COMPARE COMPETITOR DETAIL is in Free Plan only for selected tickers below!

In general, to use COMPARE COMPETITOR DETAIL feature to see all tickers, you need to be a paying customer, Try our Paid Plans,
email : [email protected] or use Help Section!!
Selected tickers used: ['AMAT']


We have 4 report results for AMAT, also organized by 1 group tags below ...

1. COMPARE COMPETITOR DETAIL report for CAGR_9Y_ENDING_2024 for AMAT with ['LRCX', 'ASML', 'KLAC', 'LAMR', 'ADI', 'SPY'] Current Market Price: 137.46 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry AMAT__CAGR_9Y_ENDING_2024 LRCX__CAGR_9Y_ENDING_2024 ASML__CAGR_9Y_ENDING_2024 KLAC__CAGR_9Y_ENDING_2024 LAMR__CAGR_9Y_ENDING_2024 ADI__CAGR_9Y_ENDING_2024 SPY__CAGR_9Y_ENDING_2024
StockMarketPrice 28.70% 37.50% 26.94% 30.21% 13.33% 18.49% 12.46%
revenue 12.18% 12.27% 18.18% 14.89% 5.58% 11.87% 0.00
revenue::cost 10.73% 11.39% -11.28% 0.00 0.00 14.72% 0.00
owner_earnings 29.34% 27.41% 21.64% 21.14% 8.37% 18.34% 0.00
netincome_cfo 20.13% 21.66% 20.75% 25.17% 3.65% 9.94% 0.00
cashflow::operating 25.02% 21.85% 20.88% 20.76% 6.94% 17.42% 0.00
cashflow::fcf 25.81% 24.62% 20.86% 20.74% 8.23% 17.10% 0.00
cashflow::realfcf 27.78% 27.28% 20.60% 21.14% 8.37% 17.21% 0.00
netincome 20.13% 21.66% 20.75% 25.17% 3.66% 9.94% 10.33%
operatingincome 18.61% 20.64% 21.49% 24.81% 17.17% 10.45% 0.00
grossincome 14.04% 13.34% 19.59% 14.89% 5.58% 10.12% 0.00
eps -42.31% 24.31% inf 27.70% 0.00 4.61% 10.33%
equity 10.70% 5.89% 9.07% 25.98% inf 24.01% 0.00
retained_earnings 15.13% 22.15% 11.79% 65.67% inf 9.69% 0.00
assets 9.42% 8.02% 15.49% 13.79% 7.65% 23.80% 0.00
ppnenet 15.80% 14.81% 17.36% 15.04% -7.21% 20.36% 0.00
capex 20.94% 8.01% 21.00% 25.12% 1.41% 18.89% 0.00
depreciation 0.61% 2.91% 13.36% 19.55% 10.31% 12.06% 0.00
sbc 13.34% 8.96% inf 16.15% 6.21% 16.03% 0.00
shares -4.19% -2.09% -1.01% -1.93% 0.00 5.17% 0.00
shares_calc -3.76% -2.02% -0.73% -1.69% 0.65% 5.29% 0.00
amortization 0.00 0.00 0.00 0.00 0.00 38.63% 0.00
costs:rnd 0.00 9.72% -14.35% 10.27% 0.00 9.88% 0.00
cash 5.88% 16.31% 20.05% 10.01% 1.27% 9.44% 0.00
debt 7.22% 19.52% 17.13% 8.53% -1.76% 26.09% 0.00
interest_expense 10.21% 0.00 0.00 12.71% 34.81% 31.70% 0.00
maintainence_capex 6.90% 6.84% 13.36% 25.12% 1.41% 12.06% 0.00

2. COMPARE COMPETITOR DETAIL report for CAGR_5Y_ENDING_2024 for AMAT with ['LRCX', 'ASML', 'KLAC', 'LAMR', 'ADI', 'SPY'] Current Market Price: 137.46 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry AMAT__CAGR_5Y_ENDING_2024 LRCX__CAGR_5Y_ENDING_2024 ASML__CAGR_5Y_ENDING_2024 KLAC__CAGR_5Y_ENDING_2024 LAMR__CAGR_5Y_ENDING_2024 ADI__CAGR_5Y_ENDING_2024 SPY__CAGR_5Y_ENDING_2024
StockMarketPrice 22.79% 29.36% 19.63% 30.38% 11.29% 14.39% 12.73%
revenue 13.22% 9.08% 19.05% 16.52% 4.71% 9.49% 0.00
revenue::cost 11.67% 8.20% -11.14% 0.00 0.00 15.39% 0.00
owner_earnings 24.08% 8.29% 29.62% 23.98% 8.87% 11.62% 0.00
netincome_cfo 21.54% 11.80% 23.91% 18.64% -0.52% 3.71% 0.00
cashflow::operating 21.72% 7.93% 27.79% 23.48% 6.73% 11.33% 0.00
cashflow::fcf 21.69% 8.18% 29.38% 23.51% 8.84% 9.56% 0.00
cashflow::realfcf 22.13% 8.09% 29.67% 23.98% 8.87% 9.37% 0.00
netincome 21.54% 11.80% 23.91% 18.64% -6.75% 3.71% 8.43%
operatingincome 18.62% 11.59% 26.46% 19.74% 0.53% 3.51% 0.00
grossincome 15.09% 10.10% 22.38% 16.52% 4.71% 6.04% 0.00
eps 24.60% 15.18% 0.00 22.07% 0.00 -2.00% 8.43%
equity 18.26% 12.81% 7.97% 4.70% inf 24.61% 0.00
retained_earnings 15.28% 20.10% 8.64% 9.73% inf 8.13% 0.00
assets 12.58% 9.33% 16.51% 11.37% 2.08% 17.65% 0.00
ppnenet 16.91% 15.26% 27.92% 19.85% -15.25% 22.86% 0.00
capex 21.96% 5.50% 21.94% 16.87% -2.33% 21.54% 0.00
depreciation 1.55% 3.07% 15.43% 11.49% 13.11% 8.55% 0.00
sbc 17.02% 9.37% 18.37% 17.69% 8.47% 11.82% 0.00
shares -2.47% -2.84% -1.37% -2.69% 0.00 5.99% 0.00
shares_calc -2.33% -1.90% -0.81% -3.25% 0.38% 6.15% 0.00
amortization 0.00 0.00 0.00 0.00 0.00 25.00% 0.00
costs:rnd 0.00 9.81% -14.48% 12.46% 0.00 5.65% 0.00
cash 20.72% 9.84% 29.24% 14.24% -0.95% 25.16% 0.00
debt 5.84% 2.11% 5.32% 15.88% -10.95% 5.07% 0.00
interest_expense 0.83% 0.00 0.00 20.09% 19.28% 7.06% 0.00
maintainence_capex 1.55% 3.46% 15.43% 16.87% -2.33% 8.55% 0.00

3. COMPARE COMPETITOR DETAIL report for CAGR_3Y_ENDING_2024 for AMAT with ['LRCX', 'ASML', 'KLAC', 'LAMR', 'ADI', 'SPY'] Current Market Price: 137.46 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry AMAT__CAGR_3Y_ENDING_2024 LRCX__CAGR_3Y_ENDING_2024 ASML__CAGR_3Y_ENDING_2024 KLAC__CAGR_3Y_ENDING_2024 LAMR__CAGR_3Y_ENDING_2024 ADI__CAGR_3Y_ENDING_2024 SPY__CAGR_3Y_ENDING_2024
StockMarketPrice 1.99% 7.15% -3.54% 14.86% 5.25% 8.47% 7.26%
revenue 5.62% 0.63% 14.94% 12.35% 7.28% 8.81% 0.00
revenue::cost 5.53% 0.14% -11.66% 0.00 0.00 13.14% 0.00
owner_earnings 17.91% 9.33% -0.59% 14.70% 7.22% 12.60% 0.00
netincome_cfo 6.82% -0.69% 8.77% 9.96% -2.28% 5.56% 0.00
cashflow::operating 16.83% 9.04% 0.98% 14.83% 5.96% 12.10% 0.00
cashflow::fcf 16.18% 9.53% -2.92% 15.21% 7.15% 9.29% 0.00
cashflow::realfcf 15.99% 9.49% -3.15% 14.70% 7.22% 10.01% 0.00
netincome 6.82% -0.69% 8.77% 9.96% -10.96% 5.56% 5.64%
operatingincome 4.52% -1.65% 10.15% 10.56% 0.64% 6.30% 0.00
grossincome 5.72% 1.20% 13.89% 12.35% 7.28% 5.95% 0.00
eps 10.29% 2.29% 0.00 14.80% 0.00 -1.94% 5.64%
equity 15.77% 12.32% 22.14% -0.07% inf -2.53% 0.00
retained_earnings 15.47% 19.10% 20.12% -3.79% inf 10.70% 0.00
assets 10.04% 5.66% 17.14% 14.54% 2.89% -2.68% 0.00
ppnenet 19.96% 18.24% 31.92% 18.74% -24.92% 19.95% 0.00
capex 21.22% 4.35% 31.91% -23.24% -0.21% 28.57% 0.00
depreciation -0.17% 5.41% 24.91% 6.42% 19.50% 16.19% 0.00
sbc 18.59% 10.00% 13.71% 23.90% 6.02% 2.55% 0.00
shares -3.18% -3.15% -1.40% -4.31% 0.00 7.51% 0.00
shares_calc -2.89% -2.18% -1.10% -4.09% 0.37% -1.88% 0.00
amortization 0.00 0.00 0.00 0.00 0.00 27.34% 0.00
costs:rnd 0.00 8.40% -16.04% 11.27% 0.00 4.71% 0.00
cash 17.11% 9.79% 22.36% 11.28% -37.13% 0.22% 0.00
debt 4.71% -0.12% 0.74% 24.41% -18.14% 1.28% 0.00
interest_expense 1.53% 0.00 0.00 25.54% -11.05% 20.36% 0.00
maintainence_capex -0.17% 5.41% 24.91% -23.24% -0.21% 16.19% 0.00

4. Showing COMPARE report for ['LAMR', 'ADI', 'AMAT', 'SPY', 'KLAC', 'ASML', 'LRCX'] [show/hide charts] Current Market Price: 137.46 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
ADI StockMarketPrice 211.54 194.40 157.59 165.74 137.01 107.99 76.42 77.70 62.01 45.95 44.87 40.01 32.09 26.46 0.00 0.00 0.00
AMAT StockMarketPrice 162.26 160.44 95.52 152.93 83.28 58.12 30.61 47.04 29.43 16.75 21.90 15.24 9.61 8.72 0.00 0.00 0.00
ASML StockMarketPrice 693.08 750.89 536.72 772.12 470.41 282.90 146.40 162.09 103.60 81.00 97.66 84.02 57.19 29.34 0.00 0.00 0.00
KLAC StockMarketPrice 628.70 574.88 368.40 414.85 246.87 166.87 81.80 93.48 68.33 58.43 57.27 41.06 29.55 28.95 22.54 20.58 0.00
LAMR StockMarketPrice 120.03 100.05 84.39 102.96 68.06 70.30 51.95 52.97 45.80 38.93 33.18 30.78 22.83 16.20 0.00 0.00 0.00
LRCX StockMarketPrice 72.01 76.00 37.08 58.54 36.59 19.88 9.06 11.41 5.95 4.10 3.68 2.44 1.62 1.66 0.00 0.00 0.00
SPY StockMarketPrice 5881.63 4769.83 3839.50 4766.18 3756.07 3230.78 2506.85 2673.61 2238.83 2043.94 2058.90 1848.36 1426.19 1257.60 1257.64 1115.10 903.25
ADI revenue 9427157000.00 12305539000.00 12013953000.00 7318286000.00 5603056000.00 5991065000.00 6224689000.00 5246354000.00 3421409000.00 3435092000.00 2864773000.00 2633689000.00 2701142000.00 2993320000.00 2761503000.00 0.00 0.00
AMAT revenue 27176000000.00 26517000000.00 25785000000.00 23063000000.00 17202000000.00 14608000000.00 17253000000.00 14698000000.00 10825000000.00 9659000000.00 9072000000.00 7509000000.00 8719000000.00 10517000000.00 9549000000.00 0.00 0.00
ASML revenue 28262900000.00 27558500000.00 21173400000.00 18611000000.00 13978500000.00 11820000000.00 10944000000.00 9052800000.00 6875100000.00 6287400000.00 5856277000.00 5245326000.00 4731555000.00 5651035000.00 4507938000.00 1596063000.00 0.00
KLAC revenue 9812247000.00 10496056000.00 9211883000.00 6918734000.00 5806424000.00 4568904000.00 4036701000.00 3480014000.00 2984493000.00 2814049000.00 2929408000.00 2842781000.00 3171944000.00 3175167000.00 1820760000.00 0.00 0.00
LAMR revenue 2207103000.00 2110987000.00 2032140000.00 1787401000.00 1568856000.00 1753644000.00 1627222000.00 1541260000.00 1500294000.00 1353396000.00 1287060000.00 0.00 0.00 0.00 0.00 0.00 0.00
LRCX revenue 14905386000.00 17428516000.00 17227039000.00 14626150000.00 10044736000.00 9653559000.00 11076998000.00 8013620000.00 5885893000.00 5259312000.00 4607309000.00 3598916000.00 2665192000.00 3237693000.00 2133776000.00 0.00 0.00
ADI revenue::cost 4045814000.00 4428321000.00 4481479000.00 2793274000.00 1912578000.00 1977315000.00 1974293000.00 2078113000.00 1194236000.00 1175830000.00 1034585000.00 941278000.00 960141000.00 1006779000.00 962081000.00 0.00 0.00
AMAT revenue::cost 14279000000.00 14133000000.00 13792000000.00 12149000000.00 9510000000.00 8222000000.00 9436000000.00 8086000000.00 6314000000.00 5707000000.00 5229000000.00 4518000000.00 5406000000.00 6157000000.00 5834000000.00 0.00 0.00
ASML revenue::cost -3364000000.00 -3271400000.00 -2891000000.00 -2319100000.00 -2012000000.00 -1864000000.00 -1773600000.00 -1502600000.00 -1282100000.00 -1145700000.00 -924391000.00 -834443000.00 -527377000.00 -407714000.00 0.00 0.00 0.00
LRCX revenue::cost 7852595000.00 9651591000.00 9355232000.00 7820844000.00 5436043000.00 5295100000.00 5911966000.00 4410261000.00 3266971000.00 2974976000.00 2599828000.00 2195857000.00 1581982000.00 1740461000.00 1166219000.00 0.00 0.00
SPY revenue::cost 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
ADI owner_earnings 3227048000.00 4183107000.00 3868577000.00 2260183000.00 1693277000.00 1862123000.00 2062671000.00 855511000.00 1100530000.00 708732000.00 706726000.00 745263000.00 651337000.00 731298000.00 827866000.00 0.00 0.00
AMAT owner_earnings 7708000000.00 7695000000.00 4542000000.00 4702000000.00 3121000000.00 2621000000.00 3072000000.00 3224000000.00 2112000000.00 761000000.00 1382000000.00 264000000.00 1507000000.00 2074000000.00 1428000000.00 0.00 0.00
ASML owner_earnings 10076000000.00 4570000000.00 7835000000.00 10257000000.00 4084000000.00 2754000000.00 2604000000.00 1479100000.00 1349606000.00 1728696000.00 770562000.00 843369000.00 531600000.00 1905255000.00 811320000.00 -5765000.00 0.00
KLAC owner_earnings 3082031000.00 3479936000.00 3166189000.00 2042575000.00 1651626000.00 1052085000.00 1158918000.00 1025423000.00 712611000.00 548761000.00 714489000.00 836265000.00 805186000.00 690585000.00 331616000.00 0.00 0.00
LAMR owner_earnings 703801000.00 582693000.00 591398000.00 570959000.00 488829000.00 460262000.00 417765000.00 388088000.00 385651000.00 341335000.00 320836000.00 0.00 0.00 0.00 0.00 0.00 0.00
LRCX owner_earnings 3999512000.00 4549906000.00 2506871000.00 3060848000.00 1734015000.00 2685288000.00 2210062000.00 1721888000.00 1032599000.00 451884000.00 467846000.00 459808000.00 316644000.00 753257000.00 264660000.00 0.00 0.00
SPY owner_earnings 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
ADI netincome_cfo 1635273000.00 3314579000.00 2748561000.00 1390422000.00 1220761000.00 1363011000.00 1506980000.00 805379000.00 861664000.00 696878000.00 629320000.00 673487000.00 651236000.00 867394000.00 712084000.00 0.00 0.00
AMAT netincome_cfo 7177000000.00 6856000000.00 6525000000.00 5888000000.00 3619000000.00 2706000000.00 3313000000.00 3519000000.00 1721000000.00 1377000000.00 1072000000.00 256000000.00 109000000.00 1926000000.00 938000000.00 0.00 0.00
ASML netincome_cfo 7571600000.00 7839000000.00 5624200000.00 5883200000.00 3553700000.00 2592300000.00 2591600000.00 2118500000.00 1557800000.00 1387200000.00 1196640000.00 1015490000.00 1146316000.00 1466960000.00 1021820000.00 -150925000.00 0.00
KLAC netincome_cfo 2761896000.00 3387351000.00 3322060000.00 2077353000.00 1215025000.00 1175017000.00 802265000.00 926076000.00 704422000.00 366158000.00 582755000.00 543149000.00 756015000.00 794488000.00 212300000.00 0.00 0.00
LAMR netincome_cfo 362939000.00 496836000.00 439149000.00 388908000.00 243873000.00 372540000.00 305631000.00 318058000.00 299181000.00 262903000.00 287035000.00 40338000.00 10046000.00 8612000.00 -40102000.00 -55823000.00 0.00
LRCX netincome_cfo 3827772000.00 4510931000.00 4605286000.00 3908458000.00 2251753000.00 2191430000.00 2380681000.00 1697763000.00 914049000.00 655577000.00 632289000.00 113879000.00 168723000.00 723748000.00 346669000.00 0.00 0.00
SPY netincome_cfo 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
ADI cashflow::operating 3852529000.00 4817634000.00 4475402000.00 2735069000.00 2008487000.00 2253100000.00 2442361000.00 1154365000.00 1291348000.00 907798000.00 871602000.00 912345000.00 814542000.00 900529000.00 991175000.00 0.00 0.00
AMAT cashflow::operating 8677000000.00 8700000000.00 5399000000.00 5442000000.00 3804000000.00 3247000000.00 3787000000.00 3789000000.00 2566000000.00 1163000000.00 1800000000.00 623000000.00 1851000000.00 2429000000.00 1723000000.00 0.00 0.00
ASML cashflow::operating 11166000000.00 5443000000.00 8486000000.00 10845000000.00 4627000000.00 3276000000.00 3072000000.00 1818000000.00 1665906000.00 2025580000.00 1025206000.00 1054173000.00 703478000.00 2070440000.00 940048000.00 99194000.00 0.00
KLAC cashflow::operating 3308575000.00 3669805000.00 3312702000.00 2185026000.00 1778850000.00 1152632000.00 1229120000.00 1079665000.00 759696000.00 605906000.00 778886000.00 913188000.00 941617000.00 823166000.00 447800000.00 0.00 0.00
LAMR cashflow::operating 873610000.00 783613000.00 781612000.00 734417000.00 569873000.00 630865000.00 564846000.00 507016000.00 521823000.00 477650000.00 452529000.00 394705000.00 375909000.00 318821000.00 322820000.00 293743000.00 0.00
LRCX cashflow::operating 4652269000.00 5178938000.00 3099674000.00 3588163000.00 2126451000.00 3176013000.00 2655747000.00 2029282000.00 1350277000.00 785503000.00 717049000.00 719933000.00 499028000.00 881028000.00 350713000.00 0.00 0.00
SPY cashflow::operating 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
ADI cashflow::fcf 3122066000.00 3556171000.00 3776094000.00 2391393000.00 1842795000.00 1977728000.00 2187485000.00 950267000.00 1163951000.00 753838000.00 693689000.00 789271000.00 682366000.00 777533000.00 879618000.00 0.00 0.00
AMAT cashflow::fcf 7487000000.00 7594000000.00 4612000000.00 4774000000.00 3382000000.00 2806000000.00 3165000000.00 3444000000.00 2313000000.00 948000000.00 1559000000.00 426000000.00 1689000000.00 2220000000.00 1554000000.00 0.00 0.00
ASML cashflow::fcf 9098800000.00 3287400000.00 7204200000.00 9944300000.00 3665000000.00 2509400000.00 2498000000.00 1479100000.00 1349606000.00 1653810000.00 666926000.00 843369000.00 531600000.00 1769542000.00 811320000.00 -5765000.00 0.00
KLAC cashflow::fcf 3294726000.00 3651360000.00 3293107000.00 2154411000.00 1763007000.00 1146279000.00 1221702000.00 1076366000.00 757661000.00 604063000.00 775429000.00 906349000.00 884021000.00 772015000.00 417598000.00 0.00 0.00
LAMR cashflow::fcf 748326000.00 605342000.00 614534000.00 608327000.00 507601000.00 489909000.00 447208000.00 397687000.00 414211000.00 367225000.00 344956000.00 0.00 0.00 0.00 0.00 0.00 0.00
LRCX cashflow::fcf 4255599000.00 4677370000.00 2553640000.00 3239067000.00 1923212000.00 2872522000.00 2382278000.00 1871863000.00 1174947000.00 587238000.00 571546000.00 559138000.00 391756000.00 753533000.00 315123000.00 0.00 0.00
SPY cashflow::fcf 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
ADI cashflow::realfcf 2859356000.00 3256348000.00 3452607000.00 2147782000.00 1693277000.00 1827428000.00 2036320000.00 846079000.00 1100530000.00 684919000.00 642877000.00 732385000.00 628866000.00 725175000.00 827866000.00 0.00 0.00
AMAT cashflow::realfcf 6910000000.00 7104000000.00 4199000000.00 4428000000.00 3075000000.00 2543000000.00 2907000000.00 3224000000.00 2112000000.00 761000000.00 1382000000.00 264000000.00 1507000000.00 2074000000.00 1428000000.00 0.00 0.00
ASML cashflow::realfcf 8926800000.00 3153400000.00 7136200000.00 9827300000.00 3612000000.00 2435400000.00 2452000000.00 1479100000.00 1349606000.00 1653810000.00 666926000.00 843369000.00 531600000.00 1769542000.00 811320000.00 -5765000.00 0.00
KLAC cashflow::realfcf 3082031000.00 3479936000.00 3166189000.00 2042575000.00 1651626000.00 1052085000.00 1158918000.00 1025423000.00 712611000.00 548761000.00 714489000.00 836265000.00 805186000.00 690585000.00 331616000.00 0.00 0.00
LAMR cashflow::realfcf 703801000.00 582693000.00 591398000.00 570959000.00 488829000.00 460262000.00 417765000.00 388088000.00 385651000.00 341335000.00 320836000.00 0.00 0.00 0.00 0.00 0.00 0.00
LRCX cashflow::realfcf 3962541000.00 4390770000.00 2294576000.00 3018903000.00 1734015000.00 2685288000.00 2210062000.00 1721888000.00 1032599000.00 451884000.00 467846000.00 459808000.00 310197000.00 700521000.00 264660000.00 0.00 0.00
SPY cashflow::realfcf 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
ADI netincome 1635273000.00 3314579000.00 2748561000.00 1390422000.00 1220761000.00 1363011000.00 1506980000.00 805379000.00 861664000.00 696878000.00 629320000.00 673487000.00 651236000.00 867394000.00 712084000.00 0.00 0.00
AMAT netincome 7177000000.00 6856000000.00 6525000000.00 5888000000.00 3619000000.00 2706000000.00 3313000000.00 3519000000.00 1721000000.00 1377000000.00 1072000000.00 256000000.00 109000000.00 1926000000.00 938000000.00 0.00 0.00
ASML netincome 7571600000.00 7839000000.00 5624200000.00 5883200000.00 3553700000.00 2592300000.00 2591600000.00 2118500000.00 1557800000.00 1387200000.00 1196640000.00 1015490000.00 1146316000.00 1466960000.00 1021820000.00 -150925000.00 0.00
KLAC netincome 2761896000.00 3387351000.00 3322060000.00 2077353000.00 1215025000.00 1175017000.00 802265000.00 926076000.00 704422000.00 366158000.00 582755000.00 543149000.00 756015000.00 794488000.00 212300000.00 0.00 0.00
LAMR netincome 362939000.00 673330000.00 561626000.00 514092000.00 406669000.00 514770000.00 305431500.00 317867000.00 298995000.00 262736500.00 270276500.00 0.00 0.00 0.00 0.00 0.00 0.00
LRCX netincome 3827772000.00 4510931000.00 4605286000.00 3908458000.00 2251753000.00 2191430000.00 2380681000.00 1697763000.00 914049000.00 655577000.00 632289000.00 113879000.00 168723000.00 723748000.00 346669000.00 0.00 0.00
SPY netincome 243.32 219.70 219.49 206.38 138.12 162.35 148.34 124.51 106.26 100.48 116.16 104.92 96.82 96.44 83.77 56.86 49.51
ADI operatingincome 2032798000.00 3823112000.00 3278700000.00 1692201000.00 1498244000.00 1710608000.00 1899589000.00 1162761000.00 1028112000.00 830841000.00 752484000.00 753075000.00 824048000.00 1072025000.00 900074000.00 0.00 0.00
AMAT operatingincome 7867000000.00 7654000000.00 7788000000.00 6889000000.00 4365000000.00 3350000000.00 4796000000.00 3936000000.00 2152000000.00 1693000000.00 1520000000.00 432000000.00 411000000.00 2398000000.00 1384000000.00 0.00 0.00
ASML operatingincome 9022000000.00 9042000000.00 6500000000.00 6750000000.00 4051000000.00 2790000000.00 2965000000.00 2496000000.00 1758000000.00 1565135000.00 1282235000.00 1047948000.00 1156774000.00 1641216000.00 1250699000.00 -163125000.00 0.00
KLAC operatingincome 3190032000.00 3789190000.00 3489237000.00 2360454000.00 1316711000.00 1296231000.00 1455931000.00 1173246000.00 858192000.00 434131000.00 734461000.00 690621000.00 974094000.00 1110066000.00 291181000.00 0.00 0.00
LAMR operatingincome 532040000.00 677211000.00 578503000.00 522005000.00 411697000.00 518170000.00 460755500.00 455558000.00 439231000.00 127786666.67 93005000.00 0.00 0.00 0.00 0.00 0.00 0.00
LRCX operatingincome 4263913000.00 5174860000.00 5381822000.00 4482023000.00 2673802000.00 2464732000.00 3213299000.00 1902132000.00 1074256000.00 788039000.00 677669000.00 118071000.00 237733000.00 804285000.00 425410000.00 0.00 0.00
SPY operatingincome 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
ADI grossincome 5381343000.00 7877218000.00 7532474000.00 4525012000.00 3690478000.00 4013750000.00 4250396000.00 3168241000.00 2227173000.00 2259262000.00 1830188000.00 1692411000.00 1741001000.00 1986541000.00 1799422000.00 0.00 0.00
AMAT grossincome 12897000000.00 12384000000.00 11993000000.00 10914000000.00 7692000000.00 6386000000.00 7817000000.00 6612000000.00 4511000000.00 3952000000.00 3843000000.00 2991000000.00 3313000000.00 4360000000.00 3715000000.00 0.00 0.00
ASML grossincome 14492000000.00 14136000000.00 10700000000.00 9809000000.00 6797000000.00 5279000000.00 5029000000.00 4076000000.00 3145000000.00 2895744000.00 2596374000.00 2177262000.00 2005257000.00 2449390000.00 1955170000.00 458392000.00 0.00
KLAC grossincome 9812247000.00 10496056000.00 9211883000.00 6918734000.00 5806424000.00 4568904000.00 4036701000.00 3480014000.00 2984493000.00 2814049000.00 2929408000.00 2842781000.00 3171944000.00 3175167000.00 1820760000.00 0.00 0.00
LAMR grossincome 2207103000.00 2110987000.00 2032140000.00 1787401000.00 1568856000.00 1753644000.00 1627222000.00 1541260000.00 1500294000.00 1353396000.00 1287060000.00 0.00 0.00 0.00 0.00 0.00 0.00
LRCX grossincome 7052791000.00 7776925000.00 7871807000.00 6805306000.00 4608693000.00 4358459000.00 5165032000.00 3603359000.00 2618922000.00 2284336000.00 2007481000.00 1403059000.00 1084069000.00 1497232000.00 969935000.00 0.00 0.00
SPY grossincome 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
ADI eps 3.30 6.60 5.29 3.50 3.28 3.65 4.00 2.29 2.76 2.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AMAT eps 8.68 8.16 7.49 6.47 3.95 2.89 3.27 3.28 1116.00 1226.00 1231.00 1219.00 1277.00 1.46 0.00 0.00 0.00
ASML eps 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
KLAC eps 20.41 24.28 22.07 13.49 7.76 7.53 5.13 5.92 4.52 2.26 3.51 3.27 4.53 4.66 1.23 0.00 0.00
LRCX eps 29.13 33.30 32.92 27.22 15.55 14.37 14.73 10.47 5.75 4.11 3.84 0.67 1.36 5.86 2.73 0.00 0.00
SPY eps 243.32 219.70 219.49 206.38 138.12 162.35 148.34 124.51 106.26 100.48 116.16 104.92 96.82 96.44 83.77 56.86 49.51
ADI equity 35176317000.00 35565122000.00 36465323000.00 37992542000.00 11997945000.00 11709188000.00 11268173000.00 10161540000.00 5165618000.00 5072959000.00 4757897000.00 4739576000.00 4165359000.00 3795413000.00 0.00 0.00 0.00
AMAT equity 19001000000.00 16349000000.00 12194000000.00 12247000000.00 10578000000.00 8214000000.00 6845000000.00 9349000000.00 7217000000.00 7613000000.00 7868000000.00 7088000000.00 7235000000.00 0.00 0.00 0.00 0.00
ASML equity 18476000000.00 13452000000.00 8810000000.00 10140000000.00 13865000000.00 12592000000.00 11641000000.00 10776000000.00 9972400000.00 8454900000.00 7512590000.00 6922427000.00 4066893000.00 3444154000.00 2773908000.00 0.00 0.00
KLAC equity 3368328000.00 2919753000.00 1399090000.00 3375642000.00 2681010000.00 2677693000.00 1620511000.00 1326417000.00 689114000.00 421439000.00 3669346000.00 3482152000.00 3315595000.00 2860893000.00 0.00 0.00 0.00
LAMR equity 0.00 0.00 1187501000.00 1208346000.00 1192844000.00 1169531000.00 1120196000.00 1091098000.00 1056386000.00 1007181000.00 966891000.00 932946000.00 861625000.00 838998000.00 818523000.00 0.00 0.00
LRCX equity 8539454000.00 8210172000.00 6278366000.00 6027188000.00 5172494000.00 4673865000.00 6501851000.00 6817451000.00 5894517000.00 5103144000.00 5029735000.00 4488872000.00 5131781.00 2469845.00 0.00 0.00 0.00
SPY equity 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
ADI retained_earnings 10196612000.00 10356798000.00 8721325000.00 7517316000.00 7236238000.00 6899253000.00 5982697000.00 4910939000.00 4785799000.00 4437315000.00 4231496000.00 4056401000.00 3788869000.00 3482334000.00 0.00 0.00 0.00
AMAT retained_earnings 49651000000.00 43726000000.00 37892000000.00 32246000000.00 27209000000.00 24386000000.00 20880000000.00 18258000000.00 15252000000.00 13967000000.00 13072000000.00 12487000000.00 12700000000.00 13029000000.00 0.00 0.00 0.00
ASML retained_earnings 14414000000.00 12379000000.00 9046000000.00 8317000000.00 10731000000.00 9523000000.00 9197000000.00 7311000000.00 6282504000.00 5284315000.00 4648541000.00 4376613000.00 3931359000.00 3270703000.00 2366443000.00 0.00 0.00
KLAC retained_earnings 1137270000.00 848431000.00 366882000.00 1277123000.00 654930000.00 714825000.00 1056445000.00 848457000.00 284825000.00 -12362000.00 2479113000.00 2359233000.00 2247258000.00 1852633000.00 0.00 0.00 0.00
LAMR retained_earnings 0.00 0.00 -804382000.00 -734415000.00 -717331000.00 -708408000.00 -695337000.00 -639106000.00 -630955000.00 -635799000.00 -632859000.00 -647577000.00 -674143000.00 -683599000.00 -1800386000.00 0.00 0.00
LRCX retained_earnings 24811315000.00 22032096000.00 18454724000.00 14684912000.00 11520591000.00 9930919000.00 8261194000.00 6249691000.00 4820109000.00 4096855000.00 3575737000.00 2972688000.00 2858809.00 2690086.00 0.00 0.00 0.00
ADI assets 48228277000.00 48794478000.00 50302350000.00 52322071000.00 21468603000.00 21392641000.00 20449779000.00 21141294000.00 7970278000.00 7062178000.00 6859690000.00 6381750000.00 5620347000.00 5277635000.00 0.00 0.00 0.00
AMAT assets 34409000000.00 30729000000.00 26726000000.00 25825000000.00 22353000000.00 19024000000.00 17773000000.00 19419000000.00 14588000000.00 15308000000.00 13174000000.00 12043000000.00 12102000000.00 13861000000.00 0.00 0.00 0.00
ASML assets 48589000000.00 39957000000.00 36300000000.00 30231000000.00 27267000000.00 22629000000.00 20136000000.00 18196000000.00 17205961000.00 13295031000.00 12203945000.00 11513730000.00 7410478000.00 7260815000.00 6180358000.00 0.00 0.00
KLAC assets 15433566000.00 14072357000.00 12597088000.00 10271124000.00 9279960000.00 9008516000.00 5638619000.00 5532173000.00 4962432000.00 4826012000.00 5538664000.00 5287357000.00 5100308000.00 4675521000.00 0.00 0.00 0.00
LAMR assets 6586549000.00 6563622000.00 6475214000.00 6047494000.00 5791441000.00 5941155000.00 4544641000.00 4214345000.00 3900466000.00 3391778000.00 3318818000.00 3401618000.00 3514030000.00 3427353000.00 3621037000.00 0.00 0.00
LRCX assets 18744728000.00 18781643000.00 17195632000.00 15892152000.00 14559047000.00 12001333000.00 12479478000.00 12122765000.00 12271528000.00 9364648000.00 7993306000.00 7250315000.00 8004652000.00 4053867000.00 0.00 0.00 0.00
SPY assets 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
ADI ppnenet 3415550000.00 3219157000.00 2401304000.00 1979051000.00 1120561000.00 1219989000.00 1154328000.00 1107304000.00 636116000.00 644110000.00 622422000.00 508171000.00 500867000.00 478839000.00 0.00 0.00 0.00
AMAT ppnenet 3339000000.00 2723000000.00 2307000000.00 1934000000.00 1604000000.00 1529000000.00 1407000000.00 1066000000.00 937000000.00 892000000.00 861000000.00 850000000.00 910000000.00 0.00 0.00 0.00 0.00
ASML ppnenet 6846000000.00 5493000000.00 3944000000.00 2982000000.00 2470000000.00 1999000000.00 1589000000.00 1600000000.00 1687237000.00 1620678000.00 1447523000.00 1217840000.00 1029923000.00 1053610000.00 745331000.00 0.00 0.00
KLAC ppnenet 1109968000.00 1031841000.00 849929000.00 663027000.00 519824000.00 448799000.00 286306000.00 283975000.00 278014000.00 314591000.00 330263000.00 305281000.00 277686000.00 257358000.00 0.00 0.00 0.00
LAMR ppnenet 1600809000.00 1566470000.00 4109146000.00 3782288000.00 3615505000.00 3660311000.00 3525725000.00 3384723000.00 3294251000.00 3139239000.00 3110385000.00 3036456000.00 2940449000.00 2860592000.00 2796935000.00 0.00 0.00
LRCX ppnenet 2154518000.00 1856672000.00 1647587000.00 1303479000.00 1071499000.00 1059077000.00 902547000.00 685595000.00 639608000.00 621418000.00 543496000.00 603910000.00 584596000.00 270458000.00 0.00 0.00 0.00
SPY ppnenet 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
ADI capex 730463000.00 1261463000.00 699308000.00 343676000.00 165692000.00 275372000.00 254876000.00 204098000.00 127397000.00 153960000.00 177913000.00 123074000.00 132176000.00 122996000.00 111557000.00 0.00 0.00
AMAT capex 1190000000.00 1106000000.00 787000000.00 668000000.00 422000000.00 441000000.00 622000000.00 345000000.00 253000000.00 215000000.00 241000000.00 197000000.00 162000000.00 209000000.00 169000000.00 0.00 0.00
ASML capex 2067200000.00 2155600000.00 1281800000.00 900700000.00 962000000.00 766600000.00 574000000.00 338900000.00 316300000.00 371770000.00 358280000.00 210804000.00 171878000.00 300898000.00 128728000.00 104959000.00 0.00
KLAC capex 13849000.00 18445000.00 19595000.00 30615000.00 15843000.00 6353000.00 7418000.00 3299000.00 2035000.00 1843000.00 3457000.00 6839000.00 57596000.00 51151000.00 30202000.00 0.00 0.00
LAMR capex 125284000.00 178271000.00 167078000.00 126090000.00 62272000.00 140956000.00 117638000.00 109329000.00 107612000.00 110425000.00 107573000.00 105650000.00 105570000.00 107070000.00 43452000.00 38815000.00 0.00
LRCX capex 396670000.00 501568000.00 546034000.00 349096000.00 203239000.00 303491000.00 273469000.00 157419000.00 175330000.00 198265000.00 145503000.00 160795000.00 107272000.00 127495000.00 35590000.00 0.00 0.00
SPY capex 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
ADI depreciation 362771000.00 334704000.00 283338000.00 231275000.00 233775000.00 240677000.00 228525000.00 194666000.00 134540000.00 130147000.00 114064000.00 110196000.00 109705000.00 116873000.00 116083000.00 0.00 0.00
AMAT depreciation 392000000.00 515000000.00 444000000.00 394000000.00 376000000.00 363000000.00 457000000.00 407000000.00 389000000.00 371000000.00 375000000.00 410000000.00 422000000.00 246000000.00 305000000.00 0.00 0.00
ASML depreciation 918000000.00 739000000.00 583000000.00 471000000.00 490000000.00 448000000.00 422000000.00 417000000.00 356928000.00 296884000.00 254644000.00 228775000.00 186620000.00 165185000.00 151444000.00 141631000.00 0.00
KLAC depreciation 401730000.00 415113000.00 363344000.00 333335000.00 348049000.00 233224000.00 62684000.00 57836000.00 66932000.00 80536000.00 83072000.00 87534000.00 92133000.00 86044000.00 87348000.00 0.00 0.00
LAMR depreciation 462967000.00 293423000.00 349449000.00 271294000.00 251296000.00 250028000.00 225261000.00 211104000.00 204958000.00 191433000.00 258435000.00 300579000.00 296083000.00 299639000.00 312703000.00 336725000.00 0.00
LRCX depreciation 359699000.00 342432000.00 333739000.00 307151000.00 268525000.00 309281000.00 326395000.00 306905000.00 291028000.00 277920000.00 292254000.00 304116000.00 100825000.00 74759000.00 71401000.00 0.00 0.00
SPY depreciation 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
ADI sbc 262710000.00 299823000.00 323487000.00 243611000.00 149518000.00 150300000.00 151165000.00 104188000.00 63421000.00 68919000.00 50812000.00 56886000.00 53500000.00 52358000.00 51752000.00 0.00 0.00
AMAT sbc 577000000.00 490000000.00 413000000.00 346000000.00 307000000.00 263000000.00 258000000.00 220000000.00 201000000.00 187000000.00 177000000.00 162000000.00 182000000.00 146000000.00 126000000.00 0.00 0.00
ASML sbc 172000000.00 134000000.00 68000000.00 117000000.00 53000000.00 74000000.00 46000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
KLAC sbc 212695000.00 171424000.00 126918000.00 111836000.00 111381000.00 94194000.00 62784000.00 50943000.00 45050000.00 55302000.00 60940000.00 70084000.00 78835000.00 81430000.00 85982000.00 0.00 0.00
LAMR sbc 44525000.00 22649000.00 23136000.00 37368000.00 18772000.00 29647000.00 29443000.00 9599000.00 28560000.00 25890000.00 24120000.00 24936000.00 0.00 0.00 0.00 0.00 0.00
LRCX sbc 293058000.00 286600000.00 259064000.00 220164000.00 189197000.00 187234000.00 172216000.00 149975000.00 142348000.00 135354000.00 103700000.00 99330000.00 81559000.00 53012000.00 50463000.00 0.00 0.00
SPY sbc 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
ADI shares 498697000.00 505959000.00 523178000.00 401288000.00 371973000.00 372871000.00 374938000.00 350484000.00 312308000.00 316872000.00 318027000.00 314041000.00 306191000.00 0.00 0.00 0.00 0.00
AMAT shares 834000000.00 845000000.00 877000000.00 919000000.00 923000000.00 945000000.00 1026000000.00 1084000000.00 1116000000.00 1226000000.00 1231000000.00 1219000000.00 1277000000.00 1330000000.00 1349000000.00 0.00 0.00
ASML shares 393000000.00 394000000.00 398000000.00 410000000.00 419000000.00 421000000.00 426000000.00 429000000.00 425598000.00 430639000.00 437142000.00 429770000.00 424096000.00 425618000.00 435146000.00 432615000.00 0.00
KLAC shares 136187000.00 140235000.00 151555000.00 155437000.00 156797000.00 156053000.00 156346000.00 156468000.00 155869000.00 162282000.00 166016000.00 166089000.00 166795000.00 167261000.00 170652000.00 0.00 0.00
LRCX shares 131995000.00 135834000.00 140628000.00 145320000.00 144814000.00 152478000.00 161643000.00 162222000.00 158919000.00 159629000.00 164741000.00 168932000.00 125233000.00 125019000.00 128126000.00 0.00 0.00
SPY shares 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
ADI shares_calc 496296992.00 496262016.00 509296000.00 525331008.00 369484992.00 368302016.00 370160000.00 370896992.00 308171000.00 312061000.00 318027000.00 314041000.00 306191000.00 0.00 0.00 0.00 0.00
AMAT shares_calc 813684992.00 831067008.00 844140032.00 888513024.00 914344000.00 915304000.00 958606016.00 982990016.00 1076570000.00 1149130000.00 1231000000.00 1219000000.00 1277000000.00 1330000000.00 1349000000.00 0.00 0.00
ASML shares_calc 403166016.00 397185984.00 403136992.00 416828000.00 418083008.00 419809984.00 428567008.00 429224000.00 425598000.00 430639000.00 437142000.00 429770000.00 424096000.00 425618000.00 435146000.00 432615000.00 0.00
KLAC shares_calc 133760000.00 135932000.00 141718000.00 151622000.00 154460000.00 157794000.00 153075008.00 156620000.00 156729000.00 155946000.00 166016000.00 166089000.00 166795000.00 167261000.00 170652000.00 0.00 0.00
LAMR shares_calc 102358000.00 101998000.00 101683000.00 101239000.00 100848000.00 100431000.00 99505504.00 99505504.00 97434300.00 96597400.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LRCX shares_calc 1286690048.00 1286690048.00 1331473172.50 1374625791.87 1405964981.40 1416411586.19 1515057302.51 1531742253.03 1589715161.13 1546386807.11 1608372323.04 1649289207.15 1222654294.50 1220565004.79 1250898757.82 0.00 0.00
ADI amortization 1741545000.00 1958399000.00 2014161000.00 843359000.00 577148000.00 570574000.00 570538000.00 389393000.00 75250000.00 92093000.00 27906000.00 220000.00 128000.00 1346000.00 4828000.00 0.00 0.00
SPY amortization 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
ADI costs:rnd 1487863000.00 1660194000.00 1700518000.00 1296126000.00 1050519000.00 1130348000.00 1165410000.00 968602000.00 653816000.00 637459000.00 559686000.00 513255000.00 512003000.00 505570000.00 492305000.00 0.00 0.00
ASML costs:rnd -4303700000.00 -3980600000.00 -3253500000.00 -2547000000.00 -2200800000.00 -1968500000.00 -1575900000.00 -1259700000.00 -1105763000.00 -1068077000.00 -1074035000.00 -882029000.00 589182000.00 590270000.00 523426000.00 466761000.00 0.00
KLAC costs:rnd 1278981000.00 1296727000.00 1105254000.00 928487000.00 863864000.00 711030000.00 608712000.00 526870000.00 481258000.00 530616000.00 539469000.00 487832000.00 452937000.00 386163000.00 329560000.00 0.00 0.00
LRCX costs:rnd 1902444000.00 1727162000.00 1604248000.00 1493408000.00 1252412000.00 1191320000.00 1189514000.00 1033742000.00 913712000.00 825242000.00 716471000.00 683688000.00 444559000.00 373293000.00 320859000.00 0.00 0.00
ADI cash 1991342000.00 958061000.00 1470572000.00 1977964000.00 1055860000.00 648322000.00 816591000.00 1047838000.00 921132000.00 884353000.00 569233000.00 392089000.00 528833000.00 1405100000.00 0.00 0.00 0.00
AMAT cash 8022000000.00 6132000000.00 1995000000.00 4995000000.00 5351000000.00 3129000000.00 3440000000.00 5010000000.00 3406000000.00 4797000000.00 3002000000.00 1711000000.00 1392000000.00 5960000000.00 0.00 0.00 0.00
ASML cash 12735900000.00 7004700000.00 7268300000.00 6951800000.00 6049400000.00 3532300000.00 3121100000.00 2259000000.00 2906900000.00 2458717000.00 2419487000.00 2330694000.00 1767596000.00 2731782000.00 1949834000.00 0.00 0.00
KLAC cash 1977129000.00 1927865000.00 1584908000.00 1434610000.00 1234409000.00 1015994000.00 1404382000.00 1153051000.00 1108488000.00 838025000.00 630861000.00 985390000.00 751294000.00 711329000.00 0.00 0.00 0.00
LAMR cash 49461000.00 44605000.00 104738000.00 199076000.00 242638000.00 51876000.00 42488000.00 230442000.00 70560000.00 44154000.00 51570000.00 65924000.00 117322000.00 66880000.00 91679000.00 0.00 0.00
LRCX cash 5847856000.00 5337056000.00 3522001000.00 4418263000.00 4915172000.00 3658219000.00 4512257000.00 2377534000.00 5039322000.00 1501539000.00 1452677000.00 1162473000.00 1564752000.00 1492132000.00 0.00 0.00 0.00
SPY cash 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
ADI debt 7033949000.00 6401509000.00 13097250000.00 6769875000.00 5661765000.00 5491919000.00 6332674000.00 7851084000.00 2032177000.00 873336000.00 872789000.00 872241000.00 807098000.00 871876000.00 0.00 0.00 0.00
AMAT debt 6259000000.00 5561000000.00 10914000000.00 5452000000.00 5448000000.00 4713000000.00 5309000000.00 5304000000.00 3143000000.00 3342000000.00 1947000000.00 1946000000.00 1946000000.00 1947000000.00 0.00 0.00 0.00
ASML debt 4687000000.00 4631000000.00 4260000000.00 4584000000.00 4677000000.00 3617000000.00 3041000000.00 3025000000.00 3319465000.00 1129685000.00 1154137000.00 1074570000.00 759490000.00 736368000.00 710060000.00 0.00 0.00
KLAC debt 6630135000.00 5890736000.00 13321436000.00 3442767000.00 3469670000.00 3173383000.00 2237402000.00 2680474000.00 3057936000.00 3173435000.00 747919000.00 747376000.00 746833000.00 746290000.00 0.00 0.00 0.00
LAMR debt 3210864000.00 6682254000.00 6625610000.00 5852412000.00 5650598000.00 5733722000.00 5573256000.00 5095716000.00 4664450000.00 3768345000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LRCX debt 4983334000.00 5011541000.00 10011660000.00 5001682000.00 5810725000.00 4489899000.00 1806562000.00 1784974000.00 3383581000.00 1001382000.00 817202000.00 789256000.00 761783000.00 738488000.00 0.00 0.00 0.00
SPY debt 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
ADI interest_expense 322227000.00 264641000.00 200408000.00 184825000.00 193305000.00 229075000.00 253589000.00 250840000.00 88757000.00 27030000.00 34784000.00 27102000.00 26422000.00 19146000.00 10429000.00 0.00 0.00
AMAT interest_expense 247000000.00 238000000.00 228000000.00 236000000.00 240000000.00 237000000.00 234000000.00 198000000.00 155000000.00 103000000.00 95000000.00 95000000.00 95000000.00 59000000.00 21000000.00 0.00 0.00
KLAC interest_expense 311253000.00 296940000.00 160339000.00 157328000.00 160274000.00 124604000.00 114376000.00 122476000.00 122887000.00 106009000.00 53812000.00 54176000.00 54197000.00 54328000.00 54517000.00 0.00 0.00
LAMR interest_expense 361867000.00 672943000.00 561626000.00 514092000.00 136826000.00 149852000.00 129198000.00 128390000.00 123682000.00 24599750.00 26288000.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY interest_expense 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
ADI maintainence_capex 362771000.00 334704000.00 283338000.00 231275000.00 165692000.00 240677000.00 228525000.00 194666000.00 127397000.00 130147000.00 114064000.00 110196000.00 109705000.00 116873000.00 111557000.00 0.00 0.00
AMAT maintainence_capex 392000000.00 515000000.00 444000000.00 394000000.00 376000000.00 363000000.00 457000000.00 345000000.00 253000000.00 215000000.00 241000000.00 197000000.00 162000000.00 209000000.00 169000000.00 0.00 0.00
ASML maintainence_capex 918000000.00 739000000.00 583000000.00 471000000.00 490000000.00 448000000.00 422000000.00 338900000.00 316300000.00 296884000.00 254644000.00 210804000.00 171878000.00 165185000.00 128728000.00 104959000.00 0.00
KLAC maintainence_capex 13849000.00 18445000.00 19595000.00 30615000.00 15843000.00 6353000.00 7418000.00 3299000.00 2035000.00 1843000.00 3457000.00 6839000.00 57596000.00 51151000.00 30202000.00 0.00 0.00
LAMR maintainence_capex 125284000.00 178271000.00 167078000.00 126090000.00 62272000.00 140956000.00 117638000.00 109329000.00 107612000.00 110425000.00 107573000.00 0.00 0.00 0.00 0.00 0.00 0.00
LRCX maintainence_capex 359699000.00 342432000.00 333739000.00 307151000.00 203239000.00 303491000.00 273469000.00 157419000.00 175330000.00 198265000.00 145503000.00 160795000.00 100825000.00 74759000.00 35590000.00 0.00 0.00


Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)

Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...