interestCoverage |
111.67 |
472.10 |
97.66 |
101.37 |
83.47 |
80.21 |
52.50 |
30.65 |
34.66 |
30.41 |
20.08 |
24.34 |
27.34 |
41.39 |
interestRate |
0.04 |
0.01 |
0.13 |
0.13 |
0.16 |
0.16 |
0.16 |
0.34 |
0.43 |
0.82 |
1.57 |
inf |
inf |
inf |
leverage |
1.66 |
4.27 |
1.85 |
1.64 |
1.12 |
0.96 |
0.77 |
0.62 |
0.47 |
0.26 |
0.14 |
0.0 |
0.0 |
nanB |
gross_margins |
0.38 |
0.41 |
0.44 |
0.42 |
0.40 |
0.39 |
0.38 |
0.36 |
0.36 |
0.34 |
0.34 |
0.33 |
0.33 |
0.32 |
cashflow_margin |
0.04 |
0.13 |
0.16 |
0.17 |
0.15 |
0.15 |
0.11 |
0.10 |
0.10 |
0.09 |
0.08 |
0.09 |
0.09 |
0.13 |
roce |
252.53% |
498.84% |
794.44% |
824.46% |
687.33% |
634.75% |
367.36% |
393.56% |
476.79% |
515.06% |
380.89% |
482.53% |
853.32% |
inf |
normalized::roce_3 |
519.13 |
674.89 |
766.27 |
709.46 |
551.40 |
461.36 |
407.04 |
454.11 |
459.05 |
458.21 |
524.66 |
0.00B |
0.00B |
inf |
normalized::roce_5 |
605.47 |
669.05 |
643.51 |
565.77 |
506.67 |
471.92 |
419.81 |
445.24 |
509.70 |
717.57 |
802.44 |
0.00B |
0.00B |
inf |
normalized::roce_7 |
570.37 |
581.81 |
584.81 |
548.78 |
494.03 |
462.54 |
456.87 |
590.19 |
652.74 |
717.57 |
802.44 |
0.00B |
0.00B |
inf |
roic |
970.77% |
3211.98% |
3679.88% |
3882.38% |
3542.63% |
3219.17% |
2578.51% |
3018.75% |
3719.93% |
3509.64% |
3224.55% |
3691.40% |
8406.51% |
931502.01% |
normalized::roic_3 |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
normalized::roic_5 |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
normalized::roic_7 |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
rotc |
970.77% |
3211.98% |
3679.88% |
3882.38% |
3542.63% |
3219.17% |
2578.51% |
3018.75% |
3719.93% |
3509.64% |
3224.55% |
3691.40% |
8406.51% |
inf |
normalized::rotic_3 |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
inf |
normalized::rotic_5 |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
inf |
normalized::rotic_7 |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
0.00B |
inf |
revenue |
11925.78B |
10318.69B |
9368.05B |
8536.62B |
8928.32B |
8811.86B |
7833.48B |
8322.25B |
8449.59B |
7950.06B |
6971.76B |
6649.72B |
7289.52B |
7279.22B |
normalized_revenue_3 |
10537.51B |
9407.79B |
8944.33B |
8758.93B |
8524.55B |
8322.53B |
8201.77B |
8240.64B |
7790.47B |
7190.51B |
6970.33B |
7072.82B |
7284.37B |
7279.22B |
normalized_revenue_5 |
9815.49B |
9192.71B |
8695.67B |
8486.51B |
8469.10B |
8273.45B |
7905.43B |
7668.68B |
7462.13B |
7228.06B |
7047.56B |
7072.82B |
7284.37B |
7279.22B |
normalized_revenue_7 |
9388.97B |
8874.18B |
8607.17B |
8404.60B |
8181.05B |
7855.53B |
7638.06B |
7558.88B |
7431.65B |
7228.06B |
7047.56B |
7072.82B |
7284.37B |
7279.22B |
revenue_YoY |
15.57% |
10.15% |
9.74% |
-4.39% |
1.32% |
12.49% |
-5.87% |
-1.51% |
6.28% |
14.03% |
4.84% |
-8.78% |
0.14% |
nan% |
revenue_5_CAGR |
5.96% |
3.21% |
3.64% |
0.51% |
1.11% |
2.08% |
2.36% |
4.59% |
3.00% |
1.78% |
nan% |
nan% |
nan% |
nan% |
cashflow::operating |
425.30B |
1355.77B |
1454.67B |
1430.67B |
1328.23B |
1332.39B |
873.55B |
815.36B |
835.91B |
723.83B |
535.18B |
570.39B |
653.77B |
931.50B |
normalized_cashflow::operating_3 |
1078.58B |
1413.71B |
1404.52B |
1363.76B |
1178.06B |
1007.10B |
841.61B |
791.70B |
698.30B |
609.80B |
586.45B |
718.56B |
792.64B |
931.50B |
normalized_cashflow::operating_5 |
1198.93B |
1380.35B |
1283.90B |
1156.04B |
1037.09B |
916.21B |
756.77B |
696.13B |
663.82B |
682.94B |
672.71B |
718.56B |
792.64B |
931.50B |
normalized_cashflow::operating_7 |
1171.51B |
1227.24B |
1152.97B |
1048.56B |
920.64B |
812.37B |
715.43B |
723.71B |
708.43B |
682.94B |
672.71B |
718.56B |
792.64B |
931.50B |
cashflow::operating_YoY |
-68.63% |
-6.80% |
1.68% |
7.71% |
-0.31% |
52.53% |
7.14% |
-2.46% |
15.48% |
35.25% |
-6.17% |
-12.75% |
-29.82% |
nan% |
cashflow::operating_5_CAGR |
-20.37% |
0.35% |
10.74% |
11.90% |
9.70% |
12.98% |
10.30% |
7.41% |
5.04% |
-4.92% |
nan% |
nan% |
nan% |
nan% |
normalized_cashflow::operating_3_margin |
0.10 |
0.15 |
0.16 |
0.16 |
0.14 |
0.12 |
0.10 |
0.10 |
0.09 |
0.08 |
0.08 |
0.10 |
0.11 |
0.13 |
normalized_cashflow::operating_5_margin |
0.12 |
0.15 |
0.15 |
0.14 |
0.12 |
0.11 |
0.10 |
0.09 |
0.09 |
0.09 |
0.10 |
0.10 |
0.11 |
0.13 |
normalized_cashflow::operating_7_margin |
0.12 |
0.14 |
0.13 |
0.12 |
0.11 |
0.10 |
0.09 |
0.10 |
0.10 |
0.09 |
0.10 |
0.10 |
0.11 |
0.13 |
shares_calc_YoY |
-2.09% |
-2.80% |
3.86% |
-0.02% |
-6.15% |
-7.18% |
-3.11% |
-4.11% |
-8.94% |
-6.12% |
-0.34% |
0.0 |
1.63% |
nan% |
shares_calc_5_CAGR |
-0.24% |
-1.08% |
-1.99% |
-3.34% |
-4.14% |
-4.72% |
-4.50% |
-3.96% |
-3.15% |
-1.00% |
nan% |
nan% |
nan% |
nan% |
yield_ev |
13.31% |
57.72% |
46.55% |
62.49% |
104.48% |
174.11% |
99.93% |
134.04% |
153.10% |
121.90% |
121.31% |
143.99% |
220.00% |
386.97% |
yield_ev_3 |
33.76% |
60.19% |
44.94% |
59.56% |
92.67% |
131.60% |
96.27% |
130.15% |
127.90% |
102.69% |
132.94% |
181.39% |
266.73% |
386.97% |
yield_ev_5 |
37.52% |
58.77% |
41.08% |
50.49% |
81.58% |
119.73% |
86.57% |
114.44% |
121.58% |
115.01% |
152.49% |
181.39% |
266.73% |
386.97% |
yield_ev_7 |
36.67% |
52.25% |
36.89% |
45.80% |
72.42% |
106.16% |
81.84% |
118.97% |
129.75% |
115.01% |
152.49% |
181.39% |
266.73% |
386.97% |
yield_mktcap |
13.63% |
62.98% |
47.81% |
64.42% |
109.02% |
193.43% |
110.47% |
148.28% |
163.53% |
125.09% |
122.06% |
140.19% |
212.97% |
386.97% |
capexToRevenue |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
normalized::capexToRevenue_3 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
normalized::capexToRevenue_5 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
normalized::capexToRevenue_7 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
depreciationToRevenue |
0.09 |
0.08 |
0.07 |
0.05 |
0.04 |
0.04 |
0.04 |
0.05 |
0.04 |
0.05 |
0.06 |
0.06 |
0.04 |
0.05 |
normalized::depreciationToRevenue_3 |
0.08 |
0.07 |
0.06 |
0.05 |
0.04 |
0.04 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
normalized::depreciationToRevenue_5 |
0.07 |
0.06 |
0.05 |
0.05 |
0.04 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
normalized::depreciationToRevenue_7 |
0.06 |
0.06 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
receivablesToRevenue |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
normalized::receivablesToRevenue_3 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
normalized::receivablesToRevenue_5 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
normalized::receivablesToRevenue_7 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
inventoryToRevenue |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
normalized::inventoryToRevenue_3 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
normalized::inventoryToRevenue_5 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
normalized::inventoryToRevenue_7 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
payablesToRevenue |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
normalized::payablesToRevenue_3 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
normalized::payablesToRevenue_5 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
normalized::payablesToRevenue_7 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
normalized::working_capitalToRevenue_3 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
0.00 |
normalized::working_capitalToRevenue_5 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
0.00 |
normalized::working_capitalToRevenue_7 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
0.00 |
StockMarketPrice |
307.13 |
227.37 |
342.07 |
263.16 |
159.48 |
100.19 |
92.53 |
63.69 |
66.58 |
108.39 |
34.86 |
27.45 |
30.30 |
45.48 |
revenue::cost |
7390.48B |
6070.99B |
5287.17B |
4924.06B |
5314.05B |
5353.45B |
4894.59B |
5298.77B |
5415.23B |
5252.31B |
4592.03B |
4474.29B |
4895.79B |
4932.10B |
ppnenet |
43.81B |
42.21B |
39.53B |
36.85B |
37.49B |
41.39B |
33.88B |
27.01B |
22.47B |
20.62B |
16.60B |
15.45B |
7.78B |
0.0 |
grossincome |
4535.30B |
4247.69B |
4080.89B |
3612.55B |
3614.27B |
3458.41B |
2938.88B |
3023.48B |
3034.36B |
2697.75B |
2379.73B |
2175.43B |
2393.73B |
2347.12B |
marketcap |
3120.29B |
2152.66B |
3042.41B |
2220.70B |
1218.34B |
688.84B |
790.77B |
549.88B |
511.15B |
578.67B |
438.45B |
406.88B |
306.98B |
240.71B |
ev |
3195.07B |
2348.87B |
3125.26B |
2289.63B |
1271.25B |
765.26B |
874.18B |
608.32B |
545.99B |
593.81B |
441.15B |
396.14B |
297.16B |
240.71B |
equity |
63.22B |
51.54B |
64.27B |
65.85B |
91.00B |
107.36B |
134.05B |
128.25B |
119.36B |
111.55B |
123.55B |
118.21B |
76.61B |
0.0 |
debt |
105.20B |
220.24B |
118.83B |
107.68B |
102.24B |
102.55B |
103.74B |
78.93B |
55.96B |
28.99B |
16.96B |
0.0 |
0.0 |
0.0 |
interest_expense |
3.81B |
2.87B |
14.90B |
14.11B |
15.91B |
16.61B |
16.64B |
26.60B |
24.11B |
23.80B |
26.66B |
23.43B |
23.91B |
22.50B |
shares |
16.09B |
16.63B |
17.15B |
17.79B |
18.84B |
20.21B |
5.31B |
5.55B |
5.79B |
6.12B |
6.52B |
6.54B |
0.92B |
0.91B |
shares_calc |
17.06B |
17.43B |
17.93B |
17.26B |
17.27B |
18.40B |
19.82B |
20.46B |
21.33B |
23.43B |
24.95B |
25.04B |
25.04B |
24.64B |
sbc |
10.95B |
9.15B |
8.01B |
6.92B |
6.15B |
5.42B |
4.88B |
4.24B |
3.59B |
2.86B |
2.25B |
1.74B |
1.17B |
0.88B |
capex |
11.01B |
10.76B |
11.14B |
7.35B |
10.53B |
13.36B |
12.48B |
12.79B |
11.25B |
9.57B |
8.16B |
8.29B |
4.26B |
2.00B |
depreciation |
1016.16B |
846.38B |
698.70B |
427.75B |
386.64B |
372.42B |
337.24B |
407.63B |
365.88B |
384.64B |
383.49B |
369.55B |
327.18B |
372.03B |
inventory |
6.78B |
5.56B |
6.95B |
4.44B |
4.57B |
4.25B |
5.07B |
2.23B |
2.45B |
2.21B |
1.86B |
0.89B |
0.88B |
inf |
payables |
62.90B |
64.60B |
55.25B |
42.76B |
46.75B |
56.18B |
44.46B |
37.39B |
35.59B |
30.30B |
22.47B |
21.27B |
14.73B |
inf |
receivables |
31.64B |
32.99B |
26.59B |
21.59B |
23.33B |
25.98B |
18.02B |
15.85B |
16.95B |
17.56B |
13.20B |
11.03B |
6.45B |
inf |
normalized::capex_3 |
10.97B |
9.75B |
9.67B |
10.41B |
12.12B |
12.88B |
12.17B |
11.20B |
9.66B |
8.68B |
6.91B |
4.85B |
3.13B |
2.00B |
normalized::depreciation_3 |
853.75B |
657.61B |
504.36B |
395.60B |
365.43B |
372.43B |
370.25B |
386.05B |
378.00B |
379.23B |
360.07B |
356.25B |
349.61B |
372.03B |
normalized::equity_3 |
59.68B |
60.56B |
73.71B |
88.07B |
110.80B |
123.22B |
127.22B |
119.72B |
118.15B |
117.77B |
106.12B |
64.94B |
38.31B |
0.0 |
normalized::debt_3 |
148.09B |
148.92B |
109.58B |
104.16B |
102.85B |
95.07B |
79.54B |
54.63B |
33.97B |
15.32B |
5.65B |
0.0 |
0.0 |
0.0 |
normalized::capital_3 |
207.77B |
209.47B |
183.29B |
192.23B |
213.65B |
218.29B |
206.76B |
174.34B |
152.12B |
133.08B |
111.78B |
64.94B |
38.31B |
0.0 |
normalized::ppnenet_3 |
41.85B |
39.53B |
37.96B |
38.58B |
37.59B |
34.09B |
27.79B |
23.37B |
19.90B |
17.56B |
13.28B |
7.74B |
3.89B |
0.0 |
normalized::receivables_3 |
30.41B |
27.06B |
23.84B |
23.63B |
22.44B |
19.95B |
16.94B |
16.79B |
15.90B |
13.93B |
10.23B |
5.86B |
3.27B |
inf |
normalized::inventory_3 |
6.43B |
5.65B |
5.32B |
4.42B |
4.63B |
3.85B |
3.25B |
2.30B |
2.17B |
1.66B |
1.21B |
0.62B |
0.49B |
inf |
normalized::payables_3 |
60.92B |
54.20B |
48.25B |
48.56B |
49.13B |
46.01B |
39.15B |
34.43B |
29.45B |
24.68B |
19.49B |
12.04B |
7.42B |
inf |
normalized::working_capital_3 |
-24.08B |
-21.49B |
-19.10B |
-20.51B |
-22.06B |
-22.21B |
-18.96B |
-15.34B |
-11.37B |
-9.09B |
-8.05B |
-5.55B |
-3.65B |
inf |
normalized::invested_capital_3 |
41.85B |
39.53B |
37.96B |
38.58B |
37.59B |
34.09B |
27.79B |
23.37B |
19.90B |
17.56B |
13.28B |
7.74B |
3.89B |
inf |
normalized::capex_5 |
10.16B |
10.63B |
10.97B |
11.30B |
12.08B |
11.89B |
10.85B |
10.01B |
8.31B |
6.46B |
5.68B |
4.85B |
3.13B |
2.00B |
normalized::depreciation_5 |
675.13B |
546.38B |
444.55B |
386.34B |
373.96B |
373.56B |
375.78B |
382.24B |
366.15B |
367.38B |
363.06B |
356.25B |
349.61B |
372.03B |
normalized::equity_5 |
67.18B |
76.00B |
92.51B |
105.30B |
116.00B |
120.11B |
123.35B |
120.18B |
109.86B |
85.98B |
79.59B |
64.94B |
38.31B |
0.0 |
normalized::debt_5 |
130.84B |
130.31B |
107.01B |
99.03B |
88.69B |
74.03B |
56.92B |
36.17B |
20.38B |
9.19B |
4.24B |
0.0 |
0.0 |
0.0 |
normalized::capital_5 |
198.02B |
206.31B |
199.51B |
204.33B |
204.69B |
194.15B |
180.27B |
156.35B |
130.24B |
95.17B |
83.83B |
64.94B |
38.31B |
0.0 |
normalized::ppnenet_5 |
39.98B |
39.49B |
37.83B |
35.32B |
32.45B |
29.07B |
24.12B |
20.43B |
16.58B |
12.09B |
9.96B |
7.74B |
3.89B |
0.0 |
normalized::receivables_5 |
27.23B |
26.10B |
23.10B |
20.95B |
20.03B |
18.87B |
16.32B |
14.92B |
13.04B |
9.67B |
7.69B |
5.86B |
3.27B |
inf |
normalized::inventory_5 |
5.66B |
5.15B |
5.06B |
4.11B |
3.71B |
3.24B |
2.76B |
1.93B |
1.66B |
1.19B |
0.93B |
0.62B |
0.49B |
inf |
normalized::payables_5 |
54.45B |
53.11B |
49.08B |
45.51B |
44.07B |
40.78B |
34.04B |
29.40B |
24.87B |
17.77B |
14.64B |
12.04B |
7.42B |
inf |
normalized::working_capital_5 |
-21.56B |
-21.86B |
-20.92B |
-20.44B |
-20.33B |
-18.67B |
-14.96B |
-12.56B |
-10.18B |
-6.92B |
-6.02B |
-5.55B |
-3.65B |
inf |
normalized::invested_capital_5 |
39.98B |
39.49B |
37.83B |
35.32B |
32.45B |
29.07B |
24.12B |
20.43B |
16.58B |
12.09B |
9.96B |
7.74B |
3.89B |
inf |
normalized::capex_7 |
10.95B |
11.20B |
11.27B |
11.05B |
11.16B |
10.84B |
9.54B |
8.05B |
7.26B |
6.46B |
5.68B |
4.85B |
3.13B |
2.00B |
normalized::depreciation_7 |
583.61B |
496.68B |
428.04B |
383.17B |
376.85B |
374.41B |
367.94B |
372.91B |
367.13B |
367.38B |
363.06B |
356.25B |
349.61B |
372.03B |
normalized::equity_7 |
82.47B |
91.76B |
101.45B |
108.20B |
116.44B |
120.33B |
115.94B |
96.79B |
91.55B |
85.98B |
79.59B |
64.94B |
38.31B |
0.0 |
normalized::debt_7 |
122.93B |
119.17B |
95.70B |
82.87B |
69.91B |
55.30B |
40.65B |
25.83B |
16.98B |
9.19B |
4.24B |
0.0 |
0.0 |
0.0 |
normalized::capital_7 |
205.40B |
210.93B |
197.15B |
191.07B |
186.35B |
175.63B |
156.59B |
122.62B |
108.53B |
95.17B |
83.83B |
64.94B |
38.31B |
0.0 |
normalized::ppnenet_7 |
39.31B |
36.91B |
34.09B |
31.39B |
28.49B |
25.35B |
20.54B |
15.70B |
13.82B |
12.09B |
9.96B |
7.74B |
3.89B |
0.0 |
normalized::receivables_7 |
25.73B |
23.48B |
21.19B |
19.90B |
18.70B |
16.94B |
14.15B |
11.59B |
10.88B |
9.67B |
7.69B |
5.86B |
3.27B |
inf |
normalized::inventory_7 |
5.38B |
4.73B |
4.28B |
3.60B |
3.23B |
2.71B |
2.23B |
1.52B |
1.40B |
1.19B |
0.93B |
0.62B |
0.49B |
inf |
normalized::payables_7 |
53.27B |
49.63B |
45.48B |
41.92B |
39.02B |
35.38B |
29.46B |
23.12B |
20.74B |
17.77B |
14.64B |
12.04B |
7.42B |
inf |
normalized::working_capital_7 |
-22.16B |
-21.42B |
-20.01B |
-18.42B |
-17.08B |
-15.73B |
-13.08B |
-10.01B |
-8.46B |
-6.92B |
-6.02B |
-5.55B |
-3.65B |
inf |
normalized::invested_capital_7 |
39.31B |
36.91B |
34.09B |
31.39B |
28.49B |
25.35B |
20.54B |
15.70B |
13.82B |
12.09B |
9.96B |
7.74B |
3.89B |
inf |