Welcome to RANGE VALUATION DETAIL page! beta feature  


We have 6 report results for ticker: UNH - UnitedHealth Group Incorporated, also organized by 3 group tags below ... Bargain Finder: Related Companies Portfolio Health: Related Companies

Valuation Scenarios Current Market Price: 318.5 as of 2025-06-13

Type Low High Factor NormalizedPerShare Multipliers(Avg, Median, Min, Max)
Suggested Buying Range on overall 157.82 458.58 operatingCashflow 28.59 (16.02, 16.04, 5.52, 30.41)
Suggested Buying Range on cashflow 406.26 441.72 operatingCashflow 28.59 [14.21, 15.45, 5.52, 21.29]
Suggested Buying Range on netIncome 352.97 373.55 netIncome 21.22 [16.63, 17.6, 7.03, 30.41]
Suggested Buying Range on operatingIncome 557.11 589.61 operatingIncome 33.5 [16.63, 17.6, 7.03, 30.41]

“The best measure to judge a company’s performance over time is growth of free cash flow per share, and we believe that’s what drives long-term value for our owners”
--Texas Instruments investor page, investor.ti.com
Disclaimer: This is not a Buy/Sell suggestion, the data is provided as is, please do your due diligence before making any investments, Markets can be very volatile, We are not liable for any loss!
Note 1: The Valuation above uses Historic Valuation method, Its not a valid method for companies with -ve PE or Negative earnings!
Note 2: Companies like CRWD, SNOW, any SAAS based companies OR companies whose GAAP earnings are negative cannot be valued using this method, so ignore the numbers for such cases
Selected Group Tag Permalink: SUMMARY, Showing 6 report results for group: SUMMARY

1. Showing SUMMARY report for UNH [ permalink ] [ csv download ] [show/hide charts] Current Market Price: 318.5 as of 2025-06-13
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
UNH revenue 400.28B 371.62B 324.16B 287.60B 257.14B 242.16B 226.25B 201.16B 184.84B 157.11B 130.47B 122.49B 110.62B 101.86B 94.16B 87.14B
UNH owner_earnings 19.69B 24.62B 22.48B 19.09B 19.44B 15.70B 13.01B 10.98B 7.61B 7.78B 6.21B 5.35B 5.66B 5.50B 5.07B 0.0
UNH cashflow::operating 24.20B 29.07B 26.21B 22.34B 22.17B 18.46B 15.71B 13.60B 9.79B 9.74B 8.05B 6.99B 7.16B 6.97B 6.27B 0.0
UNH cashflow::fcf 20.70B 25.68B 23.40B 19.89B 20.12B 16.39B 13.65B 11.57B 8.09B 8.18B 6.53B 5.68B 6.08B 5.90B 5.39B 0.0
UNH cashflow::realfcf 19.69B 24.62B 22.48B 19.09B 19.44B 15.70B 13.01B 10.98B 7.61B 7.78B 6.16B 5.35B 5.66B 5.50B 5.07B 0.0
UNH netincome 15.24B 23.14B 20.64B 17.73B 15.77B 14.24B 12.38B 10.82B 7.07B 5.87B 5.62B 5.67B 5.53B 5.14B 4.63B 3.82B
UNH operatingincome 32.29B 32.36B 28.43B 23.97B 22.41B 19.68B 17.34B 15.21B 12.93B 11.02B 10.27B 9.62B 9.25B 8.46B 7.86B 6.36B
UNH marketcap 463.56B 477.40B 478.46B 451.01B 312.91B 257.69B 218.05B 190.40B 134.71B 97.46B 84.04B 63.74B 46.13B 44.26B 32.58B 28.34B
UNH ev 515.15B 514.51B 546.98B 475.64B 339.46B 287.38B 243.73B 210.11B 157.25B 118.63B 93.95B 73.32B 54.48B 46.46B 34.60B 28.34B
UNH shares 0.93B 0.94B 0.95B 0.96B 0.95B 0.95B 0.96B 0.96B 0.95B 0.95B 0.97B 1.01B 1.03B 1.07B 1.12B 1.17B
UNH shares_calc 0.92B 0.92B 0.93B 0.94B 0.95B 0.95B 0.96B 0.96B 0.95B 0.95B 0.97B 1.01B 1.03B 1.07B 1.12B 1.17B
UNH capex -3.50B -3.39B -2.80B -2.45B -2.05B -2.07B -2.06B -2.02B -1.71B -1.56B -1.52B -1.31B -1.07B -1.07B -0.88B 0.0
UNH depreciation 4.10B 3.97B 3.40B 3.10B 2.89B 2.72B 2.43B 2.25B 2.06B 1.69B 1.48B 1.38B 1.31B 1.12B 1.06B 0.0
UNH evToOcf 21.28 17.70 20.87 21.29 15.31 15.57 15.51 15.45 16.05 12.18 11.67 10.49 7.61 6.67 5.52 inf
UNH pocf 19.15 16.42 18.26 20.19 14.11 13.96 13.88 14.00 13.75 10.01 10.44 9.12 6.45 6.35 5.19 inf
UNH pe 30.41 20.63 23.18 25.44 19.84 18.10 17.61 17.59 19.05 16.61 14.96 11.24 8.35 8.61 7.03 7.41

2. Vertical Data, ratio wrt to shares_calc for UNH [show/hide charts] Current Market Price: 318.5 as of 2025-06-13
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
UNH revenue 434.95 401.79 346.94 305.35 271.01 255.60 235.18 209.10 194.20 164.84 134.23 121.76 107.71 95.20 84.07 74.60
UNH owner_earnings 21.39 26.62 24.06 20.27 20.49 16.57 13.53 11.41 7.99 8.16 6.39 5.32 5.52 5.14 4.53 0.0
UNH cashflow::operating 26.30 31.43 28.05 23.72 23.37 19.49 16.33 14.13 10.29 10.22 8.28 6.95 6.97 6.51 5.60 0.0
UNH cashflow::fcf 22.50 27.77 25.05 21.12 21.21 17.30 14.19 12.03 8.50 8.59 6.71 5.65 5.93 5.51 4.82 0.0
UNH cashflow::realfcf 21.39 26.62 24.06 20.27 20.49 16.57 13.53 11.41 7.99 8.16 6.34 5.32 5.52 5.14 4.53 0.0
UNH netincome 16.56 25.02 22.09 18.83 16.62 15.03 12.87 11.25 7.43 6.16 5.78 5.64 5.38 4.81 4.14 3.27
UNH operatingincome 35.08 34.98 30.43 25.45 23.61 20.78 18.03 15.81 13.58 11.56 10.57 9.57 9.01 7.91 7.02 5.44
UNH marketcap 503.71 516.15 512.08 478.86 329.79 271.99 226.65 197.91 141.53 102.25 86.46 63.36 44.92 41.36 29.09 24.26
UNH ev 559.77 556.27 585.41 505.01 357.77 303.33 253.35 218.40 165.21 124.46 96.66 72.89 53.05 43.42 30.89 24.26
UNH shares 1.01 1.01 1.02 1.02 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
UNH shares_calc 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
UNH capex -3.80 -3.66 -3.00 -2.61 -2.16 -2.19 -2.14 -2.10 -1.79 -1.63 -1.57 -1.30 -1.04 -1.00 -0.78 0.0
UNH depreciation 4.45 4.29 3.64 3.29 3.05 2.87 2.52 2.33 2.16 1.78 1.52 1.37 1.27 1.05 0.95 0.0
This table measures each value wrt shares_calc (essentially dividiing each entry by shares_calc), this way we can understand how business is utilizing its shares_calc on a % basis

3. Vertical Data, ratio wrt to revenue for UNH [show/hide charts] Current Market Price: 318.5 as of 2025-06-13
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
UNH revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
UNH owner_earnings 4.92% 6.63% 6.93% 6.64% 7.56% 6.48% 5.75% 5.46% 4.11% 4.95% 4.76% 4.37% 5.12% 5.40% 5.38% 0.0
UNH cashflow::operating 6.05% 7.82% 8.08% 7.77% 8.62% 7.62% 6.95% 6.76% 5.30% 6.20% 6.17% 5.71% 6.47% 6.84% 6.66% 0.0
UNH cashflow::fcf 5.17% 6.91% 7.22% 6.92% 7.83% 6.77% 6.03% 5.75% 4.38% 5.21% 5.00% 4.64% 5.50% 5.79% 5.73% 0.0
UNH cashflow::realfcf 4.92% 6.63% 6.93% 6.64% 7.56% 6.48% 5.75% 5.46% 4.11% 4.95% 4.72% 4.37% 5.12% 5.40% 5.38% 0.0
UNH netincome 3.81% 6.23% 6.37% 6.17% 6.13% 5.88% 5.47% 5.38% 3.83% 3.74% 4.31% 4.63% 5.00% 5.05% 4.92% 4.39%
UNH operatingincome 8.07% 8.71% 8.77% 8.33% 8.71% 8.13% 7.67% 7.56% 7.00% 7.01% 7.87% 7.86% 8.37% 8.31% 8.35% 7.30%
UNH marketcap 115.81% 128.46% 147.60% 156.82% 121.69% 106.41% 96.37% 94.65% 72.88% 62.03% 64.41% 52.04% 41.70% 43.45% 34.60% 32.52%
UNH ev 128.70% 138.45% 168.74% 165.39% 132.01% 118.68% 107.73% 104.45% 85.07% 75.51% 72.01% 59.86% 49.25% 45.61% 36.75% 32.52%
UNH shares 0.23% 0.25% 0.29% 0.33% 0.37% 0.39% 0.43% 0.48% 0.52% 0.61% 0.74% 0.82% 0.93% 1.05% 1.19% 1.34%
UNH shares_calc 0.23% 0.25% 0.29% 0.33% 0.37% 0.39% 0.43% 0.48% 0.51% 0.61% 0.74% 0.82% 0.93% 1.05% 1.19% 1.34%
UNH capex -0.87% -0.91% -0.86% -0.85% -0.80% -0.86% -0.91% -1.01% -0.92% -0.99% -1.17% -1.07% -0.97% -1.05% -0.93% 0.0
UNH depreciation 1.02% 1.07% 1.05% 1.08% 1.12% 1.12% 1.07% 1.12% 1.11% 1.08% 1.13% 1.12% 1.18% 1.10% 1.13% 0.0
This table measures each value wrt revenue (essentially dividiing each entry by revenue), this way we can understand how business is utilizing its revenue on a % basis

4. CAGR report Showing SUMMARY report for UNH [show/hide charts] Current Market Price: 318.5 as of 2025-06-13
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_ENDING_2024 CAGR_5Y_ENDING_2024 CAGR_3Y_ENDING_2024
UNH revenue 10.95% 10.57% 11.65%
UNH owner_earnings 10.87% 4.64% 1.03%
UNH cashflow::operating 10.64% 5.56% 2.70%
UNH cashflow::fcf 10.86% 4.78% 1.35%
UNH cashflow::realfcf 10.87% 4.64% 1.03%
UNH netincome 11.19% 1.37% -4.92%
UNH operatingincome 12.69% 10.40% 10.44%
UNH marketcap 18.92% 12.46% 0.92%
UNH ev 17.72% 12.38% 2.70%
UNH shares -0.28% -0.47% -0.95%
UNH shares_calc -0.39% -0.58% -0.77%
UNH capex -8.61% -9.96% -11.15%
UNH depreciation 10.32% 8.55% 9.72%
UNH evToOcf 6.40% 6.45% -0.02%
UNH pocf 7.47% 6.53% -1.75%
UNH pe 6.95% 10.93% 6.13%

5. Rolling 5 yearly CAGR report Showing SUMMARY report for UNH [show/hide charts] Current Market Price: 318.5 as of 2025-06-13
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_5Y_2024 CAGR_5Y_2023 CAGR_5Y_2022 CAGR_5Y_2021 CAGR_5Y_2020 CAGR_5Y_2019 CAGR_5Y_2018 CAGR_5Y_2017 CAGR_5Y_2016 CAGR_5Y_2015 CAGR_5Y_2014
UNH netincome 1.37% 13.33% 13.78% 20.18% 21.86% 20.44% 16.89% 14.39% 6.58% 4.84% 8.01%
UNH operatingincome 10.40% 13.28% 13.33% 13.14% 15.25% 13.89% 12.50% 10.45% 8.84% 6.98% 10.07%
UNH marketcap 12.46% 16.97% 20.24% 27.34% 26.28% 25.12% 27.89% 32.78% 24.94% 24.50% 24.29%
UNH ev 12.38% 16.12% 21.09% 24.78% 23.40% 25.06% 27.16% 30.99% 27.61% 27.94% 27.09%
UNH shares -0.47% -0.52% -0.29% 0.08% -0.08% -0.44% -0.87% -1.26% -2.31% -3.18% -3.61%
UNH shares_calc -0.58% -0.78% -0.58% -0.21% -0.09% -0.51% -0.89% -1.30% -2.31% -3.18% -3.61%
UNH capex -9.96% -9.43% -6.31% -7.02% -5.37% -5.94% -8.72% -11.96% -8.95% -10.81% inf
UNH depreciation 8.55% 10.34% 8.66% 8.59% 11.30% 12.97% 12.04% 11.39% 12.83% 9.73% inf
UNH evToOcf 6.45% 2.68% 6.20% 5.81% 4.68% 5.94% 8.14% 15.21% 19.20% 17.15% -95.89%
UNH pocf 6.53% 3.42% 5.46% 7.99% 7.11% 5.98% 8.76% 16.77% 16.71% 14.04% -95.98%
UNH pe 10.93% 3.22% 5.67% 5.96% 3.62% 3.88% 9.40% 16.07% 17.21% 18.76% 15.09%

6. Rolling 9 yearly CAGR report Showing SUMMARY report for UNH [show/hide charts] Current Market Price: 318.5 as of 2025-06-13
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_2024 CAGR_9Y_2023 CAGR_9Y_2022 CAGR_9Y_2021 CAGR_9Y_2020 CAGR_9Y_2019 CAGR_9Y_2018
UNH shares -0.28% -0.39% -0.63% -0.79% -1.32% -1.80% -2.12%
UNH shares_calc -0.39% -0.55% -0.82% -0.96% -1.33% -1.84% -2.13%
UNH capex -8.61% -8.48% -8.12% -8.81% -7.00% -9.09% inf
UNH depreciation 10.32% 11.61% 10.58% 10.06% 11.07% 10.99% inf
UNH evToOcf 6.40% 4.74% 7.94% 12.11% 9.67% 12.21% -82.49%
UNH pocf 7.47% 5.16% 8.02% 13.52% 9.28% 11.62% -82.70%
UNH pe 6.95% 3.64% 8.37% 13.18% 9.72% 11.08% 10.10%


Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)

Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...