CRM is UNDERVALUED SecDiverAI
Median Fair Price 610.44
Confidence: HIGH
Fair Price Range 259.63 - 721.95
1 Year Price target: $ 747.79 - $ 1017.42
3 Year Price target: $ 1122.15 - $ 2826.28
Current Market Price: 247.26 as of 2025-04-18
Investment Value of 100 $ invested in CRM as compared to Market Index: SPY across historical periods[*does not include dividends]
Investment Period $ Value Today(CRM) $ Value Today(SPY) CAGR vs Market
9 years before $ 363.24 $ 208.39 15.41% vs SPY:8.5%
5 years before $ 111.71 $ 150.37 2.24% vs SPY:8.5%
3 years before $ 187.54 $ 127.73 23.32% vs SPY:8.5%
[Bottom of Page]

Welcome to Summary reports!   


We have 9 report results for ticker: CRM - Salesforce, Inc., also organized by 6 group tags below ... Bargain Finder: Related Companies Portfolio Health: Related Companies

Business Checklist for CRM from SecDiver AI beta Free for Limited Time

Want to see more such checks or Customize your checks, check out our plans

Red Flags Identified


32

Total Checks Done


78

Wall Street Drivers beta

📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends
Score 6.0 / 10.0

  • revenue cagr for last 9 years
  • insight: ['23.28 is greater than equal to 5']
  • mental_model: We prefer growing Business which grow >= 5% YoY, better than GDP growth of >= 2-3%
  • cashflows cagr for last 9 years
  • insight: ['26.34 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate cashflows >= 5% YoY, for some industries like finance specially Banks this might be lower/red and its OK for them
  • operating profits cagr for last 9 years
  • insight: ['42.86 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate operating profits >= 5% YoY
  • shares outstanding cagr for last 9 years
  • insight: ['4.58 is NOT less than equal to 2']
  • mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful
  • net profits cagr for last 9 years
  • insight: ['40.77 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate net profits >= 5% YoY
  • debt cagr for last 5 years
  • insight: ['24.28 is NOT less than equal to 2']
  • mental_model: We prefer Business with lower debt growth
  • sbc average for last 3 years
  • insight: ['0.3 is NOT less than equal to 0.1']
  • mental_model: We prefer Business which has lower sbc % wrt cashflow operating
  • equity cagr for last 9 years
  • insight: ['35.35 is greater than equal to 5']
  • mental_model: We prefer growing Business having shareholder equity growth >= 5% YoY
  • roe average for last 3 years
  • insight: ['7.48 is NOT greater than equal to 10']
  • mental_model: Good Business have return on equity >= 10%, ROE matters for businesses like Insurance, Banks, Financials
  • roce average for last 3 years
  • insight: ['6.4 is NOT greater than equal to 15']
  • mental_model: Good Business have return on capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
  • roic average for last 3 years
  • insight: ['52.81 is greater than equal to 15']
  • mental_model: Good Business have return on invested capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
  • interestCoverage average for last 3 years
  • insight: ['81.36 is greater than equal to 5']
  • mental_model: We prefer Business which can cover their interest payments with cashflows, for some industries like finance specially Banks this might be lower/red and its OK for them
  • leverage average for last 3 years
  • insight: ['0.94 is less than equal to 5', '0.94 is greater than equal to 0']
  • mental_model: We prefer Business which can pay their debts in less than 5 years using cashflows, for some industries like finance specially Banks this might be lower/red and its OK for them
  • interestRate average for last 3 years
  • insight: ['0.02 is less than equal to 0.05']
  • mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too
  • roe_cashflow::operating average for last 3 years
  • insight: ['17.22 is greater than equal to 10']
  • mental_model: Good Business have return on equity >= 10%
  • roce_cashflow::operating average for last 3 years
  • insight: ['14.7 is NOT greater than equal to 15']
  • mental_model: Good Business have return on capital >= 15%
  • roic_cashflow::operating average for last 3 years
  • insight: ['123.48 is greater than equal to 15']
  • mental_model: Good Business have return on invested capital >= 15%

Business Durability beta

🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key
Score 8.0 / 10.0

  • margin cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.29 wrt mean ratio: 0.246']
  • margin operating running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.13 wrt mean ratio: 0.021']
  • margin net running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.1 wrt mean ratio: 0.041']
  • roa average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 4.44 wrt mean ratio: 1.742']
  • mental_model: We want stability on increasing return on assets
  • roe average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 7.48 wrt mean ratio: 3.265']
  • mental_model: We want stability on increasing return on equity
  • roce average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 6.4 wrt mean ratio: 2.862']
  • mental_model: We want stability on increasing return on capital employed
  • roic average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 52.81 wrt mean ratio: 7.09']
  • mental_model: We want stability on increasing return on invested capital
  • rotc average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 119.5 wrt mean ratio: 36.865']
  • mental_model: We want stability on increasing return on tangible capital
  • cash average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 8112000000.0 wrt mean ratio: 3675921538.461']
  • mental_model: We want stability on cash growth
  • roa_cashflow::operating average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 10.22 wrt mean ratio: 11.906']
  • mental_model: We want stability on increasing return on assets
  • roe_cashflow::operating average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 17.22 wrt mean ratio: 26.863']
  • mental_model: We want stability on increasing return on equity
  • roce_cashflow::operating average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 14.7 wrt mean ratio: 25.562']
  • mental_model: We want stability on increasing return on capital employed
  • roic_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 123.48 wrt mean ratio: 103.129']
  • mental_model: We want stability on increasing return on invested capital
  • rotc_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 274.48 wrt mean ratio: 170.855']
  • mental_model: We want stability on increasing return on tangible capital

Valuation is the Key beta

💎 Buying Quality companies at cheap provides the right Margin of Safety in the longer term
Score 0.0 / 10.0

  • pe average for last 3 years
  • insight: ['446.31 is NOT less than equal to 15', '446.31 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PE <=15 preferred
  • pocf average for last 3 years
  • insight: ['29.2 is NOT less than equal to 15', '29.2 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
  • pb average for last 3 years
  • insight: ['4.71 is NOT less than equal to 2', '4.71 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PB <=2 preferred
  • ps average for last 3 years
  • insight: ['8.14 is NOT less than equal to 5', '8.14 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PS <=5 preferred
  • evToEbitda average for last 3 years
  • insight: ['38.15 is NOT less than equal to 15', '38.15 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToEbitda <=15 preferred
  • evToOcf average for last 3 years
  • insight: ['29.39 is NOT less than equal to 15', '29.39 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
  • evToRevenue average for last 3 years
  • insight: ['8.18 is NOT less than equal to 2', '8.18 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToRevenue <=2 preferred

Business Trends last 3 years beta

Score 5.0 / 10.0

  • receivables running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.33 wrt mean ratio: 0.306']
  • mental_model: receivables should always grow less with revenues otherwise there might be some payment/collection issues, Watch out
  • payables running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.19 wrt mean ratio: 0.202']
  • mental_model: the more this is the better, nothing bad about it.
  • capex running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.02 wrt mean ratio: 0.045']
  • sales and marketing running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.38 wrt mean ratio: 0.468']
  • mental_model: Sales are marketing increases specially if its a Sales led growth Be Careful, With time you want Organic Growth and Customer Retention
  • research & development running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.15 wrt mean ratio: 0.148']
  • mental_model: Rnd is good specially when company is increasing moat but be careful with the spend, typically RND spend shows up 2-3 years, Read Annual statements to understand why this RND is increasing
  • cash running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.23 wrt mean ratio: 0.252']
  • mental_model: cash trend should be similar or greater to revenue, if company is heavily reinvesting it might be OK, but do check

Profits Matter beta

💰 Companies needs to have positive profits to reward its shareholders in the long term
Score 10.0 / 10.0

  • positive cashflows profits average for last 3 years
  • insight: ['10145666666.67 is greater than equal to 0']
  • mental_model: We want to see positive cashflows profits for last 3 years, Profits determine Stock prices in the long term
  • positive operating profits average for last 3 years
  • insight: ['4415333333.33 is greater than equal to 0']
  • mental_model: We want to see positive operating profits for last 3 years, Profits determine Stock prices in the long term
  • positive net profits average for last 3 years
  • insight: ['3513666666.67 is greater than equal to 0']
  • mental_model: We want to see positive net profits for last 3 years, GAAP net Profits determine Stock prices in the long term

Capital Allocation beta

🧠 Remember: Shareholders only gets rewarded if management does prudent capital allocation decisions
Score 5.0 / 10.0

  • capex to Cashflow running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.07 wrt mean ratio: 0.185']
  • depreciation to capex running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 5.12 wrt mean ratio: 2.461']
  • mental_model: Helps understand where the company is investing for the future, OR it has to replenish its assets to maintain business
  • stock based compensation to Cashflow running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.3 wrt mean ratio: 0.41']
  • cashToRevenue running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.23 wrt mean ratio: 0.252']
  • cashToEquity running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.14 wrt mean ratio: 0.194']
  • cashToCapex running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 11.1 wrt mean ratio: 6.439']

Business Performance beta

Score 4.0 / 10.0

  • Operating Leverage Cashflow cagr for last 9 years
  • insight: ['Ratio is [1.13] for last 9 year ratio, threshold 0.9, value_1: 26.34, value_2: 23.28']
  • Operating Leverage cagr for last 9 years
  • insight: ['Ratio is [1.84] for last 9 year ratio, threshold 0.9, value_1: 42.86, value_2: 23.28']
  • debt cagr for last 5 years
  • insight: ['Ratio is [1.16] for last 5 year ratio, threshold 1, value_1: 24.28, value_2: 20.96']
  • cash cagr for last 9 years
  • insight: ['Ratio is [0.76] for last 9 year ratio, threshold 0.9, value_1: 27.04, value_2: 35.35']
  • debt-equity-cagr cagr for last 5 years
  • insight: ['Ratio is [1.45] for last 5 year ratio, threshold 1, value_1: 24.28, value_2: 16.74']
  • mental_model: We want debt to grow less than equity

Balance Sheet Quality beta

📈 Quality companies can withstand darkest hours, strong balance sheet is the key
Score 8.0 / 10.0

  • debtToCashflow running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.94 wrt mean ratio: 1.271']
  • debtToEquity running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.16 wrt mean ratio: 0.149']
  • interestCoverage average for last 3 years
  • insight: ['81.36 is greater than equal to 3']
  • mental_model: We prefer Business which can cover their interest payments
  • leverage average for last 3 years
  • insight: ['0.94 is less than equal to 5']
  • mental_model: We prefer Business which can pay their debts in less than 5 years
  • interestRate average for last 3 years
  • insight: ['0.02 is less than equal to 0.05']
  • mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too

Taxes, Interest and Unearned beta

📈Note: this is a new one, so do not use this for now, we are looking at data
Score 2.0 / 10.0

  • interest_expense_cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 1.92 wrt mean ratio: 0.603']
  • mental_model: We want stability for this metric
  • interest_expense-cagr cagr for last 3 years
  • insight: ['Ratio is [2.12] for last 3 year ratio, threshold 1, value_1: 27.78, value_2: 13.11']
  • mental_model: We want debt to grow less than equity
  • income_tax running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: -0.02 wrt mean ratio: -0.002']
  • income_tax_cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.03 wrt mean ratio: 0.011']
  • income_tax_ratio_paid running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: -1.44 wrt mean ratio: -0.471']
  • mental_model: We want stability for this metric
  • income_tax_cashflow-cagr cagr for last 3 years
  • insight: ['Ratio is [-2.85] for last 3 year ratio, threshold 1, value_1: 81.78, value_2: -28.72']
  • mental_model: We want debt to grow less than equity
  • unearned_revenue running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.05 wrt mean ratio: 0.121']
  • unearned_revenue_balancesheet running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.55 wrt mean ratio: 0.687']

Valuation Insights Relative to History beta

Score 10.0 / 10.0

  • pe average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 446.31 wrt mean ratio: 491.1']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • pocf average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 29.2 wrt mean ratio: 37.485']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • pb average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 4.71 wrt mean ratio: 7.628']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • ps average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 8.14 wrt mean ratio: 9.175']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToEbitda average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 38.15 wrt mean ratio: 125.101']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToOcf average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 29.39 wrt mean ratio: 37.232']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToRevenue average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 8.18 wrt mean ratio: 9.109']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
 Sign up for FREE

We do NOT feel in CONTROL in the markets. Do we know why?

1. Showing SUMMARY report for CRM [show/hide charts] Current Market Price: 247.26 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
CRM StockMarketPrice 278.33 334.33 261.68 131.85 252.72 221.29 161.74 136.21 101.66 68.08 77.96 58.98 54.88 41.79 25.22
CRM YearPriceHigh 367.09 368.58 266.87 255.44 310.02 282.92 166.63 160.29 108.58 84.01 82.44 66.63 58.05 42.95 39.81 0.0
CRM YearPriceLow 269.75 211.10 132.29 125.64 200.39 114.65 129.38 101.70 68.62 52.31 54.64 47.91 35.89 23.66 23.39 0.0
CRM revenue 37.90B 34.86B 31.35B 26.49B 21.25B 17.10B 13.28B 10.54B 8.44B 6.67B 5.37B 4.07B 3.05B 2.27B 1.66B 1.31B
CRM revenue::cost 13.26B 12.88B 13.53B 11.86B 9.67B 7.93B 6.06B 4.67B 3.92B 3.24B 2.76B 2.17B 1.61B 1.17B 0.79B 0.61B
CRM operating_expense 22.05B 21.30B 21.96B 18.92B 15.36B 12.57B 9.30B 7.31B 6.09B 4.90B 4.23B 3.39B 2.48B 1.81B 1.24B 0.93B
CRM assets 102.93B 99.82B 98.85B 98.85B 95.21B 66.30B 55.13B 30.74B 21.98B 12.77B 10.69B 9.15B 5.53B 4.16B 3.09B 0.0
CRM cash 8.85B 8.47B 7.02B 7.02B 5.46B 6.20B 4.14B 2.67B 2.54B 1.16B 0.91B 0.78B 0.75B 0.61B 0.42B 0.0
CRM ppnenet 3.24B 3.69B 3.70B 3.70B 2.81B 2.46B 2.38B 2.05B 1.95B 1.72B 1.13B 1.24B 0.60B 0.53B 0.39B 0.0
CRM workingCapital 5.30B 4.01B 4.01B 4.26B 3.43B 2.74B 2.23B 1.23B 0.00B 0.00B -0.93B 0.27B 0.17B -0.09B 0.43B 0.0
CRM workingCapitalWithCash 5.47B 4.15B 4.15B 4.37B 3.55B 2.82B 2.29B 1.28B 0.02B 0.02B 0.02B 0.29B 0.18B 0.01B 0.44B 0.0
CRM owner_earnings 9.25B 6.71B 3.03B 2.50B 1.90B 1.90B 1.52B 1.21B 0.88B 0.79B 0.33B 0.07B 0.18B 0.21B 0.26B 0.13B
CRM netincome_cfo 6.20B 4.14B 0.21B 1.44B 4.07B 0.13B 1.11B 0.36B 0.32B -0.05B -0.26B -0.23B -0.27B -0.01B 0.07B 0.08B
CRM cashflow::operating 13.09B 10.23B 7.11B 6.00B 4.80B 4.33B 3.40B 2.74B 2.16B 1.67B 1.18B 0.88B 0.74B 0.59B 0.46B 0.27B
CRM cashflow::fcf 12.43B 9.50B 6.31B 5.28B 4.09B 3.69B 2.80B 2.20B 1.70B 1.39B 0.89B 0.58B 0.56B 0.44B 0.37B 0.22B
CRM cashflow::realfcf 9.25B 6.71B 3.03B 2.50B 1.90B 1.90B 1.52B 1.21B 0.88B 0.79B 0.33B 0.07B 0.18B 0.21B 0.25B 0.13B
CRM netincome 6.20B 4.14B 0.21B 1.44B 4.07B 0.13B 1.11B 0.36B 0.32B -0.05B -0.26B -0.23B -0.27B 0.0 0.0 0.0
CRM operatingincome 7.21B 5.01B 1.03B 0.55B 0.46B 0.30B 0.54B 0.45B 0.22B 0.11B -0.15B -0.29B -0.11B -0.04B 0.10B 0.12B
CRM grossincome 29.25B 26.32B 22.99B 19.47B 15.81B 12.86B 9.83B 7.77B 6.20B 5.01B 4.08B 3.10B 2.37B 1.78B 1.33B 1.05B
CRM marketcap 271.09B 319.95B 253.31B 131.85B 248.93B 202.06B 141.85B 104.20B 74.51B 46.23B 51.77B 35.25B 31.00B 22.62B 13.65B 0.0
CRM ev 270.68B 320.91B 256.89B 135.44B 254.06B 199.72B 140.38B 104.71B 73.69B 45.07B 50.86B 34.47B 30.25B 22.01B 13.22B 0.0
CRM ebitda 10.68B 8.97B 4.82B 3.85B 3.30B 2.43B 1.52B 1.24B 0.85B 0.64B 0.30B 0.08B 0.11B 0.12B 0.17B 0.0
CRM equity 61.17B 59.65B 58.36B 58.36B 58.13B 41.49B 33.88B 15.61B 10.38B 5.00B 3.98B 3.04B 2.32B 1.59B 1.28B 0.0
CRM retained_earnings 16.37B 11.72B 7.58B 7.58B 7.38B 5.93B 1.86B 1.74B 0.64B -0.65B -0.61B -0.34B -0.11B 0.16B 0.17B 0.0
CRM debt 8.43B 9.43B 10.60B 10.60B 10.60B 3.85B 2.68B 3.18B 1.72B 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM debtToEquity 0.14 0.16 0.18 0.18 0.18 0.09 0.08 0.20 0.17 0.0 0.0 0.0 0.0 0.0 0.0 inf
CRM interest_expense 0.0 0.0 0.0 0.0 0.0 0.0 0.15B 0.09B 0.09B 0.07B 0.07B 0.08B 0.03B 0.02B 0.02B 0.00B
CRM interest_expense_cashflow 0.23B 0.25B 0.28B 0.19B 0.10B 0.11B 0.09B 0.04B 0.06B 0.04B 0.02B 0.02B 0.01B 0.01B 0.01B 0.00B
CRM interestRate 0.0 0.0 0.0 0.0 0.0 0.0 0.06 0.03 0.05 inf inf inf inf inf inf inf
CRM owner_earningsToInterest inf inf inf inf inf inf 9.87 13.87 9.87 10.95 4.45 0.95 5.88 12.36 10.55 66.26
CRM cashflow::operatingToInterest inf inf inf inf inf inf 22.06 31.47 24.30 23.07 16.13 11.34 23.81 34.70 18.43 135.46
CRM eps 6.44 4.25 0.21 1.51 4.48 0.15 1.48 0.50 0.47 -0.07 -0.42 -0.39 -0.48 -0.09 0.50 0.65
CRM shares 0.97B 0.98B 1.00B 0.97B 0.91B 0.83B 0.75B 0.71B 0.69B 0.66B 0.62B 0.60B 0.56B 0.54B 0.00B 0.00B
CRM shares_calc 0.97B 0.96B 0.97B 1.00B 0.98B 0.91B 0.88B 0.77B 0.73B 0.68B 0.66B 0.60B 0.56B 0.54B 0.54B 0.52B
CRM income_tax -1.24B -0.81B -0.45B -0.09B 1.51B -0.58B 0.13B -0.06B 0.15B -0.11B -0.05B 0.13B -0.14B 0.02B -0.03B -0.06B
CRM income_tax_cashflow 2.06B 1.03B 0.51B 0.20B 0.22B 0.13B 0.08B 0.05B 0.04B 0.03B 0.04B 0.03B 0.05B 0.02B 0.00B 0.03B
CRM sbc 3.18B 2.79B 3.28B 2.78B 2.19B 1.78B 1.28B 1.00B 0.82B 0.59B 0.56B 0.50B 0.38B 0.23B 0.12B 0.09B
CRM capex 0.66B 0.74B 0.80B 0.72B 0.71B 0.64B 0.59B 0.53B 0.46B 0.28B 0.29B 0.30B 0.18B 0.15B 0.09B 0.05B
CRM maintainence_capex 0.66B 0.74B 0.80B 0.72B 0.71B 0.64B 0.59B 0.53B 0.46B 0.28B 0.29B 0.30B 0.18B 0.15B 0.08B 0.05B
CRM depreciation 3.48B 3.96B 3.79B 3.30B 2.85B 2.13B 0.98B 0.78B 0.63B 0.53B 0.45B 0.37B 0.22B 0.16B 0.08B 0.05B
CRM capexToRevenue 1.74 2.11 2.55 2.71 3.34 3.76 4.48 5.07 5.50 4.27 5.41 7.35 5.76 6.69 5.48 3.79
CRM depreciationToRevenue 9.18 11.36 12.08 12.45 13.39 12.49 7.39 7.44 7.49 7.89 8.34 9.07 7.11 6.94 4.57 4.07
CRM sbcToRevenue 8.40 8.00 10.46 10.49 10.30 10.44 9.66 9.46 9.72 8.90 10.51 12.36 12.44 10.11 7.27 6.81
CRM sbcToOperatingCashflow 24.31 27.23 46.11 46.32 45.62 41.21 37.76 36.41 37.94 35.50 47.80 57.49 51.48 38.76 26.23 32.81
CRM payables 6.66B 6.11B 6.74B 6.74B 5.47B 4.36B 3.43B 2.69B 2.69B 0.00B 0.00B 0.93B 0.60B 0.51B 0.0 0.0
CRM receivables 11.95B 11.41B 10.76B 10.76B 9.74B 7.79B 6.17B 4.92B 3.92B 0.00B 0.00B 0.00B 0.87B 0.68B 0.43B 0.0
CRM inventoryTurnover inf inf inf inf inf inf inf inf inf inf inf inf inf inf inf inf
CRM payablesToRevenue 0.16 0.19 0.22 0.21 0.20 0.20 0.20 0.26 0.0 0.0 0.17 0.15 0.17 0.23 0.0 0.0
CRM receivablesToRevenue 0.30 0.31 0.34 0.37 0.37 0.36 0.37 0.37 0.0 0.0 0.0 0.21 0.22 0.19 0.26 0.0
CRM opLeverage 35.06 375.32 69.61 -4.22 28.90 -73.22 -8.18 83.33 63.15 -202.98 -81.09 124.93 180.97 -172.76 -42.35 0.0
CRM opLeverageFlag 1.00 1.00 1.00 0.0 1.00 0.0 0.0 1.00 1.00 0.0 0.0 1.00 1.00 0.0 0.0 0.0
CRM evToEbitda 25.34 35.78 53.34 35.21 76.96 82.12 92.54 84.58 86.66 70.35 168.03 413.51 285.19 180.11 76.34 0.0
CRM evToOpIncome 37.57 64.04 249.41 247.14 558.38 672.46 262.39 230.63 338.01 392.21 inf inf inf inf 135.64 0.0
CRM evToRevenue 7.14 9.21 8.19 5.11 11.95 11.68 10.57 9.93 8.73 6.76 9.46 8.47 9.92 9.71 7.98 0.0
CRM evToOcf 20.68 31.36 36.13 22.57 52.92 46.11 41.31 38.24 34.08 26.96 43.05 39.37 41.06 37.21 28.81 0.0
CRM pocf 20.71 31.26 35.62 21.98 51.85 46.65 41.74 38.06 34.46 27.65 43.82 40.26 42.07 38.24 29.73 0.0
CRM peg 0.85 0.04 0.0 0.0 0.02 0.0 0.65 45.37 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM pe 43.75 77.36 1217.82 91.31 61.13 1603.65 127.79 289.45 230.68 inf inf inf inf inf inf 0.0
CRM pfcf 21.80 33.69 40.12 24.96 60.85 54.79 50.61 47.28 43.87 33.32 58.10 61.15 55.23 51.42 37.07 0.0
CRM ps 7.15 9.18 8.08 4.98 11.71 11.82 10.68 9.89 8.83 6.93 9.63 8.66 10.16 9.98 8.24 0.0
CRM pb 4.43 5.36 4.34 2.26 4.28 4.87 4.19 6.68 7.18 9.24 13.02 11.60 13.38 14.25 10.69 0.0
CRM priceToRealfcf 29.30 47.68 83.49 52.66 130.95 106.18 93.32 86.33 84.87 58.23 158.68 482.32 170.39 107.39 55.09 0.0
CRM roa 7.22% 5.07% 1.04% 0.58% 0.69% 0.54% 1.74% 2.07% 1.71% 1.07% 0.0 0.0 0.0 0.0 0.0 0.0
CRM roa_goodwill 14.07% 9.97% 2.05% 1.16% 1.14% 0.99% 2.99% 3.09% 2.44% 1.66% 0.0 0.0 0.0 0.0 0.0 0.0
CRM roe 12.08% 8.59% 1.76% 0.94% 1.10% 0.88% 3.43% 4.38% 4.36% 2.89% 0.0 0.0 0.0 0.0 0.0 0.0
CRM roce 10.43% 7.27% 1.49% 0.80% 1.00% 0.81% 2.85% 3.75% 4.36% 2.89% 0.0 0.0 0.0 0.0 0.0 0.0
CRM roic 80.13% 64.96% 13.35% 7.74% 7.72% 5.81% 12.49% 14.29% 12.70% 10.20% -11.74% -32.52% -15.83% -9.06% 11.98% inf
CRM rotc 195.31% 135.36% 27.82% 19.47% 18.50% 12.51% 26.08% 23.32% 12.71% 10.21% 0.0 0.0 0.0 0.0 0.0 0.0
CRM roic_cash 78.64% 63.80% 13.11% 7.62% 7.57% 5.71% 12.33% 14.07% 12.53% 10.04% -11.59% -31.98% -15.56% -8.87% 11.85% inf
CRM roa_cfo 13.12% 10.35% 7.19% 6.30% 7.24% 7.86% 11.06% 12.45% 16.93% 15.64% 12.91% 15.83% 17.70% 19.14% 0.0 0.0
CRM roe_cfo 21.95% 17.54% 12.18% 10.32% 11.57% 12.78% 21.78% 26.39% 43.22% 42.06% 38.88% 37.77% 46.42% 46.34% 0.0 0.0
CRM roce_cfo 18.95% 14.84% 10.31% 8.73% 10.59% 11.85% 18.09% 22.64% 43.22% 42.06% 38.88% 37.77% 46.42% 46.34% 0.0 0.0
CRM roic_cfo 145.60% 132.67% 92.18% 84.75% 81.51% 84.66% 79.32% 86.18% 125.93% 148.41% 95.22% 99.53% 105.36% 152.78% 56.39% inf
CRM roic_cashflow::operating_cash 142.90% 130.30% 90.54% 83.46% 79.83% 83.31% 78.34% 84.82% 124.25% 146.05% 94.04% 97.87% 103.56% 149.50% 55.81% inf
CRM roic_cashflow::fcf 138.28% 123.13% 81.84% 74.62% 69.46% 72.09% 65.43% 69.37% 98.91% 123.16% 71.81% 65.53% 80.25% 113.61% 45.23% inf
CRM roic_cashflow::fcf_cash 135.72% 120.93% 80.38% 73.48% 68.03% 70.94% 64.62% 68.28% 97.59% 121.21% 70.92% 64.43% 78.88% 111.17% 44.76% inf
CRM roic_cashflow::realfcf 102.88% 87.00% 39.33% 35.37% 32.28% 37.20% 35.48% 37.99% 51.13% 70.47% 26.29% 8.31% 26.01% 54.40% 30.43% inf
CRM roic_cashflow::realfcf_cash 100.98% 85.44% 38.63% 34.83% 31.61% 36.60% 35.04% 37.39% 50.45% 69.35% 25.97% 8.17% 25.57% 53.23% 30.12% inf
CRM roic_income::net 68.92% 53.62% 2.70% 20.40% 69.13% 2.46% 25.91% 11.33% 18.81% -4.21% -21.17% -26.40% -38.67% 0.0 0.0 inf
CRM roic_income::net_cash 67.64% 52.66% 2.65% 20.09% 67.71% 2.42% 25.59% 11.15% 18.56% -4.14% -20.91% -25.95% -38.01% 0.0 0.0 inf
CRM rotc_cfo 354.89% 276.45% 192.09% 213.14% 195.24% 182.36% 165.68% 140.63% 126.01% 148.52% 95.22% 144.78% 139.58% 152.78% 0.0 0.0
CRM roic_owner_earnings 102.88% 87.00% 39.33% 35.37% 32.28% 37.20% 35.48% 37.99% 51.13% 70.47% 26.29% 8.31% 26.01% 54.40% 32.29% inf
CRM roic_owner_earnings_cash 100.98% 85.44% 38.63% 34.83% 31.61% 36.60% 35.04% 37.39% 50.45% 69.35% 25.97% 8.17% 25.57% 53.23% 31.96% inf
CRM margin_gross 77.19% 75.50% 73.34% 73.48% 74.41% 75.23% 74.02% 73.69% 73.52% 75.18% 76.01% 76.21% 77.59% 78.43% 80.46% 80.24%
CRM margin_owner_earnings 24.41% 19.25% 9.68% 9.45% 8.95% 11.13% 11.44% 11.45% 10.41% 11.91% 6.07% 1.80% 5.97% 9.29% 15.87% 10.15%
CRM margin_cfo 34.55% 29.36% 22.68% 22.65% 22.59% 25.33% 25.58% 25.98% 25.63% 25.08% 21.99% 21.50% 24.16% 26.10% 27.70% 20.75%
CRM margin_op 19.01% 14.38% 3.29% 2.07% 2.14% 1.74% 4.03% 4.31% 2.58% 1.72% -2.71% -7.03% -3.63% -1.55% 5.88% 8.83%
CRM margin_fcf 32.81% 27.25% 20.14% 19.94% 19.25% 21.57% 21.10% 20.91% 20.13% 20.81% 16.58% 14.16% 18.40% 19.41% 22.22% 16.96%
CRM margin_fcf_real 24.41% 19.25% 9.68% 9.45% 8.95% 11.13% 11.44% 11.45% 10.41% 11.91% 6.07% 1.80% 5.97% 9.29% 14.95% 10.15%
CRM margin_net 16.35% 11.87% 0.66% 5.45% 19.16% 0.74% 8.36% 3.42% 3.83% -0.71% -4.89% -5.70% -8.87% 0.0 0.0 0.0
CRM yield_owner_earnings 3.41% 2.10% 1.20% 1.90% 0.76% 0.94% 1.07% 1.16% 1.18% 1.72% 0.63% 0.21% 0.59% 0.93% 1.93% inf
CRM yield_owner_earnings_enterprise inf inf inf inf inf inf inf inf inf inf inf inf inf inf inf inf
CRM yield_cfo 4.83% 3.20% 2.81% 4.55% 1.93% 2.14% 2.40% 2.63% 2.90% 3.62% 2.28% 2.48% 2.38% 2.62% 3.36% inf
CRM yield_cfo_ev 4.84% 3.19% 2.77% 4.43% 1.89% 2.17% 2.42% 2.61% 2.93% 3.71% 2.32% 2.54% 2.44% 2.69% 3.47% 0.0
CRM yield_income::operating 2.66% 1.57% 0.41% 0.42% 0.18% 0.15% 0.38% 0.44% 0.29% 0.25% -0.28% -0.81% -0.36% -0.16% 0.71% inf
CRM yield_income::operating_enterprise 2.66% 1.56% 0.40% 0.40% 0.18% 0.15% 0.38% 0.43% 0.30% 0.25% -0.29% -0.83% -0.37% -0.16% 0.74% 0.0
CRM yield_cashflow::fcf 4.59% 2.97% 2.49% 4.01% 1.64% 1.83% 1.98% 2.12% 2.28% 3.00% 1.72% 1.64% 1.81% 1.94% 2.70% inf
CRM yield_cashflow::fcf_enterprise 4.59% 2.96% 2.46% 3.90% 1.61% 1.85% 2.00% 2.10% 2.30% 3.08% 1.75% 1.67% 1.86% 2.00% 2.78% 0.0
CRM yield_cashflow::realfcf 3.41% 2.10% 1.20% 1.90% 0.76% 0.94% 1.07% 1.16% 1.18% 1.72% 0.63% 0.21% 0.59% 0.93% 1.82% inf
CRM yield_cashflow::realfcf_enterprise 3.42% 2.09% 1.18% 1.85% 0.75% 0.95% 1.08% 1.15% 1.19% 1.76% 0.64% 0.21% 0.60% 0.96% 1.87% 0.0
CRM yield_income::net 2.29% 1.29% 0.08% 1.10% 1.64% 0.06% 0.78% 0.35% 0.43% -0.10% -0.51% -0.66% -0.87% 0.0 0.0 inf
CRM yield_income::net_enterprise 2.29% 1.29% 0.08% 1.07% 1.60% 0.06% 0.79% 0.34% 0.44% -0.11% -0.52% -0.67% -0.89% 0.0 0.0 0.0
CRM costs:ga 2.84B 2.53B 2.55B 2.60B 2.09B 1.70B 1.35B 1.09B 0.97B 0.75B 0.68B 0.60B 0.43B 0.35B 0.26B 0.20B
CRM costs:rnd 5.49B 4.91B 5.05B 4.46B 3.60B 2.77B 1.89B 1.55B 1.21B 0.95B 0.79B 0.62B 0.43B 0.30B 0.19B 0.13B
CRM costs:sm 13.26B 12.88B 13.53B 11.86B 9.67B 7.93B 6.06B 4.67B 3.92B 3.24B 2.76B 2.17B 1.61B 1.17B 0.79B 0.61B
CRM goodwill 51.28B 48.62B 48.57B 48.57B 47.94B 26.32B 25.13B 12.85B 7.31B 3.85B 3.78B 3.50B 1.53B 0.79B 0.40B 0.0
CRM unearned_revenue 1.58B 1.62B 1.74B 2.63B 1.87B 1.67B 1.50B 1.53B 1.21B 0.97B 0.80B 0.61B 0.48B 0.44B 0.23B 0.11B
CRM unearned_revenue_balancesheet 20.74B 19.00B 17.38B 17.38B 15.63B 12.61B 10.66B 8.56B 7.00B 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM costs:sgna 2.84B 2.53B 2.55B 2.60B 2.09B 1.70B 1.35B 1.09B 0.97B 0.75B 0.68B 0.60B 0.43B 0.35B 0.26B 0.20B
CRM investedCapital 8.99B 7.71B 7.71B 7.08B 5.89B 5.12B 4.28B 3.18B 1.72B 1.13B 1.24B 0.88B 0.70B 0.39B 0.81B 0.0
CRM investedCapitalWith2PercentCash 9.16B 7.85B 7.85B 7.19B 6.01B 5.20B 4.34B 3.23B 1.74B 1.14B 1.26B 0.89B 0.71B 0.40B 0.82B 0.0
CRM share_cnt 0.0 0.96B 0.97B 1.00B 0.98B 0.91B 0.88B 0.77B 0.73B 0.68B 0.66B 0.0 0.0 0.0 0.0 0.0
CRM share_multiplier 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00B 1.00 1.00
CRM tangible_equity 9.89B 11.03B 9.79B 9.79B 10.19B 15.18B 8.75B 2.75B 3.06B 1.15B 0.19B -0.46B 0.79B 0.80B 0.88B 0.0
CRM current_assets 29.73B 29.07B 26.39B 26.39B 22.85B 21.89B 15.96B 10.68B 9.58B 4.35B 3.55B 2.68B 2.02B 1.67B 1.07B 0.0
CRM current_liabilities 27.98B 26.63B 25.89B 25.89B 21.79B 17.73B 14.85B 11.26B 10.07B 5.62B 4.39B 3.98B 2.92B 2.32B 1.28B 0.0
CRM priceToTangibleEquity 27.41 29.02 25.87 13.47 24.42 13.32 16.21 37.84 24.33 40.10 268.88 -76.24 39.33 28.20 15.50 0.0
CRM revenue_01_YoY 8.72% 11.18% 18.35% 24.66% 24.30% 28.73% 26.02% 24.93% 26.54% 24.07% 32.00% 33.47% 34.58% 36.77% 26.93% 0.0
CRM revenue_03_YoY 12.67% 17.93% 22.40% 25.88% 26.33% 26.55% 25.83% 25.18% 27.50% 29.78% 33.34% 34.93% 32.69% 0.0 0.0 0.0
CRM revenue_05_YoY 17.25% 21.28% 24.36% 25.71% 26.09% 26.05% 26.68% 28.15% 30.07% 32.10% 32.71% 0.0 0.0 0.0 0.0 0.0
CRM current_lease_operating 0.58B 0.52B 0.59B 0.59B 0.69B 0.77B 0.75B 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM revenue_10_YoY 21.57% 23.95% 26.24% 27.87% 29.06% 29.33% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM cashflow::fcf_01_YoY 30.91% 50.45% 19.50% 29.14% 10.93% 31.57% 27.18% 29.78% 22.39% 55.74% 54.59% 2.68% 27.61% 19.46% 66.30% 0.0
CRM cashflow::fcf_03_YoY 33.02% 32.41% 19.62% 23.52% 22.90% 29.50% 26.41% 35.24% 43.36% 35.21% 26.53% 16.11% 36.35% 0.0 0.0 0.0
CRM cashflow::fcf_05_YoY 27.52% 27.64% 23.43% 25.48% 24.14% 32.86% 37.21% 31.46% 31.02% 30.39% 32.11% 0.0 0.0 0.0 0.0 0.0
CRM cashflow::fcf_10_YoY 30.16% 32.34% 27.38% 28.22% 27.23% 32.48% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM cashflow::financing -9.43B -7.48B -3.56B 7.84B 1.19B 0.16B 2.01B 0.22B 1.00B 0.07B -0.31B 1.60B 0.33B 0.08B 0.01B 0.64B
CRM cashflow::investing -3.16B -1.33B -1.99B -14.54B -3.97B -2.98B -5.31B -2.01B -2.68B -1.49B -0.70B -2.43B 0.0 0.0 0.0 0.0
CRM cashflow::realfcf_01_YoY 37.85% 121.19% 21.17% 31.72% -0.11% 25.20% 25.93% 37.49% 10.57% 143.38% 346.40% -59.83% -13.61% -15.00% 86.97% 0.0
CRM cashflow::realfcf_03_YoY 54.59% 52.27% 16.82% 18.10% 16.35% 29.42% 24.17% 54.67% 129.02% 63.41% 15.70% inf 11.14% 0.0 0.0 0.0
CRM cashflow::realfcf_05_YoY 37.20% 34.58% 20.24% 23.32% 19.08% 42.29% 83.49% 46.00% 33.04% 26.23% 19.74% 0.0 0.0 0.0 0.0 0.0
CRM cashflow::realfcf_10_YoY 39.72% 57.14% 32.50% 28.09% 22.60% 30.53% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM income::net_01_YoY 49.83% 1888.46% -85.60% -64.54% 3131.75% -88.65% 208.33% 11.46% -781.06% -81.95% 13.14% -14.15% 0.0 0.0 0.0 0.0
CRM income::net_03_YoY 62.51% 0.52% 18.19% 9.16% 124.48% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
CRM income::net_05_YoY 117.95% 30.09% inf 34.92% inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM income::operating_01_YoY 43.78% 386.50% 87.96% 20.44% 53.20% -44.49% 17.84% 108.26% 89.69% -178.91% -49.09% 158.40% 215.55% -135.99% -15.42% 0.0
CRM income::operating_03_YoY 136.02% 122.49% 51.37% 0.80% 0.07% 10.86% 66.97% inf inf inf inf inf inf 0.0 0.0 0.0
CRM income::operating_05_YoY 89.22% 56.43% 17.80% 20.24% 31.68% inf inf inf inf 3.34% inf 0.0 0.0 0.0 0.0 0.0
CRM income::operating_10_YoY inf inf inf inf 16.65% 9.93% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM roiic_cashflow::fcf_3 2072.75% 22.90% 8.10% 4.97% 5.67% 6.30% 9.56% 14.50% 41.78% 34.61% 25.60% 19.99% 21.41% 0.0 0.0 0.0
CRM roiic_cashflow::fcf_5 26.90% 13.34% 7.23% 5.63% 6.53% 8.34% 13.52% 15.63% 33.77% 37.77% 22.04% 0.0 0.0 0.0 0.0 0.0
CRM roiic_cashflow::fcf_9 16.97% 13.06% 8.61% 7.03% 8.28% 9.41% 13.75% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM roiic_cashflow::operating_3 2055.65% 23.01% 8.58% 5.21% 6.20% 6.87% 11.66% 17.19% 47.92% 39.16% 33.48% 39.99% 29.36% 0.0 0.0 0.0
CRM roiic_cashflow::operating_5 26.95% 13.62% 7.69% 6.02% 7.56% 9.40% 15.32% 19.04% 42.15% 44.95% 29.97% 0.0 0.0 0.0 0.0 0.0
CRM roiic_cashflow::operating_9 17.54% 13.73% 9.36% 7.84% 9.55% 10.97% 16.65% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM roiic_cashflow::realfcf_3 1955.65% 20.37% 3.49% 1.97% 2.09% 3.25% 4.90% 9.72% 29.97% 25.63% 6.56% -16.78% 3.11% 0.0 0.0 0.0
CRM roiic_cashflow::realfcf_5 22.60% 10.34% 3.21% 2.55% 2.68% 4.70% 8.79% 9.75% 17.91% 20.24% 6.38% 0.0 0.0 0.0 0.0 0.0
CRM roiic_cashflow::realfcf_9 12.99% 9.69% 4.44% 3.46% 3.84% 4.69% 7.39% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM roiic_income::net_3 1377.68% 0.27% 0.25% 0.67% 11.16% -0.62% 7.82% 6.87% 20.68% 9.34% 0.0 0.0 0.0 0.0 0.0 0.0
CRM roiic_income::net_5 18.67% 6.03% -0.27% 1.76% 9.96% 1.16% 8.15% 6.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM roiic_income::operating_3 1929.57% 19.30% 2.26% 0.03% 0.0 0.25% 2.84% 6.62% 18.77% 9.45% -6.27% -36.84% -14.24% 0.0 0.0 0.0
CRM roiic_income::operating_5 21.25% 8.92% 1.01% 0.52% 0.82% 1.32% 4.99% 5.37% 6.79% 0.65% -8.59% 0.0 0.0 0.0 0.0 0.0
CRM roiic_income::operating_9 10.89% 7.82% 1.97% 0.98% 1.11% 0.57% 2.23% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM roiif_cashflow::fcf_3 818.19% 435.00% 197.81% 324.61% 368.55% 301.86% 152.99% 185.91% 100.96% 138.20% 52.85% 95.71% 64.38% 0.0 0.0 0.0
CRM roiif_cashflow::fcf_5 665.60% 405.51% 234.13% 326.13% 202.78% 246.59% 153.95% 115.76% 94.71% 138.00% 53.97% 0.0 0.0 0.0 0.0 0.0
CRM roiif_cashflow::fcf_9 430.97% 349.70% 185.21% 206.45% 176.23% 167.01% 125.87% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM roiif_cashflow::operating_3 811.44% 437.09% 209.50% 340.58% 402.93% 329.02% 186.56% 220.40% 115.80% 156.41% 69.11% 191.45% 88.26% 0.0 0.0 0.0
CRM roiif_cashflow::operating_5 666.74% 414.05% 249.17% 349.15% 234.70% 277.68% 174.41% 141.02% 118.22% 164.21% 73.39% 0.0 0.0 0.0 0.0 0.0
CRM roiif_cashflow::operating_9 445.55% 367.80% 201.32% 230.13% 203.18% 194.78% 152.47% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM roiif_cashflow::realfcf_3 771.97% 386.97% 85.23% 128.80% 135.55% 155.52% 78.48% 124.71% 72.43% 102.36% 13.55% -80.32% 9.36% 0.0 0.0 0.0
CRM roiif_cashflow::realfcf_5 559.21% 314.42% 104.10% 147.94% 83.04% 139.01% 100.04% 72.24% 50.22% 73.94% 15.61% 0.0 0.0 0.0 0.0 0.0
CRM roiif_cashflow::realfcf_9 329.95% 259.41% 95.60% 101.53% 81.59% 83.27% 67.65% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM roiif_income::net_3 543.82% 5.15% 6.18% 43.72% 725.00% -29.89% 125.11% 88.17% 49.96% 37.30% 0.0 0.0 0.0 0.0 0.0 0.0
CRM roiif_income::net_5 462.02% 183.28% -8.66% 101.99% 309.00% 34.27% 92.80% 44.43% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM roiif_income::operating_3 761.67% 366.53% 55.24% 1.70% 0.20% 11.98% 45.41% 84.90% 45.36% 37.74% -12.95% -176.36% -42.80% 0.0 0.0 0.0
CRM roiif_income::operating_5 525.72% 271.11% 32.82% 30.02% 25.51% 39.02% 56.77% 39.79% 19.05% 2.36% -21.03% 0.0 0.0 0.0 0.0 0.0
CRM roiif_income::operating_9 276.62% 209.51% 42.49% 28.80% 23.65% 10.04% 20.46% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

2. Vertical Data, ratio wrt to shares_calc for CRM [show/hide charts] Current Market Price: 247.26 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
CRM StockMarketPrice
CRM revenue 38.91 36.42 32.39 26.49 21.58 18.73 15.14 13.78 11.51 9.82 8.09 6.81 5.40 4.19 3.06 2.52
CRM revenue::cost 13.61 13.46 13.97 11.86 9.82 8.68 6.91 6.11 5.35 4.77 4.15 3.63 2.86 2.16 1.46 1.17
CRM operating_expense 22.64 22.26 22.69 18.92 15.59 13.76 10.60 9.56 8.31 7.21 6.37 5.67 4.39 3.35 2.28 1.80
CRM assets 105.68 104.31 102.12 98.85 96.66 72.61 62.86 40.18 30.00 18.81 16.10 15.32 9.79 7.69 5.71 0.0
CRM cash 9.08 8.85 7.25 7.02 5.55 6.78 4.73 3.49 3.47 1.71 1.37 1.31 1.32 1.12 0.78 0.0
CRM ppnenet 3.32 3.85 3.82 3.70 2.86 2.69 2.71 2.68 2.66 2.53 1.70 2.08 1.07 0.98 0.72 0.0
CRM workingCapital 5.44 4.19 4.14 4.26 3.48 3.00 2.55 1.61 0.0 0.0 -1.41 0.46 0.30 -0.16 0.79 0.0
CRM workingCapitalWithCash 5.62 4.34 4.29 4.37 3.61 3.09 2.61 1.67 0.03 0.03 0.02 0.49 0.33 0.02 0.80 0.0
CRM owner_earnings 9.50 7.01 3.13 2.50 1.93 2.08 1.73 1.58 1.20 1.17 0.49 0.12 0.32 0.39 0.49 0.26
CRM netincome_cfo 6.36 4.32 0.21 1.44 4.13 0.14 1.27 0.47 0.44 -0.07 -0.40 -0.39 -0.48 -0.02 0.13 0.16
CRM cashflow::operating 13.44 10.69 7.35 6.00 4.87 4.74 3.87 3.58 2.95 2.46 1.78 1.46 1.30 1.09 0.85 0.52
CRM cashflow::fcf 12.77 9.92 6.52 5.28 4.15 4.04 3.20 2.88 2.32 2.04 1.34 0.96 0.99 0.81 0.68 0.43
CRM cashflow::realfcf 9.50 7.01 3.13 2.50 1.93 2.08 1.73 1.58 1.20 1.17 0.49 0.12 0.32 0.39 0.46 0.26
CRM netincome 6.36 4.32 0.21 1.44 4.13 0.14 1.27 0.47 0.44 -0.07 -0.40 -0.39 -0.48 0.0 0.0 0.0
CRM operatingincome 7.40 5.24 1.06 0.55 0.46 0.33 0.61 0.59 0.30 0.17 -0.22 -0.48 -0.20 -0.06 0.18 0.22
CRM grossincome 30.03 27.50 23.75 19.47 16.05 14.09 11.21 10.15 8.46 7.38 6.15 5.19 4.19 3.28 2.46 2.03
CRM marketcap 278.33 334.33 261.68 131.85 252.72 221.29 161.74 136.21 101.66 68.08 77.96 58.98 54.88 41.79 25.22 0.0
CRM ev 277.90 335.33 265.38 135.44 257.93 218.73 160.07 136.87 100.54 66.37 76.59 57.67 53.56 40.67 24.44 0.0
CRM ebitda 10.97 9.37 4.98 3.85 3.35 2.66 1.73 1.62 1.16 0.94 0.46 0.14 0.19 0.23 0.32 0.0
CRM equity 62.81 62.33 60.29 58.36 59.02 45.44 38.64 20.40 14.16 7.37 5.99 5.08 4.10 2.93 2.36 0.0
CRM retained_earnings 16.81 12.25 7.84 7.58 7.49 6.50 2.12 2.27 0.87 -0.96 -0.91 -0.57 -0.20 0.29 0.32 0.0
CRM debt 8.66 9.85 10.95 10.60 10.76 4.22 3.05 4.15 2.35 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM interest_expense 0.0 0.0 0.0 0.0 0.0 0.0 0.18 0.11 0.12 0.11 0.11 0.13 0.05 0.03 0.05 0.0
CRM interest_expense_cashflow 0.24 0.27 0.28 0.19 0.10 0.12 0.11 0.05 0.08 0.06 0.04 0.04 0.01 0.01 0.01 0.0
CRM interestRate 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.15 0.15 0.17 0.18 0.18 0.18 0.19
CRM owner_earningsToInterest 0.10 0.10 0.10 0.10 0.10 0.11 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM cashflow::operatingToInterest 0.10 0.10 0.10 0.10 0.10 0.11 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM shares 1.00 1.03 1.03 0.97 0.92 0.91 0.86 0.93 0.94 0.97 0.94 1.00 1.00 1.00 0.0 0.0
CRM shares_calc 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
CRM income_tax -1.27 -0.85 -0.47 -0.09 1.53 -0.64 0.14 -0.08 0.21 -0.16 -0.07 0.21 -0.25 0.04 -0.06 -0.11
CRM income_tax_cashflow 2.12 1.07 0.53 0.20 0.22 0.14 0.09 0.07 0.05 0.05 0.05 0.05 0.09 0.04 0.0 0.06
CRM sbc 3.27 2.91 3.39 2.78 2.22 1.95 1.46 1.30 1.12 0.87 0.85 0.84 0.67 0.42 0.22 0.17
CRM capex 0.68 0.77 0.82 0.72 0.72 0.70 0.68 0.70 0.63 0.42 0.44 0.50 0.31 0.28 0.17 0.10
CRM maintainence_capex 0.68 0.77 0.82 0.72 0.72 0.70 0.68 0.70 0.63 0.42 0.44 0.50 0.31 0.28 0.14 0.10
CRM depreciation 3.57 4.14 3.91 3.30 2.89 2.34 1.12 1.02 0.86 0.77 0.68 0.62 0.38 0.29 0.14 0.10
CRM payables 6.84 6.39 6.97 6.74 5.56 4.77 3.91 3.52 3.67 0.0 0.0 1.56 1.06 0.95 0.0 0.0
CRM receivables 12.26 11.93 11.11 10.76 9.89 8.53 7.04 6.44 5.35 0.0 0.0 0.0 1.54 1.26 0.79 0.0
CRM inventoryTurnover 0.10 0.10 0.10 0.10 0.10 0.11 0.11 0.13 0.14 0.15 0.15 0.17 0.18 0.18 0.18 0.19
CRM pe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.15 0.15 0.17 0.18 0.18 0.18 0.0
CRM yield_owner_earnings_enterprise 0.10% 0.10% 0.10% 0.10% 0.10% 0.11% 0.11% 0.13% 0.14% 0.15% 0.15% 0.17% 0.18% 0.18% 0.18% 0.19%
CRM costs:ga 2.91 2.65 2.64 2.60 2.12 1.87 1.53 1.42 1.32 1.10 1.02 1.00 0.77 0.64 0.47 0.38
CRM costs:rnd 5.64 5.13 5.22 4.46 3.65 3.03 2.15 2.03 1.65 1.39 1.19 1.04 0.76 0.55 0.35 0.25
CRM costs:sm 13.61 13.46 13.97 11.86 9.82 8.68 6.91 6.11 5.35 4.77 4.15 3.63 2.86 2.16 1.46 1.17
CRM goodwill 52.65 50.80 50.17 48.57 48.67 28.82 28.66 16.80 9.98 5.67 5.70 5.86 2.71 1.45 0.73 0.0
CRM unearned_revenue 1.63 1.70 1.80 2.63 1.90 1.82 1.71 2.00 1.65 1.43 1.20 1.02 0.85 0.82 0.42 0.21
CRM unearned_revenue_balancesheet 21.30 19.86 17.95 17.38 15.87 13.81 12.16 11.19 9.54 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM costs:sgna 2.91 2.65 2.64 2.60 2.12 1.87 1.53 1.42 1.32 1.10 1.02 1.00 0.77 0.64 0.47 0.38
CRM investedCapital 9.23 8.06 7.97 7.08 5.98 5.60 4.88 4.15 2.34 1.66 1.87 1.47 1.24 0.72 1.50 0.0
CRM investedCapitalWith2PercentCash 9.41 8.21 8.11 7.19 6.11 5.69 4.95 4.22 2.37 1.69 1.89 1.50 1.26 0.73 1.52 0.0
CRM share_cnt 0.0 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.0 0.0 0.0 0.0 0.0
CRM tangible_equity 10.15 11.52 10.11 9.79 10.35 16.62 9.98 3.60 4.18 1.70 0.29 -0.77 1.40 1.48 1.63 0.0
CRM current_assets 30.52 30.38 27.27 26.40 23.20 23.97 18.20 13.96 13.08 6.40 5.35 4.48 3.57 3.09 1.99 0.0
CRM current_liabilities 28.73 27.83 26.75 25.89 22.12 19.42 16.93 14.71 13.74 8.27 6.61 6.66 5.16 4.29 2.36 0.0
CRM current_lease_operating 0.59 0.54 0.61 0.59 0.70 0.84 0.86 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM cashflow::financing -9.68 -7.81 -3.68 7.84 1.21 0.18 2.29 0.29 1.36 0.11 -0.47 2.67 0.59 0.14 0.03 1.23
CRM cashflow::investing -3.25 -1.39 -2.05 -14.54 -4.03 -3.26 -6.05 -2.63 -3.66 -2.19 -1.05 -4.07 0.0 0.0 0.0 0.0
CRM income::net_03_YoY 0.0 0.0 0.0 0.0 0.0 0.11% 0.11% 0.13% 0.14% 0.15% 0.0 0.0 0.0 0.0 0.0 0.0
CRM income::net_05_YoY 0.0 0.0 0.10% 0.0 0.10% 0.11% 0.11% 0.13% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM income::operating_03_YoY 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.13% 0.14% 0.15% 0.15% 0.17% 0.18% 0.0 0.0 0.0
CRM income::operating_05_YoY 0.0 0.0 0.0 0.0 0.0 0.11% 0.11% 0.13% 0.14% 0.0 0.15% 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

3. Vertical Data, ratio wrt to revenue for CRM [show/hide charts] Current Market Price: 247.26 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
CRM StockMarketPrice
CRM revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
CRM revenue::cost 34.98% 36.94% 43.14% 44.75% 45.52% 46.38% 45.66% 44.32% 46.44% 48.59% 51.31% 53.26% 52.92% 51.60% 47.79% 46.35%
CRM operating_expense 58.18% 61.12% 70.05% 71.41% 72.27% 73.49% 69.99% 69.38% 72.23% 73.46% 78.72% 83.24% 81.22% 79.98% 74.58% 71.42%
CRM assets 271.61% 286.38% 315.29% 373.13% 448.00% 387.77% 415.04% 291.62% 260.57% 191.55% 198.99% 224.83% 181.27% 183.72% 186.54% 0.0
CRM cash 23.35% 24.31% 22.38% 26.48% 25.71% 36.23% 31.21% 25.32% 30.14% 17.37% 16.90% 19.20% 24.50% 26.79% 25.60% 0.0
CRM ppnenet 8.54% 10.58% 11.81% 13.97% 13.25% 14.38% 17.88% 19.46% 23.08% 25.74% 20.95% 30.48% 19.82% 23.29% 23.36% 0.0
CRM workingCapital 13.99% 11.51% 12.80% 16.10% 16.14% 16.03% 16.81% 11.67% 0.01% 0.01% -17.36% 6.75% 5.62% -3.76% 25.76% 0.0
CRM workingCapitalWithCash 14.44% 11.91% 13.24% 16.51% 16.73% 16.52% 17.21% 12.15% 0.29% 0.28% 0.29% 7.12% 6.02% 0.37% 26.28% 0.0
CRM owner_earnings 24.41% 19.25% 9.68% 9.45% 8.95% 11.13% 11.44% 11.45% 10.41% 11.91% 6.07% 1.80% 5.97% 9.29% 15.87% 10.15%
CRM netincome_cfo 16.35% 11.87% 0.66% 5.45% 19.16% 0.74% 8.36% 3.42% 3.83% -0.71% -4.89% -5.70% -8.87% -0.51% 4.21% 6.49%
CRM cashflow::operating 34.55% 29.36% 22.68% 22.65% 22.59% 25.33% 25.58% 25.98% 25.63% 25.08% 21.99% 21.50% 24.16% 26.10% 27.70% 20.75%
CRM cashflow::fcf 32.81% 27.25% 20.14% 19.94% 19.25% 21.57% 21.10% 20.91% 20.13% 20.81% 16.58% 14.16% 18.40% 19.41% 22.22% 16.96%
CRM cashflow::realfcf 24.41% 19.25% 9.68% 9.45% 8.95% 11.13% 11.44% 11.45% 10.41% 11.91% 6.07% 1.80% 5.97% 9.29% 14.95% 10.15%
CRM netincome 16.35% 11.87% 0.66% 5.45% 19.16% 0.74% 8.36% 3.42% 3.83% -0.71% -4.89% -5.70% -8.87% 0.0 0.0 0.0
CRM operatingincome 19.01% 14.38% 3.29% 2.07% 2.14% 1.74% 4.03% 4.31% 2.58% 1.72% -2.71% -7.03% -3.63% -1.55% 5.88% 8.83%
CRM grossincome 77.19% 75.50% 73.34% 73.48% 74.41% 75.23% 74.02% 73.69% 73.52% 75.18% 76.01% 76.21% 77.59% 78.43% 80.46% 80.24%
CRM marketcap 715.38% 917.90% 807.94% 497.70% 1171.32% 1181.78% 1067.96% 988.62% 883.12% 693.43% 963.33% 865.81% 1016.38% 997.87% 823.66% 0.0
CRM ev 714.29% 920.64% 819.38% 511.23% 1195.47% 1168.09% 1056.90% 993.43% 873.36% 676.06% 946.43% 846.61% 991.88% 971.08% 798.06% 0.0
CRM ebitda 28.19% 25.73% 15.36% 14.52% 15.53% 14.22% 11.42% 11.75% 10.08% 9.61% 5.63% 2.05% 3.48% 5.39% 10.45% 0.0
CRM equity 161.43% 171.12% 186.14% 220.29% 273.53% 242.68% 255.12% 148.06% 122.98% 75.04% 73.98% 74.64% 75.98% 70.03% 77.03% 0.0
CRM retained_earnings 43.20% 33.63% 24.19% 28.63% 34.71% 34.70% 14.01% 16.46% 7.53% -9.80% -11.27% -8.43% -3.64% 7.04% 10.32% 0.0
CRM debt 22.25% 27.04% 33.81% 40.02% 49.86% 22.55% 20.16% 30.13% 20.39% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM interest_expense 0.0 0.0 0.0 0.0 0.0 0.0 1.16% 0.83% 1.05% 1.09% 1.36% 1.90% 1.01% 0.75% 1.50% 0.15%
CRM interest_expense_cashflow 0.61% 0.73% 0.88% 0.71% 0.45% 0.62% 0.71% 0.38% 0.65% 0.57% 0.46% 0.53% 0.23% 0.29% 0.32% 0.08%
CRM interestRate 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.50% 1.86% 2.46% 3.28% 4.41% 6.03% 7.66%
CRM owner_earningsToInterest 0.26% 0.29% 0.32% 0.38% 0.47% 0.58% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM cashflow::operatingToInterest 0.26% 0.29% 0.32% 0.38% 0.47% 0.58% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM shares 2.57% 2.82% 3.18% 3.68% 4.27% 4.85% 5.65% 6.78% 8.15% 9.92% 11.62% 14.68% 18.52% 23.88% 0.01% 0.01%
CRM shares_calc 2.57% 2.75% 3.09% 3.77% 4.63% 5.34% 6.60% 7.26% 8.69% 10.19% 12.36% 14.68% 18.52% 23.88% 32.66% 39.62%
CRM income_tax -3.27% -2.34% -1.44% -0.33% 7.11% -3.39% 0.96% -0.57% 1.83% -1.68% -0.92% 3.09% -4.68% 0.96% -2.09% -4.42%
CRM income_tax_cashflow 5.44% 2.95% 1.63% 0.74% 1.02% 0.75% 0.62% 0.50% 0.43% 0.47% 0.67% 0.71% 1.74% 0.93% 0.01% 2.18%
CRM sbc 8.40% 8.00% 10.46% 10.49% 10.30% 10.44% 9.66% 9.46% 9.72% 8.90% 10.51% 12.36% 12.44% 10.11% 7.27% 6.81%
CRM capex 1.74% 2.11% 2.55% 2.71% 3.34% 3.76% 4.48% 5.07% 5.50% 4.27% 5.41% 7.35% 5.76% 6.69% 5.48% 3.79%
CRM maintainence_capex 1.74% 2.11% 2.55% 2.71% 3.34% 3.76% 4.48% 5.07% 5.50% 4.27% 5.41% 7.35% 5.76% 6.69% 4.57% 3.79%
CRM depreciation 9.18% 11.36% 12.08% 12.45% 13.39% 12.49% 7.39% 7.44% 7.49% 7.89% 8.34% 9.07% 7.11% 6.94% 4.57% 4.07%
CRM payables 17.57% 17.53% 21.51% 25.45% 25.76% 25.47% 25.85% 25.53% 31.90% 0.02% 0.02% 22.95% 19.60% 22.60% 0.0 0.0
CRM receivables 31.52% 32.75% 34.30% 40.60% 45.83% 45.54% 46.48% 46.72% 46.47% 0.04% 0.04% 0.03% 28.61% 30.17% 25.76% 0.0
CRM inventoryTurnover 0.26% 0.29% 0.32% 0.38% 0.47% 0.58% 0.75% 0.95% 1.19% 1.50% 1.86% 2.46% 3.28% 4.41% 6.03% 7.66%
CRM pe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.50% 1.86% 2.46% 3.28% 4.41% 6.03% 0.0
CRM yield_owner_earnings_enterprise 0.26% 0.29% 0.32% 0.38% 0.47% 0.58% 0.75% 0.95% 1.19% 1.50% 1.86% 2.46% 3.28% 4.41% 6.03% 7.66%
CRM costs:ga 7.48% 7.27% 8.14% 9.81% 9.82% 9.97% 10.13% 10.33% 11.47% 11.22% 12.65% 14.66% 14.22% 15.34% 15.44% 14.96%
CRM costs:rnd 14.50% 14.07% 16.12% 16.85% 16.93% 16.18% 14.20% 14.73% 14.32% 14.19% 14.76% 15.32% 14.08% 13.03% 11.34% 10.10%
CRM costs:sm 34.98% 36.94% 43.14% 44.75% 45.52% 46.38% 45.66% 44.32% 46.44% 48.59% 51.31% 53.26% 52.92% 51.60% 47.79% 46.35%
CRM goodwill 135.33% 139.48% 154.91% 183.33% 225.56% 153.92% 189.23% 121.93% 86.69% 57.74% 70.39% 85.99% 50.14% 34.65% 23.90% 0.0
CRM unearned_revenue 4.18% 4.66% 5.56% 9.92% 8.81% 9.74% 11.32% 14.50% 14.35% 14.54% 14.87% 15.04% 15.72% 19.62% 13.74% 8.45%
CRM unearned_revenue_balancesheet 54.74% 54.52% 55.42% 65.59% 73.54% 73.73% 80.27% 81.25% 82.91% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM costs:sgna 7.48% 7.27% 8.14% 9.81% 9.82% 9.97% 10.13% 10.33% 11.47% 11.22% 12.65% 14.66% 14.22% 15.34% 15.44% 14.96%
CRM investedCapital 23.73% 22.13% 24.60% 26.73% 27.72% 29.92% 32.25% 30.14% 20.35% 16.90% 23.09% 21.61% 22.93% 17.08% 49.13% 0.0
CRM investedCapitalWith2PercentCash 24.18% 22.53% 25.05% 27.14% 28.30% 30.41% 32.66% 30.62% 20.63% 17.17% 23.38% 21.97% 23.33% 17.46% 49.64% 0.0
CRM share_cnt 0.0 2.75% 3.09% 3.77% 4.63% 5.34% 6.60% 7.26% 8.69% 10.19% 12.36% 0.0 0.0 0.0 0.0 0.0
CRM tangible_equity 26.10% 31.63% 31.23% 36.96% 47.97% 88.75% 65.89% 26.13% 36.29% 17.29% 3.58% -11.36% 25.84% 35.38% 53.13% 0.0
CRM current_assets 78.45% 83.41% 84.19% 99.63% 107.52% 128.02% 120.19% 101.36% 113.59% 65.20% 66.07% 65.84% 66.09% 73.78% 64.87% 0.0
CRM current_liabilities 73.84% 76.40% 82.58% 97.73% 102.52% 103.68% 111.77% 106.78% 119.32% 84.25% 81.70% 97.77% 95.65% 102.51% 77.03% 0.0
CRM current_lease_operating 1.53% 1.49% 1.88% 2.23% 3.23% 4.48% 5.65% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM cashflow::financing -24.88% -21.45% -11.36% 29.59% 5.62% 0.96% 15.13% 2.10% 11.83% 1.10% -5.78% 39.26% 10.97% 3.35% 0.85% 48.80%
CRM cashflow::investing -8.35% -3.81% -6.34% -54.87% -18.69% -17.43% -39.96% -19.08% -31.81% -22.32% -13.00% -59.73% 0.0 0.0 0.0 0.0
CRM income::net_03_YoY 0.0 0.0 0.0 0.0 0.0 0.58% 0.75% 0.95% 1.19% 1.50% 0.0 0.0 0.0 0.0 0.0 0.0
CRM income::net_05_YoY 0.0 0.0 0.32% 0.0 0.47% 0.58% 0.75% 0.95% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM income::operating_03_YoY 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.95% 1.19% 1.50% 1.86% 2.46% 3.28% 0.0 0.0 0.0
CRM income::operating_05_YoY 0.0 0.0 0.0 0.0 0.0 0.58% 0.75% 0.95% 1.19% 0.0 1.86% 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

4. Vertical Data, ratio wrt to assets for CRM [show/hide charts] Current Market Price: 247.26 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
CRM StockMarketPrice
CRM revenue 36.82% 34.92% 31.72% 26.80% 22.32% 25.79% 24.09% 34.29% 38.38% 52.21% 50.25% 44.48% 55.17% 54.43% 53.61%
CRM revenue::cost 12.88% 12.90% 13.68% 11.99% 10.16% 11.96% 11.00% 15.20% 17.82% 25.37% 25.78% 23.69% 29.19% 28.09% 25.62%
CRM operating_expense 21.42% 21.34% 22.22% 19.14% 16.13% 18.95% 16.86% 23.79% 27.72% 38.35% 39.56% 37.02% 44.81% 43.53% 39.98%
CRM assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
CRM cash 8.60% 8.49% 7.10% 7.10% 5.74% 9.34% 7.52% 8.68% 11.57% 9.07% 8.49% 8.54% 13.52% 14.58% 13.73%
CRM ppnenet 3.14% 3.70% 3.75% 3.75% 2.96% 3.71% 4.31% 6.67% 8.86% 13.44% 10.53% 13.56% 10.94% 12.68% 12.53%
CRM workingCapital 5.15% 4.02% 4.06% 4.31% 3.60% 4.13% 4.05% 4.00% 0.01% 0.01% -8.73% 3.00% 3.10% -2.05% 13.81%
CRM workingCapitalWithCash 5.32% 4.16% 4.20% 4.43% 3.73% 4.26% 4.15% 4.17% 0.11% 0.15% 0.15% 3.17% 3.32% 0.20% 14.09%
CRM owner_earnings 8.99% 6.72% 3.07% 2.53% 2.00% 2.87% 2.76% 3.93% 3.99% 6.22% 3.05% 0.80% 3.29% 5.06% 8.51%
CRM netincome_cfo 6.02% 4.14% 0.21% 1.46% 4.28% 0.19% 2.01% 1.17% 1.47% -0.37% -2.46% -2.54% -4.89% -0.28% 2.25%
CRM cashflow::operating 12.72% 10.25% 7.19% 6.07% 5.04% 6.53% 6.16% 8.91% 9.84% 13.09% 11.05% 9.56% 13.33% 14.20% 14.85%
CRM cashflow::fcf 12.08% 9.51% 6.39% 5.34% 4.30% 5.56% 5.08% 7.17% 7.72% 10.87% 8.33% 6.30% 10.15% 10.56% 11.91%
CRM cashflow::realfcf 8.99% 6.72% 3.07% 2.53% 2.00% 2.87% 2.76% 3.93% 3.99% 6.22% 3.05% 0.80% 3.29% 5.06% 8.02%
CRM netincome 6.02% 4.14% 0.21% 1.46% 4.28% 0.19% 2.01% 1.17% 1.47% -0.37% -2.46% -2.54% -4.89% 0.0 0.0
CRM operatingincome 7.00% 5.02% 1.04% 0.55% 0.48% 0.45% 0.97% 1.48% 0.99% 0.90% -1.36% -3.13% -2.00% -0.84% 3.15%
CRM grossincome 28.42% 26.36% 23.26% 19.69% 16.61% 19.40% 17.83% 25.27% 28.22% 39.25% 38.20% 33.90% 42.80% 42.69% 43.13%
CRM marketcap 263.38% 320.52% 256.26% 133.39% 261.46% 304.76% 257.31% 339.01% 338.92% 362.02% 484.11% 385.09% 560.71% 543.14% 441.56%
CRM ev 262.98% 321.48% 259.88% 137.01% 266.85% 301.23% 254.65% 340.66% 335.18% 352.95% 475.61% 376.55% 547.20% 528.55% 427.83%
CRM ebitda 10.38% 8.99% 4.87% 3.89% 3.47% 3.67% 2.75% 4.03% 3.87% 5.02% 2.83% 0.91% 1.92% 2.93% 5.60%
CRM equity 59.43% 59.75% 59.04% 59.04% 61.06% 62.58% 61.47% 50.77% 47.20% 39.17% 37.18% 33.20% 41.92% 38.12% 41.29%
CRM retained_earnings 15.90% 11.74% 7.67% 7.67% 7.75% 8.95% 3.38% 5.64% 2.89% -5.12% -5.67% -3.75% -2.01% 3.83% 5.53%
CRM debt 8.19% 9.44% 10.72% 10.72% 11.13% 5.81% 4.86% 10.33% 7.82% 0.0 0.0 0.0 0.0 0.0 0.0
CRM interest_expense 0.0 0.0 0.0 0.0 0.0 0.0 0.28% 0.28% 0.40% 0.57% 0.68% 0.84% 0.56% 0.41% 0.81%
CRM interest_expense_cashflow 0.23% 0.25% 0.28% 0.19% 0.10% 0.16% 0.17% 0.13% 0.25% 0.30% 0.23% 0.23% 0.12% 0.16% 0.17%
CRM interestRate 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.78% 0.94% 1.09% 1.81% 2.40% 3.24%
CRM owner_earningsToInterest 0.10% 0.10% 0.10% 0.10% 0.11% 0.15% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM cashflow::operatingToInterest 0.10% 0.10% 0.10% 0.10% 0.11% 0.15% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM shares 0.95% 0.99% 1.01% 0.99% 0.95% 1.25% 1.36% 2.33% 3.13% 5.18% 5.84% 6.53% 10.22% 13.00% 0.0
CRM shares_calc 0.95% 0.96% 0.98% 1.01% 1.03% 1.38% 1.59% 2.49% 3.33% 5.32% 6.21% 6.53% 10.22% 13.00% 17.51%
CRM income_tax -1.21% -0.82% -0.46% -0.09% 1.59% -0.87% 0.23% -0.20% 0.70% -0.87% -0.46% 1.37% -2.58% 0.52% -1.12%
CRM income_tax_cashflow 2.00% 1.03% 0.52% 0.20% 0.23% 0.19% 0.15% 0.17% 0.17% 0.25% 0.34% 0.32% 0.96% 0.50% 0.0
CRM sbc 3.09% 2.79% 3.32% 2.81% 2.30% 2.69% 2.33% 3.24% 3.73% 4.65% 5.28% 5.50% 6.86% 5.51% 3.90%
CRM capex 0.64% 0.74% 0.81% 0.73% 0.75% 0.97% 1.08% 1.74% 2.11% 2.23% 2.72% 3.27% 3.18% 3.64% 2.94%
CRM maintainence_capex 0.64% 0.74% 0.81% 0.73% 0.75% 0.97% 1.08% 1.74% 2.11% 2.23% 2.72% 3.27% 3.18% 3.64% 2.45%
CRM depreciation 3.38% 3.97% 3.83% 3.34% 2.99% 3.22% 1.78% 2.55% 2.88% 4.12% 4.19% 4.04% 3.92% 3.78% 2.45%
CRM payables 6.47% 6.12% 6.82% 6.82% 5.75% 6.57% 6.23% 8.75% 12.24% 0.01% 0.01% 10.21% 10.81% 12.30% 0.0
CRM receivables 11.61% 11.43% 10.88% 10.88% 10.23% 11.74% 11.20% 16.02% 17.84% 0.02% 0.02% 0.01% 15.78% 16.42% 13.81%
CRM inventoryTurnover 0.10% 0.10% 0.10% 0.10% 0.11% 0.15% 0.18% 0.33% 0.45% 0.78% 0.94% 1.09% 1.81% 2.40% 3.24%
CRM evToOpIncome 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.94% 1.09% 1.81% 2.40% 0.0
CRM pe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.78% 0.94% 1.09% 1.81% 2.40% 3.24%
CRM yield_owner_earnings_enterprise 0.10% 0.10% 0.10% 0.10% 0.11% 0.15% 0.18% 0.33% 0.45% 0.78% 0.94% 1.09% 1.81% 2.40% 3.24%
CRM costs:ga 2.76% 2.54% 2.58% 2.63% 2.19% 2.57% 2.44% 3.54% 4.40% 5.86% 6.36% 6.52% 7.85% 8.35% 8.28%
CRM costs:rnd 5.34% 4.91% 5.11% 4.52% 3.78% 4.17% 3.42% 5.05% 5.50% 7.41% 7.42% 6.82% 7.77% 7.09% 6.08%
CRM costs:sm 12.88% 12.90% 13.68% 11.99% 10.16% 11.96% 11.00% 15.20% 17.82% 25.37% 25.78% 23.69% 29.19% 28.09% 25.62%
CRM goodwill 49.82% 48.71% 49.13% 49.13% 50.35% 39.69% 45.59% 41.81% 33.27% 30.15% 35.38% 38.25% 27.66% 18.86% 12.81%
CRM unearned_revenue 1.54% 1.63% 1.76% 2.66% 1.97% 2.51% 2.73% 4.97% 5.51% 7.59% 7.47% 6.69% 8.67% 10.68% 7.37%
CRM unearned_revenue_balancesheet 20.15% 19.04% 17.58% 17.58% 16.41% 19.01% 19.34% 27.86% 31.82% 0.0 0.0 0.0 0.0 0.0 0.0
CRM costs:sgna 2.76% 2.54% 2.58% 2.63% 2.19% 2.57% 2.44% 3.54% 4.40% 5.86% 6.36% 6.52% 7.85% 8.35% 8.28%
CRM investedCapital 8.74% 7.73% 7.80% 7.16% 6.19% 7.72% 7.77% 10.34% 7.81% 8.82% 11.60% 9.61% 12.65% 9.30% 26.34%
CRM investedCapitalWith2PercentCash 8.90% 7.87% 7.95% 7.27% 6.32% 7.84% 7.87% 10.50% 7.92% 8.96% 11.75% 9.77% 12.87% 9.50% 26.61%
CRM share_cnt 0.0 0.96% 0.98% 1.01% 1.03% 1.38% 1.59% 2.49% 3.33% 5.32% 6.21% 0.0 0.0 0.0 0.0
CRM tangible_equity 9.61% 11.05% 9.91% 9.91% 10.71% 22.89% 15.87% 8.96% 13.93% 9.03% 1.80% -5.05% 14.26% 19.26% 28.48%
CRM current_assets 28.88% 29.13% 26.70% 26.70% 24.00% 33.01% 28.96% 34.76% 43.60% 34.04% 33.20% 29.28% 36.46% 40.16% 34.77%
CRM current_liabilities 27.18% 26.68% 26.19% 26.19% 22.88% 26.74% 26.93% 36.62% 45.79% 43.98% 41.06% 43.49% 52.77% 55.80% 41.29%
CRM current_lease_operating 0.56% 0.52% 0.60% 0.60% 0.72% 1.16% 1.36% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM cashflow::financing -9.16% -7.49% -3.60% 7.93% 1.25% 0.25% 3.65% 0.72% 4.54% 0.57% -2.90% 17.46% 6.05% 1.82% 0.46%
CRM cashflow::investing -3.07% -1.33% -2.01% -14.71% -4.17% -4.49% -9.63% -6.54% -12.21% -11.65% -6.53% -26.57% 0.0 0.0 0.0
CRM income::net_03_YoY 0.0 0.0 0.0 0.0 0.0 0.15% 0.18% 0.33% 0.45% 0.78% 0.0 0.0 0.0 0.0 0.0
CRM income::net_05_YoY 0.0 0.0 0.10% 0.0 0.11% 0.15% 0.18% 0.33% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM income::operating_03_YoY 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.33% 0.45% 0.78% 0.94% 1.09% 1.81% 0.0 0.0
CRM income::operating_05_YoY 0.0 0.0 0.0 0.0 0.0 0.15% 0.18% 0.33% 0.45% 0.0 0.94% 0.0 0.0 0.0 0.0
CRM income::operating_10_YoY 0.10% 0.10% 0.10% 0.10% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

5. Vertical Data, ratio wrt to ppnenet for CRM [show/hide charts] Current Market Price: 247.26 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
CRM StockMarketPrice
CRM revenue 1171.04% 944.89% 846.89% 715.61% 754.96% 695.32% 559.24% 513.90% 433.33% 388.57% 477.28% 328.11% 504.44% 429.31% 428.01%
CRM revenue::cost 409.67% 349.06% 365.37% 320.23% 343.66% 322.49% 255.33% 227.74% 201.23% 188.82% 244.89% 174.74% 266.93% 221.54% 204.57%
CRM operating_expense 681.30% 577.53% 593.25% 511.02% 545.61% 511.02% 391.41% 356.56% 312.98% 285.44% 375.71% 273.11% 409.70% 343.36% 319.19%
CRM assets 3180.72% 2705.96% 2670.15% 2670.15% 3382.20% 2696.26% 2321.09% 1498.63% 1129.12% 744.29% 949.76% 737.70% 914.38% 788.75% 798.39%
CRM cash 273.42% 229.66% 189.52% 189.52% 194.10% 251.93% 174.53% 130.13% 130.61% 67.51% 80.66% 63.00% 123.58% 115.03% 109.59%
CRM ppnenet 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
CRM workingCapital 163.88% 108.76% 108.37% 115.21% 121.88% 111.47% 94.02% 59.97% 0.06% 0.05% -82.87% 22.16% 28.36% -16.16% 110.27%
CRM workingCapitalWithCash 169.11% 112.56% 112.16% 118.16% 126.28% 114.84% 96.27% 62.45% 1.25% 1.11% 1.39% 23.36% 30.37% 1.61% 112.46%
CRM owner_earnings 285.88% 181.92% 81.96% 67.64% 67.53% 77.39% 64.00% 58.85% 45.09% 46.27% 28.98% 5.89% 30.09% 39.89% 67.90%
CRM netincome_cfo 191.50% 112.12% 5.62% 39.01% 144.65% 5.12% 46.74% 17.55% 16.59% -2.76% -23.33% -18.71% -44.73% -2.19% 18.00%
CRM cashflow::operating 404.57% 277.42% 192.09% 162.07% 170.55% 176.13% 143.07% 133.50% 111.05% 97.45% 104.94% 70.56% 121.87% 112.04% 118.57%
CRM cashflow::fcf 384.24% 257.47% 170.53% 142.71% 145.33% 149.98% 118.02% 107.46% 87.22% 80.87% 79.14% 46.45% 92.83% 83.32% 95.10%
CRM cashflow::realfcf 285.88% 181.92% 81.96% 67.64% 67.53% 77.39% 64.00% 58.85% 45.09% 46.27% 28.98% 5.89% 30.09% 39.89% 63.99%
CRM netincome 191.50% 112.12% 5.62% 39.01% 144.65% 5.12% 46.74% 17.55% 16.59% -2.76% -23.33% -18.71% -44.73% 0.0 0.0
CRM operatingincome 222.65% 135.84% 27.82% 14.80% 16.16% 12.08% 22.53% 22.14% 11.20% 6.70% -12.94% -23.06% -18.31% -6.65% 25.18%
CRM grossincome 903.96% 713.36% 621.07% 525.82% 561.78% 523.10% 413.94% 378.69% 318.59% 292.14% 362.77% 250.06% 391.39% 336.71% 344.37%
CRM marketcap 8377.42% 8673.19% 6842.42% 3561.59% 8842.96% 8217.17% 5972.46% 5080.48% 3826.84% 2694.48% 4597.83% 2840.81% 5127.02% 4283.98% 3525.36%
CRM ev 8364.60% 8699.05% 6939.26% 3658.43% 9025.26% 8122.01% 5910.65% 5105.20% 3784.57% 2626.97% 4517.17% 2777.81% 5003.44% 4168.95% 3415.77%
CRM ebitda 330.10% 243.16% 130.09% 103.89% 117.26% 98.90% 63.87% 60.36% 43.67% 37.34% 26.88% 6.72% 17.54% 23.15% 44.75%
CRM equity 1890.39% 1616.86% 1576.42% 1576.42% 2065.04% 1687.39% 1426.74% 760.85% 532.92% 291.57% 353.08% 244.89% 383.29% 300.67% 329.69%
CRM retained_earnings 505.84% 317.73% 204.89% 204.89% 262.06% 241.28% 78.36% 84.59% 32.61% -38.07% -53.81% -27.66% -18.35% 30.20% 44.18%
CRM debt 260.60% 255.52% 286.36% 286.36% 376.41% 156.77% 112.72% 154.85% 88.34% 0.0 0.0 0.0 0.0 0.0 0.0
CRM interest_expense 0.0 0.0 0.0 0.0 0.0 0.0 6.48% 4.24% 4.57% 4.22% 6.50% 6.22% 5.12% 3.23% 6.43%
CRM interest_expense_cashflow 7.20% 6.89% 7.43% 5.05% 3.41% 4.31% 3.96% 1.95% 2.82% 2.21% 2.19% 1.73% 1.14% 1.25% 1.37%
CRM interestRate 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 5.83% 8.88% 8.06% 16.54% 18.94% 25.83%
CRM owner_earningsToInterest 3.09% 2.71% 2.70% 2.70% 3.55% 4.07% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM cashflow::operatingToInterest 3.09% 2.71% 2.70% 2.70% 3.55% 4.07% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM shares 30.10% 26.67% 26.93% 26.31% 32.26% 33.71% 31.62% 34.86% 35.34% 38.56% 55.44% 48.17% 93.42% 102.51% 0.03%
CRM shares_calc 30.10% 25.94% 26.15% 27.01% 34.99% 37.13% 36.93% 37.30% 37.64% 39.58% 58.98% 48.17% 93.42% 102.51% 139.78%
CRM income_tax -38.35% -22.07% -12.21% -2.38% 53.68% -23.59% 5.35% -2.93% 7.92% -6.51% -4.41% 10.14% -23.59% 4.12% -8.94%
CRM income_tax_cashflow 63.69% 27.84% 13.78% 5.29% 7.67% 5.25% 3.49% 2.58% 1.87% 1.83% 3.22% 2.33% 8.78% 3.97% 0.02%
CRM sbc 98.36% 75.55% 88.57% 75.07% 77.80% 72.59% 54.02% 48.61% 42.13% 34.60% 50.16% 40.56% 62.74% 43.42% 31.10%
CRM capex 20.33% 19.95% 21.56% 19.37% 25.22% 26.15% 25.05% 26.04% 23.83% 16.58% 25.80% 24.11% 29.04% 28.72% 23.47%
CRM maintainence_capex 20.33% 19.95% 21.56% 19.37% 25.22% 26.15% 25.05% 26.04% 23.83% 16.58% 25.80% 24.11% 29.04% 28.72% 19.56%
CRM depreciation 107.45% 107.32% 102.27% 89.09% 101.10% 86.82% 41.35% 38.23% 32.47% 30.64% 39.82% 29.77% 35.85% 29.79% 19.56%
CRM payables 205.75% 165.65% 182.14% 182.14% 194.46% 177.10% 144.55% 131.20% 138.21% 0.08% 0.10% 75.30% 98.85% 97.03% 0.0
CRM receivables 369.13% 309.41% 290.52% 290.52% 345.97% 316.63% 259.96% 240.08% 201.39% 0.15% 0.17% 0.11% 144.32% 129.51% 110.27%
CRM inventoryTurnover 3.09% 2.71% 2.70% 2.70% 3.55% 4.07% 4.21% 4.88% 5.14% 5.83% 8.88% 8.06% 16.54% 18.94% 25.83%
CRM evToOpIncome 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8.88% 8.06% 16.54% 18.94% 0.0
CRM pe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 5.83% 8.88% 8.06% 16.54% 18.94% 25.83%
CRM yield_owner_earnings_enterprise 3.09% 2.71% 2.70% 2.70% 3.55% 4.07% 4.21% 4.88% 5.14% 5.83% 8.88% 8.06% 16.54% 18.94% 25.83%
CRM costs:ga 87.64% 68.69% 68.96% 70.18% 74.14% 69.30% 56.67% 53.10% 49.70% 43.61% 60.39% 48.09% 71.75% 65.87% 66.10%
CRM costs:rnd 169.75% 132.99% 136.55% 120.61% 127.82% 112.48% 79.41% 75.72% 62.05% 55.15% 70.43% 50.28% 71.03% 55.94% 48.53%
CRM costs:sm 409.67% 349.06% 365.37% 320.23% 343.66% 322.49% 255.33% 227.74% 201.23% 188.82% 244.89% 174.74% 266.93% 221.54% 204.57%
CRM goodwill 1584.77% 1317.97% 1311.94% 1311.94% 1702.91% 1070.27% 1058.27% 626.57% 375.65% 224.38% 335.98% 282.15% 252.93% 148.76% 102.30%
CRM unearned_revenue 48.95% 44.00% 47.11% 71.02% 66.50% 67.71% 63.28% 74.50% 62.20% 56.51% 70.95% 49.35% 79.29% 84.23% 58.81%
CRM unearned_revenue_balancesheet 641.01% 515.13% 469.37% 469.37% 555.17% 512.69% 448.93% 417.55% 359.27% 0.0 0.0 0.0 0.0 0.0 0.0
CRM costs:sgna 87.64% 68.69% 68.96% 70.18% 74.14% 69.30% 56.67% 53.10% 49.70% 43.61% 60.39% 48.09% 71.75% 65.87% 66.10%
CRM investedCapital 277.87% 209.11% 208.37% 191.25% 209.24% 208.05% 180.38% 154.90% 88.19% 65.66% 110.20% 70.89% 115.67% 73.34% 210.27%
CRM investedCapitalWith2PercentCash 283.11% 212.91% 212.16% 194.20% 213.64% 211.42% 182.63% 157.38% 89.38% 66.72% 111.59% 72.10% 117.68% 74.94% 212.46%
CRM share_cnt 0.0 25.94% 26.15% 27.01% 34.99% 37.13% 36.93% 37.30% 37.64% 39.58% 58.98% 0.0 0.0 0.0 0.0
CRM tangible_equity 305.62% 298.89% 264.48% 264.48% 362.13% 617.12% 368.46% 134.28% 157.27% 67.19% 17.10% -37.26% 130.36% 151.91% 227.39%
CRM current_assets 918.63% 788.13% 712.99% 712.99% 811.72% 890.16% 672.13% 520.87% 492.24% 253.37% 315.32% 216.02% 333.39% 316.74% 277.63%
CRM current_liabilities 864.65% 721.90% 699.38% 699.38% 774.00% 720.94% 625.05% 548.76% 517.05% 327.36% 389.93% 320.79% 482.52% 440.10% 329.69%
CRM current_lease_operating 17.89% 14.04% 15.94% 15.94% 24.37% 31.15% 31.58% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM cashflow::financing -291.38% -202.68% -96.22% 211.72% 42.42% 6.67% 84.63% 10.78% 51.26% 4.26% -27.58% 128.81% 55.33% 14.37% 3.64%
CRM cashflow::investing -97.74% -35.97% -53.73% -392.65% -141.07% -121.19% -223.49% -98.05% -137.85% -86.71% -62.03% -195.98% 0.0 0.0 0.0
CRM income::net_03_YoY 0.0 0.0 0.0 0.0 0.0 4.07% 4.21% 4.88% 5.14% 5.83% 0.0 0.0 0.0 0.0 0.0
CRM income::net_05_YoY 0.0 0.0 2.70% 0.0 3.55% 4.07% 4.21% 4.88% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM income::operating_03_YoY 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4.88% 5.14% 5.83% 8.88% 8.06% 16.54% 0.0 0.0
CRM income::operating_05_YoY 0.0 0.0 0.0 0.0 0.0 4.07% 4.21% 4.88% 5.14% 0.0 8.88% 0.0 0.0 0.0 0.0
CRM income::operating_10_YoY 3.09% 2.71% 2.70% 2.70% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

6. CAGR report Showing SUMMARY report for CRM Current Market Price: 247.26 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_ENDING_2025 CAGR_5Y_ENDING_2025 CAGR_3Y_ENDING_2025
CRM StockMarketPrice 16.94% 4.69% 28.28%
CRM YearPriceHigh 17.80% 5.35% 12.85%
CRM YearPriceLow 19.99% 18.66% 29.01%
CRM revenue 21.30% 17.25% 12.67%
CRM revenue::cost 16.95% 10.82% 3.80%
CRM operating_expense 18.19% 11.90% 5.23%
CRM assets 26.10% 9.19% 1.36%
CRM cash 25.35% 7.39% 8.04%
CRM ppnenet 7.30% 5.65% -4.39%
CRM workingCapital 165.75% 14.11% 7.53%
CRM workingCapitalWithCash 87.65% 14.15% 7.75%
CRM owner_earnings 31.37% 37.20% 54.59%
CRM netincome_cfo 72.13% 117.95% 62.51%
CRM cashflow::operating 25.69% 24.76% 29.70%
CRM cashflow::fcf 27.59% 27.52% 33.02%
CRM cashflow::realfcf 31.37% 37.20% 54.59%
CRM netincome 72.13% 117.95% 62.51%
CRM operatingincome 58.38% 89.22% 136.02%
CRM grossincome 21.65% 17.86% 14.54%
CRM marketcap 21.72% 6.05% 27.16%
CRM ev 22.04% 6.27% 25.96%
CRM ebitda 36.70% 34.44% 40.57%
CRM equity 32.07% 8.07% 1.58%
CRM retained_earnings 44.26% 22.50% 29.23%
CRM debt inf 16.95% -7.34%
CRM debtToEquity inf 9.24% -8.04%
CRM interest_expense inf 0.0 0.0
CRM interest_expense_cashflow 22.34% 17.06% 7.61%
CRM interestRate inf 0.0 0.0
CRM owner_earningsToInterest 493.47% 0.0 0.0
CRM cashflow::operatingToInterest 446.31% 0.0 0.0
CRM eps 65.67% 112.11% 62.17%
CRM shares 4.39% 3.28% 0.0
CRM shares_calc 4.09% 1.30% -0.87%
CRM income_tax -23.47% -14.11% -58.61%
CRM income_tax_cashflow 59.15% 74.06% 119.08%
CRM sbc 20.51% 12.26% 4.63%
CRM capex 9.77% 0.46% -2.82%
CRM maintainence_capex 9.77% 0.46% -2.82%
CRM depreciation 23.36% 10.25% 1.78%
CRM capexToRevenue -9.49% -14.28% -13.73%
CRM depreciationToRevenue 1.70% -5.97% -9.66%
CRM sbcToRevenue -0.64% -4.26% -7.14%
CRM sbcToOperatingCashflow -4.12% -10.02% -19.34%
CRM payables 157.25% 8.86% -0.42%
CRM receivables 156.38% 8.94% 3.56%
CRM inventoryTurnover 0.0 0.0 0.0
CRM payablesToRevenue inf -4.36% -8.67%
CRM receivablesToRevenue inf -3.58% -6.75%
CRM opLeverage 9.00% 19.91% 117.63%
CRM opLeverageFlag inf inf inf
CRM evToEbitda -10.73% -20.96% -10.39%
CRM evToOpIncome -22.94% -43.84% -46.63%
CRM evToRevenue 0.61% -9.37% 11.80%
CRM evToOcf -2.90% -14.82% -2.87%
CRM pocf -3.16% -14.99% -1.96%
CRM peg inf inf inf
CRM pe -80.35% -51.34% -21.75%
CRM pfcf -4.60% -16.83% -4.41%
CRM ps 0.35% -9.56% 12.81%
CRM pb -7.84% -1.88% 25.15%
CRM priceToRealfcf -7.35% -22.70% -17.75%
CRM roa 23.63% 67.97% 131.76%
CRM roa_goodwill 26.80% 70.03% 129.76%
CRM roe 17.22% 68.86% 134.23%
CRM roce 15.33% 66.71% 135.36%
CRM roic 25.74% 69.01% 117.95%
CRM rotc 38.81% 73.26% 115.67%
CRM roic_cash 25.70% 68.97% 117.72%
CRM roa_cfo -1.93% 10.79% 27.70%
CRM roe_cfo -6.97% 11.42% 28.60%
CRM roce_cfo -8.48% 9.84% 29.48%
CRM roic_cfo -0.21% 11.45% 19.77%
CRM roic_cashflow::operating_cash -0.24% 11.40% 19.63%
CRM roic_cashflow::fcf 1.29% 13.91% 22.83%
CRM roic_cashflow::fcf_cash 1.26% 13.85% 22.69%
CRM roic_cashflow::realfcf 4.29% 22.56% 42.75%
CRM roic_cashflow::realfcf_cash 4.26% 22.50% 42.59%
CRM roic_income::net 38.18% 94.75% 50.05%
CRM roic_income::net_cash 38.16% 94.66% 49.88%
CRM rotc_cfo 10.16% 14.24% 18.52%
CRM roic_owner_earnings 4.29% 22.56% 42.75%
CRM roic_owner_earnings_cash 4.26% 22.50% 42.59%
CRM margin_gross 0.29% 0.52% 1.66%
CRM margin_owner_earnings 8.30% 17.01% 37.21%
CRM margin_cfo 3.62% 6.41% 15.11%
CRM margin_op 30.60% 61.32% 109.41%
CRM margin_fcf 5.19% 8.75% 18.06%
CRM margin_fcf_real 8.30% 17.01% 37.21%
CRM margin_net 43.01% 85.72% 44.22%
CRM yield_owner_earnings 7.90% 29.40% 21.53%
CRM yield_owner_earnings_enterprise 0.0 0.0 0.0
CRM yield_cfo 3.26% 17.68% 2.01%
CRM yield_cfo_ev 3.00% 17.40% 2.99%
CRM yield_income::operating 30.05% 77.73% 85.02%
CRM yield_income::operating_enterprise 30.05% 77.73% 88.05%
CRM yield_cashflow::fcf 4.84% 20.19% 4.61%
CRM yield_cashflow::fcf_enterprise 4.53% 19.93% 5.58%
CRM yield_cashflow::realfcf 7.90% 29.40% 21.53%
CRM yield_cashflow::realfcf_enterprise 7.66% 29.20% 22.73%
CRM yield_income::net 42.93% 107.17% 27.69%
CRM yield_income::net_enterprise 41.55% 107.17% 28.87%
CRM costs:ga 15.96% 10.73% 2.96%
CRM costs:rnd 21.58% 14.71% 7.15%
CRM costs:sm 16.95% 10.82% 3.80%
CRM goodwill 33.34% 14.27% 1.83%
CRM unearned_revenue 5.60% -0.99% -15.54%
CRM unearned_revenue_balancesheet inf 10.47% 6.08%
CRM costs:sgna 15.96% 10.73% 2.96%
CRM investedCapital 25.96% 11.94% 8.29%
CRM investedCapitalWith2PercentCash 26.00% 12.00% 8.42%
CRM share_cnt inf inf inf
CRM share_multiplier 0.0 0.0 0.0
CRM tangible_equity 26.97% -8.21% 0.34%
CRM current_assets 23.81% 6.31% 4.04%
CRM current_liabilities 19.53% 9.56% 2.62%
CRM priceToTangibleEquity -4.14% 15.53% 26.72%
CRM revenue_01_YoY -10.67% -21.22% -29.29%
CRM revenue_03_YoY -9.06% -13.75% -21.19%
CRM revenue_05_YoY -6.67% -7.91% -12.46%
CRM current_lease_operating inf -5.44% -0.63%
CRM revenue_10_YoY inf -5.96% -8.19%
CRM cashflow::fcf_01_YoY -6.34% -0.42% 1.99%
CRM cashflow::fcf_03_YoY -0.71% 2.28% 11.97%
CRM cashflow::fcf_05_YoY -1.10% -3.48% 2.60%
CRM cashflow::fcf_10_YoY inf -1.47% 2.24%
CRM cashflow::financing -7.45% -13.10% -29.31%
CRM cashflow::investing -8.04% -1.18% 66.26%
CRM cashflow::realfcf_01_YoY -13.76% 8.48% 6.07%
CRM cashflow::realfcf_03_YoY -1.65% 13.16% 44.48%
CRM cashflow::realfcf_05_YoY 3.96% -2.53% 16.84%
CRM cashflow::realfcf_10_YoY inf 5.40% 12.24%
CRM income::net_01_YoY 11.24% 20.70% 40.48%
CRM income::net_03_YoY -79.55% -94.26% 89.68%
CRM income::net_05_YoY inf -93.48% 50.04%
CRM income::operating_01_YoY 9.40% 24.44% 28.90%
CRM income::operating_03_YoY -77.71% 65.79% 453.99%
CRM income::operating_05_YoY 44.05% -93.83% 63.96%
CRM income::operating_10_YoY inf 2415.42% 0.0
CRM roiic_cashflow::fcf_3 57.57% 218.74% 647.13%
CRM roiic_cashflow::fcf_5 -3.70% 26.39% 68.43%
CRM roiic_cashflow::fcf_9 inf 12.52% 34.15%
CRM roiic_cashflow::operating_3 55.28% 212.75% 633.45%
CRM roiic_cashflow::operating_5 -5.53% 23.45% 64.81%
CRM roiic_cashflow::operating_9 inf 9.84% 30.79%
CRM roiic_cashflow::realfcf_3 61.87% 259.65% 897.57%
CRM roiic_cashflow::realfcf_5 1.23% 36.90% 106.95%
CRM roiic_cashflow::realfcf_9 inf 22.60% 55.42%
CRM roiic_income::net_3 74.17% 367.12% 1171.62%
CRM roiic_income::net_5 inf 74.32% 119.72%
CRM roiic_income::operating_3 80.58% 499.11% 3906.63%
CRM roiic_income::operating_5 47.32% 74.32% 244.44%
CRM roiic_income::operating_9 inf 80.40% 123.15%
CRM roiif_cashflow::fcf_3 21.85% 22.07% 36.09%
CRM roiif_cashflow::fcf_5 19.10% 21.97% 26.85%
CRM roiif_cashflow::fcf_9 inf 20.88% 27.80%
CRM roiif_cashflow::operating_3 20.07% 19.79% 33.56%
CRM roiif_cashflow::operating_5 16.85% 19.15% 24.06%
CRM roiif_cashflow::operating_9 inf 18.00% 24.64%
CRM roiif_cashflow::realfcf_3 25.17% 37.77% 81.65%
CRM roiif_cashflow::realfcf_5 25.21% 32.10% 55.77%
CRM roiif_cashflow::realfcf_9 inf 31.70% 48.12%
CRM roiif_income::net_3 34.68% 82.41% 131.70%
CRM roiif_income::net_5 inf 68.25% 65.46%
CRM roiif_income::operating_3 39.64% 129.44% 665.20%
CRM roiif_income::operating_5 82.34% 68.23% 159.69%
CRM roiif_income::operating_9 inf 94.10% 112.57%
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

7. Rolling 5 yearly CAGR report Showing SUMMARY report for CRM Current Market Price: 247.26 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_5Y_2025 CAGR_5Y_2024 CAGR_5Y_2023 CAGR_5Y_2022 CAGR_5Y_2021 CAGR_5Y_2020 CAGR_5Y_2019 CAGR_5Y_2018 CAGR_5Y_2017 CAGR_5Y_2016 CAGR_5Y_2015
CRM operating_expense 11.90% 18.04% 24.60% 25.43% 25.68% 24.33% 22.36% 24.17% 27.44% 31.71% 35.32%
CRM assets 9.19% 12.61% 26.32% 35.07% 49.45% 44.04% 43.21% 40.93% 39.48% 32.81% inf
CRM cash 7.39% 15.37% 21.32% 22.50% 36.37% 46.82% 39.61% 29.00% 33.17% 22.25% inf
CRM ppnenet 5.65% 9.21% 12.54% 13.71% 10.41% 16.91% 13.87% 27.67% 29.82% 34.68% inf
CRM workingCapital 14.11% 12.43% 26.68% 417.71% 432.39% 37.63% 52.03% 48.30% 15.02% -71.50% inf
CRM workingCapitalWithCash 14.15% 12.68% 26.52% 182.49% 184.82% 182.72% 51.14% 47.47% 23.43% -46.57% inf
CRM owner_earnings 37.20% 34.58% 20.24% 23.32% 19.08% 42.29% 83.49% 46.00% 33.04% 24.74% 19.74%
CRM netincome_cfo 117.95% 30.09% -10.39% 34.92% 144.77% 19.92% 46.64% 27.21% 97.32% -22.03% -15.51%
CRM cashflow::operating 24.76% 24.67% 21.03% 22.65% 23.49% 29.67% 31.16% 30.02% 29.59% 29.50% 34.25%
CRM cashflow::fcf 27.52% 27.64% 23.43% 25.48% 24.14% 32.86% 37.21% 31.46% 31.02% 30.39% 32.11%
CRM cashflow::realfcf 37.20% 34.58% 20.24% 23.32% 19.08% 42.29% 83.49% 46.00% 33.04% 26.23% 19.74%
CRM netincome 117.95% 30.09% -10.39% 34.92% 144.77% 19.92% 46.64% 27.21% inf inf inf
CRM operatingincome 89.22% 56.43% 17.80% 20.24% 31.68% 32.21% 31.08% 43.57% 52.37% 3.34% -18.56%
CRM grossincome 17.86% 21.77% 24.24% 25.70% 25.83% 25.79% 25.94% 26.83% 28.40% 30.32% 31.27%
CRM marketcap 6.05% 17.67% 19.44% 12.09% 40.03% 31.31% 32.11% 27.44% 26.93% 27.63% inf
CRM ev 6.27% 17.98% 19.66% 12.95% 41.32% 31.47% 32.43% 28.19% 27.34% 27.79% inf
CRM ebitda 34.44% 42.68% 31.22% 35.24% 38.80% 51.71% 78.66% 63.46% 47.40% 29.90% inf
CRM equity 8.07% 11.97% 30.19% 41.26% 63.32% 59.85% 61.98% 46.43% 45.57% 31.41% inf
CRM retained_earnings 22.50% 44.49% 34.32% 64.22% 67.77% 63.80% 49.32% 77.53% 31.83% -15.06% inf
CRM debt 16.95% 28.63% 27.26% 43.87% inf inf inf inf inf 0.0 0.0
CRM debtToEquity 9.24% 14.87% -2.09% 1.15% inf inf inf inf inf 0.0 inf
CRM interest_expense 0.0 inf inf inf inf inf 14.81% 22.96% 39.17% 23.82% 105.47%
CRM interest_expense_cashflow 17.06% 21.99% 47.05% 27.73% 20.39% 33.84% 34.32% 42.16% 52.87% 48.31% 87.36%
CRM interestRate 0.0 inf inf inf inf inf -98.57% -98.75% -98.62% 0.0 0.0
CRM owner_earningsToInterest 0.0 2418.47% 2252.80% 2418.47% 2366.70% 2853.44% 59.71% 18.72% -4.40% 0.75% -41.73%
CRM cashflow::operatingToInterest 0.0 2044.27% 1897.20% 2003.19% 2025.15% 2182.83% 14.23% 5.74% -6.88% 4.59% -34.66%
CRM eps 112.11% 23.49% -15.93% 26.29% 131.16% 18.71% 42.10% 24.92% 48.50% -35.76% -22.37%
CRM shares 3.28% 5.55% 6.88% 7.20% 6.53% 5.84% 4.68% 4.83% 4.92% 451.05% 449.60%
CRM shares_calc 1.30% 1.76% 4.82% 6.41% 7.72% 6.58% 7.97% 6.25% 6.25% 4.64% 5.12%
CRM income_tax -14.11% -14.24% -33.23% -23.24% 73.07% -38.85% 0.20% 18.91% 47.97% -20.90% 3.07%
CRM income_tax_cashflow 74.06% 65.39% 57.27% 40.04% 47.01% 28.92% 23.52% -0.03% 11.64% 222.63% 4.93%
CRM sbc 12.26% 16.78% 26.88% 27.64% 29.83% 25.88% 20.58% 21.32% 29.04% 37.58% 44.74%
CRM capex 0.46% 4.35% 8.37% 9.10% 20.07% 17.23% 14.75% 24.91% 25.06% 25.63% 42.46%
CRM maintainence_capex 0.46% 4.35% 8.37% 9.10% 20.07% 17.23% 14.75% 24.91% 25.06% 30.30% 42.46%
CRM depreciation 10.25% 32.16% 37.02% 39.15% 40.18% 36.64% 21.60% 29.32% 32.08% 47.33% 53.17%
CRM capexToRevenue -14.28% -13.98% -12.84% -13.20% -4.79% -7.02% -9.43% -2.52% -3.84% -4.87% 7.38%
CRM depreciationToRevenue -5.97% 8.98% 10.18% 10.70% 11.16% 8.41% -4.01% 0.91% 1.54% 11.54% 15.43%
CRM sbcToRevenue -4.26% -3.70% 2.03% 1.54% 2.96% -0.13% -4.81% -5.33% -0.78% 4.13% 9.07%
CRM sbcToOperatingCashflow -10.02% -6.33% 4.84% 4.07% 5.14% -2.92% -8.06% -6.69% -0.43% 6.24% 7.82%
CRM payables 8.86% 12.22% 20.17% 20.17% 426.79% 423.91% 29.73% 35.11% 39.34% inf inf
CRM receivables 8.94% 13.08% 16.91% 22.36% 422.69% 427.55% 438.71% 41.35% 41.81% -64.24% inf
CRM inventoryTurnover 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM payablesToRevenue -4.36% -1.02% -3.29% inf inf 3.30% 5.92% 8.87% inf 0.0 inf
CRM receivablesToRevenue -3.58% -3.48% -1.68% inf inf inf 11.99% 10.96% inf inf 0.0
CRM opLeverage 19.91% 116.79% -3.53% -43.23% 16.46% 2.06% -43.44% -14.37% 18.79% -26.91% inf
CRM opLeverageFlag inf inf 0.0 inf inf 0.0 inf 0.0 inf 0.0 0.0
CRM evToEbitda -20.96% -17.31% -8.81% -16.48% 1.81% -13.34% -25.87% -21.58% -13.61% -1.62% inf
CRM evToOpIncome -43.84% -24.58% 1.58% -6.07% 7.32% -90.76% -92.35% -92.54% -91.95% 23.66% inf
CRM evToRevenue -9.37% -2.72% -3.78% -10.16% 12.07% 4.31% 4.53% 0.02% -2.11% -3.26% inf
CRM evToOcf -14.82% -5.36% -1.13% -7.91% 14.44% 1.38% 0.97% -1.41% -1.74% -1.32% inf
CRM pocf -14.99% -5.62% -1.32% -8.60% 13.40% 1.26% 0.72% -1.98% -2.06% -1.44% inf
CRM peg inf -42.74% inf 0.0 inf 0.0 inf inf 0.0 0.0 0.0
CRM pe -51.34% -9.55% 33.29% -16.92% -94.28% -89.01% -93.37% -92.20% -92.54% 0.0 inf
CRM pfcf -16.83% -7.82% -3.23% -10.67% 12.80% -1.17% -3.71% -3.06% -3.13% -2.11% inf
CRM ps -9.56% -2.98% -3.96% -10.82% 11.06% 4.18% 4.28% -0.54% -2.42% -3.40% inf
CRM pb -1.88% 5.05% -8.26% -20.64% -14.27% -17.85% -18.43% -12.97% -12.81% -2.87% inf
CRM priceToRealfcf -22.70% -12.57% -0.67% -9.10% 17.60% -7.72% -28.00% -12.71% -4.60% 1.11% inf
CRM roa 67.97% 23.85% -12.86% -19.45% -8.40% inf inf inf inf inf 0.0
CRM roa_goodwill 70.03% 27.23% -7.88% -13.82% -7.24% inf inf inf inf inf 0.0
CRM roe 68.86% 20.15% -16.67% -26.43% -17.57% inf inf inf inf inf 0.0
CRM roce 66.71% 20.60% -16.86% -28.76% -19.12% inf inf inf inf inf 0.0
CRM roic 69.01% 39.06% -1.35% -9.43% -5.42% 20.06% 18.98% 23.75% 27.74% -3.17% -95.89%
CRM rotc 73.26% 39.01% 3.59% 8.90% 12.62% inf inf inf inf inf 0.0
CRM roic_cash 68.97% 38.92% -1.40% -9.47% -5.49% 20.04% 18.99% 23.77% 27.83% -3.26% -95.90%
CRM roa_cfo 10.79% -1.32% -10.40% -17.94% -14.28% -9.45% -6.92% -6.79% -2.42% inf inf
CRM roe_cfo 11.42% -4.24% -14.33% -24.91% -22.75% -19.95% -10.43% -10.68% -1.38% inf inf
CRM roce_cfo 9.84% -3.88% -14.56% -27.38% -24.11% -21.15% -13.69% -13.38% -1.38% inf inf
CRM roic_cfo 11.45% 10.84% 1.36% -7.61% -11.29% -2.32% -4.44% -3.94% -3.79% 21.35% -93.75%
CRM roic_cashflow::operating_cash 11.40% 10.71% 1.31% -7.65% -11.38% -2.39% -4.35% -3.91% -3.63% 21.22% -93.77%
CRM roic_cashflow::fcf 13.91% 13.48% 3.36% -5.48% -10.82% 0.08% -0.03% -2.87% -2.73% 22.18% -94.09%
CRM roic_cashflow::fcf_cash 13.85% 13.35% 3.32% -5.52% -10.91% 0.01% 0.06% -2.84% -2.57% 22.05% -94.11%
CRM roic_cashflow::realfcf 22.56% 19.65% 0.70% -7.11% -14.46% 7.19% 33.68% 7.87% -1.23% 18.29% -95.17%
CRM roic_cashflow::realfcf_cash 22.50% 19.51% 0.65% -7.14% -14.54% 7.10% 33.80% 7.90% -1.07% 18.15% -95.18%
CRM roic_income::net 94.75% 15.66% -24.94% 1.64% 79.09% 16.17% 24.42% 18.05% inf inf -95.37%
CRM roic_income::net_cash 94.66% 15.53% -24.98% 1.60% 78.96% 16.17% 24.46% 18.06% inf inf -95.39%
CRM rotc_cfo 14.24% 10.78% 6.44% 11.08% 5.62% 13.88% 2.73% 0.15% -3.78% inf inf
CRM roic_owner_earnings 22.56% 19.65% 0.70% -7.11% -14.46% 7.19% 33.68% 7.87% -1.23% 16.89% -95.17%
CRM roic_owner_earnings_cash 22.50% 19.51% 0.65% -7.14% -14.54% 7.10% 33.80% 7.90% -1.07% 16.76% -95.18%
CRM margin_gross 0.52% 0.40% -0.10% -0.01% -0.21% -0.21% -0.58% -1.03% -1.28% -1.35% -1.08%
CRM margin_owner_earnings 17.01% 10.97% -3.30% -1.92% -5.55% 12.89% 44.75% 13.91% 2.30% -5.58% -9.77%
CRM margin_cfo 6.41% 2.79% -2.68% -2.44% -2.07% 2.87% 3.54% 1.46% -0.36% -1.97% 1.17%
CRM margin_op 61.32% 28.97% -5.26% -4.31% 4.47% 21.45% 20.81% 26.09% 29.66% -21.80% -28.25%
CRM margin_fcf 8.75% 5.25% -0.75% -0.19% -1.55% 5.40% 8.30% 2.59% 0.73% -1.30% -0.45%
CRM margin_fcf_real 17.01% 10.97% -3.30% -1.92% -5.55% 12.89% 44.75% 13.91% 2.30% -4.44% -9.77%
CRM margin_net 85.72% 7.26% -28.04% 7.31% 96.08% 16.56% 28.23% 18.99% inf inf inf
CRM yield_owner_earnings 29.40% 14.44% 0.68% 10.00% -15.07% 8.33% 38.49% 14.48% 4.88% -2.28% -97.71%
CRM yield_owner_earnings_enterprise 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM yield_cfo 17.68% 5.92% 1.33% 9.43% -11.82% -1.26% -0.65% 2.02% 2.05% 1.50% -97.04%
CRM yield_cfo_ev 17.40% 5.68% 1.20% 8.62% -12.62% -1.33% -0.96% 1.36% 1.72% 1.35% inf
CRM yield_income::operating 77.73% 32.81% -1.40% 7.69% -6.36% 20.45% 19.81% 26.37% 30.69% -18.84% -98.05%
CRM yield_income::operating_enterprise 77.73% 32.64% -1.44% 5.92% -6.36% 20.28% 19.70% 25.89% 31.12% -19.51% inf
CRM yield_cashflow::fcf 20.19% 8.45% 3.27% 11.95% -11.38% 1.25% 3.84% 3.21% 3.28% 2.13% -97.20%
CRM yield_cashflow::fcf_enterprise 19.93% 8.16% 3.22% 11.14% -12.17% 1.12% 3.67% 2.46% 2.83% 2.07% inf
CRM yield_cashflow::realfcf 29.40% 14.44% 0.68% 10.00% -15.07% 8.33% 38.49% 14.48% 4.88% -1.12% -97.71%
CRM yield_cashflow::realfcf_enterprise 29.20% 14.12% 0.52% 9.23% -15.68% 8.22% 38.75% 13.90% 4.39% -1.21% inf
CRM yield_income::net 107.17% 10.59% -25.56% 20.67% 79.05% 16.19% 26.05% 19.16% inf inf -97.80%
CRM yield_income::net_enterprise 107.17% 10.30% -25.13% 19.45% 75.28% 16.17% 26.03% 18.96% inf inf inf
CRM costs:ga 10.73% 13.49% 18.58% 21.84% 22.77% 20.17% 17.67% 20.21% 22.71% 23.93% 28.34%
CRM costs:rnd 14.71% 21.07% 26.62% 29.88% 30.62% 28.39% 24.77% 29.31% 32.54% 38.17% 43.15%
CRM costs:sm 10.82% 16.25% 23.69% 24.79% 24.46% 23.53% 22.84% 23.68% 27.35% 32.54% 35.43%
CRM goodwill 14.27% 14.11% 30.46% 46.03% 65.59% 47.40% 48.33% 53.07% 56.25% 57.59% inf
CRM unearned_revenue -0.99% 1.55% 2.68% 16.77% 14.06% 15.82% 19.67% 26.09% 22.19% 33.62% 48.58%
CRM unearned_revenue_balancesheet 10.47% 12.25% 15.20% 19.96% inf inf inf inf inf 0.0 0.0
CRM costs:sgna 10.73% 13.49% 18.58% 21.84% 22.77% 20.17% 17.67% 20.21% 22.71% 23.93% 28.34%
CRM investedCapital 11.94% 12.48% 19.41% 32.76% 39.21% 32.75% 37.25% 35.35% 34.70% 6.71% inf
CRM investedCapitalWith2PercentCash 12.00% 12.61% 19.46% 32.81% 39.34% 32.85% 37.13% 35.31% 34.48% 6.83% inf
CRM share_cnt inf 1.76% 4.82% 6.41% 7.72% 6.58% inf inf inf inf inf
CRM share_multiplier 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -81.11% 0.0 0.0
CRM tangible_equity -8.21% 4.73% 28.88% 26.17% 54.64% 139.51% 83.72% 28.43% 30.73% 5.54% inf
CRM current_assets 6.31% 12.74% 19.83% 22.46% 39.36% 43.88% 42.89% 39.59% 41.79% 32.24% inf
CRM current_liabilities 9.56% 12.40% 18.13% 20.80% 31.14% 32.20% 30.12% 31.00% 34.08% 34.49% inf
CRM priceToTangibleEquity 15.53% 12.35% -7.32% -11.15% -9.44% -45.17% 17.21% -0.77% -2.91% 20.94% inf
CRM revenue_01_YoY -21.22% -15.54% -5.94% -1.46% 0.19% -2.13% -4.91% -6.33% -6.31% -2.22% inf
CRM revenue_03_YoY -13.75% -7.04% -2.31% -1.21% -2.43% -4.45% -5.86% -5.09% inf inf inf
CRM revenue_05_YoY -7.91% -4.42% -2.85% -3.08% -4.06% -4.45% inf inf inf inf inf
CRM current_lease_operating -5.44% -7.13% inf inf inf inf inf 0.0 0.0 0.0 0.0
CRM revenue_10_YoY -5.96% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
CRM cashflow::fcf_01_YoY -0.42% 13.17% -8.12% 5.41% -27.81% -10.37% 58.94% 1.52% 2.84% -3.41% inf
CRM cashflow::fcf_03_YoY 2.28% 4.18% -11.05% -11.52% -8.24% 2.14% 10.39% -0.62% inf inf inf
CRM cashflow::fcf_05_YoY -3.48% -5.77% -5.72% -3.86% -4.50% 0.46% inf inf inf inf inf
CRM cashflow::fcf_10_YoY -1.47% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
CRM cashflow::financing -13.10% -15.11% -13.48% 51.01% 74.81% 20.38% 4.69% -7.96% 67.43% 39.05% -24.41%
CRM cashflow::investing -1.18% 31.95% 0.22% -28.67% -17.83% -25.19% -14.46% inf inf inf inf
CRM cashflow::realfcf_01_YoY 8.48% 36.12% -10.80% 24.58% -76.19% -40.79% 19.47% 36.59% 22.02% 10.52% inf
CRM cashflow::realfcf_03_YoY 13.16% 16.68% -21.00% -32.48% -23.74% 13.38% -95.25% 37.46% inf inf inf
CRM cashflow::realfcf_05_YoY -2.53% -16.16% -15.14% -6.73% -6.17% 16.46% inf inf inf inf inf
CRM cashflow::realfcf_10_YoY 5.40% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
CRM income::net_01_YoY 20.70% 55.41% -14.07% 64.65% 109.35% -14.18% 75.66% inf inf inf inf
CRM income::net_03_YoY -94.26% -97.80% -95.51% -96.09% -93.41% inf inf inf inf inf 0.0
CRM income::net_05_YoY -93.48% -95.04% 0.0 inf inf inf inf inf 0.0 0.0 0.0
CRM income::operating_01_YoY 24.44% 84.99% -4.07% -25.60% 18.10% 1.99% -35.39% -12.87% 21.61% -38.75% inf
CRM income::operating_03_YoY 65.79% 12.84% -94.48% -97.60% -98.52% -95.95% -94.18% 0.0 inf inf inf
CRM income::operating_05_YoY -93.83% -94.37% -95.53% -95.42% 56.82% 0.0 inf inf inf inf inf
CRM income::operating_10_YoY 2415.42% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
CRM roiic_cashflow::fcf_3 218.74% 19.09% -10.99% -34.68% -30.36% -24.45% -13.72% -7.50% inf inf inf
CRM roiic_cashflow::fcf_5 26.39% -0.27% -14.29% -30.11% -29.60% -17.66% inf inf inf inf inf
CRM roiic_cashflow::fcf_9 12.52% -1.02% inf inf inf inf inf 0.0 0.0 0.0 0.0
CRM roiic_cashflow::operating_3 212.75% 14.56% -12.98% -35.84% -30.83% -27.15% -21.85% -10.15% inf inf inf
CRM roiic_cashflow::operating_5 23.45% -2.32% -16.58% -32.24% -29.99% -20.70% inf inf inf inf inf
CRM roiic_cashflow::operating_9 9.84% -3.78% inf inf inf inf inf 0.0 0.0 0.0 0.0
CRM roiic_cashflow::realfcf_3 259.65% 32.97% -18.52% -41.98% -39.43% -13.10% 18.04% 25.60% inf inf inf
CRM roiic_cashflow::realfcf_5 36.90% 3.30% -19.92% -32.28% -33.26% -5.93% inf inf inf inf inf
CRM roiic_cashflow::realfcf_9 22.60% 5.57% inf inf inf inf inf 0.0 0.0 0.0 0.0
CRM roiic_income::net_3 367.12% -48.99% -48.45% -49.64% 3.62% inf inf inf inf inf 0.0
CRM roiic_income::net_5 74.32% -5.85% -47.14% inf inf inf inf inf 0.0 0.0 0.0
CRM roiic_income::operating_3 499.11% 46.71% -19.34% -72.41% inf 15.32% 15.74% 19.77% inf inf inf
CRM roiic_income::operating_5 74.32% 12.32% -28.41% -40.18% 4.76% 16.58% inf inf inf inf inf
CRM roiic_income::operating_9 80.40% 28.52% inf inf inf inf inf 0.0 0.0 0.0 0.0
CRM roiif_cashflow::fcf_3 22.07% 23.24% 1.25% 26.31% 21.67% 41.69% 9.84% 23.63% inf inf inf
CRM roiif_cashflow::fcf_5 21.97% 21.37% 15.13% 28.06% 8.00% 35.51% inf inf inf inf inf
CRM roiif_cashflow::fcf_9 20.88% 22.67% inf inf inf inf inf 0.0 0.0 0.0 0.0
CRM roiif_cashflow::operating_3 19.79% 18.56% -1.01% 24.08% 20.84% 36.63% -0.52% 20.09% inf inf inf
CRM roiif_cashflow::operating_5 19.15% 18.88% 12.06% 24.18% 7.40% 30.49% inf inf inf inf inf
CRM roiif_cashflow::operating_9 18.00% 19.26% inf inf inf inf inf 0.0 0.0 0.0 0.0
CRM roiif_cashflow::realfcf_3 37.77% 37.59% -7.33% 12.20% 5.78% 62.92% 24.38% 67.85% inf inf inf
CRM roiif_cashflow::realfcf_5 32.10% 25.74% 7.58% 24.12% 2.35% 54.86% inf inf inf inf inf
CRM roiif_cashflow::realfcf_9 31.70% 30.84% inf inf inf inf inf 0.0 0.0 0.0 0.0
CRM roiif_income::net_3 82.41% -47.17% -41.23% -2.63% 81.02% inf inf inf inf inf 0.0
CRM roiif_income::net_5 68.25% 14.58% -32.49% inf inf inf inf inf 0.0 0.0 0.0
CRM roiif_income::operating_3 129.44% 51.84% -8.24% -48.15% -64.94% 23.94% 17.69% 31.84% inf inf inf
CRM roiif_income::operating_5 68.23% 36.71% -3.78% 9.52% 60.98% 30.98% inf inf inf inf inf
CRM roiif_income::operating_9 94.10% 59.24% inf inf inf inf inf 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

8. Rolling 9 yearly CAGR report Showing SUMMARY report for CRM Current Market Price: 247.26 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_2025 CAGR_9Y_2024 CAGR_9Y_2023 CAGR_9Y_2022 CAGR_9Y_2021 CAGR_9Y_2020 CAGR_9Y_2019
CRM workingCapital 165.75% 22.69% 34.69% 42.91% 51.57% 22.95% inf
CRM workingCapitalWithCash 87.65% 85.94% 34.42% 42.23% 95.59% 23.09% inf
CRM owner_earnings 31.37% 39.93% 51.29% 33.82% 27.69% 24.60% 31.14%
CRM netincome_cfo 72.13% 37.65% 12.54% 24.79% 91.96% 6.80% 33.10%
CRM cashflow::operating 25.69% 27.11% 26.21% 26.24% 26.19% 28.32% 32.45%
CRM cashflow::fcf 27.59% 30.08% 30.47% 28.29% 28.12% 29.18% 32.58%
CRM cashflow::realfcf 31.37% 39.93% 51.29% 33.82% 27.69% 25.42% 31.14%
CRM netincome 72.13% 37.65% 12.54% 24.79% inf inf inf
CRM operatingincome 58.38% 49.10% 21.10% 24.04% 35.08% 13.18% 18.60%
CRM grossincome 21.65% 23.00% 24.93% 26.38% 27.49% 28.64% 28.25%
CRM marketcap 21.72% 22.43% 24.50% 17.45% 30.54% 34.91% inf
CRM ev 22.04% 22.71% 25.01% 18.12% 31.23% 35.21% inf
CRM ebitda 36.70% 45.73% 56.95% 49.03% 44.23% 34.12% inf
CRM equity 32.07% 35.11% 38.87% 43.11% 49.19% 47.23% inf
CRM retained_earnings 44.26% 40.51% 42.42% 60.42% 53.12% 48.30% inf
CRM debt inf inf inf inf inf inf inf
CRM debtToEquity inf inf inf inf inf inf -90.24%
CRM interest_expense inf inf inf inf inf inf 62.04%
CRM interest_expense_cashflow 22.34% 29.57% 32.73% 44.31% 34.68% 39.52% 64.44%
CRM interestRate inf inf inf inf inf inf -90.55%
CRM owner_earningsToInterest 493.47% 555.92% 678.69% 535.92% 485.54% 495.93% -19.07%
CRM cashflow::operatingToInterest 446.31% 468.47% 491.17% 444.40% 422.08% 460.11% -18.26%
CRM eps 65.67% 31.94% 10.91% 19.96% 55.05% -12.52% 9.57%
CRM shares 4.39% 5.19% 5.85% 6.24% 5.92% 164.64% 163.07%
CRM shares_calc 4.09% 4.14% 5.50% 6.55% 6.88% 5.98% 6.04%
CRM income_tax -23.47% -26.72% -8.74% 5.51% 60.20% -26.89% 17.29%
CRM income_tax_cashflow 59.15% 45.01% 37.58% 15.62% 29.57% 124.24% 12.62%
CRM sbc 20.51% 19.41% 23.15% 24.77% 28.50% 34.93% 34.53%
CRM capex 9.77% 10.88% 11.52% 16.92% 18.71% 24.28% 31.82%
CRM maintainence_capex 9.77% 10.88% 11.52% 16.92% 18.71% 26.83% 31.82%
CRM depreciation 23.36% 27.38% 29.51% 35.32% 37.95% 44.92% 38.26%
CRM capexToRevenue -9.49% -9.93% -11.10% -8.04% -7.43% -4.10% 1.88%
CRM depreciationToRevenue 1.70% 3.49% 3.24% 6.42% 7.58% 11.82% 6.85%
CRM sbcToRevenue -0.64% -2.99% -1.84% -1.88% 0.21% 4.10% 3.96%
CRM sbcToOperatingCashflow -4.12% -6.06% -2.42% -1.17% 1.83% 5.15% 1.57%
CRM payables 157.25% 160.58% 24.56% 30.90% 30.11% inf inf
CRM receivables 156.38% 162.85% 171.07% 32.19% 34.33% 38.07% inf
CRM inventoryTurnover 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM payablesToRevenue inf 1.24% 4.35% 2.38% -1.54% inf inf
CRM receivablesToRevenue inf inf 5.50% 5.95% 7.69% 3.68% inf
CRM opLeverage 9.00% 23.39% -6.29% -34.47% 8.97% -5.90% inf
CRM opLeverageFlag inf inf 0.0 inf inf 0.0 0.0
CRM evToEbitda -10.73% -15.79% -20.35% -20.74% -9.02% 0.81% inf
CRM evToOpIncome -22.94% -79.50% -76.15% -76.18% -73.92% 19.47% inf
CRM evToRevenue 0.61% -0.30% -0.37% -7.11% 2.33% 4.32% inf
CRM evToOcf -2.90% -3.46% -0.95% -6.43% 3.99% 5.36% inf
CRM pocf -3.16% -3.68% -1.35% -6.96% 3.44% 5.13% inf
CRM peg inf inf 0.0 0.0 inf 0.0 inf
CRM pe -80.35% -79.06% -71.56% -78.67% -79.60% -70.68% inf
CRM pfcf -4.60% -5.88% -4.57% -8.45% 1.89% 4.44% inf
CRM ps 0.35% -0.53% -0.77% -7.62% 1.79% 4.09% inf
CRM pb -7.84% -9.39% -10.35% -17.93% -12.51% -8.37% inf
CRM priceToRealfcf -7.35% -12.51% -17.71% -12.23% 2.23% 7.56% inf
CRM roa 23.63% inf inf inf inf inf inf
CRM roa_goodwill 26.80% inf inf inf inf inf inf
CRM roe 17.22% inf inf inf inf inf inf
CRM roce 15.33% inf inf inf inf inf inf
CRM roic 25.74% 25.15% 10.27% 10.66% 12.35% -7.73% -82.90%
CRM rotc 38.81% inf inf inf inf inf inf
CRM roic_cash 25.70% 25.10% 10.27% 10.67% 12.36% -7.79% -82.93%
CRM roa_cfo -1.93% -2.43% -8.40% -10.84% -10.24% inf inf
CRM roe_cfo -6.97% -8.46% -11.82% -15.39% -14.29% inf inf
CRM roce_cfo -8.48% -10.15% -13.43% -16.94% -15.13% inf inf
CRM roic_cfo -0.21% 3.75% -0.85% -2.39% -6.74% 4.62% -79.00%
CRM roic_cashflow::operating_cash -0.24% 3.69% -0.86% -2.37% -6.73% 4.55% -79.03%
CRM roic_cashflow::fcf 1.29% 6.17% 2.50% -0.80% -5.32% 5.32% -79.45%
CRM roic_cashflow::fcf_cash 1.26% 6.11% 2.49% -0.78% -5.31% 5.25% -79.48%
CRM roic_cashflow::realfcf 4.29% 14.22% 18.85% 3.47% -5.63% 2.26% -80.80%
CRM roic_cashflow::realfcf_cash 4.26% 14.15% 18.84% 3.49% -5.63% 2.19% -80.83%
CRM roic_income::net 38.18% 18.29% 8.61% 10.85% inf inf -81.46%
CRM roic_income::net_cash 38.16% 18.24% 8.61% 10.86% inf inf -81.48%
CRM rotc_cfo 10.16% 12.57% 3.19% 4.82% 2.76% inf inf
CRM roic_owner_earnings 4.29% 14.22% 18.85% 3.47% -5.63% 1.59% -80.80%
CRM roic_owner_earnings_cash 4.26% 14.15% 18.84% 3.49% -5.63% 1.52% -80.83%
CRM margin_gross 0.29% -0.07% -0.43% -0.60% -0.58% -0.74% -0.89%
CRM margin_owner_earnings 8.30% 13.68% 20.55% 5.24% -0.41% -3.87% 1.34%
CRM margin_cfo 3.62% 3.26% 0.60% -0.71% -1.59% -0.99% 2.35%
CRM margin_op 30.60% 24.73% 10.56% 11.06% 14.49% -12.65% -8.35%
CRM margin_fcf 5.19% 5.68% 3.99% 0.90% -0.09% -0.33% 2.46%
CRM margin_fcf_real 8.30% 13.68% 20.55% 5.24% -0.41% -3.23% 1.34%
CRM margin_net 43.01% 17.98% 8.68% 11.27% inf inf inf
CRM yield_owner_earnings 7.90% 14.31% 21.37% 13.88% -2.22% -7.68% -86.99%
CRM yield_owner_earnings_enterprise 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CRM yield_cfo 3.26% 3.84% 1.40% 7.47% -3.34% -4.89% -85.77%
CRM yield_cfo_ev 3.00% 3.60% 0.97% 6.85% -3.85% -5.08% inf
CRM yield_income::operating 30.05% 25.29% 10.75% 13.66% 13.50% -15.86% -88.40%
CRM yield_income::operating_enterprise 30.05% 24.87% 10.63% 13.32% 13.50% -16.25% inf
CRM yield_cashflow::fcf 4.84% 6.26% 4.75% 9.24% -1.85% -4.23% -86.07%
CRM yield_cashflow::fcf_enterprise 4.53% 6.01% 4.40% 8.57% -2.38% -4.42% inf
CRM yield_cashflow::realfcf 7.90% 14.31% 21.37% 13.88% -2.22% -7.08% -86.99%
CRM yield_cashflow::realfcf_enterprise 7.66% 14.05% 21.14% 13.33% -2.71% -7.25% inf
CRM yield_income::net 42.93% 18.28% 8.71% 14.05% inf inf -87.44%
CRM yield_income::net_enterprise 41.55% 18.13% 8.70% 13.81% inf inf inf
CRM costs:ga 15.96% 15.74% 17.53% 22.00% 22.03% 23.45% 23.92%
CRM costs:rnd 21.58% 22.45% 26.17% 29.71% 32.02% 34.83% 34.39%
CRM costs:sm 16.95% 18.68% 22.56% 24.80% 26.46% 29.17% 29.18%
CRM goodwill 33.34% 32.81% 33.94% 46.85% 57.91% 59.40% inf
CRM unearned_revenue 5.60% 8.19% 12.33% 20.81% 17.32% 24.74% 33.67%
CRM unearned_revenue_balancesheet inf inf inf inf inf inf inf
CRM costs:sgna 15.96% 15.74% 17.53% 22.00% 22.03% 23.45% 23.92%
CRM investedCapital 25.96% 22.51% 27.29% 29.33% 35.32% 22.66% inf
CRM investedCapitalWith2PercentCash 26.00% 22.59% 27.30% 29.30% 35.31% 22.74% inf
CRM share_cnt inf 4.14% inf inf inf inf inf
CRM share_multiplier 0.0 0.0 0.0 0.0 -60.38% 0.0 0.0
CRM tangible_equity 26.97% 56.79% 41.80% 32.30% 32.64% 37.21% inf
CRM current_assets 23.81% 26.32% 28.94% 33.08% 33.71% 39.77% inf
CRM current_liabilities 19.53% 22.18% 23.13% 27.45% 28.24% 33.96% inf
CRM priceToTangibleEquity -4.14% -21.91% 9.90% -11.22% -1.59% -1.67% inf
CRM revenue_01_YoY -10.67% -11.03% -6.46% -3.69% -4.50% 0.72% inf
CRM revenue_03_YoY -9.06% -6.66% -4.82% -2.56% inf inf inf
CRM revenue_05_YoY -6.67% -4.66% inf inf inf inf inf
CRM current_lease_operating inf inf inf inf inf inf inf
CRM revenue_10_YoY inf inf inf inf inf inf 0.0
CRM cashflow::fcf_01_YoY -6.34% -0.87% 24.67% 0.60% -6.21% -7.91% inf
CRM cashflow::fcf_03_YoY -0.71% 2.25% 2.21% -4.72% inf inf inf
CRM cashflow::fcf_05_YoY -1.10% -1.65% inf inf inf inf inf
CRM cashflow::fcf_10_YoY inf inf inf inf inf inf 0.0
CRM cashflow::financing -7.45% -29.78% -9.47% 41.97% 35.83% 31.37% 13.62%
CRM cashflow::investing -8.04% -6.88% 2.26% inf inf inf inf
CRM cashflow::realfcf_01_YoY -13.76% -11.01% 9.98% 17.69% 72.66% -12.86% inf
CRM cashflow::realfcf_03_YoY -1.65% 14.30% -82.33% 5.54% inf inf inf
CRM cashflow::realfcf_05_YoY 3.96% 6.43% inf inf inf inf inf
CRM cashflow::realfcf_10_YoY inf inf inf inf inf inf 0.0
CRM income::net_01_YoY 11.24% 73.67% -18.13% inf inf inf inf
CRM income::net_03_YoY -79.55% inf inf inf inf inf inf
CRM income::net_05_YoY inf inf inf inf inf inf inf
CRM income::operating_01_YoY 9.40% 28.97% -6.33% -23.03% 10.17% -11.11% inf
CRM income::operating_03_YoY -77.71% -77.96% -79.99% -87.40% inf inf inf
CRM income::operating_05_YoY 44.05% -79.78% inf inf inf inf inf
CRM income::operating_10_YoY inf inf inf inf inf inf 0.0
CRM roiic_cashflow::fcf_3 57.57% -1.23% -9.55% -14.98% inf inf inf
CRM roiic_cashflow::fcf_5 -3.70% -5.43% inf inf inf inf inf
CRM roiic_cashflow::fcf_9 inf inf inf inf inf inf inf
CRM roiic_cashflow::operating_3 55.28% -4.08% -15.72% -17.48% inf inf inf
CRM roiic_cashflow::operating_5 -5.53% -8.39% inf inf inf inf inf
CRM roiic_cashflow::operating_9 inf inf inf inf inf inf inf
CRM roiic_cashflow::realfcf_3 61.87% 13.42% 9.20% -4.95% inf inf inf
CRM roiic_cashflow::realfcf_5 1.23% 5.51% inf inf inf inf inf
CRM roiic_cashflow::realfcf_9 inf inf inf inf inf inf inf
CRM roiic_income::net_3 74.17% inf inf inf inf inf inf
CRM roiic_income::net_5 inf inf inf inf inf inf inf
CRM roiic_income::operating_3 80.58% 19.79% 8.37% 8.02% 0.0 inf inf
CRM roiic_income::operating_5 47.32% 13.14% inf inf inf inf inf
CRM roiic_income::operating_9 inf inf inf inf inf inf inf
CRM roiif_cashflow::fcf_3 21.85% 26.39% 8.40% 19.69% inf inf inf
CRM roiif_cashflow::fcf_5 19.10% 25.12% inf inf inf inf inf
CRM roiif_cashflow::fcf_9 inf inf inf inf inf inf inf
CRM roiif_cashflow::operating_3 20.07% 22.74% 1.01% 16.19% inf inf inf
CRM roiif_cashflow::operating_5 16.85% 21.20% inf inf inf inf inf
CRM roiif_cashflow::operating_9 inf inf inf inf inf inf inf
CRM roiif_cashflow::realfcf_3 25.17% 45.13% 13.24% 33.82% inf inf inf
CRM roiif_cashflow::realfcf_5 25.21% 39.60% inf inf inf inf inf
CRM roiif_cashflow::realfcf_9 inf inf inf inf inf inf inf
CRM roiif_income::net_3 34.68% inf inf inf inf inf inf
CRM roiif_income::net_5 inf inf inf inf inf inf inf
CRM roiif_income::operating_3 39.64% 46.09% 9.77% 8.24% inf inf inf
CRM roiif_income::operating_5 82.34% 35.00% inf inf inf inf inf
CRM roiif_income::operating_9 inf inf inf inf inf inf inf
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

9. (new beta feature) Predictions on CAGR based fundamental drivers for CRM price: 247.26 as of date: 2025-04-18 Current Market Price: 247.26 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9_year PredictedStockPriceToday_9Y CAGR_5_year PredictedStockPriceToday_5Y CAGR_3_year PredictedStockPriceToday_3Y
CRM revenue 21.3 % 387.05 17.25 % 490.37 12.67 % 188.58
CRM cashflow::operating 25.69 % 533.00 24.76 % 668.87 29.7 % 287.67
CRM netincome 72.13 % 0.00B 117.95 % 0.00B 62.51 % 565.87
CRM operatingincome 58.38 % 0.00B 89.22 % 0.00B 136.02 % 0.00B
CRM equity 32.07 % 832.26 8.07 % 326.20 1.58 % 138.20
CRM retained_earnings 44.26 % 0.00B 22.5 % 610.44 29.23 % 284.56
CRM shares_calc 4.09 % 97.66 1.3 % 236.05 -0.87 % 128.44
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year


Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)

Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...