DCF DETAIL is in Free Plan only for selected tickers below!
In general, to use DCF DETAIL feature to see all tickers, you need to be a paying customer, Try our Paid Plans, email : [email protected] or use Help Section!!
Selected tickers used: ['CAT']
Description Info: Caterpillar Inc. manufactures and sells construction and mining equipment, diesel and natural gas engines, industrial gas turbines, and diesel-electric locomotives worldwide. Headquartered in Deerfield, Illinois.
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
CAT
revenue
64.81B
67.06B
59.43B
50.97B
41.75B
53.80B
54.72B
42.68B
35.77B
44.15B
52.14B
52.69B
63.07B
57.39B
39.87B
29.54B
CAT
owner_earnings
10.05B
11.29B
6.47B
6.11B
5.35B
5.86B
5.28B
4.81B
4.50B
5.29B
6.34B
7.57B
2.24B
4.31B
3.28B
4.97B
CAT
cashflow::operating
12.04B
12.88B
7.77B
7.20B
6.33B
6.91B
6.56B
5.71B
5.64B
6.70B
8.06B
10.19B
5.24B
7.01B
5.01B
6.50B
CAT
cashflow::fcf
10.05B
11.29B
6.47B
6.11B
5.35B
5.86B
5.28B
4.81B
4.53B
5.31B
6.52B
7.67B
1.89B
4.50B
3.43B
5.00B
CAT
cashflow::realfcf
10.05B
11.29B
6.47B
6.11B
5.35B
5.86B
5.28B
4.81B
4.50B
5.29B
6.34B
7.57B
1.70B
4.31B
3.28B
4.97B
CAT
netincome
10.74B
10.27B
6.68B
6.46B
2.99B
6.07B
6.12B
0.74B
-0.05B
2.52B
3.70B
3.81B
5.71B
5.00B
2.78B
0.84B
CAT
operatingincome
13.07B
12.97B
7.90B
6.88B
4.55B
8.29B
8.29B
4.46B
1.16B
3.79B
5.33B
5.63B
8.57B
7.15B
3.96B
0.58B
CAT
marketcap
174.50B
147.60B
119.80B
105.00B
90.94B
72.86B
65.10B
79.08B
44.73B
31.32B
43.86B
44.41B
43.66B
42.78B
0.0
0.0
CAT
ev
264.87B
240.06B
310.69B
249.99B
227.07B
250.54B
148.01B
154.69B
120.57B
109.76B
125.74B
123.09B
133.33B
128.17B
0.0
0.0
CAT
shares
0.49B
0.51B
0.53B
0.55B
0.55B
0.57B
0.60B
0.60B
0.58B
0.60B
0.63B
0.66B
0.67B
0.67B
0.66B
0.67B
CAT
shares_calc
0.48B
0.51B
0.52B
0.54B
0.54B
0.55B
0.59B
0.59B
0.59B
0.58B
0.63B
0.66B
0.67B
0.67B
0.66B
0.67B
CAT
capex
-1.99B
-1.60B
-1.30B
-1.09B
-0.98B
-1.06B
-1.28B
-0.90B
-1.11B
-1.39B
-1.54B
-2.52B
-3.35B
-2.52B
-1.57B
-1.50B
CAT
depreciation
2.15B
2.14B
2.22B
2.35B
2.43B
2.58B
2.77B
2.88B
3.03B
3.05B
3.16B
3.09B
2.81B
2.53B
2.30B
2.34B
CAT
evToOcf
22.01
18.63
40.01
34.73
35.89
36.25
22.57
27.11
21.38
16.38
15.61
12.08
25.44
18.28
0.0
0.0
CAT
pocf
14.50
11.46
15.43
14.59
14.37
10.54
9.93
13.86
7.93
4.68
5.44
4.36
8.33
6.10
0.0
0.0
CAT
pe
16.24
14.37
17.92
16.25
30.43
12.01
10.63
106.43
inf
12.42
11.84
11.66
7.65
8.55
0.0
0.0
2. Vertical Data, ratio wrt to shares_calc for CAT [show/hide charts] Current Market Price: 294.25 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
CAT
revenue
134.24
131.73
114.19
94.23
76.85
97.35
92.73
72.21
61.14
75.82
83.03
80.08
94.27
86.17
60.53
44.12
CAT
owner_earnings
20.81
22.17
12.43
11.29
9.85
10.60
8.95
8.14
7.69
9.08
10.09
11.51
3.34
6.47
4.98
7.43
CAT
cashflow::operating
24.93
25.31
14.92
13.31
11.65
12.51
11.11
9.66
9.64
11.51
12.83
15.49
7.83
10.53
7.61
9.71
CAT
cashflow::fcf
20.81
22.17
12.43
11.29
9.85
10.60
8.95
8.14
7.74
9.12
10.38
11.66
2.83
6.75
5.21
7.46
CAT
cashflow::realfcf
20.81
22.17
12.43
11.29
9.85
10.60
8.95
8.14
7.69
9.08
10.09
11.51
2.54
6.47
4.98
7.43
CAT
netincome
22.25
20.17
12.85
11.95
5.50
10.98
10.38
1.26
-0.09
4.33
5.90
5.79
8.53
7.52
4.22
1.25
CAT
operatingincome
27.08
25.47
15.19
12.71
8.38
15.00
14.05
7.55
1.99
6.50
8.48
8.55
12.81
10.74
6.02
0.86
CAT
marketcap
361.43
289.94
230.20
194.10
167.40
131.84
110.32
133.81
76.45
53.80
69.84
67.50
65.26
64.24
0.0
0.0
CAT
ev
548.61
471.56
597.01
462.14
417.98
453.34
250.81
261.75
206.08
188.51
200.22
187.07
199.29
192.45
0.0
0.0
CAT
shares
1.01
1.01
1.02
1.01
1.01
1.03
1.02
1.01
1.00
1.03
1.00
1.00
1.00
1.00
1.00
1.00
CAT
shares_calc
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
CAT
capex
-4.12
-3.14
-2.49
-2.02
-1.80
-1.91
-2.16
-1.52
-1.90
-2.38
-2.45
-3.83
-5.01
-3.78
-2.39
-2.25
CAT
depreciation
4.46
4.21
4.26
4.35
4.48
4.66
4.69
4.87
5.19
5.23
5.04
4.69
4.20
3.79
3.49
3.49
This table measures each value wrt shares_calc (essentially dividiing each entry by shares_calc), this way we can understand how business is utilizing its shares_calc on a % basis
3. Vertical Data, ratio wrt to revenue for CAT [show/hide charts] Current Market Price: 294.25 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
CAT
revenue
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
CAT
owner_earnings
15.50%
16.83%
10.89%
11.98%
12.81%
10.88%
9.65%
11.27%
12.58%
11.98%
12.15%
14.37%
3.55%
7.50%
8.23%
16.84%
CAT
cashflow::operating
18.57%
19.21%
13.07%
14.12%
15.16%
12.85%
11.98%
13.37%
15.76%
15.17%
15.45%
19.34%
8.31%
12.21%
12.56%
22.00%
CAT
cashflow::fcf
15.50%
16.83%
10.89%
11.98%
12.81%
10.88%
9.65%
11.27%
12.66%
12.03%
12.50%
14.55%
3.00%
7.83%
8.61%
16.91%
CAT
cashflow::realfcf
15.50%
16.83%
10.89%
11.98%
12.81%
10.88%
9.65%
11.27%
12.58%
11.98%
12.15%
14.37%
2.69%
7.50%
8.23%
16.84%
CAT
netincome
16.58%
15.31%
11.25%
12.68%
7.16%
11.28%
11.19%
1.74%
-0.15%
5.71%
7.10%
7.23%
9.05%
8.72%
6.98%
2.84%
CAT
operatingincome
20.17%
19.33%
13.30%
13.49%
10.91%
15.41%
15.15%
10.45%
3.25%
8.57%
10.22%
10.68%
13.59%
12.46%
9.94%
1.95%
CAT
marketcap
269.25%
220.11%
201.59%
205.99%
217.83%
135.43%
118.97%
185.30%
125.04%
70.95%
84.12%
84.29%
69.23%
74.55%
0.0
0.0
CAT
ev
408.69%
357.98%
522.81%
490.46%
543.91%
465.69%
270.47%
362.48%
337.04%
248.62%
241.14%
233.59%
211.40%
223.33%
0.0
0.0
CAT
shares
0.75%
0.76%
0.89%
1.08%
1.31%
1.05%
1.09%
1.40%
1.63%
1.36%
1.20%
1.25%
1.06%
1.16%
1.65%
2.27%
CAT
shares_calc
0.74%
0.76%
0.88%
1.06%
1.30%
1.03%
1.08%
1.38%
1.64%
1.32%
1.20%
1.25%
1.06%
1.16%
1.65%
2.27%
CAT
capex
-3.07%
-2.38%
-2.18%
-2.14%
-2.34%
-1.96%
-2.33%
-2.10%
-3.10%
-3.14%
-2.95%
-4.79%
-5.31%
-4.38%
-3.95%
-5.09%
CAT
depreciation
3.32%
3.20%
3.73%
4.61%
5.83%
4.79%
5.05%
6.74%
8.48%
6.90%
6.07%
5.86%
4.46%
4.40%
5.76%
7.91%
This table measures each value wrt revenue (essentially dividiing each entry by revenue), this way we can understand how business is utilizing its revenue on a % basis
4. CAGR report Showing SUMMARY report for CAT Current Market Price: 294.25 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
CAGR_9Y_ENDING_2024
CAGR_5Y_ENDING_2024
CAGR_3Y_ENDING_2024
CAT
revenue
4.36%
3.79%
8.34%
CAT
owner_earnings
7.39%
11.40%
18.06%
CAT
cashflow::operating
6.73%
11.73%
18.69%
CAT
cashflow::fcf
7.34%
11.40%
18.06%
CAT
cashflow::realfcf
7.39%
11.40%
18.06%
CAT
netincome
17.47%
12.11%
18.47%
CAT
operatingincome
14.76%
9.54%
23.87%
CAT
marketcap
21.03%
19.09%
18.45%
CAT
ev
10.28%
1.12%
1.95%
CAT
shares
-2.27%
-2.92%
-3.73%
CAT
shares_calc
-2.06%
-2.67%
-3.72%
CAT
capex
-3.91%
-11.89%
-18.08%
CAT
depreciation
-3.78%
-3.53%
-2.90%
CAT
evToOcf
3.34%
-9.50%
-14.10%
CAT
pocf
13.39%
6.59%
-0.21%
CAT
pe
3.02%
6.22%
-0.02%
5. Rolling 5 yearly CAGR report Showing SUMMARY report for CAT Current Market Price: 294.25 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
CAGR_5Y_2024
CAGR_5Y_2023
CAGR_5Y_2022
CAGR_5Y_2021
CAGR_5Y_2020
CAGR_5Y_2019
CAGR_5Y_2018
CAGR_5Y_2017
CAGR_5Y_2016
CAGR_5Y_2015
CAGR_5Y_2014
CAT
netincome
12.11%
10.89%
55.18%
162.20%
3.45%
10.37%
9.96%
-33.49%
-59.90%
-1.94%
34.57%
CAT
operatingincome
9.54%
9.35%
12.12%
42.71%
3.76%
9.24%
8.06%
-12.25%
-30.47%
-0.91%
55.98%
CAT
marketcap
19.09%
17.79%
8.66%
18.61%
23.76%
10.68%
7.95%
12.62%
0.89%
inf
inf
CAT
ev
1.12%
10.16%
14.97%
15.70%
15.65%
14.78%
3.76%
3.02%
-1.22%
inf
inf
CAT
shares
-2.92%
-3.05%
-2.42%
-1.26%
-1.83%
-2.02%
-1.86%
-2.19%
-2.59%
-1.81%
-1.27%
CAT
shares_calc
-2.67%
-2.91%
-2.51%
-1.56%
-1.38%
-2.52%
-2.15%
-2.45%
-2.56%
-2.43%
-1.27%
CAT
capex
-11.89%
-4.39%
-7.07%
0.29%
7.25%
7.82%
14.60%
30.12%
17.79%
2.56%
-0.46%
CAT
depreciation
-3.53%
-4.97%
-5.06%
-4.96%
-4.40%
-4.02%
-2.17%
0.45%
3.72%
5.82%
6.25%
CAT
evToOcf
-9.50%
-3.76%
8.10%
10.19%
16.99%
18.35%
13.32%
1.28%
3.18%
inf
inf
CAT
pocf
6.59%
2.91%
2.17%
12.97%
25.15%
14.14%
17.89%
10.72%
5.39%
inf
inf
CAT
pe
6.22%
6.21%
-29.97%
-95.61%
19.63%
0.29%
-1.83%
69.31%
2491.83%
inf
inf
6. Rolling 9 yearly CAGR report Showing SUMMARY report for CAT Current Market Price: 294.25 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
CAGR_9Y_2024
CAGR_9Y_2023
CAGR_9Y_2022
CAGR_9Y_2021
CAGR_9Y_2020
CAGR_9Y_2019
CAGR_9Y_2018
CAT
shares
-2.27%
-2.22%
-2.37%
-2.19%
-2.14%
-1.65%
-1.23%
CAT
shares_calc
-2.06%
-2.31%
-2.57%
-2.33%
-2.24%
-1.93%
-1.39%
CAT
capex
-3.91%
-0.41%
7.68%
13.25%
11.07%
4.54%
1.84%
CAT
depreciation
-3.78%
-4.23%
-3.60%
-1.97%
-0.42%
1.29%
1.90%
CAT
evToOcf
3.34%
1.98%
14.23%
3.52%
7.78%
inf
inf
CAT
pocf
13.39%
8.63%
15.08%
6.43%
9.99%
inf
inf
CAT
pe
3.02%
2.18%
4.89%
8.73%
15.15%
inf
inf
Selected Group Tag Permalink: VERTICAL_PER_SHARE_CALC_SUMMARY, Showing 1 report results for group: VERTICAL_PER_SHARE_CALC_SUMMARY
1. Vertical Data, ratio wrt to shares_calc for CAT [show/hide charts] Current Market Price: 294.25 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
CAT
revenue
134.24
131.73
114.19
94.23
76.85
97.35
92.73
72.21
61.14
75.82
83.03
80.08
94.27
86.17
60.53
44.12
CAT
owner_earnings
20.81
22.17
12.43
11.29
9.85
10.60
8.95
8.14
7.69
9.08
10.09
11.51
3.34
6.47
4.98
7.43
CAT
cashflow::operating
24.93
25.31
14.92
13.31
11.65
12.51
11.11
9.66
9.64
11.51
12.83
15.49
7.83
10.53
7.61
9.71
CAT
cashflow::fcf
20.81
22.17
12.43
11.29
9.85
10.60
8.95
8.14
7.74
9.12
10.38
11.66
2.83
6.75
5.21
7.46
CAT
cashflow::realfcf
20.81
22.17
12.43
11.29
9.85
10.60
8.95
8.14
7.69
9.08
10.09
11.51
2.54
6.47
4.98
7.43
CAT
netincome
22.25
20.17
12.85
11.95
5.50
10.98
10.38
1.26
-0.09
4.33
5.90
5.79
8.53
7.52
4.22
1.25
CAT
operatingincome
27.08
25.47
15.19
12.71
8.38
15.00
14.05
7.55
1.99
6.50
8.48
8.55
12.81
10.74
6.02
0.86
CAT
marketcap
361.43
289.94
230.20
194.10
167.40
131.84
110.32
133.81
76.45
53.80
69.84
67.50
65.26
64.24
0.0
0.0
CAT
ev
548.61
471.56
597.01
462.14
417.98
453.34
250.81
261.75
206.08
188.51
200.22
187.07
199.29
192.45
0.0
0.0
CAT
shares
1.01
1.01
1.02
1.01
1.01
1.03
1.02
1.01
1.00
1.03
1.00
1.00
1.00
1.00
1.00
1.00
CAT
shares_calc
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
CAT
capex
-4.12
-3.14
-2.49
-2.02
-1.80
-1.91
-2.16
-1.52
-1.90
-2.38
-2.45
-3.83
-5.01
-3.78
-2.39
-2.25
CAT
depreciation
4.46
4.21
4.26
4.35
4.48
4.66
4.69
4.87
5.19
5.23
5.04
4.69
4.20
3.79
3.49
3.49
This table measures each value wrt shares_calc (essentially dividiing each entry by shares_calc), this way we can understand how business is utilizing its shares_calc on a % basis
Selected Group Tag Permalink: VERTICAL_REVENUE_SUMMARY, Showing 1 report results for group: VERTICAL_REVENUE_SUMMARY
1. Vertical Data, ratio wrt to revenue for CAT [show/hide charts] Current Market Price: 294.25 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
CAT
revenue
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
CAT
owner_earnings
15.50%
16.83%
10.89%
11.98%
12.81%
10.88%
9.65%
11.27%
12.58%
11.98%
12.15%
14.37%
3.55%
7.50%
8.23%
16.84%
CAT
cashflow::operating
18.57%
19.21%
13.07%
14.12%
15.16%
12.85%
11.98%
13.37%
15.76%
15.17%
15.45%
19.34%
8.31%
12.21%
12.56%
22.00%
CAT
cashflow::fcf
15.50%
16.83%
10.89%
11.98%
12.81%
10.88%
9.65%
11.27%
12.66%
12.03%
12.50%
14.55%
3.00%
7.83%
8.61%
16.91%
CAT
cashflow::realfcf
15.50%
16.83%
10.89%
11.98%
12.81%
10.88%
9.65%
11.27%
12.58%
11.98%
12.15%
14.37%
2.69%
7.50%
8.23%
16.84%
CAT
netincome
16.58%
15.31%
11.25%
12.68%
7.16%
11.28%
11.19%
1.74%
-0.15%
5.71%
7.10%
7.23%
9.05%
8.72%
6.98%
2.84%
CAT
operatingincome
20.17%
19.33%
13.30%
13.49%
10.91%
15.41%
15.15%
10.45%
3.25%
8.57%
10.22%
10.68%
13.59%
12.46%
9.94%
1.95%
CAT
marketcap
269.25%
220.11%
201.59%
205.99%
217.83%
135.43%
118.97%
185.30%
125.04%
70.95%
84.12%
84.29%
69.23%
74.55%
0.0
0.0
CAT
ev
408.69%
357.98%
522.81%
490.46%
543.91%
465.69%
270.47%
362.48%
337.04%
248.62%
241.14%
233.59%
211.40%
223.33%
0.0
0.0
CAT
shares
0.75%
0.76%
0.89%
1.08%
1.31%
1.05%
1.09%
1.40%
1.63%
1.36%
1.20%
1.25%
1.06%
1.16%
1.65%
2.27%
CAT
shares_calc
0.74%
0.76%
0.88%
1.06%
1.30%
1.03%
1.08%
1.38%
1.64%
1.32%
1.20%
1.25%
1.06%
1.16%
1.65%
2.27%
CAT
capex
-3.07%
-2.38%
-2.18%
-2.14%
-2.34%
-1.96%
-2.33%
-2.10%
-3.10%
-3.14%
-2.95%
-4.79%
-5.31%
-4.38%
-3.95%
-5.09%
CAT
depreciation
3.32%
3.20%
3.73%
4.61%
5.83%
4.79%
5.05%
6.74%
8.48%
6.90%
6.07%
5.86%
4.46%
4.40%
5.76%
7.91%
This table measures each value wrt revenue (essentially dividiing each entry by revenue), this way we can understand how business is utilizing its revenue on a % basis
Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)