COMPARE COMPETITOR DETAIL is in Free Plan only for selected tickers below!

In general, to use COMPARE COMPETITOR DETAIL feature to see all tickers, you need to be a paying customer, Try our Paid Plans,
email : [email protected] or use Help Section!!
Selected tickers used: ['GOOGL']


We have 4 report results for GOOGL, also organized by 1 group tags below ...

1. COMPARE COMPETITOR DETAIL report for CAGR_9Y_ENDING_2024 for GOOGL with ['MSFT', 'AMZN', 'AAPL', 'META', 'TSLA', 'SPY'] Current Market Price: 171.74 as of 2025-05-31
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry GOOGL__CAGR_9Y_ENDING_2024 MSFT__CAGR_9Y_ENDING_2024 AMZN__CAGR_9Y_ENDING_2024 AAPL__CAGR_9Y_ENDING_2024 META__CAGR_9Y_ENDING_2024 TSLA__CAGR_9Y_ENDING_2024 SPY__CAGR_9Y_ENDING_2024
StockMarketPrice 19.27% 27.03% 23.10% 29.86% 21.13% 43.15% 12.46%
revenue 18.67% 11.29% 21.94% 5.89% 27.93% 42.44% 0.00
revenue::cost 20.09% 9.39% 18.35% 4.62% 29.88% 43.43% 0.00
owner_earnings 19.74% 16.79% 25.47% 4.31% 30.43% 36.58% 0.00
netincome_cfo 22.31% 24.58% 66.70% 6.45% 36.92% 29.23% 0.00
cashflow::operating 18.81% 16.64% 28.61% 4.26% 27.41% 46.17% 0.00
cashflow::fcf 17.80% 13.49% 17.93% 5.02% 24.01% 38.76% 0.00
cashflow::realfcf 17.79% 12.96% 8.23% 4.31% 25.51% 36.58% 0.00
netincome 22.31% 24.58% 66.70% 6.45% 36.92% 29.23% 10.33%
operatingincome 22.25% 21.83% 46.31% 6.28% 30.72% 31.64% 0.00
grossincome 17.75% 12.23% 27.36% 7.58% 27.52% 38.62% 0.00
eps inf 25.92% 17.96% -4.54% 38.53% 0.00 10.33%
equity 11.68% 14.39% 40.52% -7.89% 17.07% 59.54% 0.00
retained_earnings 11.77% 38.73% 59.79% -19.21% 29.82% 37.14% 0.00
assets 13.20% 12.59% 28.49% 2.57% 21.07% 35.19% 0.00
ppnenet 21.79% 27.97% 31.26% 8.20% 40.50% 29.90% 0.00
capex 20.35% 25.06% 37.95% -1.92% 34.87% 20.29% 0.00
depreciation 15.67% 15.79% 26.69% 0.18% 25.94% 32.63% 0.00
sbc 17.83% 17.19% 29.70% 14.03% 21.19% inf 0.00
shares 49.03% -1.00% 41.65% 11.48% -0.97% 44.39% 0.00
shares_calc -0.53% -0.79% 1.22% -3.76% -1.35% 4.47% 0.00
amortization inf 0.00 0.00 0.00 0.00 32.63% 0.00
costs:rnd 16.71% 10.47% 24.26% 16.29% 27.82% 22.74% 0.00
costs:sm 13.29% 5.04% 26.60% 0.00 17.17% 0.00 0.00
cash 3.96% 14.08% 19.47% 3.95% 27.56% 33.52% 0.00
debt 20.74% 6.10% 22.89% 6.26% 12.58% 13.40% 0.00
maintainence_capex 15.67% 15.82% 31.18% -1.92% 25.94% 20.29% 0.00
interest_expense 0.00 0.00 20.21% 0.00 0.00 -6.98% 0.00

2. COMPARE COMPETITOR DETAIL report for CAGR_5Y_ENDING_2024 for GOOGL with ['MSFT', 'AMZN', 'AAPL', 'META', 'TSLA', 'SPY'] Current Market Price: 171.74 as of 2025-05-31
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry GOOGL__CAGR_5Y_ENDING_2024 MSFT__CAGR_5Y_ENDING_2024 AMZN__CAGR_5Y_ENDING_2024 AAPL__CAGR_5Y_ENDING_2024 META__CAGR_5Y_ENDING_2024 TSLA__CAGR_5Y_ENDING_2024 SPY__CAGR_5Y_ENDING_2024
StockMarketPrice 23.19% 22.82% 18.88% 28.61% 23.42% 70.67% 12.73%
revenue 16.68% 14.26% 17.86% 8.49% 18.40% 31.78% 0.00
revenue::cost 15.27% 11.55% 14.54% 5.39% 18.75% 31.37% 0.00
owner_earnings 21.55% 18.99% 22.66% 12.95% 18.10% 64.88% 0.00
netincome_cfo 23.86% 17.57% 38.59% 11.15% 27.53% 62.21% 0.00
cashflow::operating 18.11% 17.83% 24.65% 11.25% 20.26% 44.06% 0.00
cashflow::fcf 18.63% 14.12% 8.71% 13.06% 20.58% 48.95% 0.00
cashflow::realfcf 19.89% 13.51% -5.98% 12.95% 17.95% 64.88% 0.00
netincome 23.86% 17.57% 38.59% 11.15% 27.53% 62.21% 8.43%
operatingincome 28.47% 20.16% 36.38% 14.02% 23.67% 153.43% 0.00
grossincome 17.76% 15.57% 22.07% 12.93% 18.32% 33.80% 0.00
eps 177.23% 18.34% -24.75% -12.58% 30.59% 0.00 8.43%
equity 7.87% 21.28% 35.74% -8.84% 12.57% 61.59% 0.00
retained_earnings 8.45% 48.29% 40.82% -25.63% 12.98% 50.76% 0.00
assets 7.09% 12.32% 22.64% 1.52% 15.66% 28.90% 0.00
ppnenet 15.08% 30.03% 28.29% 4.09% 28.00% 28.08% 0.00
capex 17.41% 26.14% 37.54% -2.08% 19.79% 20.20% 0.00
depreciation 7.12% 13.79% 19.36% -1.82% 21.97% 20.04% 0.00
sbc 16.12% 18.20% 26.24% 14.01% 28.11% 17.36% 0.00
shares 104.70% -0.54% 85.06% -3.69% -1.89% 31.58% 0.00
shares_calc -1.13% -0.51% 1.06% -2.32% -2.57% 1.49% 0.00
amortization inf 0.00 0.00 0.00 0.00 20.04% 0.00
costs:rnd 13.65% 11.83% 19.77% 14.11% 26.40% 27.58% 0.00
costs:sm 8.53% 6.07% 18.39% 0.00 2.82% 0.00 0.00
cash -2.38% 10.03% 16.90% -9.32% 18.13% 20.82% 0.00
debt -4.82% -6.48% 17.58% -1.08% inf -9.35% 0.00
maintainence_capex 7.12% 13.79% 25.64% -2.08% 21.97% 20.20% 0.00
interest_expense 0.00 0.00 8.50% 0.00 0.00 -6.55% 0.00

3. COMPARE COMPETITOR DETAIL report for CAGR_3Y_ENDING_2024 for GOOGL with ['MSFT', 'AMZN', 'AAPL', 'META', 'TSLA', 'SPY'] Current Market Price: 171.74 as of 2025-05-31
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry GOOGL__CAGR_3Y_ENDING_2024 MSFT__CAGR_3Y_ENDING_2024 AMZN__CAGR_3Y_ENDING_2024 AAPL__CAGR_3Y_ENDING_2024 META__CAGR_3Y_ENDING_2024 TSLA__CAGR_3Y_ENDING_2024 SPY__CAGR_3Y_ENDING_2024
StockMarketPrice 9.46% 8.74% 9.58% 12.75% 20.45% 4.66% 7.26%
revenue 10.75% 13.40% 10.74% 2.25% 11.73% 21.98% 0.00
revenue::cost 9.66% 12.37% 6.21% -0.41% 10.02% 25.89% 0.00
owner_earnings 10.45% 13.22% 267.40% 4.52% 13.40% 17.35% 0.00
netincome_cfo 9.61% 12.88% 21.10% -0.33% 16.57% 8.22% 0.00
cashflow::operating 10.99% 15.60% 35.74% 4.36% 16.55% 9.08% 0.00
cashflow::fcf 2.78% 9.69% 61.76% 5.39% 11.51% 13.48% 0.00
cashflow::realfcf -1.08% 8.20% 33.80% 4.52% 7.81% 17.35% 0.00
netincome 9.61% 12.88% 21.10% -0.33% 16.57% 8.22% 5.64%
operatingincome 15.03% 15.46% 40.22% 4.19% 14.06% 2.75% 0.00
grossincome 11.57% 13.86% 16.43% 5.74% 12.13% 8.65% 0.00
eps 315.53% 13.46% -55.89% 2.52% 20.72% 0.00 5.64%
equity 8.27% 23.66% 27.42% -3.36% 13.51% 34.17% 0.00
retained_earnings 7.81% 44.78% 26.24% -24.14% 13.69% 373.81% 0.00
assets 7.22% 15.34% 14.11% 1.31% 18.48% 25.25% 0.00
ppnenet 14.93% 31.44% 16.38% 5.02% 28.04% 23.81% 0.00
capex 28.71% 29.20% 10.78% -5.19% 25.85% -14.44% 0.00
depreciation 9.84% 24.01% 15.31% 0.47% 24.83% 22.63% 0.00
sbc 14.01% 20.61% 19.94% 13.92% 22.12% -1.96% 0.00
shares 21.64% -0.61% 1.36% -2.97% -2.94% 1.09% 0.00
shares_calc -1.84% -0.98% 1.01% -2.69% -4.06% 0.55% 0.00
amortization inf 0.00 0.00 0.00 0.00 22.63% 0.00
costs:rnd 16.05% 12.52% 16.46% 12.70% 21.18% 20.53% 0.00
costs:sm 6.67% 6.73% 10.49% 0.00 -6.86% 0.00 0.00
cash 2.36% 8.79% 29.56% -5.01% 38.27% -2.80% 0.00
debt -9.54% -3.88% 2.59% -6.62% inf 6.32% 0.00
maintainence_capex 9.84% 24.01% 15.31% -5.19% 24.83% -14.44% 0.00
interest_expense 0.00 0.00 9.97% 0.00 0.00 -20.84% 0.00

4. Showing COMPARE report for ['AMZN', 'MSFT', 'SPY', 'GOOGL', 'META', 'TSLA', 'AAPL'] [show/hide charts] Current Market Price: 171.74 as of 2025-05-31
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
AAPL StockMarketPrice 250.14 191.38 128.44 174.52 129.61 71.09 37.62 39.77 26.79 23.81 24.55 17.46 16.16 12.19 9.71 0.00 0.00
AMZN StockMarketPrice 219.39 151.94 84.00 166.72 162.85 92.39 75.10 58.47 37.49 33.79 15.52 19.94 12.54 0.00 0.00 0.00 0.00
GOOGL StockMarketPrice 189.30 139.19 87.91 144.33 87.32 66.73 52.06 52.48 39.48 38.76 26.44 27.94 0.00 0.00 0.00 0.00 0.00
META StockMarketPrice 585.51 352.61 119.88 335.07 272.12 204.47 130.59 175.79 114.61 104.26 77.72 54.44 26.52 0.00 0.00 0.00 0.00
MSFT StockMarketPrice 420.66 372.50 235.48 327.16 214.56 150.54 95.54 79.10 56.20 48.84 39.81 31.20 21.63 20.44 21.41 22.90 0.00
SPY StockMarketPrice 5881.63 4769.83 3839.50 4766.18 3756.07 3230.78 2506.85 2673.61 2238.83 2043.94 2058.90 1848.36 1426.19 1257.60 1257.64 1115.10 903.25
TSLA StockMarketPrice 403.84 248.48 123.18 352.26 235.22 27.89 22.19 20.76 14.25 16.00 14.83 10.03 2.26 1.90 0.00 0.00 0.00
AAPL revenue 391035000000.00 383285000000.00 394328000000.00 365817000000.00 274515000000.00 260174000000.00 265595000000.00 229234000000.00 215639000000.00 233715000000.00 182795000000.00 170910000000.00 156508000000.00 108249000000.00 65225000000.00 0.00 0.00
AMZN revenue 637959000000.00 574785000000.00 513983000000.00 469822000000.00 386064000000.00 280522000000.00 232887000000.00 177866000000.00 135987000000.00 107006000000.00 88988000000.00 74452000000.00 61093000000.00 0.00 0.00 0.00 0.00
GOOGL revenue 350018000000.00 307394000000.00 282836000000.00 257637000000.00 182527000000.00 161857000000.00 136819000000.00 110855000000.00 90272000000.00 74989000000.00 66001000000.00 55519000000.00 0.00 0.00 0.00 0.00 0.00
META revenue 164501000000.00 134902000000.00 116609000000.00 117929000000.00 85965000000.00 70697000000.00 55838000000.00 40653000000.00 27638000000.00 17928000000.00 12466000000.00 7872000000.00 5089000000.00 3711000000.00 1974000000.00 0.00 0.00
MSFT revenue 245122000000.00 211915000000.00 198270000000.00 168088000000.00 143015000000.00 125843000000.00 110360000000.00 96571000000.00 91154000000.00 93580000000.00 86833000000.00 77849000000.00 73723000000.00 0.00 0.00 0.00 0.00
TSLA revenue 97690000000.00 96773000000.00 81462000000.00 53823000000.00 31536000000.00 24578000000.00 21461000000.00 11759000000.00 7000132000.00 4046025000.00 3198356000.00 2013496000.00 413256000.00 204242000.00 116744000.00 111943000.00 0.00
AAPL revenue::cost 210352000000.00 214137000000.00 223546000000.00 212981000000.00 169559000000.00 161782000000.00 163756000000.00 141048000000.00 131376000000.00 140089000000.00 112258000000.00 106606000000.00 87846000000.00 64431000000.00 39541000000.00 0.00 0.00
AMZN revenue::cost 326288000000.00 304739000000.00 288831000000.00 272344000000.00 233307000000.00 165536000000.00 139156000000.00 111934000000.00 88265000000.00 71651000000.00 62752000000.00 54181000000.00 45971000000.00 0.00 0.00 0.00 0.00
GOOGL revenue::cost 146306000000.00 133332000000.00 126203000000.00 110939000000.00 84732000000.00 71896000000.00 59549000000.00 45583000000.00 35138000000.00 28164000000.00 25691000000.00 21993000000.00 0.00 0.00 0.00 0.00 0.00
META revenue::cost 30161000000.00 25959000000.00 25249000000.00 22649000000.00 16692000000.00 12770000000.00 9355000000.00 5454000000.00 3789000000.00 2867000000.00 2153000000.00 1875000000.00 1364000000.00 860000000.00 493000000.00 0.00 0.00
MSFT revenue::cost 74114000000.00 65863000000.00 62650000000.00 52232000000.00 46078000000.00 42910000000.00 38353000000.00 34261000000.00 32780000000.00 33038000000.00 27078000000.00 20385000000.00 17530000000.00 0.00 0.00 0.00 0.00
SPY revenue::cost 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
TSLA revenue::cost 80240000000.00 79113000000.00 60609000000.00 40217000000.00 24906000000.00 20509000000.00 17419000000.00 9536264000.00 5400875000.00 3122522000.00 2316685000.00 1557234000.00 383189000.00 142647000.00 86013000.00 102408000.00 0.00
AAPL owner_earnings 97119000000.00 88751000000.00 102405000000.00 85047000000.00 66536000000.00 52828000000.00 61191000000.00 49228000000.00 51516000000.00 66433000000.00 48904000000.00 44656000000.00 45839000000.00 34547000000.00 16689000000.00 0.00 0.00
AMZN owner_earnings 41071000000.00 12260000000.00 -14790000000.00 -863000000.00 31605000000.00 14789000000.00 11878000000.00 2741000000.00 7560000000.00 5331000000.00 599000000.00 1088000000.00 1188000000.00 0.00 0.00 0.00 0.00
GOOGL owner_earnings 87203000000.00 67340000000.00 56846000000.00 64721000000.00 39228000000.00 32870000000.00 30454000000.00 23309000000.00 24066000000.00 17237000000.00 15222000000.00 12535000000.00 0.00 0.00 0.00 0.00 0.00
META owner_earnings 59140000000.00 45908000000.00 29797000000.00 40552000000.00 25349000000.00 25737000000.00 20807000000.00 17468000000.00 10548000000.00 5415000000.00 4297000000.00 2305000000.00 -609000000.00 1009000000.00 539000000.00 0.00 0.00
MSFT owner_earnings 85527000000.00 64110000000.00 67073000000.00 58936000000.00 42590000000.00 35851000000.00 29683000000.00 28112000000.00 24035000000.00 21150000000.00 24844000000.00 22672000000.00 27077000000.00 0.00 0.00 0.00 0.00
SPY owner_earnings 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
TSLA owner_earnings 11514000000.00 9172000000.00 11016000000.00 7125000000.00 3121000000.00 945000000.00 1100000000.00 -1441762000.00 -787600000.00 -791833000.00 -289268000.00 226015000.00 -292640000.00 -129956000.00 -132299000.00 -81008000.00 0.00
AAPL netincome_cfo 93736000000.00 96995000000.00 99803000000.00 94680000000.00 57411000000.00 55256000000.00 59531000000.00 48351000000.00 45687000000.00 53394000000.00 39510000000.00 37037000000.00 41733000000.00 25922000000.00 14013000000.00 0.00 0.00
AMZN netincome_cfo 59248000000.00 30425000000.00 -2722000000.00 33364000000.00 21331000000.00 11588000000.00 10073000000.00 3033000000.00 2371000000.00 596000000.00 -241000000.00 274000000.00 -39000000.00 0.00 0.00 0.00 0.00
GOOGL netincome_cfo 100118000000.00 73795000000.00 59972000000.00 76033000000.00 40269000000.00 34343000000.00 30736000000.00 12662000000.00 19478000000.00 16348000000.00 14136000000.00 12733000000.00 0.00 0.00 0.00 0.00 0.00
META netincome_cfo 62360000000.00 39098000000.00 23200000000.00 39370000000.00 29146000000.00 18485000000.00 22112000000.00 15934000000.00 10217000000.00 3688000000.00 2940000000.00 1500000000.00 53000000.00 1000000000.00 606000000.00 0.00 0.00
MSFT netincome_cfo 88136000000.00 72361000000.00 72738000000.00 61271000000.00 44281000000.00 39240000000.00 16571000000.00 25489000000.00 20539000000.00 12193000000.00 22074000000.00 21863000000.00 16978000000.00 0.00 0.00 0.00 0.00
SPY netincome_cfo 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
TSLA netincome_cfo 7153000000.00 14974000000.00 12587000000.00 5644000000.00 862000000.00 -775000000.00 -1063000000.00 -2240578000.00 -773046000.00 -888663000.00 -294040000.00 -74014000.00 -396213000.00 -254411000.00 -154328000.00 -55740000.00 0.00
AAPL cashflow::operating 118254000000.00 110543000000.00 122151000000.00 104038000000.00 80674000000.00 69391000000.00 77434000000.00 64225000000.00 66231000000.00 81266000000.00 59713000000.00 53666000000.00 50856000000.00 37529000000.00 18595000000.00 0.00 0.00
AMZN cashflow::operating 115877000000.00 84946000000.00 46752000000.00 46327000000.00 66064000000.00 38514000000.00 30723000000.00 18434000000.00 17272000000.00 12039000000.00 6842000000.00 5475000000.00 4180000000.00 0.00 0.00 0.00 0.00
GOOGL cashflow::operating 125299000000.00 101746000000.00 91495000000.00 91652000000.00 65124000000.00 54520000000.00 47971000000.00 37091000000.00 36036000000.00 26572000000.00 23024000000.00 18659000000.00 0.00 0.00 0.00 0.00 0.00
META cashflow::operating 91328000000.00 71113000000.00 50475000000.00 57683000000.00 38747000000.00 36314000000.00 29274000000.00 24216000000.00 16108000000.00 10320000000.00 7326000000.00 4222000000.00 1612000000.00 1549000000.00 698000000.00 0.00 0.00
MSFT cashflow::operating 118548000000.00 87582000000.00 89035000000.00 76740000000.00 60675000000.00 52185000000.00 43884000000.00 39507000000.00 33325000000.00 29668000000.00 32502000000.00 28833000000.00 31626000000.00 0.00 0.00 0.00 0.00
SPY cashflow::operating 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
TSLA cashflow::operating 14923000000.00 13256000000.00 14724000000.00 11497000000.00 5943000000.00 2405000000.00 2098000000.00 -60654000.00 -123829000.00 -524499000.00 -57337000.00 264804000.00 -263815000.00 -114364000.00 -127817000.00 -80825000.00 0.00
AAPL cashflow::fcf 108807000000.00 99584000000.00 111443000000.00 92953000000.00 73365000000.00 58896000000.00 64121000000.00 51774000000.00 53497000000.00 70019000000.00 50142000000.00 45501000000.00 42561000000.00 33269000000.00 16590000000.00 0.00 0.00
AMZN cashflow::fcf 32878000000.00 32217000000.00 -16893000000.00 -14726000000.00 25924000000.00 21653000000.00 17296000000.00 6479000000.00 10535000000.00 7450000000.00 1949000000.00 2031000000.00 395000000.00 0.00 0.00 0.00 0.00
GOOGL cashflow::fcf 72764000000.00 69495000000.00 60010000000.00 67012000000.00 42843000000.00 30972000000.00 22832000000.00 23907000000.00 25824000000.00 16657000000.00 12065000000.00 11301000000.00 0.00 0.00 0.00 0.00 0.00
META cashflow::fcf 54072000000.00 44068000000.00 19289000000.00 38993000000.00 23632000000.00 21212000000.00 15359000000.00 17483000000.00 11617000000.00 7797000000.00 5495000000.00 2860000000.00 377000000.00 943000000.00 405000000.00 0.00 0.00
MSFT cashflow::fcf 74071000000.00 59475000000.00 65149000000.00 56118000000.00 45234000000.00 38260000000.00 32252000000.00 31378000000.00 24982000000.00 23724000000.00 27017000000.00 24576000000.00 29321000000.00 0.00 0.00 0.00 0.00
SPY cashflow::fcf 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
TSLA cashflow::fcf 13513000000.00 10984000000.00 12576000000.00 9246000000.00 4855000000.00 1843000000.00 1849000000.00 -974762000.00 -787600000.00 -791833000.00 -311730000.00 226015000.00 -308705000.00 -129956000.00 -132299000.00 -81008000.00 0.00
AAPL cashflow::realfcf 97119000000.00 88751000000.00 102405000000.00 85047000000.00 66536000000.00 52828000000.00 58781000000.00 46934000000.00 49287000000.00 66433000000.00 47279000000.00 43248000000.00 40821000000.00 32101000000.00 15711000000.00 0.00 0.00
AMZN cashflow::realfcf 10867000000.00 8194000000.00 -36514000000.00 -27483000000.00 16716000000.00 14789000000.00 11878000000.00 2264000000.00 7560000000.00 5331000000.00 452000000.00 897000000.00 -438000000.00 0.00 0.00 0.00 0.00
GOOGL cashflow::realfcf 49979000000.00 47035000000.00 40648000000.00 51636000000.00 29852000000.00 20178000000.00 13479000000.00 16228000000.00 19121000000.00 11454000000.00 7786000000.00 7958000000.00 0.00 0.00 0.00 0.00 0.00
META cashflow::realfcf 37382000000.00 30041000000.00 7297000000.00 29829000000.00 17096000000.00 16376000000.00 11207000000.00 13760000000.00 8399000000.00 4837000000.00 3709000000.00 1954000000.00 -1195000000.00 726000000.00 385000000.00 0.00 0.00
MSFT cashflow::realfcf 63337000000.00 49864000000.00 57647000000.00 50000000000.00 39945000000.00 33608000000.00 28312000000.00 28112000000.00 22314000000.00 21150000000.00 24571000000.00 22170000000.00 27077000000.00 0.00 0.00 0.00 0.00
SPY cashflow::realfcf 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
TSLA cashflow::realfcf 11514000000.00 9172000000.00 11016000000.00 7125000000.00 3121000000.00 945000000.00 1100000000.00 -1441762000.00 -787600000.00 -791833000.00 -311730000.00 226015000.00 -308705000.00 -129956000.00 -132299000.00 -81008000.00 0.00
AAPL netincome 93736000000.00 96995000000.00 99803000000.00 94680000000.00 57411000000.00 55256000000.00 59531000000.00 48351000000.00 45687000000.00 53394000000.00 39510000000.00 37037000000.00 41733000000.00 25922000000.00 14013000000.00 0.00 0.00
AMZN netincome 59248000000.00 30425000000.00 -2722000000.00 33364000000.00 21331000000.00 11588000000.00 10073000000.00 3033000000.00 2371000000.00 596000000.00 -241000000.00 274000000.00 -39000000.00 0.00 0.00 0.00 0.00
GOOGL netincome 100118000000.00 73795000000.00 59972000000.00 76033000000.00 40269000000.00 34343000000.00 30736000000.00 12662000000.00 19478000000.00 16348000000.00 14136000000.00 12733000000.00 0.00 0.00 0.00 0.00 0.00
META netincome 62360000000.00 39098000000.00 23200000000.00 39370000000.00 29146000000.00 18485000000.00 22112000000.00 15934000000.00 10217000000.00 3688000000.00 2940000000.00 1500000000.00 53000000.00 668000000.00 372000000.00 0.00 0.00
MSFT netincome 88136000000.00 72361000000.00 72738000000.00 61271000000.00 44281000000.00 39240000000.00 16571000000.00 25489000000.00 20539000000.00 12193000000.00 22074000000.00 21863000000.00 16978000000.00 0.00 0.00 0.00 0.00
SPY netincome 243.32 219.70 219.49 206.38 138.12 162.35 148.34 124.51 106.26 100.48 116.16 104.92 96.82 96.44 83.77 56.86 49.51
TSLA netincome 7153000000.00 14974000000.00 12587000000.00 5644000000.00 862000000.00 -775000000.00 -1063000000.00 -2240578000.00 -773046000.00 -888663000.00 -294040000.00 -74014000.00 -396213000.00 -254411000.00 -154328000.00 -55740000.00 0.00
AAPL operatingincome 123216000000.00 114301000000.00 119437000000.00 108949000000.00 66288000000.00 63930000000.00 70898000000.00 61344000000.00 60024000000.00 71230000000.00 52503000000.00 48999000000.00 55241000000.00 33790000000.00 18385000000.00 0.00 0.00
AMZN operatingincome 68593000000.00 36852000000.00 12248000000.00 24879000000.00 22899000000.00 14541000000.00 12421000000.00 4106000000.00 4186000000.00 2233000000.00 178000000.00 745000000.00 676000000.00 0.00 0.00 0.00 0.00
GOOGL operatingincome 119815000000.00 85717000000.00 74842000000.00 78714000000.00 41224000000.00 34231000000.00 34913000000.00 27193000000.00 24150000000.00 19651000000.00 17259000000.00 15899000000.00 0.00 0.00 0.00 0.00 0.00
META operatingincome 69380000000.00 46751000000.00 28944000000.00 46753000000.00 32671000000.00 23986000000.00 24913000000.00 20203000000.00 12427000000.00 6225000000.00 4994000000.00 2804000000.00 538000000.00 1756000000.00 1032000000.00 0.00 0.00
MSFT operatingincome 109433000000.00 89311000000.00 83716000000.00 71102000000.00 53036000000.00 43688000000.00 36474000000.00 29901000000.00 26078000000.00 18507000000.00 27820000000.00 27052000000.00 22267000000.00 0.00 0.00 0.00 0.00
SPY operatingincome 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
TSLA operatingincome 7076000000.00 8891000000.00 13656000000.00 6523000000.00 1994000000.00 -69000000.00 -388000000.00 -1632000000.00 -667340000.00 -716629000.00 -186689000.00 -61283000.00 -394283000.00 -251488000.00 -146838000.00 -51897000.00 0.00
AAPL grossincome 180683000000.00 169148000000.00 170782000000.00 152836000000.00 104956000000.00 98392000000.00 101839000000.00 88186000000.00 84263000000.00 93626000000.00 70537000000.00 64304000000.00 68662000000.00 43818000000.00 25684000000.00 0.00 0.00
AMZN grossincome 311671000000.00 270046000000.00 225152000000.00 197478000000.00 152757000000.00 114986000000.00 93731000000.00 65932000000.00 47722000000.00 35355000000.00 26236000000.00 20271000000.00 15122000000.00 0.00 0.00 0.00 0.00
GOOGL grossincome 203712000000.00 174062000000.00 156633000000.00 146698000000.00 97795000000.00 89961000000.00 77270000000.00 65272000000.00 55134000000.00 46825000000.00 40310000000.00 33526000000.00 0.00 0.00 0.00 0.00 0.00
META grossincome 134340000000.00 108943000000.00 91360000000.00 95280000000.00 69273000000.00 57927000000.00 46483000000.00 35199000000.00 23849000000.00 15061000000.00 10313000000.00 5997000000.00 3725000000.00 2851000000.00 1481000000.00 0.00 0.00
MSFT grossincome 171008000000.00 146052000000.00 135620000000.00 115856000000.00 96937000000.00 82933000000.00 72007000000.00 62310000000.00 58374000000.00 60542000000.00 59899000000.00 57600000000.00 56193000000.00 0.00 0.00 0.00 0.00
SPY grossincome 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
TSLA grossincome 17450000000.00 17660000000.00 20853000000.00 13606000000.00 6630000000.00 4069000000.00 4042000000.00 2223000000.00 1599257000.00 923503000.00 881671000.00 456262000.00 30067000.00 61595000.00 30731000.00 9535000.00 0.00
AAPL eps 6.11 6.16 6.15 5.67 3.31 11.97 12.01 9.27 8.35 9.28 6.49 40.03 44.64 28.05 15.41 0.00 0.00
AMZN eps 5.66 2.95 -0.27 65.96 42.64 23.46 20.68 6.32 5.01 1.28 -0.52 0.60 -0.09 0.00 0.00 0.00 0.00
GOOGL eps 8050000.00 5800000.00 4560000.00 112200.00 58610.00 49160.00 43700.00 18000.00 27850.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
META eps 24.61 15.19 8.63 13.99 10.22 6.48 7.65 5.49 3.56 1.31 1.12 0.62 0.02 0.52 0.34 0.00 0.00
MSFT eps 11.86 9.72 9.70 8.12 5.82 5.11 2.15 3.29 2.59 1.49 2.66 2.61 2.02 0.00 0.00 0.00 0.00
SPY eps 243.32 219.70 219.49 206.38 138.12 162.35 148.34 124.51 106.26 100.48 116.16 104.92 96.82 96.44 83.77 56.86 49.51
AAPL equity 56950000000.00 62146000000.00 50672000000.00 63090000000.00 65339000000.00 90488000000.00 107147000000.00 134047000000.00 128249000000.00 119355000000.00 111547000000.00 123549000000.00 118210000000.00 76615000000.00 0.00 0.00 0.00
AMZN equity 285970000000.00 201875000000.00 146043000000.00 138245000000.00 93404000000.00 62060000000.00 43549000000.00 27709000000.00 19285000000.00 13384000000.00 10741000000.00 9746000000.00 0.00 0.00 0.00 0.00 0.00
GOOGL equity 325084000000.00 283379000000.00 256144000000.00 256144000000.00 251635000000.00 222544000000.00 177628000000.00 152502000000.00 139036000000.00 120331000000.00 103860000000.00 0.00 0.00 0.00 0.00 0.00 0.00
META equity 182637000000.00 153168000000.00 125713000000.00 124879000000.00 128290000000.00 101054000000.00 84127000000.00 74347000000.00 59194000000.00 44218000000.00 36096000000.00 15470000000.00 11755000000.00 4899000000.00 0.00 0.00 0.00
MSFT equity 268477000000.00 206223000000.00 166542000000.00 141988000000.00 118304000000.00 102330000000.00 82718000000.00 87711000000.00 71997000000.00 80083000000.00 89784000000.00 78944000000.00 0.00 0.00 0.00 0.00 0.00
SPY equity 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
TSLA equity 72913000000.00 62634000000.00 44704000000.00 30189000000.00 22225000000.00 6618000000.00 4923000000.00 4237242000.00 4752911000.00 1088944000.00 911710000.00 667120000.00 124700000.00 224045000.00 207048000.00 0.00 0.00
AAPL retained_earnings -19154000000.00 -214000000.00 -3068000000.00 5562000000.00 14966000000.00 45898000000.00 70400000000.00 98330000000.00 96364000000.00 92284000000.00 87152000000.00 104256000000.00 101289000000.00 62841000000.00 0.00 0.00 0.00
AMZN retained_earnings 172866000000.00 113618000000.00 83193000000.00 85915000000.00 52551000000.00 31220000000.00 19625000000.00 8636000000.00 4916000000.00 2545000000.00 1949000000.00 2190000000.00 0.00 0.00 0.00 0.00 0.00
GOOGL retained_earnings 245084000000.00 211247000000.00 195563000000.00 195563000000.00 191484000000.00 163401000000.00 134885000000.00 113247000000.00 105131000000.00 90057500000.00 75066000000.00 0.00 0.00 0.00 0.00 0.00 0.00
META retained_earnings 102506000000.00 82070000000.00 64799000000.00 69761000000.00 77345000000.00 55692000000.00 41981000000.00 33990000000.00 21670000000.00 9787000000.00 6099000000.00 3159000000.00 1659000000.00 1606000000.00 0.00 0.00 0.00
MSFT retained_earnings 173144000000.00 118848000000.00 84281000000.00 57055000000.00 34566000000.00 24150000000.00 13682000000.00 17769000000.00 2282000000.00 9096000000.00 17710000000.00 9895000000.00 0.00 0.00 0.00 0.00 0.00
TSLA retained_earnings 35209000000.00 27882000000.00 12885000000.00 331000000.00 -5399000000.00 -6083000000.00 -5318000000.00 -4974299000.00 -2997237000.00 -2322323000.00 -1433660000.00 -1139620000.00 -1065606000.00 -669392000.00 -414982000.00 0.00 0.00
AAPL assets 364980000000.00 352583000000.00 352755000000.00 351002000000.00 323888000000.00 338516000000.00 365725000000.00 375319000000.00 321686000000.00 290479000000.00 231839000000.00 207000000000.00 176064000000.00 116371000000.00 0.00 0.00 0.00
AMZN assets 624894000000.00 527854000000.00 462675000000.00 420549000000.00 321195000000.00 225248000000.00 162648000000.00 131310000000.00 83402000000.00 65444000000.00 54505000000.00 40159000000.00 0.00 0.00 0.00 0.00 0.00
GOOGL assets 450256000000.00 402392000000.00 365264000000.00 365264000000.00 359268000000.00 319616000000.00 232792000000.00 197295000000.00 167497000000.00 147461000000.00 129187000000.00 0.00 0.00 0.00 0.00 0.00 0.00
META assets 276054000000.00 229623000000.00 185727000000.00 165987000000.00 159316000000.00 133376000000.00 97334000000.00 84524000000.00 64961000000.00 49407000000.00 40184000000.00 17895000000.00 15103000000.00 6331000000.00 0.00 0.00 0.00
MSFT assets 512163000000.00 411976000000.00 364840000000.00 333779000000.00 301311000000.00 286556000000.00 258848000000.00 250312000000.00 193694000000.00 176223000000.00 172384000000.00 142431000000.00 0.00 0.00 0.00 0.00 0.00
SPY assets 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
TSLA assets 122070000000.00 106618000000.00 82338000000.00 62131000000.00 52148000000.00 34309000000.00 29740000000.00 28655372000.00 22664076000.00 8092460000.00 5849251000.00 2416930000.00 1114190000.00 713448000.00 386082000.00 0.00 0.00
AAPL ppnenet 45680000000.00 43715000000.00 42117000000.00 39440000000.00 36766000000.00 37378000000.00 41304000000.00 33783000000.00 27010000000.00 22471000000.00 20624000000.00 16597000000.00 15452000000.00 7777000000.00 0.00 0.00 0.00
AMZN ppnenet 252665000000.00 204177000000.00 186715000000.00 160281000000.00 113114000000.00 72705000000.00 61797000000.00 48866000000.00 29114000000.00 21838000000.00 16967000000.00 10949000000.00 0.00 0.00 0.00 0.00 0.00
GOOGL ppnenet 171036000000.00 134345000000.00 112668000000.00 112668000000.00 97599000000.00 84749000000.00 59719000000.00 42383000000.00 34234000000.00 29016000000.00 23883000000.00 0.00 0.00 0.00 0.00 0.00 0.00
META ppnenet 121346000000.00 96587000000.00 79518000000.00 57809000000.00 45633000000.00 35323000000.00 24683000000.00 13721000000.00 8591000000.00 5687000000.00 3967000000.00 2882000000.00 2391000000.00 1475000000.00 0.00 0.00 0.00
MSFT ppnenet 135591000000.00 95641000000.00 74398000000.00 59715000000.00 44151000000.00 36477000000.00 29460000000.00 23734000000.00 18356000000.00 14731000000.00 13011000000.00 9991000000.00 0.00 0.00 0.00 0.00 0.00
SPY ppnenet 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
TSLA ppnenet 35836000000.00 29725000000.00 23548000000.00 18884000000.00 12747000000.00 10396000000.00 11330000000.00 10027522000.00 5982957000.00 3403334000.00 1829267000.00 738494000.00 552229000.00 298414000.00 114636000.00 0.00 0.00
AAPL capex 9447000000.00 10959000000.00 10708000000.00 11085000000.00 7309000000.00 10495000000.00 13313000000.00 12451000000.00 12734000000.00 11247000000.00 9571000000.00 8165000000.00 8295000000.00 4260000000.00 2005000000.00 0.00 0.00
AMZN capex 82999000000.00 52729000000.00 63645000000.00 61053000000.00 40140000000.00 16861000000.00 13427000000.00 11955000000.00 6737000000.00 4589000000.00 4893000000.00 3444000000.00 3785000000.00 0.00 0.00 0.00 0.00
GOOGL capex 52535000000.00 32251000000.00 31485000000.00 24640000000.00 22281000000.00 23548000000.00 25139000000.00 13184000000.00 10212000000.00 9915000000.00 10959000000.00 7358000000.00 0.00 0.00 0.00 0.00 0.00
META capex 37256000000.00 27045000000.00 31186000000.00 18690000000.00 15115000000.00 15102000000.00 13915000000.00 6733000000.00 4491000000.00 2523000000.00 1831000000.00 1362000000.00 1235000000.00 606000000.00 293000000.00 0.00 0.00
MSFT capex 44477000000.00 28107000000.00 23886000000.00 20622000000.00 15441000000.00 13925000000.00 11632000000.00 8129000000.00 8343000000.00 5944000000.00 5485000000.00 4257000000.00 2305000000.00 0.00 0.00 0.00 0.00
SPY capex 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
TSLA capex 1410000000.00 2272000000.00 2148000000.00 2251000000.00 1088000000.00 562000000.00 249000000.00 914108000.00 663771000.00 267334000.00 254393000.00 38789000.00 44890000.00 15592000.00 4482000.00 183000.00 0.00
AAPL depreciation 11445000000.00 11519000000.00 11104000000.00 11284000000.00 11056000000.00 12547000000.00 10903000000.00 10157000000.00 10505000000.00 11257000000.00 7946000000.00 6757000000.00 3277000000.00 1814000000.00 1027000000.00 0.00 0.00
AMZN depreciation 52795000000.00 48663000000.00 41921000000.00 34433000000.00 25251000000.00 21789000000.00 15341000000.00 11478000000.00 8116000000.00 6281000000.00 4746000000.00 3253000000.00 2159000000.00 0.00 0.00 0.00 0.00
GOOGL depreciation 15311000000.00 11946000000.00 15287000000.00 11555000000.00 12905000000.00 10856000000.00 8164000000.00 6103000000.00 5267000000.00 4132000000.00 3523000000.00 2781000000.00 0.00 0.00 0.00 0.00 0.00
META depreciation 15498000000.00 11178000000.00 8686000000.00 7967000000.00 6862000000.00 5741000000.00 4315000000.00 3025000000.00 2342000000.00 1945000000.00 1243000000.00 1011000000.00 649000000.00 323000000.00 139000000.00 0.00 0.00
MSFT depreciation 22287000000.00 13861000000.00 14460000000.00 11686000000.00 12796000000.00 11682000000.00 10261000000.00 8778000000.00 6622000000.00 5957000000.00 5212000000.00 3755000000.00 2967000000.00 0.00 0.00 0.00 0.00
SPY depreciation 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
TSLA depreciation 5368000000.00 4667000000.00 3747000000.00 2911000000.00 2322000000.00 2154000000.00 1901000000.00 1636003000.00 947099000.00 422590000.00 231931000.00 231931000.00 28825000.00 16919000.00 10623000.00 6940000.00 0.00
AAPL sbc 11688000000.00 10833000000.00 9038000000.00 7906000000.00 6829000000.00 6068000000.00 5340000000.00 4840000000.00 4210000000.00 3586000000.00 2863000000.00 2253000000.00 1740000000.00 1168000000.00 879000000.00 0.00 0.00
AMZN sbc 22011000000.00 24023000000.00 19621000000.00 12757000000.00 9208000000.00 6864000000.00 5418000000.00 4215000000.00 2975000000.00 2119000000.00 1497000000.00 1134000000.00 833000000.00 0.00 0.00 0.00 0.00
GOOGL sbc 22785000000.00 22460000000.00 19362000000.00 15376000000.00 12991000000.00 10794000000.00 9353000000.00 7679000000.00 6703000000.00 5203000000.00 4279000000.00 3343000000.00 0.00 0.00 0.00 0.00 0.00
META sbc 16690000000.00 14027000000.00 11992000000.00 9164000000.00 6536000000.00 4836000000.00 4152000000.00 3723000000.00 3218000000.00 2960000000.00 1786000000.00 906000000.00 1572000000.00 217000000.00 20000000.00 0.00 0.00
MSFT sbc 10734000000.00 9611000000.00 7502000000.00 6118000000.00 5289000000.00 4652000000.00 3940000000.00 3266000000.00 2668000000.00 2574000000.00 2446000000.00 2406000000.00 2244000000.00 0.00 0.00 0.00 0.00
SPY sbc 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
TSLA sbc 1999000000.00 1812000000.00 1560000000.00 2121000000.00 1734000000.00 898000000.00 749000000.00 467000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AAPL shares 15408095000.00 15812547000.00 16325819000.00 16864919000.00 17528214000.00 18595651000.00 20000435000.00 5251692000.00 5500281000.00 5793069000.00 6122663000.00 6521634000.00 6543726000.00 924258000.00 909461000.00 0.00 0.00
AMZN shares 10721000000.00 10492000000.00 10189000000.00 10296000000.00 10005000000.00 494000000.00 487000000.00 480000000.00 474000000.00 467000000.00 462000000.00 457000000.00 453000000.00 0.00 0.00 0.00 0.00
GOOGL shares 12447000000.00 12722000000.00 13159000000.00 6915000000.00 6922000000.00 346342000.00 349728000.00 348151000.00 344702000.00 343241000.00 338130000.00 332846000.00 0.00 0.00 0.00 0.00 0.00
META shares 2614000000.00 2629000000.00 2702000000.00 2859000000.00 2888000000.00 2876000000.00 2921000000.00 2956000000.00 2925000000.00 2853000000.00 2664000000.00 2420000000.00 2006000000.00 1294000000.00 1107000000.00 0.00 0.00
MSFT shares 7469000000.00 7472000000.00 7540000000.00 7608000000.00 7610000000.00 7673000000.00 7700000000.00 7746000000.00 7925000000.00 8177000000.00 8399000000.00 8470000000.00 8506000000.00 0.00 0.00 0.00 0.00
SPY shares 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
TSLA shares 3498000000.00 3485000000.00 3475000000.00 3386000000.00 2798000000.00 887000000.00 853000000.00 166000000.00 144212000.00 128202000.00 124539343.00 119421414.00 107349188.00 100388815.00 50718302.00 7021963.00 0.00
AAPL shares_calc 15115799552.00 15552799744.00 15908100096.00 16406400000.00 17001799680.00 17001799680.00 18157873440.60 19764318683.13 20403635951.35 21333531551.73 23427855264.37 24954484256.15 25039017436.98 25039017436.98 24638152807.17 0.00 0.00
AMZN shares_calc 10515000320.00 10334000128.00 10201700352.00 10201700352.00 10093135406.09 9973365462.96 9836014610.73 9663239951.84 9558356040.96 9429534298.48 9293511090.70 9192931966.34 9112468666.85 0.00 0.00 0.00 0.00
GOOGL shares_calc 12447000000.00 12722000000.00 13159000000.00 13159000000.00 13172320751.99 13172320751.99 13301099468.02 13241121902.99 13109947126.98 13054381354.94 12859996234.56 12659031457.39 0.00 0.00 0.00 0.00 0.00
META shares_calc 2524489984.00 2569860096.00 2658200064.00 2859000000.00 2888000000.00 2876000000.00 2921000000.00 2956000000.00 2925000000.00 2853000000.00 2664000000.00 2420000000.00 2006000000.00 1294000000.00 1107000000.00 0.00 0.00
MSFT shares_calc 7434880000.00 7432260096.00 7454470144.00 7658599936.00 7560500224.00 7628810240.00 7677510144.00 7699789824.00 7775350000.00 7987910000.00 8399000000.00 8470000000.00 8506000000.00 0.00 0.00 0.00 0.00
TSLA shares_calc 3210060032.00 3178919936.00 3157750016.00 3157750016.00 2980537378.80 2980537378.80 2839782654.43 2759649296.55 2660217989.73 2165410233.93 2059386853.55 1974756603.81 1775129860.02 1660032893.01 838679583.95 838679583.95 0.00
GOOGL amortization 0.00 0.00 641000000.00 886000000.00 792000000.00 925000000.00 871000000.00 812000000.00 877000000.00 931000000.00 1456000000.00 1158000000.00 0.00 0.00 0.00 0.00 0.00
SPY amortization 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
TSLA amortization 5368000000.00 4667000000.00 3747000000.00 2911000000.00 2322000000.00 2154000000.00 1901000000.00 1636003000.00 947099000.00 422590000.00 231931000.00 231931000.00 28825000.00 16919000.00 10623000.00 6940000.00 0.00
AAPL costs:rnd 31370000000.00 29915000000.00 26251000000.00 21914000000.00 18752000000.00 16217000000.00 14236000000.00 11581000000.00 10045000000.00 8067000000.00 6041000000.00 4475000000.00 3381000000.00 2429000000.00 1782000000.00 0.00 0.00
AMZN costs:rnd 88544000000.00 85622000000.00 73213000000.00 56052000000.00 42740000000.00 35931000000.00 28837000000.00 22620000000.00 16085000000.00 12540000000.00 9275000000.00 6565000000.00 4564000000.00 0.00 0.00 0.00 0.00
GOOGL costs:rnd 49326000000.00 45427000000.00 39500000000.00 31562000000.00 27573000000.00 26018000000.00 21419000000.00 16625000000.00 13948000000.00 12282000000.00 9832000000.00 7137000000.00 0.00 0.00 0.00 0.00 0.00
META costs:rnd 43873000000.00 38483000000.00 35338000000.00 24655000000.00 18447000000.00 13600000000.00 10273000000.00 7754000000.00 5919000000.00 4816000000.00 2666000000.00 1415000000.00 1399000000.00 388000000.00 144000000.00 0.00 0.00
MSFT costs:rnd 29510000000.00 27195000000.00 24512000000.00 20716000000.00 19269000000.00 16876000000.00 14726000000.00 13037000000.00 11988000000.00 12046000000.00 11381000000.00 10411000000.00 9811000000.00 0.00 0.00 0.00 0.00
TSLA costs:rnd 4540000000.00 3969000000.00 3075000000.00 2593000000.00 1491000000.00 1343000000.00 1460000000.00 1378073000.00 834408000.00 717900000.00 464700000.00 231976000.00 273978000.00 208981000.00 92996000.00 0.00 0.00
AMZN costs:sm 43907000000.00 44370000000.00 42238000000.00 32551000000.00 22008000000.00 18878000000.00 13814000000.00 10069000000.00 7233000000.00 5254000000.00 4332000000.00 3133000000.00 2408000000.00 0.00 0.00 0.00 0.00
GOOGL costs:sm 27808000000.00 27917000000.00 26567000000.00 22912000000.00 17946000000.00 18464000000.00 16333000000.00 12893000000.00 10485000000.00 9047000000.00 8131000000.00 6554000000.00 0.00 0.00 0.00 0.00 0.00
META costs:sm 11347000000.00 12301000000.00 15262000000.00 14043000000.00 11591000000.00 9876000000.00 7846000000.00 4725000000.00 3772000000.00 2725000000.00 1680000000.00 997000000.00 896000000.00 393000000.00 167000000.00 0.00 0.00
MSFT costs:sm 24456000000.00 22759000000.00 21825000000.00 20117000000.00 19598000000.00 18213000000.00 17469000000.00 15539000000.00 14697000000.00 15713000000.00 15811000000.00 15276000000.00 13857000000.00 0.00 0.00 0.00 0.00
AAPL cash 29943000000.00 29965000000.00 23646000000.00 34940000000.00 38016000000.00 48844000000.00 25913000000.00 20289000000.00 20484000000.00 21120000000.00 13844000000.00 14259000000.00 10746000000.00 9815000000.00 0.00 0.00 0.00
AMZN cash 78779000000.00 73387000000.00 53888000000.00 36220000000.00 42122000000.00 36092000000.00 31750000000.00 20522000000.00 19334000000.00 15890000000.00 14557000000.00 8658000000.00 0.00 0.00 0.00 0.00 0.00
GOOGL cash 23466000000.00 24048000000.00 21879000000.00 21879000000.00 20945000000.00 26465000000.00 16701000000.00 10715000000.00 12918000000.00 16549000000.00 18347000000.00 0.00 0.00 0.00 0.00 0.00 0.00
META cash 43889000000.00 41862000000.00 14681000000.00 16601000000.00 17576000000.00 19079000000.00 10019000000.00 8079000000.00 8903000000.00 4907000000.00 4315000000.00 3323000000.00 2384000000.00 1512000000.00 0.00 0.00 0.00
MSFT cash 18315000000.00 34704000000.00 13931000000.00 14224000000.00 13576000000.00 11356000000.00 11946000000.00 7663000000.00 6510000000.00 5595000000.00 8669000000.00 3804000000.00 0.00 0.00 0.00 0.00 0.00
SPY cash 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
TSLA cash 16139000000.00 16398000000.00 16253000000.00 17576000000.00 19384000000.00 6268000000.00 3686000000.00 3367914000.00 3393216000.00 1196908000.00 1905713000.00 845889000.00 201890000.00 255266000.00 99558000.00 0.00 0.00
AAPL debt 96662000000.00 105103000000.00 110087000000.00 118719000000.00 107440000000.00 102067000000.00 102519000000.00 103703000000.00 78927000000.00 55963000000.00 28987000000.00 16960000000.00 0.00 0.00 0.00 0.00 0.00
AMZN debt 52623000000.00 58314000000.00 134300000000.00 48744000000.00 31816000000.00 23414000000.00 23495000000.00 24743000000.00 7694000000.00 8235000000.00 8265000000.00 3191000000.00 0.00 0.00 0.00 0.00 0.00
GOOGL debt 10883000000.00 13253000000.00 14701000000.00 14701000000.00 14817000000.00 13932000000.00 4012000000.00 3969000000.00 3935000000.00 1995000000.00 3228000000.00 0.00 0.00 0.00 0.00 0.00 0.00
META debt 28826000000.00 18385000000.00 9923000000.00 0.00 0.00 0.00 0.00 0.00 0.00 9923000000.00 9923000000.00 9923000000.00 1500000000.00 0.00 0.00 0.00 0.00
MSFT debt 51630000000.00 47237000000.00 96813000000.00 58146000000.00 63327000000.00 72178000000.00 76240000000.00 77122000000.00 44781000000.00 30307000000.00 23144000000.00 15600000000.00 0.00 0.00 0.00 0.00 0.00
SPY debt 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
TSLA debt 8213000000.00 5230000000.00 3099000000.00 6834000000.00 11688000000.00 13419000000.00 11972000000.00 10214868000.00 6844260000.00 2649020000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AAPL maintainence_capex 9447000000.00 10959000000.00 10708000000.00 11085000000.00 7309000000.00 10495000000.00 10903000000.00 10157000000.00 10505000000.00 11247000000.00 7946000000.00 6757000000.00 3277000000.00 1814000000.00 1027000000.00 0.00 0.00
AMZN maintainence_capex 52795000000.00 48663000000.00 41921000000.00 34433000000.00 25251000000.00 16861000000.00 13427000000.00 11478000000.00 6737000000.00 4589000000.00 4746000000.00 3253000000.00 2159000000.00 0.00 0.00 0.00 0.00
GOOGL maintainence_capex 15311000000.00 11946000000.00 15287000000.00 11555000000.00 12905000000.00 10856000000.00 8164000000.00 6103000000.00 5267000000.00 4132000000.00 3523000000.00 2781000000.00 0.00 0.00 0.00 0.00 0.00
META maintainence_capex 15498000000.00 11178000000.00 8686000000.00 7967000000.00 6862000000.00 5741000000.00 4315000000.00 3025000000.00 2342000000.00 1945000000.00 1243000000.00 1011000000.00 649000000.00 323000000.00 139000000.00 0.00 0.00
MSFT maintainence_capex 22287000000.00 13861000000.00 14460000000.00 11686000000.00 12796000000.00 11682000000.00 10261000000.00 8129000000.00 6622000000.00 5944000000.00 5212000000.00 3755000000.00 2305000000.00 0.00 0.00 0.00 0.00
TSLA maintainence_capex 1410000000.00 2272000000.00 2148000000.00 2251000000.00 1088000000.00 562000000.00 249000000.00 914108000.00 663771000.00 267334000.00 231931000.00 38789000.00 28825000.00 15592000.00 4482000.00 183000.00 0.00
AMZN interest_expense 2406000000.00 3182000000.00 2367000000.00 1809000000.00 1647000000.00 1600000000.00 1417000000.00 848000000.00 484000000.00 459000000.00 210000000.00 141000000.00 92000000.00 0.00 0.00 0.00 0.00
SPY interest_expense 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
TSLA interest_expense 62000000.00 23000000.00 31000000.00 125000000.00 141000000.00 87000000.00 87000000.00 279000000.00 98132000.00 118851000.00 100886000.00 32934000.00 254000.00 43000.00 992000.00 2531000.00 0.00


Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)

Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...