0.00
ALC grossincome 5.51B 5.25B 4.75B 4.65B 2.94B 3.66B 3.19B 3.20B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AMZN grossincome 311.67B 270.05B 225.15B 197.48B 152.76B 114.99B 93.73B 65.93B 47.72B 35.35B 26.24B 20.27B 15.12B 0.00 0.00 0.00 0.00
GOOGL grossincome 203.71B 174.06B 156.63B 146.70B 97.80B 89.96B 77.27B 65.27B 55.13B 46.83B 40.31B 33.53B 0.00 0.00 0.00 0.00 0.00
SPY grossincome 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
AAPL eps 6.11 6.16 6.15 5.67 3.31 11.97 12.01 9.27 8.35 9.28 6.49 40.03 44.64 28.05 15.41 0.00 0.00
ALC eps 2.06 1.98 0.68 0.77 -1.09 -1.34 -0.46 0.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AMZN eps 5.66 2.95 -0.27 65.96 42.64 23.46 20.68 6.32 5.01 1.28 -0.52 0.60 -0.09 0.00 0.00 0.00 0.00
GOOGL eps 0.01B 0.01B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY eps 243.32 219.70 219.49 206.38 138.12 162.35 148.34 124.51 106.26 100.48 116.16 104.92 96.82 96.44 83.77 56.86 49.51
AAPL equity 56.95B 62.15B 50.67B 63.09B 65.34B 90.49B 107.15B 134.05B 128.25B 119.36B 111.55B 123.55B 118.21B 76.61B 0.00 0.00 0.00
ALC equity 21.55B 20.62B 19.68B 19.26B 18.82B 19.30B 22.64B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AMZN equity 285.97B 201.88B 146.04B 138.25B 93.40B 62.06B 43.55B 27.71B 19.29B 13.38B 10.74B 9.75B 0.00 0.00 0.00 0.00 0.00
GOOGL equity 325.08B 283.38B 256.14B 256.14B 251.63B 222.54B 177.63B 152.50B 139.04B 120.33B 103.86B 0.00 0.00 0.00 0.00 0.00 0.00
SPY equity 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
AAPL retained_earnings -19.15B -0.21B -3.07B 5.56B 14.97B 45.90B 70.40B 98.33B 96.36B 92.28B 87.15B 104.26B 101.29B 62.84B 0.00 0.00 0.00
AMZN retained_earnings 172.87B 113.62B 83.19B 85.92B 52.55B 31.22B 19.62B 8.64B 4.92B 2.54B 1.95B 2.19B 0.00 0.00 0.00 0.00 0.00
GOOGL retained_earnings 245.08B 211.25B 195.56B 195.56B 191.48B 163.40B 134.88B 113.25B 105.13B 90.06B 75.07B 0.00 0.00 0.00 0.00 0.00 0.00
AAPL assets 364.98B 352.58B 352.75B 351.00B 323.89B 338.52B 365.73B 375.32B 321.69B 290.48B 231.84B 207.00B 176.06B 116.37B 0.00 0.00 0.00
ALC assets 30.35B 29.61B 29.21B 28.00B 27.60B 27.66B 27.06B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AMZN assets 624.89B 527.85B 462.68B 420.55B 321.19B 225.25B 162.65B 131.31B 83.40B 65.44B 54.51B 40.16B 0.00 0.00 0.00 0.00 0.00
GOOGL assets 450.26B 402.39B 365.26B 365.26B 359.27B 319.62B 232.79B 197.29B 167.50B 147.46B 129.19B 0.00 0.00 0.00 0.00 0.00 0.00
SPY assets 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
AAPL ppnenet 45.68B 43.72B 42.12B 39.44B 36.77B 37.38B 41.30B 33.78B 27.01B 22.47B 20.62B 16.60B 15.45B 7.78B 0.00 0.00 0.00
ALC ppnenet 4.39B 4.37B 4.03B 3.71B 3.42B 3.11B 2.80B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AMZN ppnenet 252.66B 204.18B 186.72B 160.28B 113.11B 72.70B 61.80B 48.87B 29.11B 21.84B 16.97B 10.95B 0.00 0.00 0.00 0.00 0.00
GOOGL ppnenet 171.04B 134.34B 112.67B 112.67B 97.60B 84.75B 59.72B 42.38B 34.23B 29.02B 23.88B 0.00 0.00 0.00 0.00 0.00 0.00
SPY ppnenet 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
AAPL capex 9.45B 10.96B 10.71B 11.09B 7.31B 10.49B 13.31B 12.45B 12.73B 11.25B 9.57B 8.16B 8.29B 4.26B 2.00B 0.00 0.00
AMZN capex 83.00B 52.73B 63.65B 61.05B 40.14B 16.86B 13.43B 11.96B 6.74B 4.59B 4.89B 3.44B 3.79B 0.00 0.00 0.00 0.00
GOOGL capex 52.53B 32.25B 31.48B 24.64B 22.28B 23.55B 25.14B 13.18B 10.21B 9.91B 10.96B 7.36B 0.00 0.00 0.00 0.00 0.00
SPY capex 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
AAPL depreciation 11.45B 11.52B 11.10B 11.28B 11.06B 12.55B 10.90B 10.16B 10.51B 11.26B 7.95B 6.76B 3.28B 1.81B 1.03B 0.00 0.00
ALC depreciation 1.23B 1.23B 1.11B 1.22B 0.00B 0.00B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AMZN depreciation 52.80B 48.66B 41.92B 34.43B 25.25B 21.79B 15.34B 11.48B 8.12B 6.28B 4.75B 3.25B 2.16B 0.00 0.00 0.00 0.00
GOOGL depreciation 15.31B 11.95B 15.29B 11.55B 12.90B 10.86B 8.16B 6.10B 5.27B 4.13B 3.52B 2.78B 0.00 0.00 0.00 0.00 0.00
SPY depreciation 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
AAPL sbc 11.69B 10.83B 9.04B 7.91B 6.83B 6.07B 5.34B 4.84B 4.21B 3.59B 2.86B 2.25B 1.74B 1.17B 0.88B 0.00 0.00
AMZN sbc 22.01B 24.02B 19.62B 12.76B 9.21B 6.86B 5.42B 4.21B 2.98B 2.12B 1.50B 1.13B 0.83B 0.00 0.00 0.00 0.00
GOOGL sbc 22.79B 22.46B 19.36B 15.38B 12.99B 10.79B 9.35B 7.68B 6.70B 5.20B 4.28B 3.34B 0.00 0.00 0.00 0.00 0.00
SPY sbc 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
AAPL shares 15.41B 15.81B 16.33B 16.86B 17.53B 18.60B 20.00B 5.25B 5.50B 5.79B 6.12B 6.52B 6.54B 0.92B 0.91B 0.00 0.00
ALC shares 0.50B 0.50B 0.49B 0.49B 0.49B 0.49B 0.49B 0.49B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AMZN shares 10.72B 10.49B 10.19B 10.30B 10.01B 0.49B 0.49B 0.48B 0.47B 0.47B 0.46B 0.46B 0.45B 0.00 0.00 0.00 0.00
GOOGL shares 12.45B 12.72B 13.16B 6.92B 6.92B 0.35B 0.35B 0.35B 0.34B 0.34B 0.34B 0.33B 0.00 0.00 0.00 0.00 0.00
SPY shares 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
AAPL shares_calc 15.12B 15.55B 15.91B 16.41B 17.00B 17.00B 18.16B 19.76B 20.40B 21.33B 23.43B 24.95B 25.04B 25.04B 24.64B 0.00 0.00
ALC shares_calc 0.50B 0.49B 0.49B 0.49B 0.49B 0.49B 0.49B 0.49B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AMZN shares_calc 10.52B 10.33B 10.20B 10.20B 10.09B 9.97B 9.84B 9.66B 9.56B 9.43B 9.29B 9.19B 9.11B 0.00 0.00 0.00 0.00
GOOGL shares_calc 12.45B 12.72B 13.16B 6.92B 6.92B 6.92B 6.99B 6.96B 6.89B 6.86B 6.76B 6.65B 0.00 0.00 0.00 0.00 0.00
ALC amortization 1.23B 1.23B 1.11B 1.22B 0.00B 0.00B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOOGL amortization 0.00 0.00 0.64B 0.89B 0.79B 0.93B 0.87B 0.81B 0.88B 0.93B 1.46B 1.16B 0.00 0.00 0.00 0.00 0.00
SPY amortization 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
AAPL costs:rnd 31.37B 29.91B 26.25B 21.91B 18.75B 16.22B 14.24B 11.58B 10.04B 8.07B 6.04B 4.47B 3.38B 2.43B 1.78B 0.00 0.00
AMZN costs:rnd 88.54B 85.62B 73.21B 56.05B 42.74B 35.93B 28.84B 22.62B 16.09B 12.54B 9.28B 6.57B 4.56B 0.00 0.00 0.00 0.00
GOOGL costs:rnd 49.33B 45.43B 39.50B 31.56B 27.57B 26.02B 21.42B 16.62B 13.95B 12.28B 9.83B 7.14B 0.00 0.00 0.00 0.00 0.00
AMZN costs:sm 43.91B 44.37B 42.24B 32.55B 22.01B 18.88B 13.81B 10.07B 7.23B 5.25B 4.33B 3.13B 2.41B 0.00 0.00 0.00 0.00
GOOGL costs:sm 27.81B 27.92B 26.57B 22.91B 17.95B 18.46B 16.33B 12.89B 10.48B 9.05B 8.13B 6.55B 0.00 0.00 0.00 0.00 0.00
AAPL cash 29.94B 29.96B 23.65B 34.94B 38.02B 48.84B 25.91B 20.29B 20.48B 21.12B 13.84B 14.26B 10.75B 9.81B 0.00 0.00 0.00
ALC cash 1.68B 1.09B 0.98B 1.57B 1.56B 0.82B 0.23B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AMZN cash 78.78B 73.39B 53.89B 36.22B 42.12B 36.09B 31.75B 20.52B 19.33B 15.89B 14.56B 8.66B 0.00 0.00 0.00 0.00 0.00
GOOGL cash 23.47B 24.05B 21.88B 21.88B 20.95B 26.46B 16.70B 10.71B 12.92B 16.55B 18.35B 0.00 0.00 0.00 0.00 0.00 0.00
SPY cash 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
AAPL debt 96.66B 105.10B 110.09B 118.72B 107.44B 102.07B 102.52B 103.70B 78.93B 55.96B 28.99B 16.96B 0.00 0.00 0.00 0.00 0.00
ALC debt 4.64B 4.82B 4.65B 4.08B 4.12B 3.48B 0.05B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AMZN debt 52.62B 58.31B 134.30B 48.74B 31.82B 23.41B 23.50B 24.74B 7.69B 8.23B 8.27B 3.19B 0.00 0.00 0.00 0.00 0.00
GOOGL debt 10.88B 13.25B 14.70B 14.70B 14.82B 13.93B 4.01B 3.97B 3.94B 2.00B 3.23B 0.00 0.00 0.00 0.00 0.00 0.00
SPY debt 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
AAPL maintainence_capex 9.45B 10.96B 10.71B 11.09B 7.31B 10.49B 10.90B 10.16B 10.51B 11.25B 7.95B 6.76B 3.28B 1.81B 1.03B 0.00 0.00
AMZN maintainence_capex 52.80B 48.66B 41.92B 34.43B 25.25B 16.86B 13.43B 11.48B 6.74B 4.59B 4.75B 3.25B 2.16B 0.00 0.00 0.00 0.00
GOOGL maintainence_capex 15.31B 11.95B 15.29B 11.55B 12.90B 10.86B 8.16B 6.10B 5.27B 4.13B 3.52B 2.78B 0.00 0.00 0.00 0.00 0.00
ALC interest_expense 0.19B 0.19B 0.13B 0.12B 0.12B 0.11B 0.02B 0.03B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AMZN interest_expense 2.41B 3.18B 2.37B 1.81B 1.65B 1.60B 1.42B 0.85B 0.48B 0.46B 0.21B 0.14B 0.09B 0.00 0.00 0.00 0.00
SPY interest_expense 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B


Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)

Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...