COMPARE COMPETITOR DETAIL is in Free Plan only for selected tickers below!

In general, to use COMPARE COMPETITOR DETAIL feature to see all tickers, you need to be a paying customer, Try our Paid Plans,
email : [email protected] or use Help Section!!
Selected tickers used: ['DIS']


We have 4 report results for DIS, also organized by 1 group tags below ...

1. COMPARE COMPETITOR DETAIL report for CAGR_9Y_ENDING_2024 for DIS with ['CMCSA', 'VIAC', 'CHTR', 'FOXA', 'AMCX', 'SPY'] Current Market Price: 117.94 as of 2025-06-14
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry DIS__CAGR_9Y_ENDING_2024 CMCSA__CAGR_9Y_ENDING_2024 CHTR__CAGR_9Y_ENDING_2024 FOXA__CAGR_9Y_ENDING_2024 SPY__CAGR_9Y_ENDING_2024
StockMarketPrice inf 5.53% 7.22% inf 12.46%
revenue inf 5.80% 21.21% inf 0.00
revenue::cost inf 8.35% 0.00 0.00 0.00
owner_earnings inf 3.50% 31.28% inf 0.00
netincome_cfo inf 7.31% 42.08% inf 0.00
cashflow::operating inf 3.97% 22.29% inf 0.00
cashflow::fcf inf 3.89% 22.23% inf 0.00
cashflow::realfcf inf 3.50% 21.32% inf 0.00
netincome inf 11.38% 64.54% inf 10.33%
operatingincome inf 9.37% 31.52% inf 0.00
grossincome inf 4.87% 21.21% inf 0.00
eps inf inf inf 0.00 10.33%
equity inf 5.32% 96.18% inf 0.00
retained_earnings inf 0.00 inf 0.00 0.00
assets inf 5.35% 16.04% inf 0.00
ppnenet inf 7.13% 19.95% inf 0.00
capex inf 4.08% 22.31% 0.00 0.00
depreciation inf 6.11% 16.91% inf 0.00
sbc inf 9.54% 26.59% inf 0.00
shares inf -9.89% 4.11% inf 0.00
shares_calc inf -2.22% -8.18% inf 0.00
amortization 0.00 0.00 0.00 0.00 0.00
goodwill inf 6.53% 43.25% inf 0.00
debt inf 6.61% 11.34% inf 0.00
cash inf 7.86% 65.23% inf 0.00
interest_expense inf 11.14% 16.67% inf 0.00
maintainence_capex inf 4.08% 18.80% 0.00 0.00

2. COMPARE COMPETITOR DETAIL report for CAGR_5Y_ENDING_2024 for DIS with ['CMCSA', 'VIAC', 'CHTR', 'FOXA', 'AMCX', 'SPY'] Current Market Price: 117.94 as of 2025-06-14
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry DIS__CAGR_5Y_ENDING_2024 CMCSA__CAGR_5Y_ENDING_2024 CHTR__CAGR_5Y_ENDING_2024 FOXA__CAGR_5Y_ENDING_2024 SPY__CAGR_5Y_ENDING_2024
StockMarketPrice -4.86% -1.12% -6.71% 6.63% 12.73%
revenue 5.59% 2.58% 3.78% 4.18% 0.00
revenue::cost -33.84% 1.46% 0.00 0.00 0.00
owner_earnings 47.09% -0.72% 3.80% -6.80% 0.00
netincome_cfo -11.96% 3.57% 24.06% -1.11% 0.00
cashflow::operating 18.48% 1.49% 4.20% -6.13% 0.00
cashflow::fcf 50.51% -0.32% -7.04% -6.13% 0.00
cashflow::realfcf 78.49% -0.72% -9.95% -6.80% 0.00
netincome -13.00% 3.57% 24.06% -1.11% 8.43%
operatingincome -11.50% 1.98% 15.04% -1.10% 0.00
grossincome 24.09% 3.08% 3.78% 4.18% 0.00
eps -16.45% inf inf 0.00 8.43%
equity 2.36% 0.51% -12.68% 1.66% 0.00
retained_earnings 3.19% 0.00 inf 0.00 0.00
assets 0.23% 0.21% 0.25% 2.41% 0.00
ppnenet 5.53% 5.30% 4.41% 5.25% 0.00
capex 2.11% 4.12% 9.39% 0.00 0.00
depreciation 3.67% 2.70% -2.66% 12.91% 0.00
sbc 13.95% 4.76% 15.63% 20.11% 0.00
shares 1.91% -16.79% -7.91% inf 0.00
shares_calc 0.09% -3.40% -7.92% -6.37% 0.00
amortization 0.00 0.00 0.00 0.00 0.00
goodwill -1.80% -3.27% 0.08% 5.66% 0.00
debt -0.50% -1.15% 3.50% 1.29% 0.00
cash 2.07% 1.12% -33.32% 5.96% 0.00
interest_expense 5.20% 9.28% 74.41% 1.25% 0.00
maintainence_capex 3.67% 4.12% 3.81% 0.00 0.00

3. COMPARE COMPETITOR DETAIL report for CAGR_3Y_ENDING_2024 for DIS with ['CMCSA', 'VIAC', 'CHTR', 'FOXA', 'AMCX', 'SPY'] Current Market Price: 117.94 as of 2025-06-14
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry DIS__CAGR_3Y_ENDING_2024 CMCSA__CAGR_3Y_ENDING_2024 CHTR__CAGR_3Y_ENDING_2024 FOXA__CAGR_3Y_ENDING_2024 SPY__CAGR_3Y_ENDING_2024
StockMarketPrice -10.05% -6.72% -19.29% 10.45% 7.26%
revenue 10.66% 2.06% 2.15% 2.69% 0.00
revenue::cost -13.53% -1.25% 0.00 0.00 0.00
owner_earnings 76.37% -8.69% -14.52% -11.11% 0.00
netincome_cfo 31.55% 4.70% 3.23% -10.95% 0.00
cashflow::operating 35.90% -1.71% -3.86% -11.33% 0.00
cashflow::fcf 62.68% -8.12% -28.38% -11.33% 0.00
cashflow::realfcf 73.05% -8.69% -32.53% -11.11% 0.00
netincome 31.55% 4.70% 3.23% -10.95% 5.64%
operatingincome 43.51% 3.82% 7.61% -10.33% 0.00
grossincome 10.95% 3.62% 2.15% 2.69% 0.00
eps 35.23% 0.00 inf 0.00 5.64%
equity 4.30% -4.08% 2.77% -0.94% 0.00
retained_earnings 7.14% 0.00 0.00 0.00 0.00
assets -1.22% -1.19% 1.73% -1.41% 0.00
ppnenet 5.72% 4.99% 7.74% -0.23% 0.00
capex 14.79% 9.91% 13.86% 0.00 0.00
depreciation -0.80% 2.35% -2.46% 9.05% 0.00
sbc 31.55% -0.69% 14.83% -15.09% 0.00
shares 0.05% -19.94% -9.02% -6.91% 0.00
shares_calc -0.12% -5.74% -7.44% -6.99% 0.00
amortization 0.00 0.00 0.00 0.00 0.00
goodwill -2.07% -6.05% 0.13% 1.05% 0.00
debt -5.57% 1.47% 0.86% -3.27% 0.00
cash -27.82% -5.63% -8.59% -9.80% 0.00
interest_expense -3.59% -1.16% 98.75% -17.95% 0.00
maintainence_capex 11.73% 9.91% 4.34% 0.00 0.00

4. Showing COMPARE report for ['CMCSA', 'CHTR', 'SPY', 'DIS', 'FOXA'] Current Market Price: 117.94 as of 2025-06-14
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
CHTR StockMarketPrice 342.77 388.68 339.10 651.97 661.55 485.08 284.97 335.96 287.92 183.10 166.62 136.76 76.24 56.94 0.00 0.00 0.00
CMCSA StockMarketPrice 37.22 42.22 32.71 45.86 46.90 39.37 29.37 33.64 28.64 22.92 23.17 20.49 14.47 9.01 8.08 6.07 0.00
DIS StockMarketPrice 111.35 89.48 85.82 153.00 178.97 142.87 107.00 103.28 98.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FOXA StockMarketPrice 48.35 29.88 29.92 35.88 27.98 35.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY StockMarketPrice 5881.63 4769.83 3839.50 4766.18 3756.07 3230.78 2506.85 2673.61 2238.83 2043.94 2058.90 1848.36 1426.19 1257.60 1257.64 1115.10 903.25
CHTR revenue 55.09B 54.61B 54.02B 51.68B 48.10B 45.76B 43.63B 41.58B 29.00B 9.75B 9.11B 8.15B 7.50B 2.06B 2.02B 0.96B 0.00
CMCSA revenue 123.73B 121.57B 121.43B 116.39B 103.56B 108.94B 94.51B 85.03B 80.74B 74.51B 68.78B 64.66B 62.57B 10.12B 0.00 0.00 0.00
DIS revenue 91.36B 88.90B 82.72B 67.42B 65.39B 69.61B 59.43B 55.14B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FOXA revenue 13.98B 14.91B 13.97B 12.91B 12.30B 11.39B 10.15B 9.92B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CMCSA revenue::cost 37.03B 36.76B 38.21B 38.45B 33.12B 34.44B 29.69B 19.84B 19.50B 17.98B 16.61B 15.72B 19.93B 16.60B 8.54B 0.00 0.00
DIS revenue::cost -6.19B -6.06B -5.44B -4.00B -4.47B 36.45B 27.53B 25.32B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY revenue::cost 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
CHTR owner_earnings 5.11B 5.04B 5.55B 8.17B 6.80B 4.24B 2.36B 3.01B 2.47B 0.44B 0.20B 0.33B 0.13B 1.28B 1.49B 0.00 0.00
CMCSA owner_earnings 14.20B 15.02B 14.45B 18.66B 14.37B 14.72B 13.70B 11.10B 10.05B 10.42B 9.01B 9.86B 11.24B 12.08B 0.00 0.00 0.00
DIS owner_earnings 7.62B 3.75B 0.08B 1.39B 3.07B 1.11B 10.89B 9.20B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FOXA owner_earnings 1.75B 1.73B 1.78B 2.49B 2.23B 2.49B 1.32B 1.66B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY owner_earnings 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
CHTR netincome_cfo 5.85B 5.26B 5.85B 5.32B 3.68B 1.99B 1.51B 10.12B 3.75B -0.27B -0.18B -0.17B -0.30B -0.37B -0.24B 0.00 0.00
CMCSA netincome_cfo 15.88B 15.11B 4.92B 13.83B 10.70B 13.32B 11.86B 22.92B 9.04B 8.41B 8.59B 7.13B 7.87B 5.16B 3.67B 0.00 0.00
DIS netincome_cfo 5.77B 3.39B 3.55B 2.54B -2.44B 10.91B 13.07B 9.37B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FOXA netincome_cfo 1.55B 1.25B 1.23B 2.20B 1.06B 1.64B 2.23B 1.41B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY netincome_cfo 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
CHTR cashflow::operating 14.43B 14.43B 14.93B 16.24B 14.56B 11.75B 11.77B 11.95B 8.04B 2.36B 2.36B 2.16B 1.88B 1.74B 1.93B 0.00 0.00
CMCSA cashflow::operating 27.67B 28.50B 26.41B 29.15B 24.74B 25.70B 24.30B 21.40B 19.82B 19.48B 16.95B 14.16B 14.85B 14.35B 11.18B 10.28B 0.00
DIS cashflow::operating 13.97B 9.87B 6.00B 5.57B 7.62B 5.98B 14.29B 12.34B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FOXA cashflow::operating 1.84B 1.80B 1.88B 2.64B 2.37B 2.52B 1.32B 1.66B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY cashflow::operating 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
CHTR cashflow::fcf 3.16B 3.32B 5.55B 8.60B 7.15B 4.55B 2.64B 3.27B 2.72B 0.52B 0.14B 0.33B 0.13B 0.43B 0.72B 0.00 0.00
CMCSA cashflow::fcf 15.49B 16.26B 15.79B 19.97B 15.56B 15.74B 14.52B 11.85B 10.69B 10.99B 9.53B 10.28B 11.62B 12.43B 0.00 0.00 0.00
DIS cashflow::fcf 8.56B 4.90B 1.06B 1.99B 3.59B 1.11B 9.83B 8.72B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FOXA cashflow::fcf 1.84B 1.80B 1.88B 2.64B 2.37B 2.52B 1.32B 1.66B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY cashflow::fcf 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
CHTR cashflow::realfcf 2.51B 2.63B 5.08B 8.17B 6.80B 4.24B 2.36B 3.01B 2.47B 0.44B 0.08B 0.33B 0.13B 0.43B 0.72B 0.00 0.00
CMCSA cashflow::realfcf 14.20B 15.02B 14.45B 18.66B 14.37B 14.72B 13.70B 11.10B 10.05B 10.42B 9.01B 9.86B 11.24B 12.08B 0.00 0.00 0.00
DIS cashflow::realfcf 7.19B 3.75B 0.08B 1.39B 3.07B 0.40B 9.44B 8.36B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FOXA cashflow::realfcf 1.75B 1.73B 1.78B 2.49B 2.23B 2.49B 1.32B 1.66B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY cashflow::realfcf 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
CHTR netincome 5.85B 5.26B 5.85B 5.32B 3.68B 1.99B 1.51B 10.12B 10.12B -0.07B -0.05B -0.01B -0.03B -0.03B -0.02B 1.44B 0.00
CMCSA netincome 15.88B 15.11B 4.92B 13.83B 10.70B 13.32B 11.86B 14.07B 6.80B 6.02B 5.94B 4.63B 7.87B 5.16B 3.67B 0.28B 0.00
DIS netincome 5.77B 3.39B 3.55B 2.54B -2.44B 11.58B 13.07B 9.37B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FOXA netincome 1.55B 1.25B 1.23B 2.20B 1.06B 1.64B 2.23B 1.41B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY netincome 243.32 219.70 219.49 206.38 138.12 162.35 148.34 124.51 106.26 100.48 116.16 104.92 96.82 96.44 83.77 56.86 49.51
CHTR operatingincome 13.12B 12.56B 11.96B 10.53B 8.40B 6.51B 5.22B 4.11B 3.35B 1.11B 0.97B 0.45B 0.46B 0.30B 0.29B -0.14B 0.00
CMCSA operatingincome 23.30B 23.31B 14.04B 20.82B 17.49B 21.12B 19.01B 12.25B 11.14B 10.41B 9.50B 8.44B 12.18B 10.72B 7.98B 7.21B 0.00
DIS operatingincome 7.57B 4.77B 5.29B 2.56B -0.03B 13.94B 14.73B 13.79B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FOXA operatingincome 2.10B 1.74B 1.69B 2.92B 1.46B 2.22B 2.17B 2.24B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY operatingincome 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
CHTR grossincome 55.09B 54.61B 54.02B 51.68B 48.10B 45.76B 43.63B 41.58B 29.00B 9.75B 9.11B 8.15B 7.50B 2.06B 2.02B 0.96B 0.00
CMCSA grossincome 86.70B 84.81B 83.21B 77.94B 70.44B 74.50B 64.81B 65.19B 61.23B 56.53B 52.16B 48.94B 42.64B -6.48B 0.00 0.00 0.00
DIS grossincome 97.55B 94.96B 88.16B 71.42B 69.86B 33.16B 31.91B 29.82B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FOXA grossincome 13.98B 14.91B 13.97B 12.91B 12.30B 11.39B 10.15B 9.92B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY grossincome 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
CHTR eps 0.00 0.00 31.30 25.34 15.85 7.60 5.29 38.55 17.05 -2.68 -1.88 0.00 0.00 0.00 0.00 0.00 0.00
CMCSA eps 0.00 0.00 0.00 0.00 0.00 2.87 2.56 4.83 3.61 3.28 3.24 0.00 0.00 0.00 0.00 0.00 0.00
DIS eps 2.72 1.29 1.73 1.10 -1.58 6.68 8.40 5.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY eps 243.32 219.70 219.49 206.38 138.12 162.35 148.34 124.51 106.26 100.48 116.16 104.92 96.82 96.44 83.77 56.86 49.51
CHTR equity 19.71B 14.72B 12.55B 18.16B 30.28B 38.81B 44.27B 47.53B 50.37B -0.05B 0.15B 0.15B 0.15B 0.41B 0.49B 0.00 0.00
CMCSA equity 86.04B 83.23B 81.63B 97.49B 91.74B 83.87B 72.50B 69.46B 56.17B 53.98B 53.07B 51.06B 49.80B 47.66B 44.43B 0.00 0.00
DIS equity 105.52B 103.96B 98.88B 93.01B 88.26B 93.89B 52.83B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FOXA equity 10.81B 10.45B 11.38B 11.12B 10.11B 9.96B 9.59B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY equity 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
CHTR retained_earnings 0.00 0.00 0.00 0.00 0.00 0.04B 2.78B 3.83B 0.73B -2.06B -1.76B -1.57B -1.39B -0.36B -0.08B 0.00 0.00
DIS retained_earnings 49.72B 46.09B 43.64B 40.43B 38.31B 42.49B 82.68B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CHTR assets 150.02B 147.19B 144.52B 142.49B 144.21B 148.19B 146.13B 146.62B 149.07B 39.32B 24.55B 17.30B 15.60B 15.60B 5.25B 0.00 0.00
CMCSA assets 266.21B 264.81B 257.27B 275.90B 273.87B 263.41B 251.68B 187.46B 180.50B 166.57B 159.34B 158.81B 164.97B 157.82B 118.53B 0.00 0.00
DIS assets 196.22B 205.58B 203.63B 203.61B 201.55B 193.98B 98.60B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FOXA assets 21.97B 21.87B 22.18B 22.93B 21.75B 19.51B 13.12B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY assets 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
CHTR ppnenet 42.91B 39.52B 36.04B 34.31B 34.36B 34.59B 35.13B 33.89B 32.96B 8.35B 8.37B 7.98B 7.21B 6.90B 0.00 0.00 0.00
CMCSA ppnenet 62.55B 59.69B 55.48B 54.05B 51.99B 48.32B 44.44B 38.47B 36.25B 33.66B 30.95B 29.84B 27.23B 27.56B 23.52B 0.00 0.00
DIS ppnenet 76.67B 70.09B 67.00B 64.89B 62.11B 58.59B 55.24B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FOXA ppnenet 1.70B 1.71B 1.68B 1.71B 1.50B 1.31B 1.17B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY ppnenet 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
CHTR capex 11.27B 11.12B 9.38B 7.63B 7.42B 7.20B 9.12B 8.68B 5.33B 1.84B 2.22B 1.82B 1.75B 1.31B 1.21B 0.00 0.00
CMCSA capex 12.18B 12.24B 10.63B 9.17B 9.18B 9.95B 9.77B 9.55B 9.13B 8.50B 7.42B 3.88B 3.24B 1.92B 4.96B 5.12B 0.00
DIS capex 5.41B 4.97B 4.94B 3.58B 4.02B 4.88B 4.46B 3.62B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY capex 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
CHTR depreciation 8.67B 8.70B 8.90B 9.35B 9.70B 9.93B 10.32B 10.59B 6.91B 2.12B 2.10B 2.12B 2.10B 0.45B 0.44B 0.19B 0.00
CMCSA depreciation 14.80B 14.34B 13.82B 13.80B 13.10B 12.95B 13.10B 12.95B 9.56B 8.68B 8.02B 7.87B 7.80B 7.64B 6.62B 6.50B 0.00
DIS depreciation 4.99B 5.37B 5.16B 5.11B 5.34B 4.17B 3.01B 2.78B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FOXA depreciation 0.39B 0.41B 0.36B 0.30B 0.26B 0.21B 0.17B 0.17B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY depreciation 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
CHTR sbc 0.65B 0.69B 0.47B 0.43B 0.35B 0.32B 0.28B 0.26B 0.24B 0.08B 0.06B 0.00 0.00 0.00 0.00 0.00 0.00
CMCSA sbc 1.29B 1.24B 1.34B 1.31B 1.19B 1.02B 0.83B 0.75B 0.64B 0.57B 0.51B 0.42B 0.37B 0.34B 0.30B 0.26B 0.00
DIS sbc 1.37B 1.14B 0.98B 0.60B 0.53B 0.71B 0.39B 0.36B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FOXA sbc 0.09B 0.07B 0.10B 0.15B 0.14B 0.04B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY sbc 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
CHTR shares 0.15B 0.15B 0.16B 0.19B 0.20B 0.22B 0.23B 0.26B 0.21B 0.10B 0.10B 0.00 0.00 0.00 0.00 0.00 0.00
CMCSA shares -9.10B -11.29B -13.33B -4.67B -0.53B 4.61B 4.64B 4.79B 4.88B 5.04B 2.62B -1.00B -1.50B -0.71B -1.20B -0.77B 0.00
DIS shares 1.83B 1.83B 1.83B 1.83B 1.81B 1.67B 1.51B 1.58B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FOXA shares 0.48B 0.53B 0.57B 0.59B -0.60B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY shares 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
CHTR shares_calc 0.14B 0.15B 0.16B 0.18B 0.20B 0.21B 0.26B 0.27B 0.31B 0.31B 0.27B 0.00 0.00 0.00 0.00 0.00 0.00
CMCSA shares_calc 3.83B 4.03B 4.32B 4.57B 4.58B 4.55B 4.55B 4.58B 4.58B 4.68B 5.02B -1.91B -2.87B -2.87B 0.00 0.00 0.00
DIS shares_calc 1.81B 1.83B 1.82B 1.82B 1.81B 1.80B 1.49B 1.49B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FOXA shares_calc 0.44B 0.47B 0.53B 0.55B 0.59B 0.62B 1.85B 1.83B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY amortization 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
CHTR goodwill 29.67B 29.67B 29.56B 29.56B 29.55B 29.55B 29.55B 29.55B 29.51B 1.17B 1.17B 1.18B 0.95B 0.95B 0.32B 0.00 0.00
CMCSA goodwill 58.21B 59.27B 58.49B 70.19B 70.67B 68.72B 66.15B 36.78B 35.98B 32.95B 27.32B 27.10B 26.98B 26.87B 14.96B 0.00 0.00
DIS goodwill 73.33B 77.07B 77.90B 78.07B 77.69B 80.29B 31.27B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FOXA goodwill 3.54B 3.56B 3.55B 3.44B 3.41B 2.69B 2.75B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CHTR debt 93.93B 97.78B 193.70B 91.56B 82.75B 79.08B 72.83B 70.23B 61.75B 35.72B 21.02B 14.18B 12.81B 12.86B 4.10B 0.00 0.00
CMCSA debt 99.09B 194.18B 94.81B 94.85B 103.76B 105.00B 114.57B 66.99B 63.18B 55.71B 51.09B 50.42B 41.89B 39.31B 31.41B 0.00 0.00
DIS debt 45.81B 46.43B 48.37B 54.41B 58.63B 46.99B 20.87B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FOXA debt 7.20B 7.21B 7.21B 7.95B 7.95B 6.75B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY debt 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
CHTR cash 0.46B 0.71B 0.65B 0.60B 1.00B 3.48B 0.55B 0.62B 1.53B 0.01B 0.00B 0.02B 0.01B 0.00B 0.00B 0.00 0.00
CMCSA cash 7.32B 6.21B 4.75B 8.71B 11.74B 6.92B 5.26B 5.78B 5.27B 3.71B 5.16B 2.69B 16.87B 1.62B 5.98B 0.00 0.00
DIS cash 6.00B 14.18B 11.62B 15.96B 17.91B 5.42B 4.15B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FOXA cash 4.32B 4.27B 5.20B 5.89B 4.64B 3.23B 2.50B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY cash 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
CHTR interest_expense 5.23B 5.19B 0.79B 0.67B 0.45B 0.32B 0.28B 0.22B 0.22B 1.31B 0.91B 0.00 0.00 0.00 0.00 0.00 0.00
CMCSA interest_expense 4.13B 4.09B 3.90B 4.28B 4.59B 2.65B 2.02B 1.91B 1.77B 1.60B 1.56B 0.52B 0.48B 0.21B 2.16B 2.35B 0.00
DIS interest_expense 1.26B 1.21B 1.40B 1.41B 1.49B 0.98B 0.57B 0.39B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FOXA interest_expense 0.22B 0.22B 0.37B 0.39B 0.33B 0.20B 0.04B 0.02B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY interest_expense 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
CHTR maintainence_capex 8.67B 8.70B 8.90B 7.63B 7.42B 7.20B 9.12B 8.68B 5.33B 1.84B 2.10B 1.82B 1.75B 0.45B 0.44B 0.00 0.00
CMCSA maintainence_capex 12.18B 12.24B 10.63B 9.17B 9.18B 9.95B 9.77B 9.55B 9.13B 8.50B 7.42B 3.88B 3.24B 1.92B 0.00 0.00 0.00
DIS maintainence_capex 4.99B 4.97B 4.94B 3.58B 4.02B 4.17B 3.01B 2.78B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)

Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...