COMPARE COMPETITOR DETAIL is in Free Plan only for selected tickers below!

In general, to use COMPARE COMPETITOR DETAIL feature to see all tickers, you need to be a paying customer, Try our Paid Plans,
email : [email protected] or use Help Section!!
Selected tickers used: ['INTU']


We have 4 report results for INTU, also organized by 1 group tags below ...


1. COMPARE COMPETITOR DETAIL report for CAGR_9Y_ENDING_2023 for INTU with ['ADP', 'PAYX', 'MSFT', 'ORCL', 'SAP', 'SPY'] Current Market Price: 656.8 as of 2025-05-14

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry INTU__CAGR_9Y_ENDING_2023 ADP__CAGR_9Y_ENDING_2023 PAYX__CAGR_9Y_ENDING_2023 MSFT__CAGR_9Y_ENDING_2023 ORCL__CAGR_9Y_ENDING_2023 SAP__CAGR_9Y_ENDING_2023 SPY__CAGR_9Y_ENDING_2023
StockMarketPrice 24.76% 14.56% 14.65% 28.20% 11.69% 11.10% 9.78%
revenue 13.75% 4.42% 7.94% 10.42% 3.00% inf 0.00
revenue::cost -1.03% 0.00 0.00 10.38% 1.73% inf 0.00
owner_earnings 12.07% 10.63% 7.64% 11.11% -2.19% inf 0.00
netincome_cfo 11.34% 9.43% 10.63% 14.10% -2.78% 0.00 0.00
cashflow::operating 14.90% 9.75% 7.58% 11.64% 1.57% inf 0.00
cashflow::fcf 15.31% 10.26% 7.73% 9.16% -5.68% inf 0.00
cashflow::realfcf 11.87% 10.63% 7.64% 8.18% -10.63% inf 0.00
netincome 11.34% 9.43% 10.63% 14.10% -2.78% inf 7.34%
operatingincome 10.17% 7.71% 8.44% 13.84% -1.32% inf 0.00
grossincome 27.21% 4.42% 7.94% 10.41% 3.30% inf 0.00
eps 0.00 11.21% 7.25% 15.49% 2.97% 0.00 7.34%
equity 21.12% -6.89% 7.80% 9.68% -31.59% inf 0.00
retained_earnings 10.88% 5.52% 0.00 23.56% inf inf 0.00
assets 20.46% 5.29% 5.76% 10.16% 4.51% inf 0.00
ppnenet 5.35% -1.45% 1.64% 24.81% 21.04% inf 0.00
capex 8.12% 2.88% 6.08% 19.91% 35.10% 0.00 0.00
depreciation 1.18% 5.61% 5.91% 11.48% 17.15% inf 0.00
sbc 26.66% 5.32% 10.14% 16.42% 17.91% 0.00 0.00
shares -0.08% -1.56% -0.12% -1.29% -5.33% inf 0.00
shares_calc 0.65% -1.66% -0.19% -1.35% -5.39% inf 0.00
amortization 32.03% 0.00 inf 0.00 5.05% 0.00 0.00
costs:rnd 14.38% 0.00 0.00 10.16% 5.89% inf 0.00
costs:sm 12.72% 0.00 0.00 4.13% 1.73% inf 0.00
cash 14.39% 0.55% 26.02% 16.66% -6.44% inf 0.00
debt 27.48% 7.37% 4.53% 8.25% 16.67% 0.00 0.00
maintainence_capex 4.90% 2.88% 6.08% 11.48% 17.76% 0.00 0.00
interest_expense 25.99% 51.55% 0.00 0.00 16.11% 0.00 0.00


2. COMPARE COMPETITOR DETAIL report for CAGR_5Y_ENDING_2023 for INTU with ['ADP', 'PAYX', 'MSFT', 'ORCL', 'SAP', 'SPY'] Current Market Price: 656.8 as of 2025-05-14

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry INTU__CAGR_5Y_ENDING_2023 ADP__CAGR_5Y_ENDING_2023 PAYX__CAGR_5Y_ENDING_2023 MSFT__CAGR_5Y_ENDING_2023 ORCL__CAGR_5Y_ENDING_2023 SAP__CAGR_5Y_ENDING_2023 SPY__CAGR_5Y_ENDING_2023
StockMarketPrice 26.86% 14.55% 16.32% 31.28% 20.44% 11.18% 13.73%
revenue 18.98% 6.21% 8.18% 13.94% 4.63% 4.78% 0.00
revenue::cost -8.22% 0.00 0.00 11.42% 0.93% -2.97% 0.00
owner_earnings 13.41% 12.12% 6.43% 16.65% -2.54% 8.03% 0.00
netincome_cfo 12.40% 12.60% 9.39% 34.29% 17.32% 0.00 0.00
cashflow::operating 19.03% 10.84% 5.89% 14.82% 2.21% 8.03% 0.00
cashflow::fcf 18.45% 11.62% 6.76% 13.02% -9.10% 8.03% 0.00
cashflow::realfcf 13.05% 12.12% 6.74% 11.99% -16.38% 8.03% 0.00
netincome 12.40% 12.60% 9.39% 34.29% 17.32% 19.63% 8.17%
operatingincome 15.02% 15.37% 9.52% 19.61% -0.87% 0.33% 0.00
grossincome 49.04% 6.21% 8.18% 15.19% 5.54% 5.49% 0.00
eps 0.00 14.79% 9.30% 35.22% 0.65% 0.00 8.17%
equity 43.72% -5.82% 8.19% 20.05% -49.39% -3.36% 0.00
retained_earnings 11.96% 5.98% 0.00 54.09% inf 9.15% 0.00
assets 39.93% 5.58% 5.91% 9.74% -0.51% 5.82% 0.00
ppnenet 3.60% -3.02% 0.15% 26.56% 23.68% 3.77% 0.00
capex 40.76% 0.02% -1.47% 19.30% 38.02% 0.00 0.00
depreciation -6.84% 7.81% 4.98% 6.20% 16.74% 0.16% 0.00
sbc 34.99% 4.68% 7.10% 19.52% 17.16% 0.00 0.00
shares 2.03% -1.16% 0.06% -0.60% -7.66% -0.24% 0.00
shares_calc 1.52% -1.24% 0.04% -0.65% -5.19% -0.46% 0.00
amortization 91.63% 0.00 inf 0.00 17.20% 0.00 0.00
costs:rnd 16.44% 0.00 0.00 13.05% 7.20% -10.54% 0.00
costs:sm 18.15% 0.00 0.00 5.43% 0.93% -5.14% 0.00
cash 14.24% -0.81% 27.82% 23.77% -14.70% -1.19% 0.00
debt 61.90% 7.19% 4.55% -9.13% 10.02% 0.00 0.00
maintainence_capex 33.31% 0.02% 0.71% 6.20% 16.74% 0.00 0.00
interest_expense 65.46% 19.92% 0.00 0.00 11.60% 0.00 0.00


3. COMPARE COMPETITOR DETAIL report for CAGR_3Y_ENDING_2023 for INTU with ['ADP', 'PAYX', 'MSFT', 'ORCL', 'SAP', 'SPY'] Current Market Price: 656.8 as of 2025-05-14

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry INTU__CAGR_3Y_ENDING_2023 ADP__CAGR_3Y_ENDING_2023 PAYX__CAGR_3Y_ENDING_2023 MSFT__CAGR_3Y_ENDING_2023 ORCL__CAGR_3Y_ENDING_2023 SAP__CAGR_3Y_ENDING_2023 SPY__CAGR_3Y_ENDING_2023
StockMarketPrice 18.80% 11.98% 11.80% 20.19% 19.56% 8.04% 8.29%
revenue 23.22% 7.28% 7.42% 14.01% 8.54% 4.51% 0.00
revenue::cost -19.14% 0.00 0.00 12.65% 2.96% -3.12% 0.00
owner_earnings 18.24% 11.56% 5.68% 14.61% 2.95% -4.17% 0.00
netincome_cfo 9.30% 11.42% 12.35% 17.79% -5.68% 0.00 0.00
cashflow::operating 27.86% 11.61% 5.67% 13.01% 9.32% -4.17% 0.00
cashflow::fcf 27.11% 11.93% 5.82% 9.55% -9.89% -4.17% 0.00
cashflow::realfcf 17.62% 11.56% 5.68% 7.67% -21.00% -4.17% 0.00
netincome 9.30% 11.42% 12.35% 17.79% -5.68% -77.36% 16.73%
operatingincome 13.02% 11.72% 11.94% 18.97% -1.96% -4.33% 0.00
grossincome 73.98% 7.28% 7.42% 14.64% 9.91% 5.02% 0.00
eps 0.00 12.92% 12.18% 18.64% -12.30% 0.00 16.73%
equity 50.11% -15.19% 7.89% 20.35% -50.36% -9.45% 0.00
retained_earnings 11.45% 6.26% 0.00 50.93% inf 9.85% 0.00
assets 36.47% 9.18% 7.24% 10.99% 5.20% 5.33% 0.00
ppnenet 9.70% -1.05% -0.91% 29.39% 39.82% -5.34% 0.00
capex 52.68% 6.10% 4.03% 22.10% 77.15% 0.00 0.00
depreciation -5.40% 4.58% -5.57% 2.70% 22.27% -9.15% 0.00
sbc 57.88% 19.17% 9.67% 22.03% 30.66% 0.00 0.00
shares 2.73% -1.33% 0.09% -0.61% -4.85% -0.06% 0.00
shares_calc 0.71% -1.38% -0.07% -0.57% -2.99% -0.75% 0.00
amortization 181.37% 0.00 0.00 0.00 31.20% 0.00 0.00
costs:rnd 22.18% 0.00 0.00 12.17% 12.43% -11.03% 0.00
costs:sm 22.47% 0.00 0.00 5.11% 2.96% -6.98% 0.00
cash -23.82% 2.97% 10.52% 36.73% -35.99% 15.22% 0.00
debt 22.31% 13.77% 8.16% -9.31% 9.34% 0.00 0.00
maintainence_capex 39.45% 6.10% 4.03% 2.70% 22.27% 0.00 0.00
interest_expense 160.68% 33.22% 0.00 0.00 20.67% 0.00 0.00


4. Showing COMPARE report for ['PAYX', 'SPY', 'SAP', 'ADP', 'INTU', 'MSFT', 'ORCL'] [show/hide charts] Current Market Price: 656.8 as of 2025-05-14

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
ADP StockMarketPrice 226.76 227.32 230.29 161.49 152.55 114.96 100.61 86.33 69.46 66.72 55.44 38.08 35.09 0.00 0.00 0.00
INTU StockMarketPrice 620.28 383.47 629.87 369.94 253.17 188.77 149.99 107.74 89.66 84.70 69.40 53.50 46.80 0.00 0.00 0.00
MSFT StockMarketPrice 372.50 235.48 327.16 214.56 150.54 95.54 79.10 56.20 48.84 39.81 31.20 21.63 20.44 21.41 22.90 0.00
ORCL StockMarketPrice 103.90 79.35 83.22 60.79 48.93 41.00 42.25 33.82 31.64 38.41 32.28 27.91 21.19 25.67 19.96 0.00
PAYX StockMarketPrice 120.18 112.14 129.14 86.00 75.93 56.44 57.06 49.44 41.56 35.10 33.44 22.02 20.47 20.19 19.16 15.69
SAP StockMarketPrice 152.67 100.24 132.23 121.07 122.64 89.89 99.93 75.88 68.28 59.19 72.72 66.10 42.44 40.02 36.46 0.00
SPY StockMarketPrice 4769.83 3839.50 4766.18 3756.07 3230.78 2506.85 2673.61 2238.83 2043.94 2058.90 1848.36 1426.19 1257.60 1257.64 1115.10 903.25
ADP revenue 18012200000.00 16498300000.00 15005400000.00 14589800000.00 14175000000.00 13327000000.00 12379000000.00 11667000000.00 10938000000.00 12206000000.00 11310000000.00 10665000000.00 9879000000.00 8927000000.00 0.00 0.00
INTU revenue 14368000000.00 12726000000.00 9633000000.00 7679000000.00 6784000000.00 6025000000.00 5196000000.00 4694000000.00 4192000000.00 4506000000.00 4171000000.00 4151000000.00 3772000000.00 3403000000.00 0.00 0.00
MSFT revenue 211915000000.00 198270000000.00 168088000000.00 143015000000.00 125843000000.00 110360000000.00 96571000000.00 91154000000.00 93580000000.00 86833000000.00 77849000000.00 73723000000.00 0.00 0.00 0.00 0.00
ORCL revenue 49954000000.00 42440000000.00 40479000000.00 39068000000.00 39506000000.00 39831000000.00 37792000000.00 37047000000.00 38226000000.00 38275000000.00 37180000000.00 37121000000.00 35622000000.00 0.00 0.00 0.00
PAYX revenue 5007000000.00 4611000000.00 4056000000.00 4040000000.00 3772000000.00 3380000000.00 3153000000.00 2951000000.00 2739000000.00 2518000000.00 2326000000.00 2229000000.00 2084000000.00 2000000000.00 0.00 0.00
SAP revenue 31207000000.00 30871000000.00 27842000000.00 27338000000.00 27553000000.00 24708000000.00 25833000000.00 22062000000.00 20793000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INTU revenue::cost 2909000000.00 2197000000.00 1564000000.00 5503000000.00 4930000000.00 4467000000.00 3782000000.00 3452000000.00 3454000000.00 3192000000.00 2938000000.00 2974000000.00 2735000000.00 2499000000.00 0.00 0.00
MSFT revenue::cost 65863000000.00 62650000000.00 52232000000.00 46078000000.00 42910000000.00 38353000000.00 34261000000.00 32780000000.00 33038000000.00 27078000000.00 20385000000.00 17530000000.00 0.00 0.00 0.00 0.00
ORCL revenue::cost 8833000000.00 8047000000.00 7682000000.00 8094000000.00 8509000000.00 8433000000.00 8197000000.00 7884000000.00 7655000000.00 7567000000.00 7328000000.00 7127000000.00 6579000000.00 0.00 0.00 0.00
SAP revenue::cost -8674000000.00 -8038000000.00 -7219000000.00 -7886000000.00 -8355000000.00 -7462000000.00 -7051000000.00 -6583000000.00 -6245000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY revenue::cost 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
ADP owner_earnings 3780700000.00 2723600000.00 2739400000.00 2723300000.00 2359000000.00 2133900000.00 1746800000.00 1675750000.00 1672200000.00 1523200000.00 1350700000.00 1675900000.00 1433100000.00 1512100000.00 0.00 0.00
INTU owner_earnings 3174000000.00 2424000000.00 2444000000.00 1920000000.00 1847000000.00 1692000000.00 1171000000.00 984000000.00 1190000000.00 1138000000.00 1042000000.00 942000000.00 746000000.00 789000000.00 0.00 0.00
MSFT owner_earnings 64110000000.00 67073000000.00 58936000000.00 42590000000.00 35851000000.00 29683000000.00 28112000000.00 24035000000.00 21150000000.00 24844000000.00 22672000000.00 27077000000.00 0.00 0.00 0.00 0.00
ORCL owner_earnings 11092000000.00 4954000000.00 12513000000.00 10167000000.00 11668000000.00 12614000000.00 11776000000.00 11777000000.00 12935000000.00 13536000000.00 12923000000.00 12598000000.00 10336000000.00 0.00 0.00 0.00
PAYX owner_earnings 1494000000.00 1320400000.00 1093400000.00 1266000000.00 1163100000.00 1094000000.00 830700000.00 886300000.00 761200000.00 769900000.00 555000000.00 594400000.00 603000000.00 523700000.00 0.00 0.00
SAP owner_earnings 6332000000.00 5647000000.00 6223000000.00 7194000000.00 3496000000.00 4303000000.00 5555000000.00 4628000000.00 3638000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY owner_earnings 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
ADP netincome_cfo 3412000000.00 2948900000.00 2598500000.00 2466500000.00 2292800000.00 1884900000.00 1787800000.00 1492500000.00 1452500000.00 1515900000.00 1405800000.00 1388500000.00 1254200000.00 1211400000.00 0.00 0.00
INTU netincome_cfo 2384000000.00 2066000000.00 2062000000.00 1826000000.00 1557000000.00 1329000000.00 985000000.00 979000000.00 365000000.00 907000000.00 858000000.00 792000000.00 634000000.00 574000000.00 0.00 0.00
MSFT netincome_cfo 72361000000.00 72738000000.00 61271000000.00 44281000000.00 39240000000.00 16571000000.00 25489000000.00 20539000000.00 12193000000.00 22074000000.00 21863000000.00 16978000000.00 0.00 0.00 0.00 0.00
ORCL netincome_cfo 8503000000.00 6717000000.00 13746000000.00 10135000000.00 11083000000.00 3825000000.00 9452000000.00 8901000000.00 9938000000.00 10955000000.00 10925000000.00 9981000000.00 8547000000.00 0.00 0.00 0.00
PAYX netincome_cfo 1557300000.00 1392800000.00 1097500000.00 1098100000.00 1034400000.00 994100000.00 826300000.00 756800000.00 674900000.00 627500000.00 569000000.00 548000000.00 515300000.00 477000000.00 0.00 0.00
SPY netincome_cfo 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
ADP cashflow::operating 4207000000.00 3099000000.00 3093000000.00 3026000000.00 2688000000.00 2515000000.00 2125000000.00 1897000000.00 1974000000.00 1821000000.00 1577000000.00 1910000000.00 1705000000.00 1682000000.00 0.00 0.00
INTU cashflow::operating 5046000000.00 3889000000.00 3250000000.00 2414000000.00 2324000000.00 2112000000.00 1599000000.00 1460000000.00 1589000000.00 1446000000.00 1366000000.00 1246000000.00 1013000000.00 998000000.00 0.00 0.00
MSFT cashflow::operating 87582000000.00 89035000000.00 76740000000.00 60675000000.00 52185000000.00 43884000000.00 39507000000.00 33325000000.00 29668000000.00 32502000000.00 28833000000.00 31626000000.00 0.00 0.00 0.00 0.00
ORCL cashflow::operating 17165000000.00 9539000000.00 15887000000.00 13139000000.00 14551000000.00 15386000000.00 14126000000.00 13685000000.00 14580000000.00 14921000000.00 14224000000.00 13743000000.00 11214000000.00 0.00 0.00 0.00
PAYX cashflow::operating 1699000000.00 1505000000.00 1260000000.00 1440000000.00 1271000000.00 1276000000.00 960000000.00 1018000000.00 895000000.00 880000000.00 675000000.00 706000000.00 715000000.00 610000000.00 0.00 0.00
SAP cashflow::operating 6332000000.00 5647000000.00 6223000000.00 7194000000.00 3496000000.00 4303000000.00 5555000000.00 4628000000.00 3638000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY cashflow::operating 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
ADP cashflow::fcf 4000700000.00 2924600000.00 2914400000.00 2853300000.00 2526000000.00 2308900000.00 1884800000.00 1812750000.00 1815200000.00 1661200000.00 1446700000.00 1769900000.00 1523100000.00 1579100000.00 0.00 0.00
INTU cashflow::fcf 4836000000.00 3732000000.00 3197000000.00 2355000000.00 2248000000.00 2074000000.00 1497000000.00 1044000000.00 1447000000.00 1342000000.00 1237000000.00 1111000000.00 899000000.00 924000000.00 0.00 0.00
MSFT cashflow::fcf 59475000000.00 65149000000.00 56118000000.00 45234000000.00 38260000000.00 32252000000.00 31378000000.00 24982000000.00 23724000000.00 27017000000.00 24576000000.00 29321000000.00 0.00 0.00 0.00 0.00
ORCL cashflow::fcf 8470000000.00 5028000000.00 13752000000.00 11575000000.00 12891000000.00 13650000000.00 12105000000.00 12496000000.00 13189000000.00 14341000000.00 13574000000.00 13095000000.00 10764000000.00 0.00 0.00 0.00
PAYX cashflow::fcf 1556000000.00 1372400000.00 1145400000.00 1313000000.00 1209100000.00 1122000000.00 865700000.00 920300000.00 792200000.00 795900000.00 576300000.00 616400000.00 614500000.00 548700000.00 0.00 0.00
SAP cashflow::fcf 6332000000.00 5647000000.00 6223000000.00 7194000000.00 3496000000.00 4303000000.00 5555000000.00 4628000000.00 3638000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY cashflow::fcf 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
ADP cashflow::realfcf 3780700000.00 2723600000.00 2739400000.00 2723300000.00 2359000000.00 2133900000.00 1746800000.00 1675750000.00 1672200000.00 1523200000.00 1350700000.00 1675900000.00 1433100000.00 1512100000.00 0.00 0.00
INTU cashflow::realfcf 3124000000.00 2424000000.00 2444000000.00 1920000000.00 1847000000.00 1692000000.00 1171000000.00 763000000.00 1190000000.00 1138000000.00 1042000000.00 942000000.00 746000000.00 789000000.00 0.00 0.00
MSFT cashflow::realfcf 49864000000.00 57647000000.00 50000000000.00 39945000000.00 33608000000.00 28312000000.00 28112000000.00 22314000000.00 21150000000.00 24571000000.00 22170000000.00 27077000000.00 0.00 0.00 0.00 0.00
ORCL cashflow::realfcf 4923000000.00 2415000000.00 11915000000.00 9985000000.00 11238000000.00 12043000000.00 10755000000.00 11459000000.00 12256000000.00 13536000000.00 12819000000.00 12436000000.00 10254000000.00 0.00 0.00 0.00
PAYX cashflow::realfcf 1494000000.00 1320400000.00 1093400000.00 1266000000.00 1163100000.00 1078000000.00 830700000.00 886300000.00 761200000.00 769900000.00 554300000.00 594400000.00 590500000.00 523700000.00 0.00 0.00
SAP cashflow::realfcf 6332000000.00 5647000000.00 6223000000.00 7194000000.00 3496000000.00 4303000000.00 5555000000.00 4628000000.00 3638000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY cashflow::realfcf 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
ADP netincome 3412000000.00 2948900000.00 2598500000.00 2466500000.00 2292800000.00 1884900000.00 1787800000.00 1492500000.00 1452500000.00 1515900000.00 1405800000.00 1388500000.00 1254200000.00 1211400000.00 0.00 0.00
INTU netincome 2384000000.00 2066000000.00 2062000000.00 1826000000.00 1557000000.00 1329000000.00 985000000.00 979000000.00 365000000.00 907000000.00 858000000.00 792000000.00 634000000.00 574000000.00 0.00 0.00
MSFT netincome 72361000000.00 72738000000.00 61271000000.00 44281000000.00 39240000000.00 16571000000.00 25489000000.00 20539000000.00 12193000000.00 22074000000.00 21863000000.00 16978000000.00 0.00 0.00 0.00 0.00
ORCL netincome 8503000000.00 6717000000.00 13746000000.00 10135000000.00 11083000000.00 3825000000.00 9452000000.00 8901000000.00 9938000000.00 10955000000.00 10925000000.00 9981000000.00 8547000000.00 0.00 0.00 0.00
PAYX netincome 1557000000.00 1392000000.00 1097000000.00 1098000000.00 1034000000.00 994000000.00 826000000.00 756000000.00 674000000.00 627000000.00 569000000.00 548000000.00 515300000.00 477000000.00 0.00 0.00
SAP netincome 9000000.00 60000000.00 2178000000.00 776000000.00 198000000.00 -20000000.00 204000000.00 -3000000.00 1000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY netincome 219.70 219.49 206.38 138.12 162.35 148.34 124.51 106.26 100.48 116.16 104.92 96.82 96.44 83.77 56.86 49.51
ADP operatingincome 4437000000.00 3804000000.00 3361000000.00 3182000000.00 3005000000.00 2171000000.00 2531000000.00 2234000000.00 2070000000.00 2274000000.00 2084000000.00 2122000000.00 1932000000.00 1863000000.00 0.00 0.00
INTU operatingincome 3141000000.00 2571000000.00 2500000000.00 2176000000.00 1854000000.00 1560000000.00 1418000000.00 1242000000.00 738000000.00 1314000000.00 1233000000.00 1177000000.00 1082000000.00 904000000.00 0.00 0.00
MSFT operatingincome 89311000000.00 83716000000.00 71102000000.00 53036000000.00 43688000000.00 36474000000.00 29901000000.00 26078000000.00 18507000000.00 27820000000.00 27052000000.00 22267000000.00 0.00 0.00 0.00 0.00
ORCL operatingincome 13093000000.00 10926000000.00 15213000000.00 13896000000.00 13535000000.00 13679000000.00 12913000000.00 12604000000.00 13871000000.00 14759000000.00 14684000000.00 13706000000.00 12033000000.00 0.00 0.00 0.00
PAYX operatingincome 2048000000.00 1840000000.00 1460000000.00 1460000000.00 1371000000.00 1300000000.00 1259000000.00 1151000000.00 1060000000.00 988000000.00 911000000.00 860000000.00 792000000.00 729000000.00 0.00 0.00
SAP operatingincome 5799000000.00 6090000000.00 6308000000.00 6623000000.00 4473000000.00 5703000000.00 5370500000.00 5135000000.00 4252000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY operatingincome 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
ADP grossincome 18012200000.00 16498300000.00 15005400000.00 14589800000.00 14175000000.00 13327000000.00 12379000000.00 11667000000.00 10938000000.00 12206000000.00 11310000000.00 10665000000.00 9879000000.00 8927000000.00 0.00 0.00
INTU grossincome 11459000000.00 10529000000.00 8069000000.00 2176000000.00 1854000000.00 1558000000.00 1414000000.00 1242000000.00 738000000.00 1314000000.00 1233000000.00 1177000000.00 1037000000.00 904000000.00 0.00 0.00
MSFT grossincome 146052000000.00 135620000000.00 115856000000.00 96937000000.00 82933000000.00 72007000000.00 62310000000.00 58374000000.00 60542000000.00 59899000000.00 57600000000.00 56193000000.00 0.00 0.00 0.00 0.00
ORCL grossincome 41121000000.00 34393000000.00 32797000000.00 30974000000.00 30997000000.00 31398000000.00 29595000000.00 29163000000.00 30571000000.00 30708000000.00 29852000000.00 29994000000.00 29043000000.00 0.00 0.00 0.00
PAYX grossincome 5007000000.00 4611000000.00 4056000000.00 4040000000.00 3772000000.00 3380000000.00 3153000000.00 2951000000.00 2739000000.00 2518000000.00 2326000000.00 2229000000.00 2084000000.00 2000000000.00 0.00 0.00
SAP grossincome 22534000000.00 21935000000.00 19897000000.00 19453000000.00 19199000000.00 17246000000.00 18069000000.00 15479000000.00 14548000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY grossincome 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
ADP eps 8.25 7.04 6.10 5.73 5.27 4.14 3.85 3.25 3.05 3.17 2.91 2.85 2.54 2.42 0.00 0.00
MSFT eps 9.72 9.70 8.12 5.82 5.11 2.15 3.29 2.59 1.49 2.66 2.61 2.02 0.00 0.00 0.00 0.00
ORCL eps 3.15 2.49 4.67 4.67 3.16 3.05 2.30 2.30 2.26 2.42 2.29 1.99 1.69 0.00 0.00 0.00
PAYX eps 4.32 3.86 3.05 3.06 2.88 2.77 2.30 2.10 2.77 2.30 2.10 1.51 1.42 1.32 0.00 0.00
SPY eps 219.70 219.49 206.38 138.12 162.35 148.34 124.51 106.26 100.48 116.16 104.92 96.82 96.44 83.77 56.86 49.51
ADP equity 3509000000.00 3225000000.00 5670000000.00 5752000000.00 5399900000.00 4735900000.00 3977000000.00 4481000000.00 4808000000.00 6670000000.00 6189000000.00 6114000000.00 6010000000.00 0.00 0.00 0.00
INTU equity 17269000000.00 16441000000.00 9869000000.00 5106000000.00 3749000000.00 2816000000.00 1354000000.00 1161000000.00 2332000000.00 3078000000.00 3531000000.00 2744000000.00 2616000000.00 0.00 0.00 0.00
MSFT equity 206223000000.00 166542000000.00 141988000000.00 118304000000.00 102330000000.00 82718000000.00 87711000000.00 71997000000.00 80083000000.00 89784000000.00 78944000000.00 0.00 0.00 0.00 0.00 0.00
ORCL equity 1556000000.00 -5768000000.00 5952000000.00 12717000000.00 22363000000.00 46873000000.00 54246000000.00 47790000000.00 49098000000.00 47447000000.00 45145000000.00 44087000000.00 0.00 0.00 0.00 0.00
PAYX equity 3493000000.00 3085000000.00 2948000000.00 2781000000.00 2619000000.00 2356000000.00 1955000000.00 1911000000.00 1785000000.00 1777000000.00 1773000000.00 1604000000.00 1496000000.00 0.00 0.00 0.00
SAP equity 43406000000.00 42848000000.00 71174000000.00 58472000000.00 60215000000.00 51502000000.00 46793500000.00 44277000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY equity 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
ADP retained_earnings 22118000000.00 20696000000.00 19451000000.00 18436000000.00 17500600000.00 16546600000.00 14728000000.00 14003000000.00 13460000000.00 13632000000.00 13020000000.00 12438000000.00 11803000000.00 0.00 0.00 0.00
INTU retained_earnings 15067000000.00 13581000000.00 12296000000.00 10885000000.00 9621000000.00 8564000000.00 7297000000.00 6687000000.00 6027000000.00 5949000000.00 5262000000.00 4612000000.00 4031000000.00 0.00 0.00 0.00
MSFT retained_earnings 118848000000.00 84281000000.00 57055000000.00 34566000000.00 24150000000.00 13682000000.00 17769000000.00 2282000000.00 9096000000.00 17710000000.00 9895000000.00 0.00 0.00 0.00 0.00 0.00
ORCL retained_earnings 0.00 -31336000000.00 -20120000000.00 -12696000000.00 -3496000000.00 18412000000.00 27598000000.00 23888000000.00 26503000000.00 25965000000.00 25854000000.00 26087000000.00 0.00 0.00 0.00 0.00
SAP retained_earnings 42457000000.00 36418000000.00 37022000000.00 32026000000.00 28783000000.00 27407000000.00 27301000000.00 22302000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ADP assets 50971000000.00 63068000000.00 48772000000.00 39165000000.00 41887700000.00 38849100000.00 37180000000.00 43670000000.00 33110000000.00 32059000000.00 32268000000.00 30817000000.00 34238000000.00 0.00 0.00 0.00
INTU assets 27780000000.00 27734000000.00 15516000000.00 10931000000.00 6283000000.00 5178000000.00 4068000000.00 4250000000.00 4968000000.00 5201000000.00 5486000000.00 4684000000.00 5110000000.00 0.00 0.00 0.00
MSFT assets 411976000000.00 364840000000.00 333779000000.00 301311000000.00 286556000000.00 258848000000.00 250312000000.00 193694000000.00 176223000000.00 172384000000.00 142431000000.00 0.00 0.00 0.00 0.00 0.00
ORCL assets 134384000000.00 109297000000.00 131107000000.00 115438000000.00 108709000000.00 137851000000.00 134991000000.00 112180000000.00 110903000000.00 90344000000.00 81812000000.00 78327000000.00 0.00 0.00 0.00 0.00
PAYX assets 10546000000.00 9635000000.00 9227000000.00 8550000000.00 8676000000.00 7915000000.00 6833000000.00 6440000000.00 6482000000.00 6370000000.00 6163000000.00 6479000000.00 5393000000.00 0.00 0.00 0.00
SAP assets 68335000000.00 72159000000.00 71174000000.00 58472000000.00 60215000000.00 51502000000.00 46793500000.00 44277000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY assets 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
ADP ppnenet 681000000.00 652000000.00 684000000.00 703000000.00 764200000.00 793700000.00 779000000.00 685000000.00 672000000.00 777000000.00 728000000.00 706000000.00 716000000.00 0.00 0.00 0.00
INTU ppnenet 969000000.00 888000000.00 780000000.00 734000000.00 780000000.00 812000000.00 1030000000.00 1031000000.00 682000000.00 606000000.00 555000000.00 567000000.00 561000000.00 0.00 0.00 0.00
MSFT ppnenet 95641000000.00 74398000000.00 59715000000.00 44151000000.00 36477000000.00 29460000000.00 23734000000.00 18356000000.00 14731000000.00 13011000000.00 9991000000.00 0.00 0.00 0.00 0.00 0.00
ORCL ppnenet 17069000000.00 9716000000.00 7049000000.00 6244000000.00 6252000000.00 5897000000.00 5315000000.00 4000000000.00 3686000000.00 3061000000.00 3053000000.00 3021000000.00 0.00 0.00 0.00 0.00
PAYX ppnenet 396000000.00 401000000.00 395000000.00 407000000.00 408000000.00 393000000.00 337000000.00 353000000.00 353000000.00 342000000.00 346000000.00 324000000.00 308000000.00 0.00 0.00 0.00
SAP ppnenet 4276000000.00 4934000000.00 4977000000.00 5041000000.00 5496000000.00 3553000000.00 3267000000.00 2580000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY ppnenet 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
ADP capex 206300000.00 174400000.00 178600000.00 172700000.00 162000000.00 206100000.00 240200000.00 84250000.00 158800000.00 159800000.00 130300000.00 140100000.00 181900000.00 102900000.00 0.00 0.00
INTU capex 210000000.00 157000000.00 53000000.00 59000000.00 76000000.00 38000000.00 102000000.00 416000000.00 142000000.00 104000000.00 129000000.00 135000000.00 114000000.00 74000000.00 0.00 0.00
MSFT capex 28107000000.00 23886000000.00 20622000000.00 15441000000.00 13925000000.00 11632000000.00 8129000000.00 8343000000.00 5944000000.00 5485000000.00 4257000000.00 2305000000.00 0.00 0.00 0.00 0.00
ORCL capex 8695000000.00 4511000000.00 2135000000.00 1564000000.00 1660000000.00 1736000000.00 2021000000.00 1189000000.00 1391000000.00 580000000.00 650000000.00 648000000.00 450000000.00 0.00 0.00 0.00
PAYX capex 143000000.00 132600000.00 114600000.00 127000000.00 61900000.00 154000000.00 94300000.00 97700000.00 102800000.00 84100000.00 98700000.00 89600000.00 100500000.00 61300000.00 0.00 0.00
SPY capex 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
ADP depreciation 549000000.00 515000000.00 510000000.00 480000000.00 409000000.00 377000000.00 316000000.00 288000000.00 277000000.00 336000000.00 317000000.00 323000000.00 318000000.00 309000000.00 0.00 0.00
INTU depreciation 160000000.00 187000000.00 166000000.00 189000000.00 199000000.00 228000000.00 214000000.00 195000000.00 157000000.00 144000000.00 166000000.00 171000000.00 164000000.00 148000000.00 0.00 0.00
MSFT depreciation 13861000000.00 14460000000.00 11686000000.00 12796000000.00 11682000000.00 10261000000.00 8778000000.00 6622000000.00 5957000000.00 5212000000.00 3755000000.00 2967000000.00 0.00 0.00 0.00 0.00
ORCL depreciation 2526000000.00 1972000000.00 1537000000.00 1382000000.00 1230000000.00 1165000000.00 1000000000.00 871000000.00 712000000.00 608000000.00 546000000.00 486000000.00 368000000.00 0.00 0.00 0.00
PAYX depreciation 176000000.00 191000000.00 192000000.00 209000000.00 181000000.00 138000000.00 126000000.00 115000000.00 106000000.00 105000000.00 98000000.00 97000000.00 88000000.00 86000000.00 0.00 0.00
SAP depreciation 1373000000.00 1896000000.00 1775000000.00 1831000000.00 1872000000.00 1362000000.00 1400500000.00 1268000000.00 1289000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY depreciation 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
ADP sbc 220000000.00 201000000.00 175000000.00 130000000.00 167000000.00 175000000.00 138000000.00 137000000.00 143000000.00 138000000.00 96000000.00 94000000.00 90000000.00 67000000.00 0.00 0.00
INTU sbc 1712000000.00 1308000000.00 753000000.00 435000000.00 401000000.00 382000000.00 326000000.00 281000000.00 257000000.00 204000000.00 195000000.00 169000000.00 153000000.00 135000000.00 0.00 0.00
MSFT sbc 9611000000.00 7502000000.00 6118000000.00 5289000000.00 4652000000.00 3940000000.00 3266000000.00 2668000000.00 2574000000.00 2446000000.00 2406000000.00 2244000000.00 0.00 0.00 0.00 0.00
ORCL sbc 3547000000.00 2613000000.00 1837000000.00 1590000000.00 1653000000.00 1607000000.00 1350000000.00 1037000000.00 933000000.00 805000000.00 755000000.00 659000000.00 510000000.00 0.00 0.00 0.00
PAYX sbc 62000000.00 52000000.00 52000000.00 47000000.00 46000000.00 44000000.00 35000000.00 34000000.00 31000000.00 26000000.00 22000000.00 22000000.00 24000000.00 25000000.00 0.00 0.00
SPY sbc 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
ADP shares 415000000.00 421000000.00 428000000.00 432000000.00 437000000.00 440000000.00 447000000.00 457000000.00 472000000.00 478000000.00 482000000.00 487000000.00 493000000.00 500000000.00 0.00 0.00
INTU shares 283.00 284.00 273.00 261.00 260.00 256.00 257.00 262.00 281.00 285.00 297.00 296000000.00 307000000.00 316000000.00 0.00 0.00
MSFT shares 7472000000.00 7540000000.00 7608000000.00 7610000000.00 7673000000.00 7700000000.00 7746000000.00 7925000000.00 8177000000.00 8399000000.00 8470000000.00 8506000000.00 0.00 0.00 0.00 0.00
ORCL shares 2766000000.00 2786000000.00 3022000000.00 3211000000.00 3634000000.00 4121000000.00 4238000000.00 4221000000.00 4404000000.00 4528000000.00 4769000000.00 5015000000.00 5048000000.00 0.00 0.00 0.00
PAYX shares 362000000.00 363000000.00 362000000.00 361000000.00 361000000.00 361000000.00 362000000.00 362000000.00 364000000.00 366000000.00 364000000.00 363000000.00 362000000.00 361000000.00 0.00 0.00
SAP shares 1180000000.00 1175000000.00 1180000000.00 1182000000.00 1194000000.00 1194000000.00 1197000000.00 1198000000.00 1197000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY shares 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
ADP shares_calc 411304992.00 414828000.00 421384000.00 428814016.00 432697984.00 437732992.00 444375008.00 448903000.00 461207000.00 478000000.00 482000000.00 487000000.00 493000000.00 500000000.00 0.00 0.00
INTU shares_calc 279936000.00 280924992.00 283167008.00 274046016.00 260307008.00 259535008.00 256588000.00 256669000.00 264004000.00 264004000.00 275119957.89 274193628070175.44 284383256140350.88 292720224561403.50 0.00 0.00
MSFT shares_calc 7432260096.00 7454470144.00 7658599936.00 7560500224.00 7628810240.00 7677510144.00 7699789824.00 7775350000.00 7987910000.00 8399000000.00 8470000000.00 8506000000.00 0.00 0.00 0.00 0.00
ORCL shares_calc 2748920064.00 2696250112.00 2670449920.00 3010889984.00 3207650048.00 3588920064.00 3787960064.00 4114680000.00 4201220000.00 4528000000.00 4769000000.00 5015000000.00 5048000000.00 0.00 0.00 0.00
PAYX shares_calc 359822016.00 360467008.00 360756992.00 360631008.00 358385984.00 359091008.00 359184992.00 358843000.00 360946000.00 366000000.00 364000000.00 363000000.00 362000000.00 361000000.00 0.00 0.00
SAP shares_calc 1173650048.00 1169600000.00 1192039936.00 1200320000.00 1250150016.00 1201090048.00 1198230016.00 1198000000.00 1197000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INTU amortization 646000000.00 559000000.00 197000000.00 29000000.00 26000000.00 25000000.00 22000000.00 43000000.00 74000000.00 53000000.00 66000000.00 71000000.00 77000000.00 108000000.00 0.00 0.00
ORCL amortization 3582000000.00 1150000000.00 1379000000.00 1586000000.00 1689000000.00 1620000000.00 1451000000.00 1638000000.00 2149000000.00 2300000000.00 2385000000.00 2430000000.00 2428000000.00 0.00 0.00 0.00
PAYX amortization 0.00 0.00 0.00 0.00 90500000.00 138000000.00 126000000.00 115000000.00 106000000.00 105000000.00 98000000.00 97000000.00 88000000.00 86000000.00 0.00 0.00
SPY amortization 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
INTU costs:rnd 2539000000.00 2347000000.00 1678000000.00 1392000000.00 1233000000.00 1186000000.00 998000000.00 881000000.00 798000000.00 758000000.00 685000000.00 669000000.00 620000000.00 564000000.00 0.00 0.00
MSFT costs:rnd 27195000000.00 24512000000.00 20716000000.00 19269000000.00 16876000000.00 14726000000.00 13037000000.00 11988000000.00 12046000000.00 11381000000.00 10411000000.00 9811000000.00 0.00 0.00 0.00 0.00
ORCL costs:rnd 8623000000.00 7219000000.00 6527000000.00 6067000000.00 6026000000.00 6091000000.00 6159000000.00 5787000000.00 5524000000.00 5151000000.00 4850000000.00 4523000000.00 4519000000.00 0.00 0.00 0.00
SAP costs:rnd -6324000000.00 -6080000000.00 -5190000000.00 -4454000000.00 -4292000000.00 -3624000000.00 -3352000000.00 -3044000000.00 -2845000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INTU costs:sm 3762000000.00 3526000000.00 2644000000.00 2048000000.00 1927000000.00 1634000000.00 1420000000.00 1289000000.00 1288000000.00 1281000000.00 1219000000.00 1118000000.00 1040000000.00 913000000.00 0.00 0.00
MSFT costs:sm 22759000000.00 21825000000.00 20117000000.00 19598000000.00 18213000000.00 17469000000.00 15539000000.00 14697000000.00 15713000000.00 15811000000.00 15276000000.00 13857000000.00 0.00 0.00 0.00 0.00
ORCL costs:sm 8833000000.00 8047000000.00 7682000000.00 8094000000.00 8509000000.00 8433000000.00 8197000000.00 7884000000.00 7655000000.00 7567000000.00 7328000000.00 7127000000.00 6579000000.00 0.00 0.00 0.00
SAP costs:sm -8828000000.00 -7946000000.00 -6856000000.00 -7106000000.00 -7693000000.00 -6781000000.00 -6924000000.00 -6265000000.00 -5782000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ADP cash 2083500000.00 1436300000.00 2575200000.00 1908500000.00 1949200000.00 2170000000.00 2780400000.00 3191100000.00 1639300000.00 1983600000.00 1699100000.00 1548100000.00 1389400000.00 0.00 0.00 0.00
INTU cash 2848000000.00 2796000000.00 2562000000.00 6442000000.00 2116000000.00 1464000000.00 529000000.00 638000000.00 808000000.00 849000000.00 1009000000.00 393000000.00 722000000.00 0.00 0.00 0.00
MSFT cash 34704000000.00 13931000000.00 14224000000.00 13576000000.00 11356000000.00 11946000000.00 7663000000.00 6510000000.00 5595000000.00 8669000000.00 3804000000.00 0.00 0.00 0.00 0.00 0.00
ORCL cash 9765000000.00 21383000000.00 30098000000.00 37239000000.00 20514000000.00 21620000000.00 21784000000.00 20152000000.00 21716000000.00 17769000000.00 14613000000.00 14955000000.00 0.00 0.00 0.00 0.00
PAYX cash 1222000000.00 370000000.00 995200000.00 905200000.00 673600000.00 358200000.00 184600000.00 131500000.00 170000000.00 152500000.00 107300000.00 108800000.00 119000000.00 0.00 0.00 0.00
SAP cash 8124000000.00 9008000000.00 8898000000.00 5311000000.00 5314000000.00 8627000000.00 4416500000.00 3702000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY cash 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
ADP debt 45861000000.00 61404000000.00 41102000000.00 31141000000.00 34891900000.00 32415900000.00 31817000000.00 37853000000.00 27122000000.00 24178000000.00 24746000000.00 23268000000.00 24625000000.00 0.00 0.00 0.00
INTU debt 6241000000.00 13915000000.00 2586000000.00 3411000000.00 581000000.00 561000000.00 618000000.00 1146000000.00 672000000.00 702000000.00 666000000.00 675000000.00 689000000.00 0.00 0.00 0.00
MSFT debt 47237000000.00 96813000000.00 58146000000.00 63327000000.00 72178000000.00 76240000000.00 77122000000.00 44781000000.00 30307000000.00 23144000000.00 15600000000.00 0.00 0.00 0.00 0.00 0.00
ORCL debt 90481000000.00 75859000000.00 75995000000.00 69226000000.00 51673000000.00 56128000000.00 48112000000.00 40105000000.00 39959000000.00 22589000000.00 0.00 0.00 0.00 0.00 0.00 0.00
PAYX debt 6613000000.00 12148000000.00 5742000000.00 5227000000.00 5640000000.00 5295000000.00 4724000000.00 4365000000.00 4572000000.00 4438000000.00 4267000000.00 4745000000.00 3787000000.00 0.00 0.00 0.00
SPY debt 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
ADP maintainence_capex 206300000.00 174400000.00 178600000.00 172700000.00 162000000.00 206100000.00 240200000.00 84250000.00 158800000.00 159800000.00 130300000.00 140100000.00 181900000.00 102900000.00 0.00 0.00
INTU maintainence_capex 160000000.00 157000000.00 53000000.00 59000000.00 76000000.00 38000000.00 102000000.00 195000000.00 142000000.00 104000000.00 129000000.00 135000000.00 114000000.00 74000000.00 0.00 0.00
MSFT maintainence_capex 13861000000.00 14460000000.00 11686000000.00 12796000000.00 11682000000.00 10261000000.00 8129000000.00 6622000000.00 5944000000.00 5212000000.00 3755000000.00 2305000000.00 0.00 0.00 0.00 0.00
ORCL maintainence_capex 2526000000.00 1972000000.00 1537000000.00 1382000000.00 1230000000.00 1165000000.00 1000000000.00 871000000.00 712000000.00 580000000.00 546000000.00 486000000.00 368000000.00 0.00 0.00 0.00
PAYX maintainence_capex 143000000.00 132600000.00 114600000.00 127000000.00 61900000.00 138000000.00 94300000.00 97700000.00 102800000.00 84100000.00 98000000.00 89600000.00 88000000.00 61300000.00 0.00 0.00
ADP interest_expense 253000000.00 81000000.00 59000000.00 107000000.00 129000000.00 102000000.00 80000000.00 56000000.00 6000000.00 6000000.00 9000000.00 7000000.00 8000000.00 8000000.00 0.00 0.00
INTU interest_expense 248000000.00 81000000.00 29000000.00 14000000.00 15000000.00 20000000.00 31000000.00 35000000.00 27000000.00 31000000.00 30000000.00 50000000.00 60000000.00 61000000.00 0.00 0.00
ORCL interest_expense 3505000000.00 2755000000.00 2496000000.00 1995000000.00 2082000000.00 2025000000.00 1798000000.00 1467000000.00 1143000000.00 914000000.00 797000000.00 766000000.00 808000000.00 0.00 0.00 0.00
SPY interest_expense 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00



Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)


Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...