ADBE is UNDERVALUED SecDiverAI
Median Fair Price 621.22
Confidence: MEDIUM
Fair Price Range 498.33 - 653.82
1 Year Price target: $ 640.42 - $ 766.27
3 Year Price target: $ 680.6 - $ 1165.9
Current Market Price: 348.8 as of 2025-04-18
Investment Value of 100 $ invested in ADBE as compared to Market Index: SPY across historical periods[*does not include dividends]
Investment Period $ Value Today(ADBE) $ Value Today(SPY) CAGR vs Market
9 years before $ 371.25 $ 208.39 15.69% vs SPY:8.5%
5 years before $ 105.78 $ 150.37 1.13% vs SPY:8.5%
3 years before $ 61.52 $ 127.73 -14.95% vs SPY:8.5%
[Bottom of Page]

Welcome to Summary reports!   


We have 9 report results for ticker: ADBE - Adobe Inc., also organized by 6 group tags below ... Bargain Finder: Related Companies Portfolio Health: Related Companies

Business Checklist for ADBE from SecDiver AI beta Free for Limited Time

Want to see more such checks or Customize your checks, check out our plans

Red Flags Identified


19

Total Checks Done


80

Wall Street Drivers beta

📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends
Score 9.0 / 10.0

  • revenue cagr for last 9 years
  • insight: ['18.19 is greater than equal to 5']
  • mental_model: We prefer growing Business which grow >= 5% YoY, better than GDP growth of >= 2-3%
  • cashflows cagr for last 9 years
  • insight: ['21.94 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate cashflows >= 5% YoY, for some industries like finance specially Banks this might be lower/red and its OK for them
  • operating profits cagr for last 9 years
  • insight: ['31.91 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate operating profits >= 5% YoY
  • shares outstanding cagr for last 9 years
  • insight: ['-1.12 is less than equal to 2']
  • mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful
  • net profits cagr for last 9 years
  • insight: ['34.5 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate net profits >= 5% YoY
  • debt cagr for last 9 years
  • insight: ['13.77 is NOT less than equal to 2']
  • mental_model: We prefer Business with lower debt growth
  • sbc average for last 3 years
  • insight: ['0.22 is NOT less than equal to 0.1']
  • mental_model: We prefer Business which has lower sbc % wrt cashflow operating
  • equity cagr for last 9 years
  • insight: ['9.01 is greater than equal to 5']
  • mental_model: We prefer growing Business having shareholder equity growth >= 5% YoY
  • roe average for last 3 years
  • insight: ['43.12 is greater than equal to 10']
  • mental_model: Good Business have return on equity >= 10%, ROE matters for businesses like Insurance, Banks, Financials
  • roce average for last 3 years
  • insight: ['33.81 is greater than equal to 15']
  • mental_model: Good Business have return on capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
  • roic average for last 3 years
  • insight: ['191.84 is greater than equal to 15']
  • mental_model: Good Business have return on invested capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
  • interestCoverage average for last 3 years
  • insight: ['58.87 is greater than equal to 5']
  • mental_model: We prefer Business which can cover their interest payments with cashflows, for some industries like finance specially Banks this might be lower/red and its OK for them
  • leverage average for last 3 years
  • insight: ['0.58 is less than equal to 5', '0.58 is greater than equal to 0']
  • mental_model: We prefer Business which can pay their debts in less than 5 years using cashflows, for some industries like finance specially Banks this might be lower/red and its OK for them
  • interestRate average for last 3 years
  • insight: ['0.03 is less than equal to 0.05']
  • mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too
  • roe_cashflow::operating average for last 3 years
  • insight: ['51.24 is greater than equal to 10']
  • mental_model: Good Business have return on equity >= 10%
  • roce_cashflow::operating average for last 3 years
  • insight: ['40.17 is greater than equal to 15']
  • mental_model: Good Business have return on capital >= 15%
  • roic_cashflow::operating average for last 3 years
  • insight: ['229.09 is greater than equal to 15']
  • mental_model: Good Business have return on invested capital >= 15%

Business Durability beta

🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key
Score 10.0 / 10.0

  • margin cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.4 wrt mean ratio: 0.376']
  • margin operating running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.33 wrt mean ratio: 0.265']
  • margin net running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.27 wrt mean ratio: 0.221']
  • roa average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 23.17 wrt mean ratio: 15.593']
  • mental_model: We want stability on increasing return on assets
  • roe average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 43.12 wrt mean ratio: 27.985']
  • mental_model: We want stability on increasing return on equity
  • roce average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 33.81 wrt mean ratio: 21.165']
  • mental_model: We want stability on increasing return on capital employed
  • roic average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 191.84 wrt mean ratio: 139.912']
  • mental_model: We want stability on increasing return on invested capital
  • rotc average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 348.36 wrt mean ratio: 245.999']
  • mental_model: We want stability on increasing return on tangible capital
  • cash average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 6330000000.0 wrt mean ratio: 2509993435.896']
  • mental_model: We want stability on cash growth
  • roa_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 27.57 wrt mean ratio: 21.746']
  • mental_model: We want stability on increasing return on assets
  • roe_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 51.24 wrt mean ratio: 38.634']
  • mental_model: We want stability on increasing return on equity
  • roce_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 40.17 wrt mean ratio: 29.323']
  • mental_model: We want stability on increasing return on capital employed
  • roic_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 229.09 wrt mean ratio: 194.086']
  • mental_model: We want stability on increasing return on invested capital
  • rotc_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 416.02 wrt mean ratio: 342.723']
  • mental_model: We want stability on increasing return on tangible capital

Valuation is the Key beta

💎 Buying Quality companies at cheap provides the right Margin of Safety in the longer term
Score 0.0 / 10.0

  • pe average for last 3 years
  • insight: ['39.73 is NOT less than equal to 15', '39.73 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PE <=15 preferred
  • pocf average for last 3 years
  • insight: ['27.38 is NOT less than equal to 15', '27.38 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
  • pb average for last 3 years
  • insight: ['13.94 is NOT less than equal to 2', '13.94 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PB <=2 preferred
  • ps average for last 3 years
  • insight: ['10.75 is NOT less than equal to 5', '10.75 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PS <=5 preferred
  • evToEbitda average for last 3 years
  • insight: ['28.12 is NOT less than equal to 15', '28.12 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToEbitda <=15 preferred
  • evToOcf average for last 3 years
  • insight: ['27.13 is NOT less than equal to 15', '27.13 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
  • evToRevenue average for last 3 years
  • insight: ['10.66 is NOT less than equal to 2', '10.66 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToRevenue <=2 preferred

Business Trends last 3 years beta

Score 8.0 / 10.0

  • receivables running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.11 wrt mean ratio: 0.136']
  • mental_model: receivables should always grow less with revenues otherwise there might be some payment/collection issues, Watch out
  • payables running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.03 wrt mean ratio: 0.038']
  • mental_model: the more this is the better, nothing bad about it.
  • capex running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.02 wrt mean ratio: 0.036']
  • sales and marketing running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.27 wrt mean ratio: 0.317']
  • mental_model: Sales are marketing increases specially if its a Sales led growth Be Careful, With time you want Organic Growth and Customer Retention
  • research & development running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.18 wrt mean ratio: 0.176']
  • mental_model: Rnd is good specially when company is increasing moat but be careful with the spend, typically RND spend shows up 2-3 years, Read Annual statements to understand why this RND is increasing
  • cash running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.32 wrt mean ratio: 0.255']
  • mental_model: cash trend should be similar or greater to revenue, if company is heavily reinvesting it might be OK, but do check

Profits Matter beta

💰 Companies needs to have positive profits to reward its shareholders in the long term
Score 10.0 / 10.0

  • positive cashflows profits average for last 3 years
  • insight: ['7732000000.0 is greater than equal to 0']
  • mental_model: We want to see positive cashflows profits for last 3 years, Profits determine Stock prices in the long term
  • positive operating profits average for last 3 years
  • insight: ['6496333333.33 is greater than equal to 0']
  • mental_model: We want to see positive operating profits for last 3 years, Profits determine Stock prices in the long term
  • positive net profits average for last 3 years
  • insight: ['5248000000.0 is greater than equal to 0']
  • mental_model: We want to see positive net profits for last 3 years, GAAP net Profits determine Stock prices in the long term

Capital Allocation beta

🧠 Remember: Shareholders only gets rewarded if management does prudent capital allocation decisions
Score 7.0 / 10.0

  • capex to Cashflow running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.04 wrt mean ratio: 0.098']
  • depreciation to capex running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 2.62 wrt mean ratio: 1.793']
  • mental_model: Helps understand where the company is investing for the future, OR it has to replenish its assets to maintain business
  • stock based compensation to Cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.22 wrt mean ratio: 0.191']
  • shares_buyback distribution of Cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: -0.88 wrt mean ratio: -0.556']
  • cashToRevenue running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.32 wrt mean ratio: 0.255']
  • cashToEquity running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.43 wrt mean ratio: 0.232']
  • cashToCapex running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 19.28 wrt mean ratio: 8.437']

Business Performance beta

Score 8.0 / 10.0

  • Operating Leverage Cashflow cagr for last 9 years
  • insight: ['Ratio is [1.21] for last 9 year ratio, threshold 0.9, value_1: 21.94, value_2: 18.19']
  • Operating Leverage cagr for last 9 years
  • insight: ['Ratio is [1.75] for last 9 year ratio, threshold 0.9, value_1: 31.91, value_2: 18.19']
  • debt cagr for last 9 years
  • insight: ['Ratio is [0.76] for last 9 year ratio, threshold 1, value_1: 13.77, value_2: 18.19']
  • cash cagr for last 9 years
  • insight: ['Ratio is [2.58] for last 9 year ratio, threshold 0.9, value_1: 23.27, value_2: 9.01']
  • debt-equity-cagr cagr for last 9 years
  • insight: ['Ratio is [1.53] for last 9 year ratio, threshold 1, value_1: 13.77, value_2: 9.01']
  • mental_model: We want debt to grow less than equity

Balance Sheet Quality beta

📈 Quality companies can withstand darkest hours, strong balance sheet is the key
Score 10.0 / 10.0

  • debtToCashflow running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.58 wrt mean ratio: 0.918']
  • debtToEquity running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.3 wrt mean ratio: 0.298']
  • interestCoverage average for last 3 years
  • insight: ['58.87 is greater than equal to 3']
  • mental_model: We prefer Business which can cover their interest payments
  • leverage average for last 3 years
  • insight: ['0.58 is less than equal to 5']
  • mental_model: We prefer Business which can pay their debts in less than 5 years
  • interestRate average for last 3 years
  • insight: ['0.03 is less than equal to 0.05']
  • mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too

Taxes, Interest and Unearned beta

📈Note: this is a new one, so do not use this for now, we are looking at data
Score 6.0 / 10.0

  • interest_expense_cashflow running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.89 wrt mean ratio: 0.916']
  • mental_model: We want stability for this metric
  • interest_income running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.0 wrt mean ratio: 0.0']
  • interest_expense-cagr cagr for last 3 years
  • insight: ['Ratio is [2.41] for last 3 year ratio, threshold 1, value_1: 2.29, value_2: 0.95']
  • mental_model: We want debt to grow less than equity
  • income_tax running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.07 wrt mean ratio: 0.037']
  • income_tax_cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.07 wrt mean ratio: 0.045']
  • income_tax_ratio_paid running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 1.09 wrt mean ratio: 3.01']
  • mental_model: We want stability for this metric
  • income_tax_cashflow-cagr cagr for last 3 years
  • insight: ['Ratio is [0.86] for last 3 year ratio, threshold 1, value_1: 38.44, value_2: 44.78']
  • mental_model: We want debt to grow less than equity
  • unearned_revenue running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.02 wrt mean ratio: 0.046']
  • unearned_revenue_balancesheet running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.3 wrt mean ratio: 0.265']

Valuation Insights Relative to History beta

Score 7.0 / 10.0

  • pe average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 39.73 wrt mean ratio: 54.322']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • pocf average for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 27.38 wrt mean ratio: 26.684']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • pb average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 13.94 wrt mean ratio: 9.967']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • ps average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 10.75 wrt mean ratio: 10.231']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToEbitda average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 28.12 wrt mean ratio: 32.429']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToOcf average for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 27.13 wrt mean ratio: 26.936']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToRevenue average for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 10.66 wrt mean ratio: 10.323']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
 Sign up for FREE

We do NOT feel in CONTROL in the markets. Do we know why?

1. Showing SUMMARY report for ADBE [show/hide charts] Current Market Price: 348.8 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
ADBE StockMarketPrice 444.68 596.60 336.53 567.06 500.12 329.81 226.24 175.24 102.95 93.94 72.70 59.88 37.68 28.27 30.78 36.78
ADBE YearPriceHigh 638.25 633.89 575.00 699.54 536.88 332.88 277.61 186.27 111.09 96.42 77.56 61.09 38.25 35.99 37.80 38.20
ADBE YearPriceLow 432.47 318.60 274.73 420.78 255.13 215.15 175.26 102.81 71.27 68.98 57.15 37.36 28.04 22.67 25.45 15.70
ADBE revenue 21.50B 19.41B 17.61B 15.79B 12.87B 11.17B 9.03B 7.30B 5.85B 4.80B 4.15B 4.06B 4.40B 4.22B 3.80B 2.95B
ADBE revenue::cost 5.76B 5.35B 4.97B 4.32B 3.59B 3.24B 2.62B 2.20B 1.91B 1.68B 1.65B 1.62B 1.52B 1.39B 1.24B 0.98B
ADBE operating_expense 12.41B 10.40B 9.34B 8.12B 6.91B 6.23B 5.00B 4.12B 3.54B 3.15B 3.11B 3.05B 2.74B 2.68B 2.40B 1.96B
ADBE assets 30.23B 29.78B 27.16B 27.24B 24.28B 20.76B 18.77B 14.54B 12.71B 11.73B 10.79B 10.38B 10.04B 8.99B 8.14B 0.0
ADBE cash 7.61B 7.14B 4.24B 3.84B 4.48B 2.65B 1.64B 2.31B 1.01B 0.88B 1.12B 0.83B 1.43B 0.99B 0.75B 0.0
ADBE ppnenet 1.94B 2.03B 1.91B 1.67B 1.52B 1.29B 1.08B 0.94B 0.82B 0.79B 0.79B 0.66B 0.66B 0.53B 0.45B 0.0
ADBE workingCapital 1.71B 1.53B 1.34B 0.87B 0.92B 0.67B 1.04B 0.65B 0.42B 0.47B 0.47B 0.46B 0.48B 0.39B 0.39B 0.0
ADBE workingCapitalWithCash 1.85B 1.62B 1.42B 0.96B 0.97B 0.70B 1.09B 0.67B 0.43B 0.49B 0.48B 0.49B 0.50B 0.40B 0.40B 0.0
ADBE owner_earnings 6.04B 5.22B 5.96B 5.81B 4.40B 3.24B 3.15B 2.28B 1.65B 0.95B 0.81B 0.63B 0.93B 1.05B 0.71B 0.83B
ADBE netincome_cfo 5.56B 5.43B 4.76B 4.82B 5.26B 2.95B 2.59B 1.69B 1.17B 0.63B 0.27B 0.29B 0.83B 0.83B 0.77B 0.39B
ADBE cashflow::operating 8.06B 7.30B 7.84B 7.23B 5.73B 4.42B 4.03B 2.91B 2.20B 1.47B 1.29B 1.15B 1.50B 1.54B 1.11B 1.12B
ADBE cashflow::fcf 7.87B 6.94B 7.40B 6.88B 5.31B 4.03B 3.76B 2.73B 2.00B 1.28B 1.14B 0.96B 1.23B 1.33B 0.94B 1.00B
ADBE cashflow::realfcf 6.04B 5.22B 5.96B 5.81B 4.40B 3.24B 3.15B 2.28B 1.65B 0.95B 0.81B 0.63B 0.93B 1.05B 0.71B 0.83B
ADBE netincome 5.56B 5.43B 4.76B 4.82B 5.26B 2.95B 2.59B 1.69B 1.17B 0.63B 0.27B 0.29B 0.83B 0.83B 0.77B 0.39B
ADBE operatingincome 6.74B 6.65B 6.10B 5.80B 4.24B 3.27B 2.84B 2.17B 1.49B 0.90B 0.41B 0.42B 1.18B 1.10B 0.99B 0.69B
ADBE grossincome 19.15B 17.05B 15.44B 13.92B 11.15B 9.50B 7.84B 6.29B 5.03B 4.05B 3.52B 3.47B 3.92B 3.78B 3.40B 2.65B
ADBE marketcap 197.51B 271.63B 159.94B 269.81B 239.92B 159.08B 110.44B 86.38B 51.19B 46.86B 36.97B 30.75B 18.94B 14.25B 16.18B 19.52B
ADBE ev 195.53B 268.12B 159.84B 270.59B 240.06B 160.57B 112.92B 87.84B 52.08B 47.89B 36.76B 31.41B 19.01B 14.76B 16.95B 19.52B
ADBE ebitda 7.60B 7.52B 6.95B 6.59B 4.99B 4.03B 3.19B 2.49B 1.83B 1.24B 0.73B 0.74B 1.48B 1.37B 1.29B 0.97B
ADBE equity 14.11B 16.52B 14.05B 14.80B 13.26B 10.53B 9.36B 8.46B 7.42B 7.00B 6.78B 6.72B 6.67B 5.78B 5.19B 0.0
ADBE retained_earnings 38.47B 33.35B 28.32B 23.91B 19.61B 14.83B 11.82B 9.57B 8.11B 7.25B 6.92B 6.93B 7.00B 6.53B 5.98B 0.0
ADBE debt 5.63B 3.63B 4.13B 4.62B 4.62B 4.14B 4.12B 3.76B 1.90B 1.91B 0.91B 1.50B 1.50B 1.51B 1.51B 0.0
ADBE debtToEquity 0.40 0.22 0.29 0.31 0.35 0.39 0.44 0.44 0.26 0.27 0.13 0.22 0.22 0.26 0.29 inf
ADBE interest_income 0.0 0.0 0.0 0.0 0.0 0.04B 0.04B 0.04B 0.01B 0.03B 0.01B 0.00B -0.00B -0.00B 0.01B 0.03B
ADBE interest_expense 0.17B 0.11B 0.11B 0.11B 0.12B 0.16B 0.09B 0.07B 0.07B 0.06B 0.06B 0.07B 0.07B 0.07B 0.06B 0.00B
ADBE interest_expense_cashflow 0.14B 0.11B 0.10B 0.10B 0.09B 0.15B 0.08B 0.07B 0.07B 0.06B 0.07B 0.06B 0.07B 0.06B 0.03B 0.00B
ADBE interestRate 0.03 0.03 0.03 0.02 0.03 0.04 0.02 0.02 0.04 0.03 0.07 0.05 0.05 0.04 0.04 inf
ADBE owner_earningsToInterest 35.74 46.23 53.18 51.44 37.92 20.63 35.42 30.65 23.37 14.78 13.48 9.40 13.78 15.64 12.51 243.80
ADBE cashflow::operatingToInterest 47.67 64.62 69.98 63.98 49.37 28.17 45.27 39.15 31.23 22.90 21.55 17.06 22.22 23.05 19.54 328.09
ADBE eps 12.43 11.87 10.13 10.10 10.94 6.07 5.28 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ADBE shares 0.45B 0.46B 0.47B 0.48B 0.48B 0.49B 0.50B 0.50B 0.50B 0.51B 0.51B 0.51B 0.50B 0.50B 0.53B 0.53B
ADBE shares_calc 0.44B 0.46B 0.48B 0.48B 0.48B 0.48B 0.49B 0.49B 0.50B 0.50B 0.51B 0.51B 0.50B 0.50B 0.53B 0.53B
ADBE income_tax 1.37B 1.37B 1.25B 0.88B -1.08B 0.25B 0.20B 0.44B 0.27B 0.24B 0.09B 0.07B 0.29B 0.20B 0.17B 0.32B
ADBE income_tax_cashflow 1.73B 1.85B 0.78B 0.84B 0.47B 0.35B 0.21B 0.40B 0.25B 0.20B 0.02B 0.13B 0.20B 0.16B 0.39B 0.11B
ADBE sbc 1.83B 1.72B 1.44B 1.07B 0.91B 0.79B 0.61B 0.45B 0.35B 0.34B 0.33B 0.33B 0.30B 0.29B 0.23B 0.17B
ADBE capex 0.18B 0.36B 0.44B 0.35B 0.42B 0.39B 0.27B 0.18B 0.20B 0.18B 0.15B 0.19B 0.27B 0.21B 0.17B 0.12B
ADBE maintainence_capex 0.18B 0.36B 0.44B 0.35B 0.42B 0.39B 0.27B 0.18B 0.20B 0.18B 0.15B 0.19B 0.27B 0.21B 0.17B 0.12B
ADBE depreciation 0.86B 0.87B 0.86B 0.79B 0.76B 0.76B 0.35B 0.33B 0.33B 0.34B 0.31B 0.32B 0.30B 0.27B 0.29B 0.28B
ADBE capexToRevenue 0.85 1.85 2.51 2.20 3.26 3.53 2.95 2.44 3.48 3.86 3.58 4.64 6.16 4.99 4.46 4.06
ADBE depreciationToRevenue 3.99 4.49 4.86 4.99 5.88 6.78 3.84 4.46 5.66 7.08 7.56 7.92 6.81 6.41 7.70 9.59
ADBE sbcToRevenue 8.52 8.85 8.18 6.77 7.06 7.05 6.76 6.22 5.98 7.00 8.05 8.11 6.78 6.79 6.08 5.69
ADBE sbcToOperatingCashflow 22.75 23.53 18.37 14.79 15.87 17.82 15.14 15.60 15.91 22.86 25.92 28.57 19.91 18.54 20.76 14.99
ADBE payables 0.55B 0.51B 0.53B 0.53B 0.53B 0.62B 0.64B 0.17B 0.18B 0.26B 0.13B 0.13B 0.16B 0.16B 0.16B 0.0
ADBE receivables 2.07B 2.22B 2.06B 1.88B 1.40B 1.53B 1.32B 1.22B 0.83B 0.67B 0.59B 0.60B 0.62B 0.63B 0.55B 0.0
ADBE inventoryTurnover inf inf inf inf inf inf inf inf inf inf inf inf inf inf inf inf
ADBE payablesToRevenue 0.02 0.03 0.03 0.03 0.05 0.06 0.02 0.03 0.04 0.03 0.03 0.04 0.04 0.04 0.04 0.0
ADBE receivablesToRevenue 0.10 0.11 0.11 0.09 0.12 0.12 0.13 0.11 0.11 0.12 0.14 0.15 0.14 0.13 0.15 0.0
ADBE opLeverage -9.43 -1.19 -6.44 14.27 14.46 -8.65 7.34 20.44 43.31 103.19 -4.63 -56.27 2.91 -0.25 14.83 0.0
ADBE opLeverageFlag 0.0 0.0 0.0 1.00 1.00 0.0 1.00 1.00 1.00 1.00 0.0 0.0 1.00 0.0 1.00 0.0
ADBE evToEbitda 25.73 35.65 22.98 41.06 48.07 39.89 35.43 35.22 28.53 38.54 50.61 42.22 12.85 10.78 13.18 20.06
ADBE evToOpIncome 29.01 40.32 26.21 46.64 56.66 49.13 39.75 40.51 34.87 53.03 89.08 74.31 16.11 13.43 17.07 28.26
ADBE evToRevenue 9.09 13.81 9.08 17.14 18.66 14.37 12.50 12.03 8.90 9.99 8.86 7.75 4.32 3.50 4.46 6.62
ADBE evToOcf 24.27 36.72 20.39 37.43 41.92 36.31 28.02 30.16 23.68 32.59 28.55 27.27 12.68 9.56 15.23 17.46
ADBE pocf 24.52 37.20 20.41 37.32 41.89 35.97 27.41 29.66 23.27 31.89 28.71 26.70 12.63 9.23 14.54 17.46
ADBE peg 7.53 2.91 112.10 0.0 0.57 3.60 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ADBE pe 35.52 50.04 33.63 55.95 45.61 53.90 42.62 51.00 43.80 74.43 137.73 106.03 22.75 17.10 20.89 50.49
ADBE pfcf 25.09 39.13 21.63 39.20 45.20 39.50 29.35 31.59 25.65 36.48 32.45 31.92 15.42 10.69 17.16 19.55
ADBE ps 9.18 14.00 9.08 17.09 18.64 14.24 12.23 11.83 8.74 9.77 8.91 7.58 4.30 3.38 4.26 6.62
ADBE pb 14.00 16.44 11.38 18.23 18.09 15.11 11.80 10.21 6.89 6.69 5.46 4.57 2.84 2.46 3.12 inf
ADBE priceToRealfcf 32.70 52.00 26.85 46.41 54.54 49.11 35.03 37.88 31.10 49.39 45.90 48.47 20.37 13.61 22.72 23.50
ADBE roa 22.64% 24.48% 22.39% 23.89% 20.41% 17.41% 19.54% 17.06% 12.74% 8.37% 3.98% 4.21% 13.13% 13.50% 0.0 0.0
ADBE roa_goodwill 39.71% 46.25% 41.84% 42.84% 42.07% 39.92% 32.60% 29.70% 23.49% 14.89% 7.36% 7.16% 22.95% 24.43% 0.0 0.0
ADBE roe 40.81% 47.33% 41.21% 43.74% 40.24% 34.91% 33.57% 29.20% 21.33% 13.33% 6.14% 6.34% 20.41% 21.17% 0.0 0.0
ADBE roce 33.45% 36.58% 31.40% 32.45% 28.89% 24.23% 23.24% 23.25% 16.77% 11.75% 5.02% 5.18% 16.19% 16.39% 0.0 0.0
ADBE roic 180.24% 193.15% 202.12% 243.17% 191.55% 187.12% 143.32% 148.00% 124.13% 72.18% 36.62% 37.53% 117.40% 131.10% 118.44% inf
ADBE rotc 332.07% 348.53% 364.49% 382.47% 327.68% 303.99% 303.14% 265.61% 189.68% 115.03% 62.55% 63.63% 223.59% 244.90% 0.0 0.0
ADBE roic_cash 173.61% 188.51% 197.10% 234.37% 187.07% 183.66% 140.06% 145.99% 122.34% 70.91% 36.08% 36.60% 115.14% 128.80% 116.35% inf
ADBE roa_cfo 27.05% 26.88% 28.77% 29.77% 27.58% 23.56% 27.72% 22.92% 18.76% 13.62% 12.40% 11.47% 16.68% 18.96% 0.0 0.0
ADBE roe_cfo 48.77% 51.97% 52.97% 54.51% 54.39% 47.23% 47.63% 39.23% 31.42% 21.69% 19.15% 17.28% 25.93% 29.72% 0.0 0.0
ADBE roce_cfo 39.98% 40.17% 40.36% 40.43% 39.04% 32.79% 32.97% 31.23% 24.69% 19.12% 15.66% 14.11% 20.58% 23.01% 0.0 0.0
ADBE roic_cfo 215.40% 212.08% 259.79% 303.02% 258.92% 253.18% 203.31% 198.84% 182.81% 117.45% 114.23% 102.24% 149.18% 184.06% 132.74% inf
ADBE roic_cashflow::operating_cash 207.48% 206.99% 253.34% 292.06% 252.86% 248.51% 198.69% 196.13% 180.18% 115.39% 112.57% 99.72% 146.30% 180.82% 130.40% inf
ADBE roic_cashflow::fcf 210.51% 201.63% 245.14% 288.43% 239.97% 230.60% 189.86% 186.68% 165.87% 102.67% 101.07% 85.52% 122.21% 158.98% 112.51% inf
ADBE roic_cashflow::fcf_cash 202.77% 196.78% 239.05% 278.00% 234.36% 226.34% 185.54% 184.14% 163.49% 100.87% 99.60% 83.41% 119.85% 156.18% 110.53% inf
ADBE roic_cashflow::realfcf 161.50% 151.73% 197.41% 243.63% 198.88% 185.48% 159.08% 155.66% 136.79% 75.83% 71.47% 56.31% 92.52% 124.86% 84.95% inf
ADBE roic_cashflow::realfcf_cash 155.56% 148.08% 192.51% 234.82% 194.22% 182.06% 155.46% 153.54% 134.83% 74.49% 70.42% 54.92% 90.73% 122.66% 83.45% inf
ADBE roic_income::net 148.66% 157.65% 157.64% 202.10% 237.80% 168.99% 130.74% 115.63% 97.13% 50.32% 23.81% 25.74% 82.84% 99.33% 92.39% inf
ADBE roic_income::net_cash 143.19% 153.87% 153.72% 194.78% 232.24% 165.87% 127.76% 114.06% 95.74% 49.43% 23.47% 25.11% 81.24% 97.58% 90.77% inf
ADBE rotc_cfo 396.85% 382.70% 468.50% 476.60% 442.92% 411.32% 430.03% 356.85% 279.36% 187.17% 195.14% 173.37% 284.10% 343.81% 0.0 0.0
ADBE roic_owner_earnings 161.50% 151.73% 197.41% 243.63% 198.88% 185.48% 159.08% 155.66% 136.79% 75.83% 71.47% 56.31% 92.52% 124.86% 84.95% inf
ADBE roic_owner_earnings_cash 155.56% 148.08% 192.51% 234.82% 194.22% 182.06% 155.46% 153.54% 134.83% 74.49% 70.42% 54.92% 90.73% 122.66% 83.45% inf
ADBE margin_gross 89.04% 87.87% 87.70% 88.18% 86.62% 85.03% 86.77% 86.16% 86.00% 84.48% 85.00% 85.54% 89.01% 89.61% 89.38% 89.93%
ADBE margin_owner_earnings 28.09% 26.92% 33.83% 36.83% 34.19% 29.00% 34.91% 31.23% 28.12% 19.78% 19.42% 15.64% 21.12% 24.83% 18.74% 28.20%
ADBE margin_cfo 37.46% 37.62% 44.52% 45.80% 44.51% 39.58% 44.62% 39.89% 37.57% 30.64% 31.05% 28.40% 34.05% 36.60% 29.29% 37.94%
ADBE margin_op 31.35% 34.26% 34.64% 36.76% 32.93% 29.25% 31.45% 29.69% 25.51% 18.83% 9.95% 10.42% 26.80% 26.07% 26.13% 23.44%
ADBE margin_fcf 36.61% 35.77% 42.01% 43.60% 41.25% 36.05% 41.67% 37.45% 34.09% 26.79% 27.47% 23.76% 27.90% 31.62% 24.83% 33.88%
ADBE margin_fcf_real 28.09% 26.92% 33.83% 36.83% 34.19% 29.00% 34.91% 31.23% 28.12% 19.78% 19.42% 15.64% 21.12% 24.83% 18.74% 28.20%
ADBE margin_net 25.85% 27.97% 27.01% 30.55% 40.88% 26.42% 28.69% 23.20% 19.96% 13.13% 6.47% 7.15% 18.91% 19.75% 20.39% 13.12%
ADBE yield_owner_earnings 3.06% 1.92% 3.72% 2.15% 1.83% 2.04% 2.85% 2.64% 3.22% 2.02% 2.18% 2.06% 4.91% 7.35% 4.40% 4.26%
ADBE yield_owner_earnings_enterprise inf inf inf inf inf inf inf inf inf inf inf inf inf inf inf inf
ADBE yield_cfo 4.08% 2.69% 4.90% 2.68% 2.39% 2.78% 3.65% 3.37% 4.30% 3.14% 3.48% 3.75% 7.92% 10.83% 6.88% 5.73%
ADBE yield_cfo_ev 4.12% 2.72% 4.90% 2.67% 2.39% 2.75% 3.57% 3.32% 4.22% 3.07% 3.50% 3.67% 7.89% 10.46% 6.57% 5.73%
ADBE yield_income::operating 3.41% 2.45% 3.81% 2.15% 1.77% 2.05% 2.57% 2.51% 2.92% 1.93% 1.12% 1.37% 6.23% 7.72% 6.14% 3.54%
ADBE yield_income::operating_enterprise 3.45% 2.48% 3.82% 2.14% 1.77% 2.04% 2.52% 2.47% 2.87% 1.89% 1.12% 1.35% 6.21% 7.45% 5.86% 3.54%
ADBE yield_cashflow::fcf 3.99% 2.56% 4.62% 2.55% 2.21% 2.53% 3.41% 3.17% 3.90% 2.74% 3.08% 3.13% 6.49% 9.36% 5.83% 5.11%
ADBE yield_cashflow::fcf_enterprise 4.03% 2.59% 4.63% 2.54% 2.21% 2.51% 3.33% 3.11% 3.83% 2.68% 3.10% 3.07% 6.46% 9.03% 5.57% 5.11%
ADBE yield_cashflow::realfcf 3.06% 1.92% 3.72% 2.15% 1.83% 2.04% 2.85% 2.64% 3.22% 2.02% 2.18% 2.06% 4.91% 7.35% 4.40% 4.26%
ADBE yield_cashflow::realfcf_enterprise 3.09% 1.95% 3.73% 2.15% 1.83% 2.02% 2.79% 2.60% 3.16% 1.98% 2.19% 2.02% 4.89% 7.09% 4.20% 4.26%
ADBE yield_income::net 2.82% 2.00% 2.97% 1.79% 2.19% 1.86% 2.35% 1.96% 2.28% 1.34% 0.73% 0.94% 4.40% 5.85% 4.79% 1.98%
ADBE yield_income::net_enterprise 2.84% 2.02% 2.98% 1.78% 2.19% 1.84% 2.29% 1.93% 2.24% 1.31% 0.73% 0.92% 4.38% 5.64% 4.57% 1.98%
ADBE costs:ga 1.53B 1.41B 1.22B 1.08B 0.97B 0.88B 0.74B 0.62B 0.58B 0.53B 0.54B 0.52B 0.43B 0.41B 0.38B 0.30B
ADBE costs:rnd 3.94B 3.47B 2.99B 2.54B 2.19B 1.93B 1.54B 1.22B 0.98B 0.86B 0.84B 0.83B 0.74B 0.74B 0.68B 0.57B
ADBE costs:sm 5.76B 5.35B 4.97B 4.32B 3.59B 3.24B 2.62B 2.20B 1.91B 1.68B 1.65B 1.62B 1.52B 1.39B 1.24B 0.98B
ADBE shares_buyback -9.50B -4.40B -6.55B -3.95B -3.05B -2.75B -2.05B -1.10B -1.07B -0.62B -0.60B -1.10B -0.41B -0.70B -0.85B -0.35B
ADBE goodwill 12.79B 12.80B 12.79B 12.67B 10.74B 10.69B 10.58B 5.82B 5.41B 5.37B 4.72B 4.77B 4.13B 3.85B 3.64B 0.0
ADBE unearned_revenue 0.31B 0.54B 0.54B 1.05B 0.26B 0.50B 0.44B 0.48B 0.52B 0.32B 0.33B 0.20B 0.09B 0.10B 0.11B -0.05B
ADBE unearned_revenue_balancesheet 6.13B 5.84B 5.30B 4.73B 3.63B 3.38B 2.92B 2.41B 1.95B 1.43B 1.10B 0.78B 0.56B 0.48B 0.38B 0.0
ADBE costs:restructuring 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -0.00B 0.00B 0.02B 0.03B -0.00B 0.10B 0.02B 0.04B
ADBE costs:sgna 1.53B 1.41B 1.22B 1.08B 0.97B 0.88B 0.74B 0.62B 0.58B 0.53B 0.54B 0.52B 0.43B 0.41B 0.38B 0.30B
ADBE investedCapital 3.74B 3.44B 3.02B 2.39B 2.21B 1.75B 1.98B 1.46B 1.20B 1.25B 1.13B 1.13B 1.01B 0.84B 0.84B 0.0
ADBE investedCapitalWith2PercentCash 3.88B 3.53B 3.09B 2.48B 2.26B 1.78B 2.03B 1.49B 1.22B 1.27B 1.14B 1.15B 1.03B 0.85B 0.85B 0.0
ADBE priceToTangibleEquity 149.97 73.16 126.54 126.73 95.13 -987.81 -90.60 32.74 25.36 28.66 18.00 15.75 7.48 7.37 10.44 inf
ADBE share_cnt 0.44B 0.46B 0.48B 0.48B 0.48B 0.48B 0.49B 0.49B 0.50B 0.50B 0.0 0.0 0.0 0.0 0.0 0.0
ADBE share_multiplier 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
ADBE tangible_equity 1.32B 3.71B 1.26B 2.13B 2.52B -0.16B -1.22B 2.64B 2.02B 1.63B 2.05B 1.95B 2.53B 1.93B 1.55B 0.0
ADBE current_assets 11.23B 11.08B 9.00B 8.67B 8.15B 6.50B 4.86B 7.25B 5.84B 4.82B 4.60B 4.05B 4.40B 3.77B 3.22B 0.0
ADBE current_liabilities 10.52B 8.25B 8.13B 6.93B 5.51B 8.19B 4.30B 3.53B 2.81B 2.21B 2.49B 1.53B 1.27B 1.25B 1.07B 0.0
ADBE revenue_01_YoY 10.80% 10.24% 11.54% 22.67% 15.19% 23.71% 23.67% 24.72% 22.08% 15.64% 2.26% -7.91% 4.45% 10.95% 28.99% 0.0
ADBE revenue_03_YoY 10.86% 14.68% 16.37% 20.46% 20.79% 24.03% 23.49% 20.75% 13.02% 2.88% inf 2.19% 14.34% 0.0 0.0 0.0
ADBE revenue_05_YoY 14.00% 16.54% 19.25% 21.94% 21.82% 21.92% 17.36% 10.64% 6.79% 4.76% 7.08% 0.0 0.0 0.0 0.0 0.0
ADBE revenue_10_YoY 17.89% 16.95% 14.86% 14.11% 12.97% 14.26% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ADBE cashflow::fcf_01_YoY 13.41% -6.14% 7.47% 29.65% 31.79% 7.04% 37.59% 37.02% 55.38% 12.77% 18.25% -21.59% -7.84% 41.31% -5.49% 0.0
ADBE cashflow::fcf_03_YoY 4.59% 9.36% 22.46% 22.29% 24.74% 26.37% 43.08% 33.90% 27.48% 1.50% inf 0.70% 7.16% 0.0 0.0 0.0
ADBE cashflow::fcf_05_YoY 14.35% 13.03% 22.02% 28.09% 32.81% 28.73% 31.32% 17.36% 8.41% 6.37% 2.68% 0.0 0.0 0.0 0.0 0.0
ADBE cashflow::fcf_10_YoY 21.33% 21.83% 19.66% 17.84% 18.86% 14.97% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ADBE cashflow::financing -7.72B -5.18B -6.83B -4.30B -3.49B -2.95B -0.01B -1.18B -1.09B -0.20B -0.51B -0.56B -0.23B -0.55B -0.22B 0.48B
ADBE cashflow::investing 0.15B 0.78B -0.57B -3.54B -0.41B -0.46B -4.68B -0.44B -0.96B -1.49B -0.49B -1.18B -0.83B -0.76B -1.16B -1.50B
ADBE cashflow::realfcf_01_YoY 15.62% -12.29% 2.46% 32.14% 35.79% 2.75% 38.26% 38.53% 73.50% 17.79% 26.97% -31.79% -11.17% 46.98% -14.25% 0.0
ADBE cashflow::realfcf_03_YoY 1.29% 5.90% 22.51% 22.62% 24.49% 25.32% 49.23% 41.46% 37.42% 0.67% inf inf 3.84% 0.0 0.0 0.0
ADBE cashflow::realfcf_05_YoY 13.27% 10.63% 21.17% 28.70% 35.91% 32.10% 37.81% 19.65% 9.47% 5.90% inf 0.0 0.0 0.0 0.0 0.0
ADBE cashflow::realfcf_10_YoY 22.32% 23.47% 20.41% 18.70% 19.97% 14.58% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ADBE income::net_01_YoY 2.43% 14.13% -1.37% -8.33% 78.22% 13.91% 52.96% 44.93% 85.65% 134.56% -7.45% -65.18% -0.01% 7.51% 100.43% 0.0
ADBE income::net_03_YoY 4.86% 1.05% 17.24% 23.00% 45.89% 36.18% 60.26% 84.80% 59.14% inf inf inf 29.16% 0.0 0.0 0.0
ADBE income::net_05_YoY 13.50% 15.94% 22.93% 32.77% 52.89% 61.53% 54.96% 15.26% 7.01% inf inf 0.0 0.0 0.0 0.0 0.0
ADBE income::net_10_YoY 35.40% 34.04% 19.03% 19.20% 21.11% 22.54% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ADBE income::operating_01_YoY 1.37% 9.05% 5.10% 36.94% 29.65% 15.06% 31.01% 45.16% 65.39% 118.83% -2.37% -64.18% 7.36% 10.70% 43.82% 0.0
ADBE income::operating_03_YoY 5.13% 16.21% 23.11% 26.88% 25.02% 29.82% 46.51% 73.84% 52.31% inf inf inf 19.56% 0.0 0.0 0.0
ADBE income::operating_05_YoY 15.58% 18.55% 22.98% 31.18% 36.23% 51.26% 46.37% 12.93% 6.32% inf inf 0.0 0.0 0.0 0.0 0.0
ADBE income::operating_10_YoY 32.22% 31.73% 17.85% 18.10% 15.61% 16.82% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ADBE roiic_cashflow::fcf_3 43.64% 46.53% 56.77% 55.13% 48.17% 44.38% 54.64% 144.66% 138.29% 14.06% -12.77% 1.37% 3.16% 0.0 0.0 0.0
ADBE roiic_cashflow::fcf_5 57.70% 53.37% 46.18% 54.46% 57.63% 54.88% 68.94% 73.88% 30.09% 34.78% 1.71% 0.0 0.0 0.0 0.0 0.0
ADBE roiic_cashflow::fcf_9 52.86% 58.28% 57.14% 53.37% 49.92% 45.48% 22.62% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ADBE roiic_cashflow::operating_3 36.37% 44.85% 57.58% 56.57% 52.68% 48.54% 56.44% 147.36% 140.36% -7.54% -16.85% 2.66% 5.24% 0.0 0.0 0.0
ADBE roiic_cashflow::operating_5 54.52% 54.94% 48.80% 56.07% 60.98% 59.56% 70.87% 69.32% 29.80% 36.34% 2.06% 0.0 0.0 0.0 0.0 0.0
ADBE roiic_cashflow::operating_9 52.84% 60.41% 59.39% 54.10% 52.54% 48.80% 23.82% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ADBE roiic_cashflow::realfcf_3 10.00% 23.49% 45.79% 47.02% 39.66% 34.81% 48.59% 133.71% 135.49% 4.69% -15.91% -5.35% 1.36% 0.0 0.0 0.0
ADBE roiic_cashflow::realfcf_5 42.02% 34.77% 36.42% 46.44% 49.42% 46.25% 62.02% 66.23% 27.20% 24.10% -0.31% 0.0 0.0 0.0 0.0 0.0
ADBE roiic_cashflow::realfcf_9 40.84% 44.38% 47.27% 46.10% 42.10% 37.27% 19.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ADBE roiic_income::net_3 32.50% 4.78% 30.41% 39.43% 66.76% 38.94% 43.24% 129.25% 117.69% -50.96% -37.19% -33.29% 6.12% 0.0 0.0 0.0
ADBE roiic_income::net_5 39.14% 47.62% 30.34% 40.72% 66.32% 50.98% 56.67% 42.24% 15.25% -14.79% -1.44% 0.0 0.0 0.0 0.0 0.0
ADBE roiic_income::net_9 39.55% 51.82% 39.67% 37.66% 55.60% 32.10% 18.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ADBE roiic_income::operating_3 41.35% 68.72% 47.70% 52.34% 38.73% 38.76% 42.71% 159.15% 143.42% -69.49% -45.24% -39.17% 6.72% 0.0 0.0 0.0
ADBE roiic_income::operating_5 52.11% 63.95% 38.94% 48.02% 47.75% 54.26% 59.54% 48.46% 17.90% -9.17% -3.38% 0.0 0.0 0.0 0.0 0.0
ADBE roiic_income::operating_9 46.83% 62.65% 50.41% 43.63% 39.41% 33.55% 17.59% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ADBE roiif_cashflow::fcf_3 193.18% 265.70% 563.36% 537.78% 539.75% 706.27% 1631.95% 1019.61% 838.70% 21.79% -91.93% 9.27% 43.63% 0.0 0.0 0.0
ADBE roiif_cashflow::fcf_5 402.70% 327.41% 544.07% 669.71% 792.18% 695.49% 1026.65% 522.20% 195.81% 101.48% 21.36% 0.0 0.0 0.0 0.0 0.0
ADBE roiif_cashflow::fcf_9 529.24% 464.89% 637.72% 571.54% 470.89% 492.53% 295.05% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ADBE roiif_cashflow::operating_3 161.01% 256.10% 571.31% 551.82% 590.28% 772.56% 1685.71% 1038.64% 851.24% -11.69% -121.31% 17.96% 72.33% 0.0 0.0 0.0
ADBE roiif_cashflow::operating_5 380.55% 337.04% 574.87% 689.48% 838.27% 754.76% 1055.33% 489.98% 193.90% 106.03% 25.72% 0.0 0.0 0.0 0.0 0.0
ADBE roiif_cashflow::operating_9 529.09% 481.85% 662.87% 579.31% 495.62% 528.43% 310.73% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ADBE roiif_cashflow::realfcf_3 44.25% 134.15% 454.32% 458.65% 444.41% 553.97% 1451.42% 942.43% 821.70% 7.27% -114.50% -36.17% 18.83% 0.0 0.0 0.0
ADBE roiif_cashflow::realfcf_5 293.27% 213.31% 429.04% 571.15% 679.34% 586.10% 923.59% 468.13% 176.96% 70.32% -3.82% 0.0 0.0 0.0 0.0 0.0
ADBE roiif_cashflow::realfcf_9 408.98% 353.99% 527.58% 493.64% 397.10% 403.59% 247.83% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ADBE roiif_income::net_3 143.86% 27.32% 301.80% 384.64% 747.99% 619.74% 1291.68% 910.96% 713.78% -78.98% -267.65% -225.00% 84.55% 0.0 0.0 0.0
ADBE roiif_income::net_5 273.17% 292.17% 357.41% 500.73% 911.70% 646.06% 843.87% 298.57% 99.23% -43.16% -17.90% 0.0 0.0 0.0 0.0 0.0
ADBE roiif_income::net_9 396.06% 413.36% 442.75% 403.29% 524.46% 347.62% 235.28% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ADBE roiif_income::operating_3 183.04% 392.37% 473.28% 510.60% 433.96% 616.90% 1275.76% 1121.74% 869.79% -107.70% -325.57% -264.76% 92.77% 0.0 0.0 0.0
ADBE roiif_income::operating_5 363.68% 392.33% 458.71% 590.53% 656.42% 687.56% 886.64% 342.50% 116.47% -26.76% -42.11% 0.0 0.0 0.0 0.0 0.0
ADBE roiif_income::operating_9 468.95% 499.69% 562.63% 467.24% 371.71% 363.32% 229.45% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

2. Vertical Data, ratio wrt to shares_calc for ADBE [show/hide charts] Current Market Price: 348.8 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
ADBE StockMarketPrice
ADBE revenue 48.42 42.63 37.04 33.18 26.82 23.16 18.50 14.81 11.77 9.61 8.16 7.90 8.76 8.37 7.23 5.55
ADBE revenue::cost 12.98 11.75 10.45 9.08 7.49 6.73 5.37 4.46 3.84 3.37 3.25 3.16 3.02 2.75 2.37 1.85
ADBE operating_expense 27.93 22.85 19.66 17.06 14.40 12.92 10.23 8.36 7.12 6.31 6.12 5.93 5.45 5.32 4.57 3.69
ADBE assets 68.06 65.41 57.16 57.25 50.62 43.05 38.45 29.49 25.56 23.51 21.21 20.22 19.97 17.84 15.48 0.0
ADBE cash 17.14 15.68 8.91 8.08 9.33 5.49 3.37 4.68 2.03 1.76 2.20 1.63 2.83 1.96 1.43 0.0
ADBE ppnenet 4.36 4.46 4.01 3.52 3.16 2.68 2.20 1.90 1.64 1.58 1.54 1.28 1.32 1.05 0.85 0.0
ADBE workingCapital 3.85 3.37 2.83 1.83 1.92 1.39 2.14 1.32 0.84 0.93 0.92 0.90 0.95 0.77 0.74 0.0
ADBE workingCapitalWithCash 4.17 3.56 2.99 2.01 2.03 1.46 2.24 1.36 0.87 0.98 0.95 0.96 0.99 0.80 0.77 0.0
ADBE owner_earnings 13.60 11.47 12.53 12.22 9.17 6.72 6.46 4.63 3.31 1.90 1.58 1.24 1.85 2.08 1.35 1.57
ADBE netincome_cfo 12.52 11.92 10.01 10.13 10.96 6.12 5.31 3.44 2.35 1.26 0.53 0.56 1.66 1.65 1.47 0.73
ADBE cashflow::operating 18.14 16.04 16.49 15.20 11.94 9.17 8.25 5.91 4.42 2.95 2.53 2.24 2.98 3.06 2.12 2.11
ADBE cashflow::fcf 17.73 15.25 15.56 14.46 11.06 8.35 7.71 5.55 4.01 2.58 2.24 1.88 2.44 2.65 1.79 1.88
ADBE cashflow::realfcf 13.60 11.47 12.53 12.22 9.17 6.72 6.46 4.63 3.31 1.90 1.58 1.24 1.85 2.08 1.35 1.57
ADBE netincome 12.52 11.92 10.01 10.13 10.96 6.12 5.31 3.44 2.35 1.26 0.53 0.56 1.66 1.65 1.47 0.73
ADBE operatingincome 15.18 14.61 12.83 12.19 8.83 6.78 5.82 4.40 3.00 1.81 0.81 0.82 2.35 2.18 1.89 1.30
ADBE grossincome 43.11 37.46 32.49 29.26 23.23 19.69 16.05 12.76 10.13 8.12 6.93 6.76 7.80 7.50 6.46 4.99
ADBE marketcap 444.68 596.60 336.53 567.06 500.12 329.81 226.24 175.24 102.95 93.94 72.70 59.88 37.68 28.27 30.78 36.78
ADBE ev 440.21 588.90 336.30 568.70 500.41 332.90 231.32 178.20 104.74 96.01 72.29 61.17 37.82 29.29 32.23 36.78
ADBE ebitda 17.11 16.52 14.63 13.85 10.41 8.35 6.53 5.06 3.67 2.49 1.43 1.45 2.94 2.72 2.45 1.83
ADBE equity 31.76 36.28 29.56 31.10 27.65 21.83 19.18 17.16 14.93 14.04 13.33 13.10 13.26 11.48 9.87 0.0
ADBE retained_earnings 86.61 73.24 59.58 50.24 40.88 30.74 24.21 19.42 16.32 14.54 13.62 13.49 13.93 12.96 11.37 0.0
ADBE debt 12.67 7.98 8.69 9.72 9.62 8.58 8.45 7.63 3.83 3.82 1.79 2.92 2.98 2.99 2.88 0.0
ADBE interest_income 0.0 0.0 0.0 0.0 0.0 0.09 0.08 0.07 0.03 0.07 0.01 0.01 -0.01 -0.01 0.02 0.06
ADBE interest_expense 0.38 0.25 0.24 0.24 0.24 0.33 0.18 0.15 0.14 0.13 0.12 0.13 0.13 0.13 0.11 0.01
ADBE interest_expense_cashflow 0.32 0.23 0.22 0.21 0.18 0.32 0.17 0.14 0.13 0.11 0.14 0.13 0.13 0.13 0.07 0.0
ADBE shares 1.01 1.01 0.99 1.01 1.01 1.02 1.02 1.02 1.01 1.02 1.00 1.00 1.00 1.00 1.00 1.00
ADBE shares_calc 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
ADBE income_tax 3.09 3.01 2.63 1.86 -2.26 0.53 0.42 0.90 0.54 0.49 0.18 0.13 0.57 0.40 0.32 0.59
ADBE income_tax_cashflow 3.89 4.07 1.64 1.77 0.98 0.73 0.43 0.80 0.50 0.41 0.04 0.25 0.40 0.31 0.74 0.20
ADBE sbc 4.13 3.77 3.03 2.25 1.89 1.63 1.25 0.92 0.70 0.67 0.66 0.64 0.59 0.57 0.44 0.32
ADBE capex 0.41 0.79 0.93 0.73 0.87 0.82 0.55 0.36 0.41 0.37 0.29 0.37 0.54 0.42 0.32 0.23
ADBE maintainence_capex 0.41 0.79 0.93 0.73 0.87 0.82 0.55 0.36 0.41 0.37 0.29 0.37 0.54 0.42 0.32 0.23
ADBE depreciation 1.93 1.92 1.80 1.66 1.58 1.57 0.71 0.66 0.67 0.68 0.62 0.63 0.60 0.54 0.56 0.53
ADBE payables 1.23 1.13 1.12 1.12 1.10 1.28 1.32 0.35 0.37 0.51 0.25 0.26 0.31 0.31 0.31 0.0
ADBE receivables 4.66 4.88 4.34 3.95 2.91 3.18 2.70 2.47 1.68 1.35 1.16 1.17 1.23 1.26 1.05 0.0
ADBE inventoryTurnover 0.23 0.22 0.21 0.21 0.21 0.21 0.20 0.20 0.20 0.20 0.20 0.19 0.20 0.20 0.19 0.19
ADBE yield_owner_earnings_enterprise 0.23% 0.22% 0.21% 0.21% 0.21% 0.21% 0.20% 0.20% 0.20% 0.20% 0.20% 0.19% 0.20% 0.20% 0.19% 0.19%
ADBE costs:ga 3.44 3.10 2.56 2.28 2.02 1.83 1.53 1.27 1.16 1.07 1.07 1.01 0.87 0.82 0.73 0.56
ADBE costs:rnd 8.88 7.63 6.28 5.34 4.56 4.00 3.15 2.48 1.96 1.73 1.66 1.61 1.48 1.46 1.29 1.07
ADBE costs:sm 12.98 11.75 10.45 9.08 7.49 6.73 5.37 4.46 3.84 3.37 3.25 3.16 3.02 2.75 2.37 1.85
ADBE shares_buyback -21.39 -9.66 -13.78 -8.30 -6.36 -5.70 -4.20 -2.23 -2.16 -1.25 -1.18 -2.14 -0.81 -1.38 -1.62 -0.66
ADBE goodwill 28.79 28.12 26.90 26.62 22.39 22.17 21.68 11.81 10.87 10.76 9.29 9.29 8.22 7.64 6.93 0.0
ADBE unearned_revenue 0.70 1.18 1.13 2.21 0.54 1.03 0.91 0.96 1.06 0.64 0.64 0.39 0.17 0.20 0.21 -0.09
ADBE unearned_revenue_balancesheet 13.80 12.82 11.15 9.95 7.56 7.00 5.97 4.88 3.91 2.88 2.16 1.51 1.12 0.95 0.72 0.0
ADBE costs:restructuring 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.04 0.05 -0.01 0.19 0.04 0.08
ADBE costs:sgna 3.44 3.10 2.56 2.28 2.02 1.83 1.53 1.27 1.16 1.07 1.07 1.01 0.87 0.82 0.73 0.56
ADBE investedCapital 8.42 7.56 6.35 5.01 4.61 3.62 4.06 2.97 2.42 2.51 2.22 2.19 2.00 1.66 1.59 0.0
ADBE investedCapitalWith2PercentCash 8.74 7.75 6.51 5.20 4.72 3.69 4.15 3.01 2.46 2.55 2.25 2.25 2.04 1.69 1.62 0.0
ADBE share_cnt 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.0 0.0 0.0 0.0 0.0 0.0
ADBE tangible_equity 2.97 8.16 2.66 4.47 5.26 -0.33 -2.50 5.35 4.06 3.28 4.04 3.80 5.04 3.84 2.95 0.0
ADBE current_assets 25.29 24.34 18.93 18.22 16.98 13.47 9.95 14.70 11.74 9.67 9.05 7.88 8.75 7.48 6.12 0.0
ADBE current_liabilities 23.69 18.12 17.10 14.57 11.49 16.98 8.81 7.16 5.65 4.44 4.91 2.97 2.53 2.48 2.03 0.0
ADBE cashflow::financing -17.39 -11.38 -14.36 -9.04 -7.27 -6.11 -0.01 -2.40 -2.19 -0.40 -1.00 -1.09 -0.47 -1.09 -0.41 0.90
ADBE cashflow::investing 0.34 1.70 -1.20 -7.43 -0.86 -0.94 -9.60 -0.90 -1.93 -2.98 -0.97 -2.29 -1.66 -1.50 -2.20 -2.82
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

3. Vertical Data, ratio wrt to revenue for ADBE [show/hide charts] Current Market Price: 348.8 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
ADBE StockMarketPrice
ADBE revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
ADBE revenue::cost 26.80% 27.57% 28.22% 27.37% 27.91% 29.04% 29.03% 30.10% 32.63% 35.10% 39.84% 39.96% 34.43% 32.87% 32.74% 33.33%
ADBE operating_expense 57.69% 53.61% 53.07% 51.43% 53.69% 55.77% 55.32% 56.47% 60.48% 65.65% 75.05% 75.11% 62.21% 63.54% 63.25% 66.49%
ADBE assets 140.57% 153.43% 154.29% 172.58% 188.72% 185.85% 207.85% 199.08% 217.05% 244.53% 260.08% 255.97% 228.00% 213.25% 214.24% 0.0
ADBE cash 35.40% 36.79% 24.06% 24.35% 34.80% 23.72% 18.19% 31.58% 17.27% 18.28% 26.94% 20.58% 32.36% 23.47% 19.73% 0.0
ADBE ppnenet 9.00% 10.46% 10.84% 10.60% 11.79% 11.57% 11.91% 12.83% 13.94% 16.42% 18.93% 16.27% 15.09% 12.52% 11.81% 0.0
ADBE workingCapital 7.95% 7.91% 7.63% 5.51% 7.14% 6.01% 11.57% 8.88% 7.10% 9.72% 11.27% 11.40% 10.84% 9.24% 10.25% 0.0
ADBE workingCapitalWithCash 8.62% 8.35% 8.07% 6.07% 7.55% 6.30% 12.08% 9.16% 7.40% 10.18% 11.67% 12.10% 11.29% 9.60% 10.65% 0.0
ADBE owner_earnings 28.09% 26.92% 33.83% 36.83% 34.19% 29.00% 34.91% 31.23% 28.12% 19.78% 19.42% 15.64% 21.12% 24.83% 18.74% 28.20%
ADBE netincome_cfo 25.85% 27.97% 27.01% 30.55% 40.88% 26.42% 28.69% 23.20% 19.96% 13.13% 6.47% 7.15% 18.91% 19.75% 20.39% 13.12%
ADBE cashflow::operating 37.46% 37.62% 44.52% 45.80% 44.51% 39.58% 44.62% 39.89% 37.57% 30.64% 31.05% 28.40% 34.05% 36.60% 29.29% 37.94%
ADBE cashflow::fcf 36.61% 35.77% 42.01% 43.60% 41.25% 36.05% 41.67% 37.45% 34.09% 26.79% 27.47% 23.76% 27.90% 31.62% 24.83% 33.88%
ADBE cashflow::realfcf 28.09% 26.92% 33.83% 36.83% 34.19% 29.00% 34.91% 31.23% 28.12% 19.78% 19.42% 15.64% 21.12% 24.83% 18.74% 28.20%
ADBE netincome 25.85% 27.97% 27.01% 30.55% 40.88% 26.42% 28.69% 23.20% 19.96% 13.13% 6.47% 7.15% 18.91% 19.75% 20.39% 13.12%
ADBE operatingincome 31.35% 34.26% 34.64% 36.76% 32.93% 29.25% 31.45% 29.69% 25.51% 18.83% 9.95% 10.42% 26.80% 26.07% 26.13% 23.44%
ADBE grossincome 89.04% 87.87% 87.70% 88.18% 86.62% 85.03% 86.77% 86.16% 86.00% 84.48% 85.00% 85.54% 89.01% 89.61% 89.38% 89.93%
ADBE marketcap 918.45% 1399.52% 908.46% 1709.26% 1864.45% 1424.01% 1222.98% 1183.09% 874.37% 977.11% 891.39% 758.20% 430.15% 337.88% 425.92% 662.49%
ADBE ev 909.22% 1381.45% 907.85% 1714.20% 1865.53% 1437.33% 1250.47% 1203.04% 889.59% 998.60% 886.41% 774.59% 431.78% 350.11% 446.02% 662.49%
ADBE ebitda 35.33% 38.76% 39.50% 41.75% 38.81% 36.03% 35.29% 34.16% 31.18% 25.91% 17.51% 18.35% 33.61% 32.48% 33.84% 33.03%
ADBE equity 65.59% 85.10% 79.81% 93.74% 103.08% 94.26% 103.68% 115.86% 126.82% 146.00% 163.39% 165.83% 151.35% 137.16% 136.64% 0.0
ADBE retained_earnings 178.89% 171.81% 160.85% 151.44% 152.40% 132.74% 130.85% 131.12% 138.60% 151.25% 166.97% 170.86% 159.03% 154.85% 157.39% 0.0
ADBE debt 26.17% 18.72% 23.45% 29.29% 35.88% 37.04% 45.68% 51.54% 32.49% 39.77% 21.97% 36.97% 33.99% 35.70% 39.83% 0.0
ADBE interest_income 0.0 0.0 0.0 0.0 0.0 0.38% 0.44% 0.50% 0.23% 0.71% 0.18% 0.12% -0.08% -0.07% 0.35% 1.07%
ADBE interest_expense 0.79% 0.58% 0.64% 0.72% 0.90% 1.41% 0.99% 1.02% 1.20% 1.34% 1.44% 1.66% 1.53% 1.59% 1.50% 0.12%
ADBE interest_expense_cashflow 0.66% 0.55% 0.59% 0.63% 0.68% 1.36% 0.90% 0.95% 1.13% 1.17% 1.66% 1.60% 1.50% 1.52% 0.91% 0.07%
ADBE shares 2.09% 2.36% 2.67% 3.05% 3.77% 4.40% 5.51% 6.86% 8.61% 10.58% 12.26% 12.66% 11.42% 11.95% 13.84% 18.01%
ADBE shares_calc 2.07% 2.35% 2.70% 3.01% 3.73% 4.32% 5.41% 6.75% 8.49% 10.40% 12.26% 12.66% 11.42% 11.95% 13.84% 18.01%
ADBE income_tax 6.38% 7.06% 7.11% 5.59% -8.42% 2.27% 2.25% 6.08% 4.55% 5.09% 2.24% 1.63% 6.50% 4.80% 4.43% 10.69%
ADBE income_tax_cashflow 8.03% 9.55% 4.42% 5.34% 3.64% 3.16% 2.33% 5.43% 4.27% 4.23% 0.49% 3.20% 4.57% 3.76% 10.24% 3.57%
ADBE sbc 8.52% 8.85% 8.18% 6.77% 7.06% 7.05% 6.76% 6.22% 5.98% 7.00% 8.05% 8.11% 6.78% 6.79% 6.08% 5.69%
ADBE capex 0.85% 1.85% 2.51% 2.20% 3.26% 3.53% 2.95% 2.44% 3.48% 3.86% 3.58% 4.64% 6.16% 4.99% 4.46% 4.06%
ADBE maintainence_capex 0.85% 1.85% 2.51% 2.20% 3.26% 3.53% 2.95% 2.44% 3.48% 3.86% 3.58% 4.64% 6.16% 4.99% 4.46% 4.06%
ADBE depreciation 3.99% 4.49% 4.86% 4.99% 5.88% 6.78% 3.84% 4.46% 5.66% 7.08% 7.56% 7.92% 6.81% 6.41% 7.70% 9.59%
ADBE payables 2.55% 2.65% 3.01% 3.38% 4.11% 5.52% 7.13% 2.37% 3.15% 5.34% 3.03% 3.27% 3.52% 3.72% 4.33% 0.0
ADBE receivables 9.63% 11.46% 11.73% 11.90% 10.86% 13.74% 14.57% 16.68% 14.23% 14.01% 14.27% 14.79% 14.02% 15.05% 14.59% 0.0
ADBE inventoryTurnover 0.47% 0.52% 0.57% 0.63% 0.78% 0.90% 1.11% 1.37% 1.71% 2.09% 2.41% 2.47% 2.27% 2.37% 2.63% 3.39%
ADBE yield_owner_earnings_enterprise 0.47% 0.52% 0.57% 0.63% 0.78% 0.90% 1.11% 1.37% 1.71% 2.09% 2.41% 2.47% 2.27% 2.37% 2.63% 3.39%
ADBE costs:ga 7.11% 7.28% 6.92% 6.87% 7.52% 7.89% 8.25% 8.56% 9.87% 11.12% 13.10% 12.83% 9.88% 9.83% 10.09% 10.14%
ADBE costs:rnd 18.34% 17.89% 16.97% 16.09% 17.00% 17.28% 17.03% 16.76% 16.67% 17.99% 20.36% 20.38% 16.87% 17.50% 17.90% 19.18%
ADBE costs:sm 26.80% 27.57% 28.22% 27.37% 27.91% 29.04% 29.03% 30.10% 32.63% 35.10% 39.84% 39.96% 34.43% 32.87% 32.74% 33.33%
ADBE shares_buyback -44.18% -22.67% -37.20% -25.02% -23.70% -24.62% -22.70% -15.07% -18.36% -13.03% -14.47% -27.13% -9.20% -16.48% -22.37% -11.88%
ADBE goodwill 59.47% 65.97% 72.63% 80.25% 83.48% 95.70% 117.18% 79.73% 92.35% 111.91% 113.86% 117.67% 93.86% 91.29% 95.84% 0.0
ADBE unearned_revenue 1.44% 2.76% 3.04% 6.67% 2.00% 4.45% 4.92% 6.51% 8.96% 6.69% 7.87% 4.97% 1.98% 2.40% 2.88% -1.53%
ADBE unearned_revenue_balancesheet 28.51% 30.07% 30.09% 29.98% 28.20% 30.24% 32.29% 32.95% 33.23% 29.91% 26.47% 19.12% 12.75% 11.30% 10.02% 0.0
ADBE costs:restructuring 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -0.03% 0.03% 0.48% 0.65% -0.07% 2.32% 0.61% 1.40%
ADBE costs:sgna 7.11% 7.28% 6.92% 6.87% 7.52% 7.89% 8.25% 8.56% 9.87% 11.12% 13.10% 12.83% 9.88% 9.83% 10.09% 10.14%
ADBE investedCapital 17.39% 17.74% 17.14% 15.12% 17.19% 15.63% 21.95% 20.06% 20.55% 26.09% 27.18% 27.78% 22.83% 19.89% 22.07% 0.0
ADBE investedCapitalWith2PercentCash 18.06% 18.18% 17.57% 15.68% 17.60% 15.93% 22.46% 20.34% 20.85% 26.56% 27.58% 28.48% 23.28% 20.24% 22.46% 0.0
ADBE share_cnt 2.07% 2.35% 2.70% 3.01% 3.73% 4.32% 5.41% 6.75% 8.49% 10.40% 0.0 0.0 0.0 0.0 0.0 0.0
ADBE tangible_equity 6.12% 19.13% 7.18% 13.49% 19.60% -1.44% -13.50% 36.13% 34.48% 34.09% 49.53% 48.15% 57.50% 45.87% 40.80% 0.0
ADBE current_assets 52.23% 57.11% 51.10% 54.92% 63.30% 58.14% 53.79% 99.26% 99.75% 100.55% 110.98% 99.77% 99.85% 89.45% 84.63% 0.0
ADBE current_liabilities 48.92% 42.51% 46.17% 43.92% 42.83% 73.32% 47.63% 48.31% 48.03% 46.16% 60.15% 37.62% 28.88% 29.67% 28.11% 0.0
ADBE cashflow::financing -35.92% -26.70% -38.77% -27.25% -27.11% -26.37% -0.06% -16.21% -18.63% -4.18% -12.23% -13.79% -5.33% -13.05% -5.66% 16.21%
ADBE cashflow::investing 0.69% 4.00% -3.24% -22.41% -3.22% -4.08% -51.88% -6.07% -16.40% -31.04% -11.83% -29.04% -18.95% -17.96% -30.51% -50.82%
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

4. Vertical Data, ratio wrt to assets for ADBE [show/hide charts] Current Market Price: 348.8 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
ADBE StockMarketPrice
ADBE revenue 71.14% 65.18% 64.81% 57.95% 52.99% 53.81% 48.11% 50.23% 46.07% 40.89% 38.45% 39.07% 43.86% 46.89% 46.68%
ADBE revenue::cost 19.07% 17.97% 18.29% 15.86% 14.79% 15.63% 13.96% 15.12% 15.03% 14.35% 15.32% 15.61% 15.10% 15.41% 15.28%
ADBE operating_expense 41.04% 34.94% 34.39% 29.80% 28.45% 30.01% 26.61% 28.36% 27.87% 26.85% 28.86% 29.34% 27.29% 29.80% 29.52%
ADBE assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
ADBE cash 25.18% 23.98% 15.59% 14.11% 18.44% 12.76% 8.75% 15.87% 7.96% 7.48% 10.36% 8.04% 14.19% 11.01% 9.21%
ADBE ppnenet 6.40% 6.82% 7.02% 6.14% 6.25% 6.23% 5.73% 6.45% 6.42% 6.71% 7.28% 6.36% 6.62% 5.87% 5.51%
ADBE workingCapital 5.66% 5.15% 4.95% 3.19% 3.78% 3.23% 5.57% 4.46% 3.27% 3.97% 4.33% 4.45% 4.76% 4.33% 4.79%
ADBE workingCapitalWithCash 6.13% 5.44% 5.23% 3.52% 4.00% 3.39% 5.81% 4.60% 3.41% 4.16% 4.49% 4.73% 4.95% 4.50% 4.97%
ADBE owner_earnings 19.98% 17.54% 21.93% 21.34% 18.11% 15.60% 16.80% 15.69% 12.95% 8.09% 7.47% 6.11% 9.26% 11.64% 8.75%
ADBE netincome_cfo 18.39% 18.23% 17.51% 17.70% 21.66% 14.22% 13.80% 11.65% 9.20% 5.37% 2.49% 2.79% 8.29% 9.26% 9.52%
ADBE cashflow::operating 26.65% 24.52% 28.85% 26.54% 23.58% 21.30% 21.47% 20.04% 17.31% 12.53% 11.94% 11.09% 14.94% 17.16% 13.67%
ADBE cashflow::fcf 26.04% 23.31% 27.23% 25.26% 21.86% 19.40% 20.05% 18.81% 15.71% 10.95% 10.56% 9.28% 12.24% 14.83% 11.59%
ADBE cashflow::realfcf 19.98% 17.54% 21.93% 21.34% 18.11% 15.60% 16.80% 15.69% 12.95% 8.09% 7.47% 6.11% 9.26% 11.64% 8.75%
ADBE netincome 18.39% 18.23% 17.51% 17.70% 21.66% 14.22% 13.80% 11.65% 9.20% 5.37% 2.49% 2.79% 8.29% 9.26% 9.52%
ADBE operatingincome 22.30% 22.33% 22.45% 21.30% 17.45% 15.74% 15.13% 14.92% 11.75% 7.70% 3.83% 4.07% 11.75% 12.23% 12.20%
ADBE grossincome 63.34% 57.27% 56.84% 51.10% 45.90% 45.75% 41.75% 43.28% 39.62% 34.55% 32.68% 33.42% 39.04% 42.02% 41.72%
ADBE marketcap 653.37% 912.16% 588.78% 990.45% 987.96% 766.19% 588.40% 594.29% 402.84% 399.58% 342.73% 296.20% 188.67% 158.44% 198.80%
ADBE ev 646.80% 900.38% 588.39% 993.30% 988.54% 773.36% 601.63% 604.31% 409.85% 408.37% 340.82% 302.61% 189.38% 164.18% 208.18%
ADBE ebitda 25.13% 25.26% 25.60% 24.19% 20.56% 19.39% 16.98% 17.16% 14.36% 10.60% 6.73% 7.17% 14.74% 15.23% 15.79%
ADBE equity 46.66% 55.47% 51.72% 54.32% 54.62% 50.72% 49.88% 58.20% 58.43% 59.71% 62.82% 64.78% 66.38% 64.32% 63.78%
ADBE retained_earnings 127.26% 111.98% 104.25% 87.75% 80.76% 71.42% 62.95% 65.87% 63.86% 61.86% 64.20% 66.75% 69.75% 72.61% 73.47%
ADBE debt 18.62% 12.20% 15.20% 16.97% 19.01% 19.93% 21.98% 25.89% 14.97% 16.26% 8.45% 14.44% 14.91% 16.74% 18.59%
ADBE interest_income 0.0 0.0 0.0 0.0 0.0 0.20% 0.21% 0.25% 0.11% 0.29% 0.07% 0.05% -0.03% -0.03% 0.16%
ADBE interest_expense 0.56% 0.38% 0.41% 0.41% 0.48% 0.76% 0.47% 0.51% 0.55% 0.55% 0.55% 0.65% 0.67% 0.74% 0.70%
ADBE interest_expense_cashflow 0.47% 0.36% 0.38% 0.37% 0.36% 0.73% 0.43% 0.48% 0.52% 0.48% 0.64% 0.62% 0.66% 0.71% 0.43%
ADBE shares 1.49% 1.54% 1.73% 1.77% 2.00% 2.37% 2.65% 3.45% 3.97% 4.32% 4.71% 4.95% 5.01% 5.60% 6.46%
ADBE shares_calc 1.47% 1.53% 1.75% 1.75% 1.98% 2.32% 2.60% 3.39% 3.91% 4.25% 4.71% 4.95% 5.01% 5.60% 6.46%
ADBE income_tax 4.54% 4.60% 4.61% 3.24% -4.46% 1.22% 1.08% 3.05% 2.10% 2.08% 0.86% 0.64% 2.85% 2.25% 2.07%
ADBE income_tax_cashflow 5.71% 6.23% 2.86% 3.09% 1.93% 1.70% 1.12% 2.73% 1.97% 1.73% 0.19% 1.25% 2.00% 1.76% 4.78%
ADBE sbc 6.06% 5.77% 5.30% 3.92% 3.74% 3.80% 3.25% 3.13% 2.75% 2.86% 3.09% 3.17% 2.97% 3.18% 2.84%
ADBE capex 0.61% 1.21% 1.63% 1.28% 1.73% 1.90% 1.42% 1.23% 1.60% 1.58% 1.38% 1.81% 2.70% 2.34% 2.08%
ADBE maintainence_capex 0.61% 1.21% 1.63% 1.28% 1.73% 1.90% 1.42% 1.23% 1.60% 1.58% 1.38% 1.81% 2.70% 2.34% 2.08%
ADBE depreciation 2.83% 2.93% 3.15% 2.89% 3.12% 3.65% 1.85% 2.24% 2.61% 2.89% 2.91% 3.09% 2.99% 3.01% 3.60%
ADBE payables 1.81% 1.73% 1.95% 1.96% 2.18% 2.97% 3.43% 1.19% 1.45% 2.18% 1.17% 1.28% 1.54% 1.75% 2.02%
ADBE receivables 6.85% 7.47% 7.60% 6.89% 5.76% 7.39% 7.01% 8.38% 6.56% 5.73% 5.49% 5.78% 6.15% 7.06% 6.81%
ADBE inventoryTurnover 0.33% 0.34% 0.37% 0.37% 0.41% 0.48% 0.53% 0.69% 0.79% 0.85% 0.93% 0.96% 1.00% 1.11% 1.23%
ADBE yield_owner_earnings_enterprise 0.33% 0.34% 0.37% 0.37% 0.41% 0.48% 0.53% 0.69% 0.79% 0.85% 0.93% 0.96% 1.00% 1.11% 1.23%
ADBE costs:ga 5.06% 4.74% 4.49% 3.98% 3.99% 4.24% 3.97% 4.30% 4.55% 4.55% 5.04% 5.01% 4.33% 4.61% 4.71%
ADBE costs:rnd 13.05% 11.66% 11.00% 9.32% 9.01% 9.30% 8.19% 8.42% 7.68% 7.36% 7.83% 7.96% 7.40% 8.21% 8.36%
ADBE costs:sm 19.07% 17.97% 18.29% 15.86% 14.79% 15.63% 13.96% 15.12% 15.03% 14.35% 15.32% 15.61% 15.10% 15.41% 15.28%
ADBE shares_buyback -31.43% -14.78% -24.11% -14.50% -12.56% -13.25% -10.92% -7.57% -8.46% -5.33% -5.56% -10.60% -4.03% -7.73% -10.44%
ADBE goodwill 42.30% 43.00% 47.07% 46.50% 44.23% 51.49% 56.38% 40.05% 42.55% 45.77% 43.78% 45.97% 41.17% 42.81% 44.73%
ADBE unearned_revenue 1.02% 1.80% 1.97% 3.87% 1.06% 2.39% 2.37% 3.27% 4.13% 2.74% 3.03% 1.94% 0.87% 1.12% 1.34%
ADBE unearned_revenue_balancesheet 20.28% 19.60% 19.50% 17.37% 14.94% 16.27% 15.54% 16.55% 15.31% 12.23% 10.18% 7.47% 5.59% 5.30% 4.68%
ADBE costs:restructuring 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -0.01% 0.01% 0.18% 0.26% -0.03% 1.09% 0.29%
ADBE costs:sgna 5.06% 4.74% 4.49% 3.98% 3.99% 4.24% 3.97% 4.30% 4.55% 4.55% 5.04% 5.01% 4.33% 4.61% 4.71%
ADBE investedCapital 12.37% 11.56% 11.11% 8.76% 9.11% 8.41% 10.56% 10.08% 9.47% 10.67% 10.45% 10.85% 10.01% 9.33% 10.30%
ADBE investedCapitalWith2PercentCash 12.84% 11.85% 11.39% 9.09% 9.33% 8.57% 10.81% 10.22% 9.61% 10.86% 10.60% 11.13% 10.21% 9.49% 10.48%
ADBE share_cnt 1.47% 1.53% 1.75% 1.75% 1.98% 2.32% 2.60% 3.39% 3.91% 4.25% 0.0 0.0 0.0 0.0 0.0
ADBE tangible_equity 4.36% 12.47% 4.65% 7.82% 10.39% -0.78% -6.49% 18.15% 15.88% 13.94% 19.04% 18.81% 25.22% 21.51% 19.05%
ADBE current_assets 37.16% 37.22% 33.12% 31.82% 33.54% 31.28% 25.88% 49.86% 45.96% 41.12% 42.67% 38.98% 43.79% 41.95% 39.50%
ADBE current_liabilities 34.80% 27.71% 29.92% 25.45% 22.70% 39.45% 22.92% 24.27% 22.13% 18.88% 23.13% 14.70% 12.67% 13.91% 13.12%
ADBE cashflow::financing -25.55% -17.40% -25.12% -15.79% -14.36% -14.19% -0.03% -8.14% -8.58% -1.71% -4.70% -5.39% -2.34% -6.12% -2.64%
ADBE cashflow::investing 0.49% 2.61% -2.10% -12.98% -1.70% -2.19% -24.96% -3.05% -7.56% -12.69% -4.55% -11.35% -8.31% -8.42% -14.24%
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

5. Vertical Data, ratio wrt to ppnenet for ADBE [show/hide charts] Current Market Price: 348.8 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
ADBE StockMarketPrice
ADBE revenue 1110.80% 956.11% 922.75% 943.51% 848.25% 863.97% 839.94% 779.26% 717.22% 609.01% 528.21% 614.64% 662.90% 798.79% 846.55%
ADBE revenue::cost 297.73% 263.60% 260.38% 258.28% 236.72% 250.91% 243.80% 234.54% 234.02% 213.77% 210.45% 245.61% 228.23% 262.55% 277.18%
ADBE operating_expense 640.81% 512.56% 489.68% 485.24% 455.44% 481.85% 464.62% 440.02% 433.80% 399.80% 396.41% 461.67% 412.42% 507.57% 535.43%
ADBE assets 1561.47% 1466.95% 1423.74% 1628.27% 1600.79% 1605.74% 1745.81% 1551.33% 1556.74% 1489.23% 1373.78% 1573.31% 1511.40% 1703.43% 1813.65%
ADBE cash 393.23% 351.77% 222.01% 229.77% 295.19% 204.96% 152.81% 246.12% 123.90% 111.32% 142.32% 126.49% 214.52% 187.47% 167.06%
ADBE ppnenet 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
ADBE workingCapital 88.33% 75.62% 70.44% 51.94% 60.57% 51.93% 97.19% 69.23% 50.95% 59.19% 59.52% 70.04% 71.87% 73.81% 86.80%
ADBE workingCapitalWithCash 95.70% 79.79% 74.47% 57.30% 64.07% 54.47% 101.48% 71.39% 53.10% 62.03% 61.64% 74.36% 74.85% 76.66% 90.14%
ADBE owner_earnings 311.98% 257.34% 312.16% 347.46% 289.98% 250.54% 293.26% 243.36% 201.65% 120.48% 102.59% 96.15% 140.00% 198.34% 158.68%
ADBE netincome_cfo 287.19% 267.39% 249.27% 288.22% 346.74% 228.26% 241.01% 180.79% 143.19% 79.95% 34.19% 43.95% 125.36% 157.79% 172.58%
ADBE cashflow::operating 416.12% 359.70% 410.80% 432.16% 377.52% 341.99% 374.79% 310.88% 269.49% 186.62% 163.98% 174.56% 225.74% 292.39% 247.95%
ADBE cashflow::fcf 406.66% 341.97% 387.63% 411.36% 349.90% 311.48% 350.00% 291.87% 244.52% 163.14% 145.09% 146.01% 184.93% 252.55% 210.16%
ADBE cashflow::realfcf 311.98% 257.34% 312.16% 347.46% 289.98% 250.54% 293.26% 243.36% 201.65% 120.48% 102.59% 96.15% 140.00% 198.34% 158.68%
ADBE netincome 287.19% 267.39% 249.27% 288.22% 346.74% 228.26% 241.01% 180.79% 143.19% 79.95% 34.19% 43.95% 125.36% 157.79% 172.58%
ADBE operatingincome 348.19% 327.59% 319.60% 346.80% 279.30% 252.75% 264.20% 231.39% 182.98% 114.69% 52.56% 64.07% 177.66% 208.27% 221.23%
ADBE grossincome 989.00% 840.15% 809.28% 832.04% 734.74% 734.61% 728.79% 671.42% 616.78% 514.49% 448.97% 525.74% 590.08% 715.84% 756.66%
ADBE marketcap 10202.10% 13380.89% 8382.77% 16127.15% 15815.23% 12303.05% 10272.38% 9219.38% 6271.20% 5950.71% 4708.37% 4660.22% 2851.49% 2698.96% 3605.60%
ADBE ev 10099.57% 13208.13% 8377.16% 16173.71% 15824.39% 12418.14% 10503.25% 9374.85% 6380.32% 6081.61% 4682.09% 4760.98% 2862.31% 2796.64% 3775.75%
ADBE ebitda 392.46% 370.54% 364.47% 393.90% 329.20% 311.30% 296.43% 266.19% 223.60% 157.80% 92.50% 112.76% 222.78% 259.46% 286.45%
ADBE equity 728.56% 813.69% 736.43% 884.46% 874.36% 814.39% 870.84% 902.89% 909.61% 889.18% 863.04% 1019.23% 1003.34% 1095.64% 1156.74%
ADBE retained_earnings 1987.09% 1642.66% 1484.22% 1428.87% 1292.75% 1146.85% 1099.05% 1021.78% 994.10% 921.16% 881.94% 1050.20% 1054.19% 1236.91% 1332.41%
ADBE debt 290.70% 179.01% 216.40% 276.33% 304.35% 320.05% 383.68% 401.59% 233.02% 242.21% 116.04% 227.24% 225.34% 285.15% 337.21%
ADBE interest_income 0.0 0.0 0.0 0.0 0.0 3.27% 3.68% 3.88% 1.66% 4.31% 0.93% 0.75% -0.51% -0.56% 2.93%
ADBE interest_expense 8.73% 5.57% 5.87% 6.75% 7.65% 12.14% 8.28% 7.94% 8.63% 8.15% 7.61% 10.23% 10.16% 12.68% 12.69%
ADBE interest_expense_cashflow 7.39% 5.22% 5.40% 5.98% 5.80% 11.76% 7.56% 7.41% 8.11% 7.11% 8.77% 9.83% 9.98% 12.12% 7.72%
ADBE shares 23.19% 22.61% 24.63% 28.75% 31.97% 38.02% 46.31% 53.48% 61.78% 64.41% 64.76% 77.83% 75.68% 95.47% 117.14%
ADBE shares_calc 22.94% 22.43% 24.91% 28.44% 31.62% 37.30% 45.40% 52.61% 60.91% 63.35% 64.76% 77.83% 75.68% 95.47% 117.14%
ADBE income_tax 70.82% 67.54% 65.62% 52.78% -71.46% 19.64% 18.89% 47.35% 32.63% 31.02% 11.84% 10.03% 43.06% 38.34% 37.53%
ADBE income_tax_cashflow 89.20% 91.33% 40.78% 50.39% 30.92% 27.26% 19.57% 42.33% 30.61% 25.78% 2.57% 19.66% 30.28% 30.00% 86.69%
ADBE sbc 94.68% 84.63% 75.47% 63.90% 59.92% 60.94% 56.74% 48.50% 42.87% 42.65% 42.50% 49.86% 44.93% 54.20% 51.48%
ADBE capex 9.45% 17.73% 23.17% 20.80% 27.62% 30.51% 24.80% 19.01% 24.97% 23.49% 18.89% 28.55% 40.81% 39.84% 37.79%
ADBE maintainence_capex 9.45% 17.73% 23.17% 20.80% 27.62% 30.51% 24.80% 19.01% 24.97% 23.49% 18.89% 28.55% 40.81% 39.84% 37.79%
ADBE depreciation 44.27% 42.96% 44.86% 47.10% 49.90% 58.55% 32.23% 34.79% 40.62% 43.11% 39.94% 48.69% 45.12% 51.19% 65.22%
ADBE payables 28.31% 25.32% 27.78% 31.92% 34.87% 47.65% 59.91% 18.47% 22.59% 32.53% 16.02% 20.09% 23.35% 29.74% 36.69%
ADBE receivables 107.02% 109.56% 108.23% 112.25% 92.16% 118.71% 122.37% 129.99% 102.05% 85.34% 75.38% 90.91% 92.91% 120.19% 123.49%
ADBE inventoryTurnover 5.17% 4.93% 5.24% 5.98% 6.59% 7.73% 9.30% 10.67% 12.25% 12.70% 12.74% 15.16% 15.05% 18.95% 22.28%
ADBE yield_owner_earnings_enterprise 5.17% 4.93% 5.24% 5.98% 6.59% 7.73% 9.30% 10.67% 12.25% 12.70% 12.74% 15.16% 15.05% 18.95% 22.28%
ADBE costs:ga 78.98% 69.61% 63.89% 64.85% 63.81% 68.14% 69.30% 66.67% 70.77% 67.75% 69.20% 78.83% 65.48% 78.55% 85.43%
ADBE costs:rnd 203.72% 171.08% 156.55% 151.82% 144.23% 149.28% 143.06% 130.64% 119.57% 109.56% 107.54% 125.29% 111.82% 139.83% 151.56%
ADBE costs:sm 297.73% 263.60% 260.38% 258.28% 236.72% 250.91% 243.80% 234.54% 234.02% 213.77% 210.45% 245.61% 228.23% 262.55% 277.18%
ADBE shares_buyback -490.70% -216.75% -343.29% -236.10% -201.05% -212.68% -190.68% -117.40% -131.70% -79.37% -76.42% -166.72% -60.97% -131.67% -189.36%
ADBE goodwill 660.54% 630.79% 670.18% 757.20% 708.11% 826.84% 984.22% 621.31% 662.34% 681.58% 601.43% 723.28% 622.20% 729.26% 811.32%
ADBE unearned_revenue 15.96% 26.40% 28.09% 62.94% 17.01% 38.44% 41.36% 50.74% 64.30% 40.74% 41.58% 30.52% 13.15% 19.16% 24.36%
ADBE unearned_revenue_balancesheet 316.68% 287.54% 277.62% 282.90% 239.22% 261.25% 271.24% 256.78% 238.36% 182.14% 139.84% 117.55% 84.52% 90.26% 84.82%
ADBE costs:restructuring 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -0.18% 0.20% 2.53% 4.02% -0.44% 18.52% 5.18%
ADBE costs:sgna 78.98% 69.61% 63.89% 64.85% 63.81% 68.14% 69.30% 66.67% 70.77% 67.75% 69.20% 78.83% 65.48% 78.55% 85.43%
ADBE investedCapital 193.18% 169.61% 158.12% 142.62% 145.81% 135.08% 184.35% 156.35% 147.42% 158.90% 143.55% 170.73% 151.32% 158.86% 186.80%
ADBE investedCapitalWith2PercentCash 200.56% 173.78% 162.15% 147.97% 149.30% 137.62% 188.64% 158.50% 149.56% 161.73% 145.68% 175.05% 154.30% 161.70% 190.14%
ADBE share_cnt 22.94% 22.43% 24.91% 28.44% 31.62% 37.30% 45.40% 52.61% 60.91% 63.35% 0.0 0.0 0.0 0.0 0.0
ADBE tangible_equity 68.03% 182.91% 66.25% 127.26% 166.25% -12.45% -113.38% 281.58% 247.27% 207.60% 261.61% 295.96% 381.14% 366.39% 345.42%
ADBE current_assets 580.17% 546.01% 471.49% 518.17% 536.98% 502.31% 451.79% 773.53% 715.43% 612.37% 586.19% 613.23% 661.91% 714.52% 716.46%
ADBE current_liabilities 543.44% 406.45% 426.00% 414.35% 363.35% 633.48% 400.08% 376.47% 344.45% 281.11% 317.71% 231.24% 191.44% 236.97% 237.94%
ADBE cashflow::financing -398.97% -255.27% -357.70% -257.08% -229.93% -227.84% -0.47% -126.34% -133.62% -25.49% -64.61% -84.75% -35.33% -104.27% -47.96%
ADBE cashflow::investing 7.70% 38.23% -29.87% -211.42% -27.29% -35.23% -435.78% -47.27% -117.61% -189.02% -62.50% -178.52% -125.64% -143.49% -258.26%
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

6. CAGR report Showing SUMMARY report for ADBE Current Market Price: 348.8 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_ENDING_2024 CAGR_5Y_ENDING_2024 CAGR_3Y_ENDING_2024
ADBE StockMarketPrice 18.86% 6.16% -7.78%
ADBE YearPriceHigh 23.37% 13.90% -3.01%
ADBE YearPriceLow 22.63% 14.99% 0.92%
ADBE revenue 18.14% 14.00% 10.86%
ADBE revenue::cost 14.66% 12.18% 10.08%
ADBE operating_expense 16.46% 14.77% 15.18%
ADBE assets 11.10% 7.80% 3.53%
ADBE cash 27.15% 23.50% 25.58%
ADBE ppnenet 10.51% 8.41% 4.99%
ADBE workingCapital 15.54% 20.56% 25.31%
ADBE workingCapitalWithCash 15.97% 21.34% 24.57%
ADBE owner_earnings 22.84% 13.27% 1.29%
ADBE netincome_cfo 27.38% 13.50% 4.86%
ADBE cashflow::operating 20.81% 12.75% 3.67%
ADBE cashflow::fcf 22.32% 14.35% 4.59%
ADBE cashflow::realfcf 22.84% 13.27% 1.29%
ADBE netincome 27.38% 13.50% 4.86%
ADBE operatingincome 25.03% 15.58% 5.13%
ADBE grossincome 18.84% 15.05% 11.21%
ADBE marketcap 17.33% 4.42% -9.87%
ADBE ev 16.92% 4.02% -10.26%
ADBE ebitda 22.29% 13.55% 4.86%
ADBE equity 8.09% 6.02% -1.58%
ADBE retained_earnings 20.37% 21.00% 17.19%
ADBE debt 12.78% 6.34% 6.78%
ADBE debtToEquity 4.46% 0.51% 8.87%
ADBE interest_income inf inf 0.0
ADBE interest_expense 11.36% 1.48% 14.36%
ADBE interest_expense_cashflow 10.98% -1.22% 12.66%
ADBE interestRate 0.0 -5.59% 14.47%
ADBE owner_earningsToInterest 10.31% 11.62% -11.43%
ADBE cashflow::operatingToInterest 8.49% 11.09% -9.34%
ADBE eps inf 15.41% 7.16%
ADBE shares -1.34% -1.80% -2.27%
ADBE shares_calc -1.28% -1.64% -2.27%
ADBE income_tax 21.13% 40.10% 15.80%
ADBE income_tax_cashflow 26.86% 37.41% 27.01%
ADBE sbc 20.75% 18.39% 19.69%
ADBE capex -0.12% -14.24% -19.28%
ADBE maintainence_capex -0.12% -14.24% -19.28%
ADBE depreciation 10.84% 2.51% 2.84%
ADBE capexToRevenue -15.48% -24.78% -27.17%
ADBE depreciationToRevenue -6.17% -10.06% -7.18%
ADBE sbcToRevenue 2.21% 3.86% 7.97%
ADBE sbcToOperatingCashflow -0.05% 5.01% 15.44%
ADBE payables 8.82% -2.32% 0.87%
ADBE receivables 13.33% 6.18% 3.33%
ADBE inventoryTurnover 0.0 0.0 0.0
ADBE payablesToRevenue -4.41% -19.73% -12.64%
ADBE receivablesToRevenue -2.01% -3.58% 3.57%
ADBE opLeverage -24.76% -1.71% -34.22%
ADBE opLeverageFlag inf 0.0 inf
ADBE evToEbitda -4.39% -8.40% -14.43%
ADBE evToOpIncome -6.48% -10.00% -14.64%
ADBE evToRevenue -1.04% -8.75% -19.06%
ADBE evToOcf -3.22% -7.74% -13.45%
ADBE pocf -2.88% -7.38% -13.07%
ADBE peg inf 15.90% inf
ADBE pe -7.89% -8.00% -14.05%
ADBE pfcf -4.07% -8.68% -13.82%
ADBE ps -0.69% -8.41% -18.71%
ADBE pb 8.55% -1.51% -8.42%
ADBE priceToRealfcf -4.48% -7.81% -11.02%
ADBE roa 11.69% 5.39% -1.78%
ADBE roa_goodwill 11.52% -0.11% -2.50%
ADBE roe 13.24% 3.17% -2.28%
ADBE roce 12.33% 6.66% 1.02%
ADBE roic 10.70% -0.75% -9.50%
ADBE rotc 12.50% 1.78% -4.60%
ADBE roic_cash 10.46% -1.12% -9.52%
ADBE roa_cfo 7.92% 2.80% -3.14%
ADBE roe_cfo 9.42% 0.64% -3.64%
ADBE roce_cfo 8.54% 4.04% -0.37%
ADBE roic_cfo 6.97% -3.18% -10.75%
ADBE roic_cashflow::operating_cash 6.74% -3.54% -10.77%
ADBE roic_cashflow::fcf 8.30% -1.81% -9.97%
ADBE roic_cashflow::fcf_cash 8.07% -2.18% -9.98%
ADBE roic_cashflow::realfcf 8.76% -2.73% -12.81%
ADBE roic_cashflow::realfcf_cash 8.53% -3.10% -12.83%
ADBE roic_income::net 12.79% -2.53% -9.73%
ADBE roic_income::net_cash 12.54% -2.90% -9.75%
ADBE rotc_cfo 8.71% -0.71% -5.92%
ADBE roic_owner_earnings 8.76% -2.73% -12.81%
ADBE roic_owner_earnings_cash 8.53% -3.10% -12.83%
ADBE margin_gross 0.59% 0.93% 0.32%
ADBE margin_owner_earnings 3.97% -0.64% -8.63%
ADBE margin_cfo 2.26% -1.09% -6.48%
ADBE margin_op 5.83% 1.40% -5.17%
ADBE margin_fcf 3.53% 0.31% -5.66%
ADBE margin_fcf_real 3.97% -0.64% -8.63%
ADBE margin_net 7.82% -0.44% -5.42%
ADBE yield_owner_earnings 4.72% 8.45% 12.48%
ADBE yield_owner_earnings_enterprise 0.0 0.0 0.0
ADBE yield_cfo 2.95% 7.97% 15.04%
ADBE yield_cfo_ev 3.32% 8.42% 15.56%
ADBE yield_income::operating 6.53% 10.71% 16.62%
ADBE yield_income::operating_enterprise 6.92% 11.08% 17.26%
ADBE yield_cashflow::fcf 4.26% 9.54% 16.09%
ADBE yield_cashflow::fcf_enterprise 4.64% 9.93% 16.63%
ADBE yield_cashflow::realfcf 4.72% 8.45% 12.48%
ADBE yield_cashflow::realfcf_enterprise 5.07% 8.87% 12.85%
ADBE yield_income::net 8.62% 8.68% 16.36%
ADBE yield_income::net_enterprise 8.98% 9.07% 16.85%
ADBE costs:ga 12.41% 11.66% 12.11%
ADBE costs:rnd 18.40% 15.36% 15.80%
ADBE costs:sm 14.66% 12.18% 10.08%
ADBE shares_buyback -26.09% -21.96% -25.36%
ADBE goodwill 10.13% 3.65% 0.31%
ADBE unearned_revenue -0.42% -9.07% -33.55%
ADBE unearned_revenue_balancesheet 17.52% 12.66% 9.01%
ADBE costs:restructuring inf 0.0 0.0
ADBE costs:sgna 12.41% 11.66% 12.11%
ADBE investedCapital 12.94% 16.45% 16.16%
ADBE investedCapitalWith2PercentCash 13.19% 16.89% 16.19%
ADBE priceToTangibleEquity 20.19% 16.56% 5.77%
ADBE share_cnt -1.28% -1.64% -2.27%
ADBE share_multiplier 0.0 0.0 0.0
ADBE tangible_equity -2.37% 59.05% -14.79%
ADBE current_assets 9.85% 11.58% 9.02%
ADBE current_liabilities 18.91% 5.13% 14.92%
ADBE revenue_01_YoY -4.03% -14.55% -21.90%
ADBE revenue_03_YoY 15.89% -14.69% -19.03%
ADBE revenue_05_YoY 12.73% -8.58% -13.91%
ADBE revenue_10_YoY inf 4.64% 8.23%
ADBE cashflow::fcf_01_YoY 0.54% 13.76% -23.24%
ADBE cashflow::fcf_03_YoY 13.23% -29.51% -40.95%
ADBE cashflow::fcf_05_YoY 9.44% -12.96% -20.06%
ADBE cashflow::fcf_10_YoY inf 7.34% 6.14%
ADBE cashflow::financing -33.34% -17.53% -17.73%
ADBE cashflow::investing 8.59% 18.40% 26.87%
ADBE cashflow::realfcf_01_YoY -1.43% 41.54% -21.38%
ADBE cashflow::realfcf_03_YoY 7.55% -44.87% -61.51%
ADBE cashflow::realfcf_05_YoY 9.42% -16.19% -22.67%
ADBE cashflow::realfcf_10_YoY inf 8.89% 6.08%
ADBE income::net_01_YoY -35.98% -29.46% 31.84%
ADBE income::net_03_YoY -84.60% -33.07% -40.44%
ADBE income::net_05_YoY -82.75% -26.17% -25.59%
ADBE income::net_10_YoY inf 9.45% 22.62%
ADBE income::operating_01_YoY -39.10% -38.09% -66.65%
ADBE income::operating_03_YoY -84.51% -29.67% -42.43%
ADBE income::operating_05_YoY -82.48% -21.19% -20.65%
ADBE income::operating_10_YoY inf 13.88% 21.19%
ADBE roiic_cashflow::fcf_3 13.41% -0.34% -7.49%
ADBE roiic_cashflow::fcf_5 5.79% 1.01% 1.95%
ADBE roiic_cashflow::fcf_9 inf 3.05% -0.32%
ADBE roiic_cashflow::operating_3 23.79% -5.61% -13.69%
ADBE roiic_cashflow::operating_5 4.61% -1.75% -0.93%
ADBE roiic_cashflow::operating_9 inf 1.60% -0.78%
ADBE roiic_cashflow::realfcf_3 8.78% -22.08% -40.31%
ADBE roiic_cashflow::realfcf_5 6.37% -1.90% -3.28%
ADBE roiic_cashflow::realfcf_9 inf 1.85% -3.96%
ADBE roiic_income::net_3 11.38% -3.55% -6.24%
ADBE roiic_income::net_5 18.61% -5.15% -1.31%
ADBE roiic_income::net_9 inf 4.26% 1.65%
ADBE roiic_income::operating_3 11.18% 1.30% -7.56%
ADBE roiic_income::operating_5 25.43% -0.81% 2.76%
ADBE roiic_income::operating_9 inf 6.90% 2.39%
ADBE roiif_cashflow::fcf_3 27.44% -22.84% -28.91%
ADBE roiif_cashflow::fcf_5 16.55% -10.35% -15.60%
ADBE roiif_cashflow::fcf_9 inf 1.45% -2.53%
ADBE roiif_cashflow::operating_3 35.86% -26.92% -33.67%
ADBE roiif_cashflow::operating_5 15.26% -12.80% -17.97%
ADBE roiif_cashflow::operating_9 inf 0.02% -2.98%
ADBE roiif_cashflow::realfcf_3 22.22% -39.68% -54.14%
ADBE roiif_cashflow::realfcf_5 17.20% -12.93% -19.92%
ADBE roiif_cashflow::realfcf_9 inf 0.27% -6.08%
ADBE roiif_income::net_3 16.06% -25.33% -27.95%
ADBE roiif_income::net_5 26.56% -15.82% -18.29%
ADBE roiif_income::net_9 inf 2.64% -0.60%
ADBE roiif_income::operating_3 15.65% -21.57% -28.96%
ADBE roiif_income::operating_5 35.69% -11.96% -14.92%
ADBE roiif_income::operating_9 inf 5.24% 0.12%
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

7. Rolling 5 yearly CAGR report Showing SUMMARY report for ADBE Current Market Price: 348.8 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_5Y_2024 CAGR_5Y_2023 CAGR_5Y_2022 CAGR_5Y_2021 CAGR_5Y_2020 CAGR_5Y_2019 CAGR_5Y_2018 CAGR_5Y_2017 CAGR_5Y_2016 CAGR_5Y_2015 CAGR_5Y_2014
ADBE operating_expense 14.77% 15.81% 17.78% 18.05% 17.02% 14.89% 10.40% 8.52% 5.74% 5.55% 9.71%
ADBE assets 7.80% 9.67% 13.32% 16.48% 15.67% 13.99% 12.58% 7.68% 7.16% 7.57% inf
ADBE cash 23.50% 34.16% 12.93% 30.61% 38.57% 18.85% 14.51% 10.11% 0.44% 3.17% inf
ADBE ppnenet 8.41% 13.56% 15.28% 15.43% 14.01% 10.49% 10.26% 7.12% 9.11% 11.90% inf
ADBE workingCapital 20.56% 8.00% 15.69% 15.88% 14.54% 7.52% 17.72% 6.32% 1.31% 3.65% inf
ADBE workingCapitalWithCash 21.34% 8.22% 16.26% 17.20% 14.75% 7.79% 17.33% 6.11% 1.38% 3.84% inf
ADBE owner_earnings 13.27% 10.63% 21.17% 28.70% 35.91% 32.10% 37.81% 19.65% 9.47% 5.90% -0.61%
ADBE netincome_cfo 13.50% 15.94% 22.93% 32.77% 52.89% 61.53% 54.96% 15.26% 7.01% -4.06% -7.03%
ADBE cashflow::operating 12.75% 12.63% 21.89% 26.87% 31.27% 27.99% 28.46% 14.20% 7.35% 5.71% 2.87%
ADBE cashflow::fcf 14.35% 13.03% 22.02% 28.09% 32.81% 28.73% 31.32% 17.36% 8.41% 6.37% 2.68%
ADBE cashflow::realfcf 13.27% 10.63% 21.17% 28.70% 35.91% 32.10% 37.81% 19.65% 9.47% 5.90% -0.61%
ADBE netincome 13.50% 15.94% 22.93% 32.77% 52.89% 61.53% 54.96% 15.26% 7.01% -4.06% -7.03%
ADBE operatingincome 15.58% 18.55% 22.98% 31.18% 36.23% 51.26% 46.37% 12.93% 6.32% -1.88% -9.78%
ADBE grossincome 15.05% 16.83% 19.67% 22.56% 22.44% 21.93% 17.70% 9.92% 5.91% 3.59% 5.88%
ADBE marketcap 4.42% 19.72% 13.11% 39.44% 38.63% 33.89% 29.14% 35.46% 29.15% 23.69% 13.63%
ADBE ev 4.02% 18.88% 12.72% 39.04% 38.04% 34.29% 29.16% 35.81% 28.68% 23.09% 13.50%
ADBE ebitda 13.55% 18.74% 22.76% 29.28% 32.08% 40.84% 33.77% 11.00% 5.91% -0.68% -5.68%
ADBE equity 6.02% 12.03% 10.68% 14.79% 13.63% 9.22% 6.84% 4.88% 5.12% 6.16% inf
ADBE retained_earnings 21.00% 23.06% 24.22% 24.12% 22.01% 16.45% 11.26% 6.45% 4.44% 3.93% inf
ADBE debt 6.34% -2.50% 1.87% 19.44% 19.34% 35.35% 22.43% 20.24% 4.79% 4.73% inf
ADBE debtToEquity 0.51% -12.94% -8.00% 3.58% 5.33% 24.57% 14.87% 14.87% 0.0 -1.42% -98.33%
ADBE interest_income inf inf inf inf inf 42.20% 51.58% 66.15% 45.65% 20.88% -25.37%
ADBE interest_expense 1.48% 4.89% 8.52% 9.91% 12.57% 21.32% 5.68% 1.97% 1.02% 2.42% 77.32%
ADBE interest_expense_cashflow -1.22% 5.46% 8.21% 8.60% 9.46% 17.16% 4.62% 0.94% 0.69% 10.09% 101.22%
ADBE interestRate -5.59% 8.45% 8.45% -12.94% 0.0 -10.59% -16.74% -16.74% 0.0 -5.59% -98.52%
ADBE owner_earningsToInterest 11.62% 5.47% 11.65% 17.09% 20.74% 8.88% 30.38% 17.34% 8.36% 3.39% -43.96%
ADBE cashflow::operatingToInterest 11.09% 7.38% 12.32% 15.42% 16.61% 5.50% 21.55% 11.99% 6.26% 3.22% -41.99%
ADBE eps 15.41% 17.59% inf inf inf inf inf 0.0 0.0 0.0 0.0
ADBE shares -1.80% -1.61% -1.27% -0.94% -0.89% -0.67% -0.62% -0.06% 0.01% -0.72% -0.85%
ADBE shares_calc -1.64% -1.38% -0.73% -0.88% -0.78% -1.05% -1.01% -0.39% -0.27% -1.05% -0.85%
ADBE income_tax 40.10% 46.51% 23.06% 27.09% -14.78% 22.26% 25.15% 9.18% 5.65% 7.71% -21.65%
ADBE income_tax_cashflow 37.41% 54.53% 14.42% 27.53% 18.23% 77.26% 10.16% 14.55% 9.55% -12.20% -28.15%
ADBE sbc 18.39% 23.01% 25.94% 25.03% 22.03% 18.75% 13.14% 8.77% 4.11% 7.76% 14.77%
ADBE capex -14.24% 6.19% 19.93% 11.29% 17.77% 21.61% 7.19% -8.06% -0.62% 1.74% 4.40%
ADBE maintainence_capex -14.24% 6.19% 19.93% 11.29% 17.77% 21.61% 7.19% -8.06% -0.62% 1.74% 4.40%
ADBE depreciation 2.51% 20.27% 21.30% 18.90% 17.40% 19.27% 1.53% 1.69% 4.18% 3.01% 2.12%
ADBE capexToRevenue -24.78% -8.91% 0.57% -8.76% -3.32% -0.28% -8.66% -16.91% -6.95% -2.85% -2.49%
ADBE depreciationToRevenue -10.06% 3.18% 1.73% -2.49% -3.65% -2.15% -13.48% -8.12% -2.46% -1.66% -4.65%
ADBE sbcToRevenue 3.86% 5.54% 5.63% 2.51% 0.17% -2.62% -3.58% -1.71% -2.51% 2.86% 7.19%
ADBE sbcToOperatingCashflow 5.01% 9.22% 3.32% -1.45% -7.04% -7.22% -11.93% -4.76% -3.01% 1.95% 11.57%
ADBE payables -2.32% -4.41% 25.08% 23.70% 15.61% 37.41% 37.19% 2.22% 3.27% 9.23% inf
ADBE receivables 6.18% 11.07% 11.14% 17.65% 15.78% 21.00% 17.01% 14.56% 5.60% 3.93% inf
ADBE inventoryTurnover 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ADBE payablesToRevenue -19.73% 8.45% 0.0 -5.59% 10.76% 14.87% -12.94% -5.59% 0.0 -5.59% inf
ADBE receivablesToRevenue -3.58% -3.29% 0.0 -3.93% 0.0 -3.04% -2.82% -4.71% -3.29% -4.36% inf
ADBE opLeverage -1.71% -34.30% -28.02% -19.91% -32.50% -11.75% 16.33% 47.68% 181.01% 47.40% inf
ADBE opLeverageFlag 0.0 inf inf 0.0 0.0 0.0 inf 0.0 inf 0.0 0.0
ADBE evToEbitda -8.40% 0.12% -8.19% 7.55% 4.52% -4.65% -3.45% 22.34% 21.49% 23.94% 20.33%
ADBE evToOpIncome -10.00% 0.29% -8.34% 5.99% 1.33% -11.22% -11.76% 20.25% 21.03% 25.45% 25.81%
ADBE evToRevenue -8.75% 2.01% -5.47% 14.01% 13.31% 10.16% 10.03% 22.73% 20.52% 17.50% 6.00%
ADBE evToOcf -7.74% 5.56% -7.53% 9.59% 5.16% 4.93% 0.54% 18.92% 19.89% 16.43% 10.33%
ADBE pocf -7.38% 6.30% -7.20% 9.91% 5.61% 4.61% 0.53% 18.62% 20.31% 17.01% 10.46%
ADBE peg 15.90% inf inf 0.0 inf inf 0.0 0.0 0.0 0.0 0.0
ADBE pe -8.00% 3.26% -7.99% 5.02% -9.33% -17.11% -16.66% 17.52% 20.70% 28.93% 22.23%
ADBE pfcf -8.68% 5.92% -7.30% 8.85% 4.38% 4.01% -1.66% 15.42% 19.13% 16.28% 10.67%
ADBE ps -8.41% 2.74% -5.15% 14.35% 13.79% 9.83% 10.04% 22.43% 20.93% 18.06% 6.12%
ADBE pb -1.51% 6.86% 2.19% 21.48% 22.01% 22.58% 20.89% 29.16% 22.87% 16.48% -96.47%
ADBE priceToRealfcf -7.81% 8.22% -6.65% 8.34% 2.00% 1.36% -6.29% 13.21% 17.97% 16.80% 14.33%
ADBE roa 5.39% 4.61% 5.59% 13.40% 19.52% 34.33% 35.93% 5.38% -1.15% inf inf
ADBE roa_goodwill -0.11% 7.25% 7.09% 12.77% 23.09% 40.24% 35.41% 5.29% -0.78% inf inf
ADBE roe 3.17% 7.11% 7.13% 15.45% 24.73% 41.57% 39.56% 7.43% 0.15% inf inf
ADBE roce 6.66% 9.50% 6.19% 14.11% 19.71% 37.00% 35.01% 7.51% 0.46% inf inf
ADBE roic -0.75% 6.15% 6.43% 14.39% 21.56% 38.57% 30.73% 4.74% -1.09% -9.43% -94.84%
ADBE rotc 1.78% 2.83% 6.53% 15.06% 23.29% 37.19% 36.65% 3.50% -4.98% inf inf
ADBE roic_cash -1.12% 6.12% 6.19% 13.89% 21.41% 38.47% 30.79% 4.86% -1.02% -9.43% -94.85%
ADBE roa_cfo 2.80% -0.61% 4.65% 9.68% 15.16% 13.70% 19.30% 6.56% -0.21% inf inf
ADBE roe_cfo 0.64% 1.76% 6.19% 11.65% 20.19% 19.79% 22.48% 8.63% 1.12% inf inf
ADBE roce_cfo 4.04% 4.03% 5.26% 10.37% 15.35% 15.93% 18.50% 8.70% 1.42% inf inf
ADBE roic_cfo -3.18% 0.85% 5.49% 10.64% 17.13% 17.25% 14.74% 5.92% -0.14% -2.42% -93.52%
ADBE roic_cashflow::operating_cash -3.54% 0.82% 5.25% 10.14% 16.99% 17.16% 14.78% 6.04% -0.07% -2.42% -93.54%
ADBE roic_cashflow::fcf -1.81% 1.21% 5.60% 11.70% 18.51% 17.94% 17.29% 8.84% 0.85% -1.81% -93.68%
ADBE roic_cashflow::fcf_cash -2.18% 1.18% 5.36% 11.20% 18.37% 17.84% 17.34% 8.97% 0.92% -1.81% -93.70%
ADBE roic_cashflow::realfcf -2.73% -0.94% 4.87% 12.24% 21.27% 21.01% 23.09% 10.97% 1.84% -2.25% -94.10%
ADBE roic_cashflow::realfcf_cash -3.10% -0.97% 4.63% 11.74% 21.13% 20.92% 23.13% 11.09% 1.91% -2.25% -94.12%
ADBE roic_income::net -2.53% 3.81% 6.39% 15.78% 36.43% 47.99% 38.41% 6.90% -0.45% -11.44% -95.26%
ADBE roic_income::net_cash -2.90% 3.79% 6.15% 15.26% 36.27% 47.86% 38.46% 7.02% -0.38% -11.45% -95.28%
ADBE rotc_cfo -0.71% -2.31% 5.60% 11.28% 18.80% 16.08% 19.92% 4.67% -4.07% inf inf
ADBE roic_owner_earnings -2.73% -0.94% 4.87% 12.24% 21.27% 21.01% 23.09% 10.97% 1.84% -2.25% -94.10%
ADBE roic_owner_earnings_cash -3.10% -0.97% 4.63% 11.74% 21.13% 20.92% 23.13% 11.09% 1.91% -2.25% -94.12%
ADBE margin_gross 0.93% 0.25% 0.35% 0.50% 0.50% 0.01% 0.29% -0.65% -0.82% -1.12% -1.12%
ADBE margin_owner_earnings -0.64% -5.07% 1.61% 5.54% 11.57% 8.35% 17.42% 8.14% 2.52% 1.09% -7.19%
ADBE margin_cfo -1.09% -3.36% 2.22% 4.04% 7.75% 4.97% 9.46% 3.22% 0.52% 0.91% -3.93%
ADBE margin_op 1.40% 1.73% 3.13% 7.58% 11.83% 24.07% 24.72% 2.07% -0.43% -6.34% -15.75%
ADBE margin_fcf 0.31% -3.01% 2.32% 5.04% 9.02% 5.59% 11.89% 6.06% 1.52% 1.53% -4.11%
ADBE margin_fcf_real -0.64% -5.07% 1.61% 5.54% 11.57% 8.35% 17.42% 8.14% 2.52% 1.09% -7.19%
ADBE margin_net -0.44% -0.51% 3.09% 8.89% 25.50% 32.50% 32.03% 4.17% 0.21% -8.43% -13.19%
ADBE yield_owner_earnings 8.45% -7.60% 7.10% -7.76% -1.96% -1.32% 6.71% -11.67% -15.22% -14.42% -12.54%
ADBE yield_owner_earnings_enterprise 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ADBE yield_cfo 7.97% -5.92% 7.77% -9.02% -5.31% -4.39% -0.54% -15.71% -16.87% -14.52% -9.49%
ADBE yield_cfo_ev 8.42% -5.29% 8.10% -8.75% -4.88% -4.71% -0.55% -15.90% -16.60% -14.12% -9.39%
ADBE yield_income::operating 10.71% -0.95% 8.71% -5.94% -1.72% 12.85% 13.41% -16.62% -17.67% -20.66% -20.56%
ADBE yield_income::operating_enterprise 11.08% -0.32% 9.11% -5.70% -1.30% 12.74% 13.30% -16.84% -17.37% -20.25% -20.56%
ADBE yield_cashflow::fcf 9.54% -5.57% 7.82% -8.15% -4.21% -3.86% 1.73% -13.35% -16.06% -14.02% -9.63%
ADBE yield_cashflow::fcf_enterprise 9.93% -4.90% 8.28% -7.89% -3.78% -4.13% 1.64% -13.60% -15.76% -13.61% -9.51%
ADBE yield_cashflow::realfcf 8.45% -7.60% 7.10% -7.76% -1.96% -1.32% 6.71% -11.67% -15.22% -14.42% -12.54%
ADBE yield_cashflow::realfcf_enterprise 8.87% -6.91% 7.48% -7.41% -1.56% -1.60% 6.67% -11.87% -14.92% -13.96% -12.46%
ADBE yield_income::net 8.68% -3.17% 8.67% -4.72% 10.32% 20.57% 20.11% -14.93% -17.18% -22.49% -18.09%
ADBE yield_income::net_enterprise 9.07% -2.48% 9.08% -4.49% 10.82% 20.31% 20.01% -15.12% -16.86% -22.11% -18.09%
ADBE costs:ga 11.66% 13.66% 14.31% 13.43% 12.66% 10.15% 7.45% 7.51% 6.86% 6.82% 12.71%
ADBE costs:rnd 15.36% 17.69% 19.53% 21.08% 20.46% 17.98% 13.22% 10.51% 5.75% 4.87% 8.36%
ADBE costs:sm 12.18% 15.34% 17.72% 17.73% 16.36% 14.45% 10.09% 7.71% 6.63% 6.23% 10.97%
ADBE shares_buyback -21.96% -14.17% -30.01% -22.92% -27.17% -26.25% -11.71% -18.11% -8.35% 6.34% -10.22%
ADBE goodwill 3.65% 3.89% 17.04% 18.57% 14.89% 17.76% 17.26% 7.09% 7.03% 8.06% inf
ADBE unearned_revenue -9.07% 3.81% 2.43% 14.94% -4.26% 8.77% 17.17% 40.34% 39.01% 24.02% 55.97%
ADBE unearned_revenue_balancesheet 12.66% 14.89% 17.10% 19.46% 20.40% 25.20% 30.33% 33.78% 32.50% 30.38% inf
ADBE costs:restructuring 0.0 0.0 0.0 inf inf inf inf inf -56.85% -41.76% -13.58%
ADBE costs:sgna 11.66% 13.66% 14.31% 13.43% 12.66% 10.15% 7.45% 7.51% 6.86% 6.82% 12.71%
ADBE investedCapital 16.45% 11.68% 15.55% 14.67% 12.07% 9.16% 11.96% 7.82% 7.49% 8.33% inf
ADBE investedCapitalWith2PercentCash 16.89% 11.71% 15.81% 15.19% 12.20% 9.24% 11.92% 7.70% 7.42% 8.33% inf
ADBE priceToTangibleEquity 16.56% 22.93% 31.05% 37.96% 27.12% -13.10% -14.38% 34.35% 28.04% 22.38% -95.52%
ADBE share_cnt -1.64% -1.38% -0.73% -0.88% -0.78% inf inf inf inf inf 0.0
ADBE share_multiplier 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ADBE tangible_equity 59.05% 38.23% -13.69% 1.07% 9.06% -41.63% -22.61% 0.83% 0.86% 1.06% inf
ADBE current_assets 11.58% 17.94% 4.42% 8.22% 11.06% 7.13% 3.72% 10.51% 9.14% 8.44% inf
ADBE current_liabilities 5.13% 13.92% 18.17% 19.78% 20.02% 26.84% 23.03% 22.63% 17.59% 15.69% inf
ADBE revenue_01_YoY -14.55% -15.43% -14.13% 0.53% -0.58% 60.02% 37.93% 40.91% 15.06% -11.61% inf
ADBE revenue_03_YoY -14.69% -8.97% -4.63% 9.46% 48.49% -95.26% 60.73% 7.67% inf inf inf
ADBE revenue_05_YoY -8.58% -0.96% 12.59% 26.44% 35.60% 25.36% inf inf inf inf inf
ADBE revenue_10_YoY 4.64% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
ADBE cashflow::fcf_01_YoY 13.76% -34.22% -27.39% -11.75% 20.01% -17.35% 30.20% 46.39% 6.04% 34.04% inf
ADBE cashflow::fcf_03_YoY -29.51% -26.31% -7.90% -4.10% 75.17% -95.17% 127.95% 36.48% inf inf inf
ADBE cashflow::fcf_05_YoY -12.96% -16.09% 4.87% 27.28% 38.79% 60.71% inf inf inf inf inf
ADBE cashflow::fcf_10_YoY 7.34% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
ADBE cashflow::financing -17.53% -75.06% -29.56% -24.00% -43.51% -29.66% 156.87% -27.65% -12.79% 1.41% -19.41%
ADBE cashflow::investing 18.40% 16.71% -4.92% -22.96% 29.16% 1.50% -24.13% 13.51% -4.63% -4.87% 24.99%
ADBE cashflow::realfcf_01_YoY 41.54% -27.85% -42.32% -15.25% 15.01% -36.66% 26.22% 40.37% 9.36% 26.57% inf
ADBE cashflow::realfcf_03_YoY -44.87% -34.58% -11.50% -9.58% 105.39% -95.21% -94.52% 60.94% inf inf inf
ADBE cashflow::realfcf_05_YoY -16.19% -22.41% 1.50% 24.83% 43.51% -94.97% inf inf inf inf inf
ADBE cashflow::realfcf_10_YoY 8.89% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
ADBE income::net_01_YoY -29.46% -23.22% -50.83% -39.45% -10.28% 31.06% 22.98% 437.71% 62.71% 6.03% inf
ADBE income::net_03_YoY -33.07% -55.51% -27.28% -17.21% -94.60% -94.85% -94.30% 23.80% inf inf inf
ADBE income::net_05_YoY -26.17% -21.93% 8.49% 36.13% -94.45% -94.27% inf inf inf inf inf
ADBE income::net_10_YoY 9.45% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
ADBE income::operating_01_YoY -38.09% -21.83% -35.35% -10.79% -24.24% 52.89% 19.95% 43.74% 43.62% 22.08% inf
ADBE income::operating_03_YoY -29.67% -19.01% -20.73% -12.47% -95.22% -95.05% -94.59% 30.43% inf inf inf
ADBE income::operating_05_YoY -21.19% -16.74% 12.19% 37.60% -94.85% -94.48% inf inf inf inf inf
ADBE income::operating_10_YoY 13.88% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
ADBE roiic_cashflow::fcf_3 -0.34% -3.16% -17.06% -16.80% 27.93% 40.50% 109.01% 114.85% inf inf inf
ADBE roiic_cashflow::fcf_5 1.01% -4.99% -8.97% 12.60% 10.63% 100.12% inf inf inf inf inf
ADBE roiic_cashflow::fcf_9 3.05% 20.84% inf inf inf inf inf 0.0 0.0 0.0 0.0
ADBE roiic_cashflow::operating_3 -5.61% -4.49% -17.13% -16.62% 55.14% 37.31% 84.22% 94.90% inf inf inf
ADBE roiic_cashflow::operating_5 -1.75% -4.96% -6.78% 13.48% 10.91% 95.98% inf inf inf inf inf
ADBE roiic_cashflow::operating_9 1.60% 20.46% inf inf inf inf inf 0.0 0.0 0.0 0.0
ADBE roiic_cashflow::realfcf_3 -22.08% -13.53% -19.29% -19.08% 53.26% 33.17% 61.78% 150.34% inf inf inf
ADBE roiic_cashflow::realfcf_5 -1.90% -10.93% -11.27% 11.29% 15.45% 172.84% inf inf inf inf inf
ADBE roiic_cashflow::realfcf_9 1.85% 18.49% inf inf inf inf inf 0.0 0.0 0.0 0.0
ADBE roiic_income::net_3 -3.55% -35.63% -25.13% -19.64% 27.05% 24.96% 26.96% 84.05% inf inf inf
ADBE roiic_income::net_5 -5.15% -3.42% -6.40% 21.70% 45.33% 106.34% inf inf inf inf inf
ADBE roiic_income::net_9 4.26% 23.50% inf inf inf inf inf 0.0 0.0 0.0 0.0
ADBE roiic_income::operating_3 1.30% 9.98% -21.41% -18.26% 20.66% 23.36% 25.31% 88.32% inf inf inf
ADBE roiic_income::operating_5 -0.81% 1.44% -4.28% 21.82% 48.44% 78.37% inf inf inf inf inf
ADBE roiic_income::operating_9 6.90% 28.92% inf inf inf inf inf 0.0 0.0 0.0 0.0
ADBE roiif_cashflow::fcf_3 -22.84% -30.44% -11.19% -8.50% 90.01% 57.47% 181.27% 87.81% inf inf inf
ADBE roiif_cashflow::fcf_5 -10.35% -20.43% 0.82% 27.88% 50.83% 100.70% inf inf inf inf inf
ADBE roiif_cashflow::fcf_9 1.45% 9.52% inf inf inf inf inf 0.0 0.0 0.0 0.0
ADBE roiif_cashflow::operating_3 -26.92% -31.40% -11.27% -8.30% 120.81% 52.94% 148.02% 70.38% inf inf inf
ADBE roiif_cashflow::operating_5 -12.80% -20.41% 3.25% 28.88% 51.21% 96.57% inf inf inf inf inf
ADBE roiif_cashflow::operating_9 0.02% 9.17% inf inf inf inf inf 0.0 0.0 0.0 0.0
ADBE roiif_cashflow::realfcf_3 -39.68% -37.89% -13.58% -11.01% 127.64% 46.89% 111.31% 118.72% inf inf inf
ADBE roiif_cashflow::realfcf_5 -12.93% -25.41% -1.73% 26.41% 57.40% 174.35% inf inf inf inf inf
ADBE roiif_cashflow::realfcf_9 0.27% 7.39% inf inf inf inf inf 0.0 0.0 0.0 0.0
ADBE roiif_income::net_3 -25.33% -53.75% -19.82% -11.63% 62.90% 33.97% 50.58% 60.87% inf inf inf
ADBE roiif_income::net_5 -15.82% -19.11% 3.66% 38.23% 87.42% 107.09% inf inf inf inf inf
ADBE roiif_income::net_9 2.64% 11.93% inf inf inf inf inf 0.0 0.0 0.0 0.0
ADBE roiif_income::operating_3 -21.57% -21.01% -15.85% -10.11% 43.24% 31.25% 46.80% 64.63% inf inf inf
ADBE roiif_income::operating_5 -11.96% -15.05% 6.02% 38.36% 92.64% 78.90% inf inf inf inf inf
ADBE roiif_income::operating_9 5.24% 16.84% inf inf inf inf inf 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

8. Rolling 9 yearly CAGR report Showing SUMMARY report for ADBE Current Market Price: 348.8 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_2024 CAGR_9Y_2023 CAGR_9Y_2022 CAGR_9Y_2021 CAGR_9Y_2020 CAGR_9Y_2019 CAGR_9Y_2018
ADBE workingCapital 15.54% 14.13% 12.59% 6.88% 10.00% 6.23% inf
ADBE workingCapitalWithCash 15.97% 14.36% 12.54% 7.57% 10.23% 6.35% inf
ADBE owner_earnings 22.84% 23.09% 28.25% 22.58% 17.29% 18.33% 15.98%
ADBE netincome_cfo 27.38% 39.67% 36.45% 21.55% 22.73% 16.02% 23.54%
ADBE cashflow::operating 20.81% 21.27% 23.75% 19.10% 15.68% 16.57% 15.31%
ADBE cashflow::fcf 22.32% 22.24% 25.42% 21.10% 16.59% 17.50% 15.89%
ADBE cashflow::realfcf 22.84% 23.09% 28.25% 22.58% 17.29% 18.33% 15.98%
ADBE netincome 27.38% 39.67% 36.45% 21.55% 22.73% 16.02% 23.54%
ADBE operatingincome 25.03% 36.19% 34.52% 19.36% 16.17% 14.15% 17.02%
ADBE grossincome 18.84% 19.15% 18.05% 15.12% 12.77% 12.11% 12.80%
ADBE marketcap 17.33% 24.81% 20.11% 34.33% 36.86% 28.91% 21.24%
ADBE ev 16.92% 24.71% 19.81% 34.32% 36.33% 28.38% 21.54%
ADBE ebitda 22.29% 29.66% 28.19% 18.05% 15.46% 13.52% 14.09%
ADBE equity 8.09% 10.41% 8.53% 9.27% 9.66% 8.17% inf
ADBE retained_earnings 20.37% 19.08% 16.93% 14.62% 13.00% 10.62% inf
ADBE debt 12.78% 16.62% 11.91% 13.35% 13.26% 11.82% inf
ADBE debtToEquity 4.46% 6.02% 3.12% 3.88% 3.36% 3.35% -88.21%
ADBE interest_income inf inf inf inf inf 13.86% 2.60%
ADBE interest_expense 11.36% 7.34% 5.79% 5.89% 6.30% 11.93% 43.70%
ADBE interest_expense_cashflow 10.98% 4.91% 5.28% 4.68% 3.61% 17.87% 50.20%
ADBE interestRate 0.0 -8.98% -5.52% -9.68% -3.15% 0.0 -91.64%
ADBE owner_earningsToInterest 10.31% 14.68% 21.23% 15.76% 10.34% 5.72% -19.29%
ADBE cashflow::operatingToInterest 8.49% 12.98% 16.98% 12.47% 8.83% 4.15% -19.75%
ADBE eps inf inf inf inf inf inf inf
ADBE shares -1.34% -1.13% -0.98% -0.49% -0.42% -0.75% -0.71%
ADBE shares_calc -1.28% -1.22% -0.86% -0.61% -0.55% -0.95% -0.92%
ADBE income_tax 21.13% 34.85% 38.64% 13.34% -8.33% 4.67% -4.76%
ADBE income_tax_cashflow 26.86% 65.28% 22.02% 17.26% 12.82% -1.09% 8.01%
ADBE sbc 20.75% 19.97% 17.83% 15.23% 13.71% 14.60% 15.44%
ADBE capex -0.12% 10.35% 9.94% 2.81% 7.96% 9.83% 9.32%
ADBE maintainence_capex -0.12% 10.35% 9.94% 2.81% 7.96% 9.83% 9.32%
ADBE depreciation 10.84% 12.03% 11.51% 11.34% 12.13% 11.13% 2.30%
ADBE capexToRevenue -15.48% -7.07% -6.60% -10.81% -4.62% -2.56% -3.49%
ADBE depreciationToRevenue -6.17% -5.62% -5.28% -3.40% -0.95% -1.40% -9.67%
ADBE sbcToRevenue 2.21% 1.06% 0.10% -0.02% 0.43% 1.66% 1.93%
ADBE sbcToOperatingCashflow -0.05% -1.07% -4.79% -3.25% -1.71% -1.68% 0.11%
ADBE payables 8.82% 16.93% 16.65% 14.73% 14.45% 15.79% inf
ADBE receivables 13.33% 15.85% 14.72% 13.16% 9.18% 11.98% inf
ADBE inventoryTurnover 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ADBE payablesToRevenue -4.41% 0.0 -3.15% -3.15% 2.51% 4.61% inf
ADBE receivablesToRevenue -2.01% -2.64% -3.39% -4.79% -0.89% -2.45% inf
ADBE opLeverage -24.76% 16.29% 27.23% 19.32% 57.56% -13.57% inf
ADBE opLeverageFlag inf 0.0 0.0 0.0 inf inf inf
ADBE evToEbitda -4.39% -3.82% -6.54% 13.78% 18.07% 13.09% 6.52%
ADBE evToOpIncome -6.48% -8.43% -10.93% 12.54% 17.35% 12.46% 3.86%
ADBE evToRevenue -1.04% 5.06% 1.78% 16.55% 20.44% 13.88% 7.32%
ADBE evToOcf -3.22% 2.84% -3.18% 12.78% 17.85% 10.13% 5.40%
ADBE pocf -2.88% 2.92% -2.94% 12.79% 18.30% 10.59% 5.14%
ADBE peg inf inf inf 0.0 inf inf 0.0
ADBE pe -7.89% -10.64% -11.98% 10.52% 11.52% 11.11% -1.87%
ADBE pfcf -4.07% 2.10% -4.23% 10.92% 17.37% 9.71% 4.62%
ADBE ps -0.69% 5.15% 2.03% 16.57% 20.89% 14.35% 7.06%
ADBE pb 8.55% 13.03% 10.67% 22.95% 24.82% 19.16% -83.01%
ADBE priceToRealfcf -4.48% 1.40% -6.35% 9.58% 16.68% 8.94% 4.54%
ADBE roa 11.69% 22.37% 20.40% 6.88% 4.70% inf inf
ADBE roa_goodwill 11.52% 22.66% 21.67% 7.18% 6.23% inf inf
ADBE roe 13.24% 25.47% 23.12% 8.84% 7.40% inf inf
ADBE roce 12.33% 24.69% 22.17% 8.03% 6.50% inf inf
ADBE roic 10.70% 20.29% 20.57% 8.43% 4.30% 5.21% -77.58%
ADBE rotc 12.50% 21.03% 21.40% 6.15% 3.29% inf inf
ADBE roic_cash 10.46% 20.17% 20.57% 8.22% 4.23% 5.20% -77.63%
ADBE roa_cfo 7.92% 8.98% 10.76% 6.65% 4.25% inf inf
ADBE roe_cfo 9.42% 11.73% 13.25% 8.61% 6.95% inf inf
ADBE roce_cfo 8.54% 11.03% 12.39% 7.79% 6.05% inf inf
ADBE roic_cfo 6.97% 7.12% 10.92% 8.19% 3.86% 7.44% -76.69%
ADBE roic_cashflow::operating_cash 6.74% 7.00% 10.92% 7.98% 3.80% 7.43% -76.75%
ADBE roic_cashflow::fcf 8.30% 7.98% 12.41% 10.01% 4.68% 8.30% -76.86%
ADBE roic_cashflow::fcf_cash 8.07% 7.86% 12.41% 9.80% 4.61% 8.29% -76.92%
ADBE roic_cashflow::realfcf 8.76% 8.72% 14.96% 11.36% 5.31% 9.06% -77.32%
ADBE roic_cashflow::realfcf_cash 8.53% 8.61% 14.95% 11.14% 5.24% 9.05% -77.37%
ADBE roic_income::net 12.79% 23.37% 22.31% 10.42% 10.19% 6.94% -77.80%
ADBE roic_income::net_cash 12.54% 23.24% 22.30% 10.20% 10.11% 6.93% -77.86%
ADBE rotc_cfo 8.71% 7.77% 11.68% 5.92% 2.85% inf inf
ADBE roic_owner_earnings 8.76% 8.72% 14.96% 11.36% 5.31% 9.06% -77.32%
ADBE roic_owner_earnings_cash 8.53% 8.61% 14.95% 11.14% 5.24% 9.05% -77.37%
ADBE margin_gross 0.59% 0.37% 0.28% -0.10% -0.38% -0.55% -0.40%
ADBE margin_owner_earnings 3.97% 3.70% 8.95% 6.37% 3.62% 4.97% 2.40%
ADBE margin_cfo 2.26% 2.16% 5.12% 3.35% 2.20% 3.40% 1.82%
ADBE margin_op 5.83% 14.73% 14.28% 3.57% 2.63% 1.26% 3.32%
ADBE margin_fcf 3.53% 2.98% 6.54% 5.09% 3.00% 4.23% 2.33%
ADBE margin_fcf_real 3.97% 3.70% 8.95% 6.37% 3.62% 4.97% 2.40%
ADBE margin_net 7.82% 17.66% 15.91% 5.47% 8.42% 2.92% 9.08%
ADBE yield_owner_earnings 4.72% -1.40% 6.79% -8.77% -14.31% -8.19% -4.37%
ADBE yield_owner_earnings_enterprise 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ADBE yield_cfo 2.95% -2.82% 3.02% -11.34% -15.46% -9.58% -4.89%
ADBE yield_cfo_ev 3.32% -2.76% 3.26% -11.34% -15.13% -9.22% -5.12%
ADBE yield_income::operating 6.53% 9.09% 12.04% -11.15% -15.10% -11.48% -3.50%
ADBE yield_income::operating_enterprise 6.92% 9.23% 12.25% -11.16% -14.76% -11.06% -3.71%
ADBE yield_cashflow::fcf 4.26% -2.03% 4.42% -9.86% -14.82% -8.86% -4.39%
ADBE yield_cashflow::fcf_enterprise 4.64% -1.98% 4.67% -9.85% -14.48% -8.48% -4.65%
ADBE yield_cashflow::realfcf 4.72% -1.40% 6.79% -8.77% -14.31% -8.19% -4.37%
ADBE yield_cashflow::realfcf_enterprise 5.07% -1.28% 7.05% -8.73% -13.97% -7.81% -4.59%
ADBE yield_income::net 8.62% 11.85% 13.64% -9.51% -10.34% -9.98% 1.92%
ADBE yield_income::net_enterprise 8.98% 11.97% 13.95% -9.52% -9.98% -9.61% 1.63%
ADBE costs:ga 12.41% 11.20% 9.93% 10.69% 9.88% 9.68% 10.69%
ADBE costs:rnd 18.40% 17.02% 15.34% 14.64% 12.83% 12.28% 11.77%
ADBE costs:sm 14.66% 13.95% 13.26% 12.34% 11.16% 11.24% 11.53%
ADBE shares_buyback -26.09% -19.86% -17.98% -22.36% -15.15% -12.23% -17.83%
ADBE goodwill 10.13% 11.72% 11.57% 13.25% 12.08% 12.71% inf
ADBE unearned_revenue -0.42% 5.66% 11.49% 31.87% 10.97% 18.32% 31.62%
ADBE unearned_revenue_balancesheet 17.52% 20.40% 23.80% 26.73% 25.31% 27.45% inf
ADBE costs:restructuring inf inf inf inf inf inf inf
ADBE costs:sgna 12.41% 11.20% 9.93% 10.69% 9.88% 9.68% 10.69%
ADBE investedCapital 12.94% 13.21% 11.57% 10.08% 11.38% 8.49% inf
ADBE investedCapitalWith2PercentCash 13.19% 13.33% 11.57% 10.29% 11.45% 8.51% inf
ADBE priceToTangibleEquity 20.19% 16.86% 26.05% 36.95% 32.87% -7.47% -78.69%
ADBE share_cnt -1.28% inf inf inf inf inf inf
ADBE share_multiplier 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ADBE tangible_equity -2.37% 6.80% -4.72% -1.91% 2.99% -23.86% inf
ADBE current_assets 9.85% 10.26% 9.28% 7.83% 8.93% 8.12% inf
ADBE current_liabilities 18.91% 14.22% 20.43% 20.73% 17.92% 25.40% inf
ADBE revenue_01_YoY -4.03% 18.28% 14.78% 19.83% 3.70% -2.21% inf
ADBE revenue_03_YoY 15.89% -82.59% 25.05% 4.03% inf inf inf
ADBE revenue_05_YoY 12.73% 9.89% inf inf inf inf inf
ADBE revenue_10_YoY inf inf inf inf inf inf 0.0
ADBE cashflow::fcf_01_YoY 0.54% -16.32% 9.94% 21.53% -2.87% 14.12% inf
ADBE cashflow::fcf_03_YoY 13.23% -83.44% 47.02% 13.45% inf inf inf
ADBE cashflow::fcf_05_YoY 9.44% 19.21% inf inf inf inf inf
ADBE cashflow::fcf_10_YoY inf inf inf inf inf inf 0.0
ADBE cashflow::financing -33.34% -22.76% -24.27% -27.61% -18.55% -25.23% -39.88%
ADBE cashflow::investing 8.59% 15.23% 8.40% -14.82% 6.94% 10.94% -11.91%
ADBE cashflow::realfcf_01_YoY -1.43% -14.73% 8.46% 19.25% -2.98% 9.12% inf
ADBE cashflow::realfcf_03_YoY 7.55% -84.27% -81.75% 21.78% inf inf inf
ADBE cashflow::realfcf_05_YoY 9.42% -83.21% inf inf inf inf inf
ADBE cashflow::realfcf_10_YoY inf inf inf inf inf inf 0.0
ADBE income::net_01_YoY -35.98% 16.31% 53.60% -52.63% 29.74% -19.72% inf
ADBE income::net_03_YoY -84.60% -87.01% -82.28% -2.60% inf inf inf
ADBE income::net_05_YoY -82.75% -82.43% inf inf inf inf inf
ADBE income::net_10_YoY inf inf inf inf inf inf 0.0
ADBE income::operating_01_YoY -39.10% 21.61% 8.47% 19.63% 11.99% -11.19% inf
ADBE income::operating_03_YoY -84.51% -82.40% -81.69% 3.60% inf inf inf
ADBE income::operating_05_YoY -82.48% -82.13% inf inf inf inf inf
ADBE income::operating_10_YoY inf inf inf inf inf inf 0.0
ADBE roiic_cashflow::fcf_3 13.41% 21.20% 51.26% 37.39% inf inf inf
ADBE roiic_cashflow::fcf_5 5.79% 46.57% inf inf inf inf inf
ADBE roiic_cashflow::fcf_9 inf inf inf inf inf inf inf
ADBE roiic_cashflow::operating_3 23.79% 18.65% 40.73% 30.26% inf inf inf
ADBE roiic_cashflow::operating_5 4.61% 44.03% inf inf inf inf inf
ADBE roiic_cashflow::operating_9 inf inf inf inf inf inf inf
ADBE roiic_cashflow::realfcf_3 8.78% 14.85% 29.94% 48.24% inf inf inf
ADBE roiic_cashflow::realfcf_5 6.37% 69.28% inf inf inf inf inf
ADBE roiic_cashflow::realfcf_9 inf inf inf inf inf inf inf
ADBE roiic_income::net_3 11.38% 8.76% 12.62% 23.00% inf inf inf
ADBE roiic_income::net_5 18.61% 48.48% inf inf inf inf inf
ADBE roiic_income::net_9 inf inf inf inf inf inf inf
ADBE roiic_income::operating_3 11.18% 15.00% 13.87% 25.62% inf inf inf
ADBE roiic_income::operating_5 25.43% 40.19% inf inf inf inf inf
ADBE roiic_income::operating_9 inf inf inf inf inf inf inf
ADBE roiif_cashflow::fcf_3 27.44% 19.29% 57.83% 32.19% inf inf inf
ADBE roiif_cashflow::fcf_5 16.55% 35.43% inf inf inf inf inf
ADBE roiif_cashflow::fcf_9 inf inf inf inf inf inf inf
ADBE roiif_cashflow::operating_3 35.86% 17.01% 46.88% 25.33% inf inf inf
ADBE roiif_cashflow::operating_5 15.26% 33.09% inf inf inf inf inf
ADBE roiif_cashflow::operating_9 inf inf inf inf inf inf inf
ADBE roiif_cashflow::realfcf_3 22.22% 13.68% 34.66% 42.58% inf inf inf
ADBE roiif_cashflow::realfcf_5 17.20% 56.97% inf inf inf inf inf
ADBE roiif_cashflow::realfcf_9 inf inf inf inf inf inf inf
ADBE roiif_income::net_3 16.06% 8.60% 14.34% 18.33% inf inf inf
ADBE roiif_income::net_5 26.56% 38.14% inf inf inf inf inf
ADBE roiif_income::net_9 inf inf inf inf inf inf inf
ADBE roiif_income::operating_3 15.65% 13.82% 15.95% 20.86% inf inf inf
ADBE roiif_income::operating_5 35.69% 30.94% inf inf inf inf inf
ADBE roiif_income::operating_9 inf inf inf inf inf inf inf
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

9. (new beta feature) Predictions on CAGR based fundamental drivers for ADBE price: 348.8 as of date: 2025-04-18 Current Market Price: 348.8 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9_year PredictedStockPriceToday_9Y CAGR_5_year PredictedStockPriceToday_5Y CAGR_3_year PredictedStockPriceToday_3Y
ADBE revenue 18.14 % 421.14 14.0 % 635.02 10.86 % 772.60
ADBE cashflow::operating 20.81 % 514.96 12.75 % 600.96 3.67 % 631.81
ADBE netincome 27.38 % 829.40 13.5 % 621.22 4.86 % 653.82
ADBE operatingincome 25.03 % 701.42 15.58 % 680.26 5.13 % 658.88
ADBE equity 8.09 % 189.20 6.02 % 441.78 -1.58 % 540.60
ADBE retained_earnings 20.37 % 498.33 21.0 % 855.44 17.19 % 912.64
ADBE shares_calc -1.28 % 83.66 -1.64 % 303.64 -2.27 % 529.31
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year


Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)

Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...