How we calculate our Fair Value estimates?:
It's based on historical data, We measure CAGR growth rates for last 9 years, 5 years and 3 years across multiple dimensions
e.g: like revenue, operating income/net income, equity, retained earnings, eps to generate a fair value estimate
Note1: Valuations are purely based on operating characteristics of the business, if they have additional portfolio like minority share, they are not accounted
Note2: e.g.: for Berkshire (BRK-B) - make sure to add market price of equity portfolio per share
Note3: Data used for Valuation calculations are ending fiscal year , Market Price of MA was 525.8 first week of Decemeber approx...
Note4: Confidence means how many fundamental drivers, we are seeing which are driving the business, if the number is low our Confidence Rating is LOW and so on
Master Card Summary [ MA ]
Mastercard's operations can be divided into four major segments, and Cross-border & Domestic remains the largest contributor to the company's top-line revenue. Despite the pandemic-related challenges, Mastercard's innovative payment solutions, sound balance sheet and commitment to technology and innovation make it well-positioned for future growth. Furthermore, its global geographical revenue distribution presents the company with opportunities to drive growth by expanding its presence in other regions, particularly in markets that are currently under-penetrated
Master Card's Business Segments Summary
- 1. Cross-border and Domestic
- 2. Safety and Security
- 3. Data and Services
This segment includes revenue from fees charged to financial institutions for processing payments on both domestic and cross-border transactions.
The Safety & Security segment includes revenue from services such as fraud prevention, authentication, and risk management tools, which are used by financial institutions, businesses, and governments.
This segment is dedicated to driving growth in non-card-based payment solutions and is responsible for revenue from analytics, consulting, loyalty and rewards, and marketing services.
1. Showing SEGMENT:REVENUE:COST:INCOME report for MA [ permalink ] [ csv download ] [show/hide charts] Current Market Price: 517.33 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
| Ticker | Entry | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| MA | net revenue | 28.167B | 25.098B | 22.237B |
| MA | net income | 12.874B | 11.195B | 9.930B |
| MA | interest expense | 0.646B | 0.575B | 0.471B |
| MA | income tax expense | 2.380B | 2.444B | 1.802B |
| MA | depreciation and amortization | 0.897B | 0.799B | 0.750B |
| MA | advertising and marketing | 0.815B | 0.825B | 0.789B |
| MA | foreign exchange activity | -0.032B | -0.042B | -0.021B |
| MA | gains change on equity investments, net | 0.029B | 0.061B | 0.145B |
| MA | investment income | -0.327B | -0.274B | -0.061B |
| MA | other income, net | -0.020B | 0.007B | -0.023B |
| MA | provision for litigation | 0.680B | 0.539B | 0.356B |
| MA | payment solutions::advertising and marketing | 0.815B | 0.825B | 0.789B |
| MA | payment solutions::data processing and telecommunications | 1.119B | 1.008B | 0.926B |
| MA | payment solutions::depreciation and amortization | 0.897B | 0.799B | 0.750B |
| MA | payment solutions::foreign exchange activity | 0.065B | 0.083B | 0.102B |
| MA | payment solutions::gains change on equity investments, net | 0.029B | 0.061B | 0.145B |
| MA | payment solutions::income tax expense | 2.380B | 2.444B | 1.802B |
| MA | payment solutions::interest expense | 0.646B | 0.575B | 0.471B |
| MA | payment solutions::investment income | -0.327B | -0.274B | -0.061B |
| MA | payment solutions::net income | 12.874B | 11.195B | 9.930B |
| MA | payment solutions::net revenue | 28.167B | 25.098B | 22.237B |
| MA | payment solutions::other income, net | -0.020B | 0.007B | -0.023B |
| MA | payment solutions::other segment items | 1.787B | 1.319B | 1.307B |
| MA | payment solutions::personnel | 6.673B | 6.022B | 5.263B |
| MA | payment solutions::professional fees | 0.549B | 0.495B | 0.480B |
| MA | payment solutions::provision for litigation | 0.680B | 0.539B | 0.356B |
2. Showing REVENUE report for MA [ permalink ] [ csv download ] [show/hide charts] Current Market Price: 517.33 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
| Ticker | Entry | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| MA | revenue, remaining performance obligation, amount | 0.000B | 0.000B | 1.300B | 1.000B |
Master Card's Geographical Summary
Mastercard generates revenue from countries around the world, but the majority of its revenue comes from the United States.
3. Showing SEGMENT:REVENUE:GEOGRAPHY report for MA [ permalink ] [ csv download ] [show/hide charts] Current Market Price: 517.33 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
| Ticker | Entry | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MA | percentage of revenue generated in the u.s. | 30.00% | 30.00% | 33.00% | 30.00% | 33.00% | 32.00% | 35.00% | 38.00% | 39.00% | 39.00% | 39.00% | 39.00% | 40.00% |
4. Showing REVENUE_SPLIT:REVENUE:GEOGRAPHY report for MA [ permalink ] [ csv download ] [show/hide charts] Current Market Price: 517.33 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
| Ticker | Entry | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| MA | net revenue | 28.167B | 25.098B | 22.237B | 18.884B | 15.301B |
| MA | americas::net revenue | 12.375B | 11.135B | 10.156B | 0.00 | 0.00 |
| MA | asia pacific, europe, middle east and africa::net revenue | 15.792B | 13.963B | 12.081B | 0.00 | 0.00 |
| MA | international markets::net revenue | 0.00 | 16.739B | 14.428B | 12.217B | 9.828B |
| MA | north american markets::net revenue | 0.00 | 8.359B | 7.809B | 6.667B | 5.473B |
| MA | payment network::net revenue | 17.335B | 15.824B | 14.358B | 11.943B | 9.897B |
| MA | value-added services and solutions::net revenue | 10.832B | 9.274B | 7.879B | 6.941B | 5.404B |
5. Showing SEGMENT:GEOGRAPHY:ASSETS:PROPERTY report for MA [ permalink ] [ csv download ] [show/hide charts] Current Market Price: 517.33 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
| Ticker | Entry | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MA | property, equipment and right-of-use assets, net | 2.138B | 2.061B | 2.006B | 1.907B | 1.902B | 1.828B | 0.921B | 0.829B | 0.733B | 0.675B | 0.615B | 0.526B | 0.472B | 0.449B |
| MA | other countries::property, equipment and right-of-use assets, net | 1043000000.00 | 1034000000.00 | 883000000.00 | 790000000.00 | 717000000.00 | 681000000.00 | 308000000.00 | 257000000.00 | 229000000.00 | 204000000.00 | 165000000.00 | 116000000.00 | 78000000.00 | 65000000.00 |
| MA | united states::property, equipment and right-of-use assets, net | 1.095B | 1.027B | 1.123B | 1.117B | 1.185B | 1.147B | 0.613B | 0.572B | 0.504B | 0.471B | 0.450B | 0.410B | 0.394B | 0.384B |
About - Master Card [ MA ]
Mastercard (MA) is a global leader in the payment technology industry, connecting people and businesses through innovative payment solutions. The company’s operations can be divided into four segments: Payment Gateway Services, Cross-border & Domestic, Safety & Security, and Data & Services. along with long term historical data.
[Top of Page]
Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)
Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌
*No account required, We promise to be respectful of your time and never spam you...