How we calculate our Fair Value estimates?:
It's based on historical data, We measure CAGR growth rates for last 9 years, 5 years and 3 years across multiple dimensions
e.g: like revenue, operating income/net income, equity, retained earnings, eps to generate a fair value estimate
Note1: Valuations are purely based on operating characteristics of the business, if they have additional portfolio like minority share, they are not accounted
Note2: e.g.: for Berkshire (BRK-B) - make sure to add market price of equity portfolio per share
Note3: Data used for Valuation calculations are ending fiscal year , Market Price of MSFT was 238.7 first week of Decemeber approx...
Note4: Confidence means how many fundamental drivers, we are seeing which are driving the business, if the number is low our Confidence Rating is LOW and so on
Disclaimer: This is not a Buy/Sell suggestion, the data is provided as is, please do your due diligence before making any investments, Markets can be very volatile, We are not liable for any loss!
Microsoft Summary [ MSFT ]
Microsoft's business segments include productivity and business processes, intelligent cloud, and more personal computing. The primary revenue stream for Microsoft is the Americas, primarily the United States, but the company has been expanding its operations internationally, with Europe, Middle East, and Africa and Asia-Pacific regions becoming increasingly important markets for the company. Microsoft continues to innovate and expand its product offerings, including in the areas of cloud computing, artificial intelligence, and gaming, making it a valuable player in the technology industry.
1. Showing REVENUE report for MSFT [ permalink ] [ csv download ] [show/hide charts] Current Market Price: 378.61 as of 2023-11-27
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile
| Ticker | Entry | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MSFT | consulting and product support services::revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.588B | 5.641B | 5.090B | 4.767B | 4.372B | 3.976B |
| MSFT | devices::revenue | 6.991B | 6.791B | 6.457B | 6.095B | 5.134B | 5.062B | 7.888B | 11.602B | 0.00 | 0.00 | 0.00 |
| MSFT | enterprise services::revenue | 7.407B | 6.943B | 6.409B | 6.124B | 5.846B | 5.542B | 5.659B | 0.00 | 0.00 | 0.00 | 0.00 |
| MSFT | gaming::revenue | 16.230B | 15.370B | 11.575B | 11.386B | 10.353B | 9.051B | 9.202B | 0.00 | 0.00 | 0.00 | 0.00 |
| MSFT | linkedin::revenue | 13.816B | 10.289B | 8.077B | 6.754B | 5.259B | 2.271B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| MSFT | microsoft office system::revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25.389B | 23.588B | 23.538B | 24.323B | 22.995B | 22.299B |
| MSFT | office products and cloud services::revenue | 44.862B | 39.872B | 35.316B | 31.769B | 28.316B | 25.573B | 23.868B | 0.00 | 0.00 | 0.00 | 0.00 |
| MSFT | other::revenue | 5.291B | 4.479B | 3.768B | 3.070B | 2.793B | 5.538B | 5.851B | 6.234B | 6.217B | 5.590B | 4.508B |
| MSFT | search and news advertising::revenue | 11.591B | 9.267B | 8.524B | 7.628B | 7.012B | 6.971B | 6.098B | 4.557B | 4.016B | 3.387B | 3.181B |
| MSFT | server products and cloud services::revenue | 67.321B | 52.589B | 41.379B | 32.622B | 26.129B | 21.649B | 19.062B | 0.00 | 0.00 | 0.00 | 0.00 |
| MSFT | server products and tools::revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21.758B | 19.177B | 18.612B | 17.055B | 15.408B | 14.232B |
| MSFT | total::revenue | 198.270B | 168.088B | 143.015B | 125.843B | 110.360B | 96.571B | 91.154B | 93.580B | 86.833B | 77.849B | 73.723B |
| MSFT | windows pc operating system::revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.625B | 8.104B | 14.826B | 16.856B | 17.529B | 17.320B |
| MSFT | windows::revenue | 24.761B | 23.227B | 22.294B | 20.395B | 19.518B | 18.593B | 17.548B | 0.00 | 0.00 | 0.00 | 0.00 |
| MSFT | xbox::revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.256B | 9.395B | 9.121B | 8.643B | 7.100B | 8.045B |
Microsoft's Business Segments Summary
- 1. Productivity and Business Processes
- 2. Intelligent Cloud
- 3. More Personal Computing
This segment includes Microsoft's various office productivity products, such as Microsoft Office, LinkedIn, and Dynamics 365.
This cloud computing segment provides various cloud-based products and services to businesses and organizations worldwide, including Azure, SQL Server, and System Center.
This segment includes Microsoft's various personal computing products like Windows, Xbox, Surface, and Search advertising.
2. Showing SEGMENT:REVENUE_DEFERRED report for MSFT [ permalink ] [ csv download ] [show/hide charts] Current Market Price: 378.61 as of 2023-11-27
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile
| Ticker | Entry | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|
| MSFT | contract with customer liability::unearned revenue | 48.408B | 44.141B | 39.180B | 37.206B | 32.720B | 26.656B | 22.200B |
| MSFT | intelligent cloud::contract with customer liability::unearned revenue | 19.371B | 17.710B | 16.620B | 16.988B | 14.706B | 11.152B | 0.00 |
| MSFT | more personal computing::contract with customer liability::unearned revenue | 4.479B | 4.311B | 3.917B | 3.387B | 3.150B | 2.812B | 0.00 |
| MSFT | productivity and business processes::contract with customer liability::unearned revenue | 24.558B | 22.120B | 18.643B | 16.831B | 14.864B | 12.692B | 0.00 |
3. Showing SEGMENT:REVENUE report for MSFT [ permalink ] [ csv download ] [show/hide charts] Current Market Price: 378.61 as of 2023-11-27
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile
| Ticker | Entry | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| MSFT | intelligent cloud::revenue | 75.251B | 60.080B | 48.366B | 38.985B | 32.219B | 27.440B | 25.042B | 23.715B | 21.735B |
| MSFT | more personal computing::revenue | 59.655B | 54.093B | 48.251B | 45.698B | 42.276B | 39.294B | 40.460B | 43.435B | 38.460B |
| MSFT | productivity and business processes::revenue | 63.364B | 53.915B | 46.398B | 41.160B | 35.865B | 30.444B | 26.487B | 26.430B | 26.976B |
| MSFT | total::revenue | 198.270B | 168.088B | 143.015B | 125.843B | 110.360B | 96.571B | 91.154B | 93.580B | 86.833B |
Microsoft's Geographical Summary
Microsoft generates the majority of its revenue from Americas, with the United States being its primary market, accounting for around 60% of its total revenue in 2020.
Europe, Middle East, and Africa (EMEA) is Microsoft's second-largest market, accounting for approximately 30% of its total revenue in 2020. The United Kingdom, Germany, and France are the biggest markets in this region.
Asia-Pacific region accounted for approximately 10% of Microsoft's total net revenue in 2020, with Japan being the most significant market in the region.
4. Showing REVENUE:GEOGRAPHY report for MSFT [ permalink ] [ csv download ] [show/hide charts] Current Market Price: 378.61 as of 2023-11-27
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile
| Ticker | Entry | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MSFT | other countries::revenue | 98052000000.00 | 84135000000.00 | 69855000000.00 | 61644000000.00 | 54434000000.00 | 45493000000.00 | 44742000000.00 | 50639000000.00 | 43359000000.00 | 36505000000.00 | 34877000000.00 |
| MSFT | total::revenue | 198.270B | 168.088B | 143.015B | 125.843B | 110.360B | 96.571B | 91.154B | 93.580B | 86.833B | 77.849B | 73.723B |
| MSFT | united states::revenue | 100.218B | 83.953B | 73.160B | 64.199B | 55.926B | 51.078B | 46.416B | 42.941B | 43.474B | 41.344B | 38.846B |
About - Microsoft [ MSFT ]
Microsoft Corporation (MSFT) is a multinational technology company that provides a range of software, hardware, and cloud-based products and services to businesses and consumers worldwide. Microsoft has been a major player in the technology industry for decades, and its products have become essential to many individuals and organizations. along with long term historical data.
[Top of Page]
