How we calculate our Fair Value estimates?:
It's based on historical data, We measure CAGR growth rates for last 9 years, 5 years and 3 years across multiple dimensions
e.g: like revenue, operating income/net income, equity, retained earnings, eps to generate a fair value estimate
Note1: Valuations are purely based on operating characteristics of the business, if they have additional portfolio like minority share, they are not accounted
Note2: e.g.: for Berkshire (BRK-B) - make sure to add market price of equity portfolio per share
Note3: Data used for Valuation calculations are ending fiscal year , Market Price of BRK-B was 308.9 first week of Decemeber approx...
Note4: Confidence means how many fundamental drivers, we are seeing which are driving the business, if the number is low our Confidence Rating is LOW and so on
Disclaimer: This is not a Buy/Sell suggestion, the data is provided as is, please do your due diligence before making any investments, Markets can be very volatile, We are not liable for any loss!
Berkshire Hathaway Summary [ BRK-B ]
Berkshire Hathaway operates in diverse segments and has established itself as a global conglomerate with a significant presence in various industries. Insurance remains the most profitable segment of the company, generating the majority of its revenue. Despite the impact of the COVID-19 pandemic on some of Berkshire's segments, the company has continued to demonstrate resilience and is expected to continue to be a major force in the business world for years to come.
1. Showing REVENUE report for BRK-B [ permalink ] [ csv download ] [show/hide charts] Current Market Price: 361.34 as of 2023-11-27
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile
| Ticker | Entry | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| BRK-B | total | 7.514B | 5.988B | 5.209B | 5.856B |
| BRK-B | fixed lease revenue | 5.184B | 4.482B | 4.262B | 4.415B |
| BRK-B | variable lease revenue | 2.330B | 1.506B | 0.947B | 1.441B |
| BRK-B | aggregate consideration paid for acquisitions, net of cash acquired | 0.00 | 0.00 | 2.532B | 1.683B |
| BRK-B | goodwill | 78.119B | 73.875B | 73.734B | 0.00 |
| BRK-B | net earnings | -22.819B | 89.795B | 42.521B | 0.00 |
| BRK-B | series of individually immaterial s::business acquisition::aggregate consideration paid for acquisitions, net of cash acquired | 0.00 | 0.00 | 0.130B | 1.700B |
| BRK-B | total::revenue | 207.771B | 191.252B | 166.733B | 0.00 |
Berkshire Hathaway's Business Segments Summary
- 1. Insurance
- 2. Manufacturing
- 3. Service and Retailing
Berkshire’s insurance segment is the largest contributor to the company’s overall revenue and includes GEICO, General Re, Berkshire Hathaway Primary Group and Berkshire Hathaway Reinsurance Group. The Insurance segment generates revenues mainly from premiums and earned investment income.
Berkshire Hathaway's manufacturing segment includes companies such as Precision Castparts, Lubrizol, and Marmon, which produce a wide range of products including industrial components, chemicals, and energy.
The Service and Retailing segment includes numerous brands, such as NetJets, Berkshire Hathaway Energy, and See's Candies. The segment generates revenues mainly from the sale of products and services.
2. Showing SEGMENT:REVENUE report for BRK-B [ permalink ] [ csv download ] [show/hide charts] Current Market Price: 361.34 as of 2023-11-27
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile
| Ticker | Entry | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| BRK-B | total revenues | 302.089B | 276.203B | 245.579B | 254.616B | 247.837B |
| BRK-B | other revenues | 94.318B | 84.951B | 78.846B | 78.104B | 72.392B |
| BRK-B | revenue from contracts with customers | 207.771B | 191.252B | 166.733B | 176.512B | 175.445B |
| BRK-B | auto sales::revenue from contracts with customers | 10.486B | 9.966B | 8.258B | 8.481B | 8.181B |
| BRK-B | berkshire hathaway energy | service::revenue from contracts with customers | 4.933B | 5.583B | 4.595B | 4.096B | 3.949B |
| BRK-B | berkshire hathaway energy::other revenues | 1.097B | 1.205B | 1.422B | 1.181B | 1.070B |
| BRK-B | berkshire hathaway energy::revenue from contracts with customers | 25.250B | 23.847B | 19.661B | 18.915B | 18.900B |
| BRK-B | berkshire hathaway energy::total revenues | 26.347B | 25.052B | 21.083B | 20.096B | 19.970B |
| BRK-B | bnsf::other revenues | 0.060B | 0.057B | 0.057B | 0.055B | 0.051B |
| BRK-B | bnsf::revenue from contracts with customers | 25.742B | 23.120B | 20.693B | 23.302B | 23.652B |
| BRK-B | bnsf::total revenues | 25.802B | 23.177B | 20.750B | 23.357B | 23.703B |
| BRK-B | building products::revenue from contracts with customers | 22.762B | 19.604B | 15.943B | 15.620B | 14.323B |
| BRK-B | consumer products::revenue from contracts with customers | 19.912B | 18.540B | 14.757B | 14.120B | 14.790B |
| BRK-B | electricity and natural gas::revenue from contracts with customers | 20.317B | 18.264B | 15.066B | 14.819B | 14.951B |
| BRK-B | food and beverage distribution::revenue from contracts with customers | 19.388B | 17.332B | 15.368B | 16.767B | 16.309B |
| BRK-B | grocery and convenience store distribution::revenue from contracts with customers | 32.599B | 31.245B | 30.795B | 33.057B | 33.518B |
| BRK-B | industrial and commercial products::revenue from contracts with customers | 24.765B | 22.343B | 20.964B | 25.495B | 25.911B |
| BRK-B | insurance, corporate and other::other revenues | 82.872B | 75.200B | 69.817B | 68.682B | 63.558B |
| BRK-B | manufacturing businesses | industrial and commercial products::revenue from contracts with customers | 24.566B | 22.184B | 20.772B | 25.311B | 25.707B |
| BRK-B | manufacturing businesses | other retail and wholesale distribution::revenue from contracts with customers | 3.195B | 2.997B | 2.452B | 2.299B | 2.091B |
| BRK-B | manufacturing businesses | service::revenue from contracts with customers | 1.199B | 1.486B | 1.456B | 1.642B | 1.519B |
| BRK-B | manufacturing businesses::other revenues | 4.016B | 3.766B | 3.598B | 3.632B | 3.340B |
| BRK-B | manufacturing businesses::revenue from contracts with customers | 71.634B | 64.811B | 55.380B | 58.992B | 58.430B |
| BRK-B | manufacturing businesses::total revenues | 75.650B | 68.577B | 58.978B | 62.624B | 61.770B |
| BRK-B | mclane | service::revenue from contracts with customers | 1.103B | 0.751B | 0.584B | 0.539B | 0.084B |
| BRK-B | mclane::other revenues | 0.119B | 0.122B | 0.093B | 0.095B | 0.076B |
| BRK-B | mclane::revenue from contracts with customers | 53.090B | 49.328B | 46.747B | 50.363B | 49.911B |
| BRK-B | mclane::total revenues | 53.209B | 49.450B | 46.840B | 50.458B | 49.987B |
| BRK-B | other retail and wholesale distribution::revenue from contracts with customers | 20.126B | 18.895B | 14.922B | 14.512B | 14.158B |
| BRK-B | service and retailing | industrial and commercial products::revenue from contracts with customers | 0.199B | 0.159B | 0.192B | 0.184B | 0.204B |
| BRK-B | service and retailing | other retail and wholesale distribution::revenue from contracts with customers | 16.931B | 15.898B | 12.470B | 12.213B | 12.067B |
| BRK-B | service and retailing | service::revenue from contracts with customers | 4.439B | 4.123B | 3.332B | 4.062B | 4.100B |
| BRK-B | service and retailing::other revenues | 6.154B | 4.601B | 3.859B | 4.459B | 4.297B |
| BRK-B | service and retailing::revenue from contracts with customers | 32.055B | 30.146B | 24.252B | 24.940B | 24.552B |
| BRK-B | service and retailing::total revenues | 38.209B | 34.747B | 28.111B | 29.399B | 28.849B |
| BRK-B | service::revenue from contracts with customers | 37.416B | 35.063B | 30.660B | 33.641B | 33.304B |
Berkshire Hathaway's Geographical Summary
Berkshire Hathaway operates in several countries globally, but the majority of its revenue comes from the United States. In 2020, the United States contributed approximately 76% of Berkshire’s total revenue. The company has been expanding its international presence in recent years, especially in Asia and Europe, but the US market remains the most significant for the company.
3. Showing SEGMENT:GEOGRAPHY report for BRK-B [ permalink ] [ csv download ] [show/hide charts] Current Market Price: 361.34 as of 2023-11-27
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile
| Ticker | Entry | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| BRK-B | all other | life/health::premiums written | 0.721B | 0.805B | 0.836B | 0.797B | 0.704B | 0.636B | 0.660B | 0.768B | 1.305B | 1.026B | 1.217B | 1.090B |
| BRK-B | all other | property/casualty::premiums written | 1.440B | 1.389B | 1.062B | 0.793B | 0.585B | 1.071B | 0.340B | 0.435B | 2.805B | 2.973B | 2.319B | 1.089B |
| BRK-B | asia pacific | life/health::premiums written | 1.704B | 2.030B | 1.652B | 1.582B | 1.361B | 0.879B | 0.715B | 0.673B | 0.651B | 0.420B | 0.00 | 0.00 |
| BRK-B | asia pacific | property/casualty::premiums written | 4.699B | 3.822B | 3.410B | 3.114B | 3.726B | 3.307B | 3.616B | 3.472B | 1.953B | 2.353B | 0.00 | 0.00 |
| BRK-B | life/health::premiums written | 5.780B | 6.294B | 6.428B | 5.840B | 6.602B | 5.744B | 5.670B | 5.951B | 5.842B | 6.299B | 5.835B | 5.070B |
| BRK-B | property/casualty::premiums written | 70.688B | 65.275B | 58.473B | 56.971B | 52.614B | 56.498B | 41.240B | 36.716B | 36.591B | 30.911B | 29.892B | 27.837B |
| BRK-B | united states | life/health::premiums written | 2.120B | 2.161B | 2.820B | 2.553B | 3.598B | 3.320B | 3.473B | 3.247B | 3.402B | 3.934B | 3.504B | 3.100B |
| BRK-B | united states | property/casualty::premiums written | 59.648B | 55.451B | 50.250B | 50.529B | 46.146B | 50.604B | 35.878B | 31.171B | 31.362B | 25.704B | 23.186B | 22.253B |
| BRK-B | western europe | life/health::premiums written | 1.235B | 1.298B | 1.120B | 0.908B | 0.939B | 0.909B | 0.822B | 1.263B | 1.135B | 1.339B | 1.114B | 0.880B |
| BRK-B | western europe | property/casualty::premiums written | 4.901B | 4.613B | 3.751B | 2.535B | 2.157B | 1.516B | 1.406B | 1.638B | 2.424B | 2.234B | 4.387B | 4.495B |
4. Showing SEGMENT:REVENUE:GEOGRAPHY report for BRK-B [ permalink ] [ csv download ] [show/hide charts] Current Market Price: 361.34 as of 2023-11-27
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile
| Ticker | Entry | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| BRK-B | total revenues | 302.089B | 276.203B | 245.579B | 254.616B | 247.837B | 242.137B | 223.604B | 210.943B | 194.699B | 0.00 | 0.00 | 0.00 |
| BRK-B | berkshire hathaway energy::total revenues | 26.347B | 25.052B | 21.083B | 20.096B | 19.970B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| BRK-B | bnsf::total revenues | 25.802B | 23.177B | 20.750B | 23.357B | 23.703B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| BRK-B | corporate, eliminations and other::total revenues | 0.136B | -0.327B | 0.152B | 0.619B | 0.250B | -0.409B | -0.318B | -1.099B | -0.793B | 0.00 | 0.00 | 0.00 |
| BRK-B | life/health | all other geographic areas::premiums written | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.636B | 0.660B | 0.768B | 1.305B | 1.026B | 1.217B | 1.090B |
| BRK-B | life/health | asia pacific::premiums written | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.879B | 0.715B | 0.673B | 0.651B | 0.420B | 0.00 | 0.00 |
| BRK-B | life/health | united states::premiums written | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.320B | 3.473B | 3.247B | 3.402B | 3.934B | 3.504B | 3.100B |
| BRK-B | life/health | western europe::premiums written | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.909B | 0.822B | 1.263B | 1.135B | 1.339B | 1.114B | 0.880B |
| BRK-B | life/health::premiums written | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.744B | 5.670B | 5.951B | 5.842B | 6.299B | 5.835B | 5.070B |
| BRK-B | manufacturing businesses::total revenues | 75.650B | 68.577B | 58.978B | 62.624B | 61.770B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| BRK-B | operating businesses | berkshire hathaway energy::total revenues | 26.393B | 25.096B | 21.100B | 20.114B | 19.987B | 18.939B | 17.859B | 18.231B | 17.614B | 0.00 | 0.00 | 0.00 |
| BRK-B | operating businesses | bnsf::total revenues | 25.888B | 23.282B | 20.869B | 23.515B | 23.855B | 21.387B | 19.829B | 21.967B | 23.239B | 0.00 | 0.00 | 0.00 |
| BRK-B | operating businesses | insurance group | berkshire hathaway primary group::premiums earned | 13.746B | 11.575B | 9.615B | 9.165B | 8.111B | 7.143B | 6.257B | 5.394B | 4.377B | 0.00 | 0.00 | 0.00 |
| BRK-B | operating businesses | insurance group | berkshire hathaway reinsurance group::premiums earned | 21.915B | 20.197B | 18.693B | 16.341B | 15.944B | 24.013B | 14.141B | 13.182B | 0.00 | 0.00 | 0.00 | 0.00 |
| BRK-B | operating businesses | insurance group | geico::premiums earned | 38.984B | 37.706B | 35.093B | 35.572B | 33.363B | 29.441B | 25.483B | 22.718B | 20.496B | 0.00 | 0.00 | 0.00 |
| BRK-B | operating businesses | insurance group::interest, dividend and other investment income | 7.734B | 5.662B | 5.960B | 6.615B | 5.518B | 4.911B | 4.522B | 4.562B | 4.370B | 0.00 | 0.00 | 0.00 |
| BRK-B | operating businesses | insurance group::premiums earned | 74.645B | 69.478B | 63.401B | 61.078B | 57.418B | 60.597B | 45.881B | 41.294B | 41.253B | 0.00 | 0.00 | 0.00 |
| BRK-B | operating businesses | insurance group::total revenues | 82.379B | 75.140B | 69.361B | 67.693B | 62.936B | 65.508B | 50.403B | 45.856B | 45.623B | 0.00 | 0.00 | 0.00 |
| BRK-B | operating businesses | manufacturing businesses::total revenues | 75.781B | 68.730B | 59.079B | 62.730B | 61.883B | 57.645B | 52.969B | 36.136B | 36.773B | 0.00 | 0.00 | 0.00 |
| BRK-B | operating businesses | mclane::total revenues | 53.209B | 49.450B | 46.840B | 50.458B | 49.987B | 49.775B | 48.075B | 48.223B | 46.640B | 0.00 | 0.00 | 0.00 |
| BRK-B | operating businesses | service and retailing::total revenues | 38.303B | 34.832B | 28.178B | 29.487B | 28.939B | 27.219B | 26.392B | 23.466B | 14.276B | 0.00 | 0.00 | 0.00 |
| BRK-B | operating businesses::total revenues | 301.953B | 276.530B | 245.427B | 253.997B | 247.587B | 240.743B | 215.825B | 200.843B | 190.691B | 0.00 | 0.00 | 0.00 |
| BRK-B | property/casualty | all other geographic areas::premiums written | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.071B | 0.340B | 0.435B | 2.805B | 2.973B | 2.319B | 1.089B |
| BRK-B | property/casualty | asia pacific::premiums written | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.307B | 3.616B | 3.472B | 1.953B | 2.353B | 0.00 | 0.00 |
| BRK-B | property/casualty | united states::premiums written | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 50.604B | 35.878B | 31.171B | 31.362B | 25.704B | 23.186B | 22.253B |
| BRK-B | property/casualty | western europe::premiums written | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.516B | 1.406B | 1.638B | 2.424B | 2.234B | 4.387B | 4.495B |
| BRK-B | property/casualty::premiums written | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 56.498B | 41.240B | 36.716B | 36.591B | 30.911B | 29.892B | 27.837B |
| BRK-B | service and retailing::total revenues | 38.209B | 34.747B | 28.111B | 29.399B | 28.849B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
5. Showing SEGMENT:REVENUE:GEOGRAPHY:PROPERTY:RISK report for BRK-B [ permalink ] [ csv download ] [show/hide charts] Current Market Price: 361.34 as of 2023-11-27
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile
| Ticker | Entry | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| BRK-B | sales, service and leasing revenues | 165.000B | 151.000B | 132.300B | 140.800B | 139.100B | 132.900B | 125.700B | 112.400B | 102.200B | 97.600B | 85.800B | 0.00 |
| BRK-B | railroad, utilities and energy | united states | geographic concentration | revenues::concentration percentage | 96.00% | 96.00% | 96.00% | 96.00% | 96.00% | 95.00% | 95.00% | 95.00% | 96.00% | 96.00% | 96.00% | 96.00% |
| BRK-B | railroad, utilities and energy::sales | 52.149B | 48.229B | 41.833B | 43.453B | 43.673B | 40.005B | 37.447B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| BRK-B | total::revenue | 302.089B | 276.203B | 245.579B | 254.616B | 247.837B | 239.933B | 215.114B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| BRK-B | united states | geographic concentration | sales, service and leasing revenues::concentration percentage | 86.00% | 85.00% | 86.00% | 85.00% | 84.00% | 85.00% | 85.00% | 87.00% | 85.00% | 85.00% | 85.00% | 86.00% |
| BRK-B | walmart stores, inc. | sales, service and leasing revenues::revenue | 0.00 | 0.00 | 0.00 | 0.00 | 13.000B | 14.000B | 14.000B | 13.000B | 13.000B | 13.000B | 12.000B | 12.000B |
About - Berkshire Hathaway [ BRK-B ]
Berkshire Hathaway is one of the world’s largest holding companies, and its operations are divided into several segments, including Insurance, Manufacturing, Services and Retailing. Berkshire is managed by legendary Warren Buffet the worlds greatest investor. along with long term historical data.
[Top of Page]
