Welcome to comparison reports!   



We have 4 report results for V, also organized by 1 group tags below ...




1. COMPARE DETAIL report for CAGR_9Y_ENDING_2023 for V with ['GOOGL', 'META', 'MSFT', 'SPY'] Current Market Price: 271.35 as of 2024-04-16

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry V__CAGR_9Y_ENDING_2023 GOOGL__CAGR_9Y_ENDING_2023 META__CAGR_9Y_ENDING_2023 MSFT__CAGR_9Y_ENDING_2023 SPY__CAGR_9Y_ENDING_2023
StockMarketPrice 17.37% 20.27% 18.28% 28.15% 9.78%
revenue 11.06% 18.64% 30.29% 10.42% 0.00
revenue::cost 0.00 20.08% 31.87% 10.38% 0.00
owner_earnings 12.50% 17.97% 30.11% 11.11% 0.00
netincome_cfo 13.70% 20.16% 33.31% 14.10% 0.00
cashflow::operating 12.47% 17.95% 28.73% 11.64% 0.00
cashflow::fcf 12.82% 21.48% 25.96% 9.16% 0.00
cashflow::realfcf 12.65% 22.12% 26.06% 8.18% 0.00
netincome 13.70% 20.16% 33.31% 14.10% 7.34%
operatingincome 11.78% 19.27% 28.21% 13.75% 0.00
grossincome 11.06% 17.65% 29.94% 10.41% 0.00
eps inf inf 33.60% 15.49% 7.34%
equity 3.92% 11.80% 17.42% 9.68% 0.00
retained_earnings 7.86% 0.00 0.00 0.00 0.00
assets 9.94% 13.46% 21.37% 10.16% 0.00
ppnenet 6.82% 21.16% 42.58% 24.81% 0.00
capex 7.49% 12.74% 35.00% 19.91% 0.00
depreciation 8.98% 14.53% 27.64% 11.48% 0.00
sbc 18.04% 20.23% 25.73% 16.42% 0.00
shares 0.50% 39.58% -0.15% -1.29% 0.00
shares_calc 0.34% 0.07% -0.40% -1.35% 0.00
amortization -100.00% -100.00% 0.00 0.00 0.00
cash 26.45% 3.05% 28.72% 16.66% 0.00
costs:rnd 0.00 18.54% 34.53% 10.16% 0.00
costs:sm 0.00 14.69% 24.76% 4.13% 0.00
debt inf 16.99% 0.00 8.25% 0.00
maintainence_capex 8.98% 14.53% 27.64% 11.48% 0.00
interest_expense 62.84% 0.00 0.00 0.00 0.00




2. COMPARE DETAIL report for CAGR_5Y_ENDING_2023 for V with ['GOOGL', 'META', 'MSFT', 'SPY'] Current Market Price: 271.35 as of 2024-04-16

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry V__CAGR_5Y_ENDING_2023 GOOGL__CAGR_5Y_ENDING_2023 META__CAGR_5Y_ENDING_2023 MSFT__CAGR_5Y_ENDING_2023 SPY__CAGR_5Y_ENDING_2023
StockMarketPrice 15.35% 21.74% 21.94% 31.17% 13.73%
revenue 9.64% 17.57% 19.29% 13.94% 0.00
revenue::cost 0.00 17.49% 22.64% 11.42% 0.00
owner_earnings 9.68% 17.20% 17.15% 16.65% 0.00
netincome_cfo 10.89% 19.15% 12.07% 34.29% 0.00
cashflow::operating 9.91% 16.23% 19.42% 14.82% 0.00
cashflow::fcf 10.01% 24.93% 23.34% 13.02% 0.00
cashflow::realfcf 9.74% 28.40% 21.62% 11.99% 0.00
netincome 10.89% 19.15% 12.07% 34.29% 8.17%
operatingincome 10.18% 19.28% 13.42% 20.35% 0.00
grossincome 9.64% 17.64% 18.57% 15.19% 0.00
eps 10.89% -33.23% 14.70% 35.22% 8.17%
equity 2.64% 9.79% 12.73% 20.05% 0.00
retained_earnings 9.77% 0.00 0.00 0.00 0.00
assets 5.51% 11.57% 18.73% 9.74% 0.00
ppnenet 6.74% 17.60% 31.37% 26.56% 0.00
capex 8.08% 5.11% 14.40% 19.30% 0.00
depreciation 9.00% 7.91% 20.97% 6.20% 0.00
sbc 18.53% 19.15% 27.57% 19.52% 0.00
shares -2.19% 81.03% -2.08% -0.60% 0.00
shares_calc -1.39% -0.55% -2.53% -0.65% 0.00
amortization -100.00% -100.00% 0.00 0.00 0.00
cash 14.82% 7.56% 33.11% 23.77% 0.00
costs:rnd 0.00 16.23% 30.23% 13.05% 0.00
costs:sm 0.00 11.32% 9.41% 5.43% 0.00
debt 4.24% 27.00% 0.00 -9.13% 0.00
maintainence_capex 9.00% 7.91% 20.97% 6.20% 0.00
interest_expense 1.02% 0.00 0.00 0.00 0.00




3. COMPARE DETAIL report for CAGR_3Y_ENDING_2023 for V with ['GOOGL', 'META', 'MSFT', 'SPY'] Current Market Price: 271.35 as of 2024-04-16

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry V__CAGR_3Y_ENDING_2023 GOOGL__CAGR_3Y_ENDING_2023 META__CAGR_3Y_ENDING_2023 MSFT__CAGR_3Y_ENDING_2023 SPY__CAGR_3Y_ENDING_2023
StockMarketPrice 6.74% 16.82% 8.96% 20.03% 8.29%
revenue 14.34% 18.98% 16.21% 14.01% 0.00
revenue::cost 0.00 16.31% 15.86% 12.65% 0.00
owner_earnings 27.05% 19.74% 21.89% 14.61% 0.00
netincome_cfo 16.71% 22.37% 10.29% 17.79% 0.00
cashflow::operating 25.74% 16.04% 22.43% 13.01% 0.00
cashflow::fcf 26.61% 17.50% 22.88% 9.55% 0.00
cashflow::realfcf 26.79% 16.36% 20.38% 7.67% 0.00
netincome 16.71% 22.37% 10.29% 17.79% 16.73%
operatingincome 14.32% 26.92% 12.69% 18.68% 0.00
grossincome 14.34% 21.19% 16.29% 14.64% 0.00
eps 16.71% -53.75% 14.12% 18.64% 16.73%
equity 2.27% 4.04% 6.09% 20.35% 0.00
retained_earnings 8.59% 0.00 0.00 0.00 0.00
assets 3.80% 3.85% 12.96% 10.99% 0.00
ppnenet 7.76% 11.24% 28.39% 29.39% 0.00
capex 12.89% 13.12% 21.73% 22.10% 0.00
depreciation 7.13% -2.54% 17.66% 2.70% 0.00
sbc 22.52% 20.02% 28.99% 22.03% 0.00
shares -2.11% -0.60% -3.08% -0.61% 0.00
shares_calc -2.31% -0.60% -3.82% -0.57% 0.00
amortization -100.00% -100.00% 0.00 0.00 0.00
cash -0.01% 4.71% 33.55% 36.73% 0.00
costs:rnd 0.00 18.11% 27.78% 12.17% 0.00
costs:sm 0.00 15.87% 2.00% 5.11% 0.00
debt -5.27% -3.65% 0.00 -9.31% 0.00
maintainence_capex 8.61% -2.54% 17.66% 2.70% 0.00
interest_expense 7.67% 0.00 -4.17% 0.00 0.00




4. Showing COMPARE report for ['GOOGL', 'V', 'SPY', 'MSFT', 'META'] [show/hide charts] Current Market Price: 271.35 as of 2024-04-16

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
GOOGL StockMarketPrice 139.69 88.23 144.85 87.63 66.97 52.25 52.67 39.62 38.90 26.53 28.05 17.70 16.16 14.86 15.52 7.70
META StockMarketPrice 353.39 120.34 336.35 273.16 205.25 131.09 176.46 115.05 104.66 78.02 54.65 26.62 0.00 0.00 0.00 0.00
MSFT StockMarketPrice 374.58 237.71 330.27 216.60 151.97 96.45 79.85 56.74 49.30 40.18 31.50 21.83 20.63 21.61 23.12 14.41
SPY StockMarketPrice 4769.83 3839.50 4766.18 3756.07 3230.78 2506.85 2673.61 2238.83 2043.94 2058.90 1848.36 1426.19 1257.60 1257.64 1115.10 903.25
V StockMarketPrice 259.87 205.74 212.99 213.66 182.43 127.28 109.26 74.24 73.24 61.47 51.82 35.00 23.26 16.00 19.75 11.76
GOOGL revenue 307.39B 282.84B 257.64B 182.53B 161.86B 136.82B 110.86B 90.27B 74.99B 66.00B 55.52B 0.00 0.00 0.00 0.00 0.00
META revenue 134.90B 116.61B 117.93B 85.97B 70.70B 55.84B 40.65B 27.64B 17.93B 12.47B 7.87B 5.09B 3.71B 1.97B 0.00 0.00
MSFT revenue 211.91B 198.27B 168.09B 143.01B 125.84B 110.36B 96.57B 91.15B 93.58B 86.83B 77.85B 73.72B 0.00 0.00 0.00 0.00
V revenue 32.65B 29.31B 24.11B 21.85B 22.98B 20.61B 18.36B 15.08B 13.88B 12.70B 11.78B 10.42B 9.19B 0.00 0.00 0.00
GOOGL revenue::cost 133.33B 126.20B 110.94B 84.73B 71.90B 59.55B 45.58B 35.14B 28.16B 25.69B 21.99B 0.00 0.00 0.00 0.00 0.00
META revenue::cost 25.96B 25.25B 22.65B 16.69B 12.77B 9.36B 5.45B 3.79B 2.87B 2.15B 1.88B 1.36B 0.86B 0.49B 0.00 0.00
MSFT revenue::cost 65.86B 62.65B 52.23B 46.08B 42.91B 38.35B 34.26B 32.78B 33.04B 27.08B 20.39B 17.53B 0.00 0.00 0.00 0.00
SPY revenue::cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
GOOGL owner_earnings 67.34B 56.85B 64.72B 39.23B 32.87B 30.45B 23.31B 24.07B 17.24B 15.22B 12.54B 0.00 0.00 0.00 0.00 0.00
META owner_earnings 45.91B 29.80B 40.55B 25.35B 25.74B 20.81B 17.47B 10.55B 5.42B 4.30B 2.31B -0.61B 1.01B 0.54B 0.00 0.00
MSFT owner_earnings 64.11B 67.07B 58.94B 42.59B 35.85B 29.68B 28.11B 24.04B 21.15B 24.84B 22.67B 27.08B 0.00 0.00 0.00 0.00
SPY owner_earnings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
V owner_earnings 19.05B 17.39B 13.98B 9.29B 11.72B 12.00B 8.53B 4.85B 5.98B 6.60B 2.45B 4.53B 3.43B 0.00 0.00 0.00
GOOGL netincome_cfo 73.80B 59.97B 76.03B 40.27B 34.34B 30.74B 12.66B 19.48B 16.35B 14.14B 12.73B 0.00 0.00 0.00 0.00 0.00
META netincome_cfo 39.10B 23.20B 39.37B 29.15B 18.48B 22.11B 15.93B 10.22B 3.69B 2.94B 1.50B 0.05B 1.00B 0.61B 0.00 0.00
MSFT netincome_cfo 72.36B 72.74B 61.27B 44.28B 39.24B 16.57B 25.49B 20.54B 12.19B 22.07B 21.86B 16.98B 0.00 0.00 0.00 0.00
SPY netincome_cfo 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
V netincome_cfo 17.27B 14.96B 12.31B 10.87B 12.08B 10.30B 6.70B 5.99B 6.33B 5.44B 4.98B 2.14B 3.65B 0.00 0.00 0.00
GOOGL cashflow::operating 101.75B 91.50B 91.65B 65.12B 54.52B 47.97B 37.09B 36.04B 26.57B 23.02B 18.66B 0.00 0.00 0.00 0.00 0.00
META cashflow::operating 71.11B 50.48B 57.68B 38.75B 36.31B 29.27B 24.22B 16.11B 10.32B 7.33B 4.22B 1.61B 1.55B 0.70B 0.00 0.00
MSFT cashflow::operating 87.58B 89.03B 76.74B 60.67B 52.19B 43.88B 39.51B 33.33B 29.67B 32.50B 28.83B 31.63B 0.00 0.00 0.00 0.00
SPY cashflow::operating 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
V cashflow::operating 20.75B 18.85B 15.23B 10.44B 12.78B 12.94B 9.32B 5.57B 6.58B 7.21B 3.02B 5.01B 3.87B 0.00 0.00 0.00
GOOGL cashflow::fcf 69.50B 60.01B 67.01B 42.84B 30.97B 22.83B 23.91B 25.82B 16.66B 12.06B 11.30B 0.00 0.00 0.00 0.00 0.00
META cashflow::fcf 43.85B 19.04B 38.99B 23.63B 21.21B 15.36B 17.48B 11.62B 7.80B 5.50B 2.86B 0.38B 0.94B 0.41B 0.00 0.00
MSFT cashflow::fcf 59.48B 65.15B 56.12B 45.23B 38.26B 32.25B 31.38B 24.98B 23.72B 27.02B 24.58B 29.32B 0.00 0.00 0.00 0.00
SPY cashflow::fcf 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
V cashflow::fcf 19.70B 17.88B 14.52B 9.70B 12.03B 12.22B 8.61B 5.05B 6.17B 6.65B 2.55B 4.63B 3.52B 0.00 0.00 0.00
GOOGL cashflow::realfcf 47.03B 40.65B 51.64B 29.85B 20.18B 13.48B 16.23B 19.12B 11.45B 7.79B 7.96B 0.00 0.00 0.00 0.00 0.00
META cashflow::realfcf 29.82B 7.05B 29.83B 17.10B 16.38B 11.21B 13.76B 8.40B 4.84B 3.71B 1.95B -1.20B 0.73B 0.39B 0.00 0.00
MSFT cashflow::realfcf 49.86B 57.65B 50.00B 39.95B 33.61B 28.31B 28.11B 22.31B 21.15B 24.57B 22.17B 27.08B 0.00 0.00 0.00 0.00
SPY cashflow::realfcf 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
V cashflow::realfcf 18.93B 17.28B 13.98B 9.29B 11.62B 11.90B 8.38B 4.83B 5.98B 6.48B 2.37B 4.49B 3.37B 0.00 0.00 0.00
GOOGL netincome 73.80B 59.97B 76.03B 40.27B 34.34B 30.74B 12.66B 19.48B 16.35B 14.14B 12.73B 0.00 0.00 0.00 0.00 0.00
META netincome 39.10B 23.20B 39.37B 29.15B 18.48B 22.11B 15.93B 10.22B 3.69B 2.94B 1.50B 0.05B 0.67B 0.37B 0.00 0.00
MSFT netincome 72.36B 72.74B 61.27B 44.28B 39.24B 16.57B 25.49B 20.54B 12.19B 22.07B 21.86B 16.98B 0.00 0.00 0.00 0.00
SPY netincome 219.70 219.49 206.38 138.12 162.35 148.34 124.51 106.26 100.48 116.16 104.92 96.82 96.44 83.77 56.86 49.51
V netincome 17.27B 14.96B 12.31B 10.87B 12.08B 10.30B 6.70B 5.99B 6.33B 5.44B 4.98B 0.00 0.00 0.00 0.00 0.00
GOOGL operatingincome 84.29B 74.84B 78.71B 41.22B 34.23B 34.91B 27.19B 24.15B 19.65B 17.26B 15.90B 0.00 0.00 0.00 0.00 0.00
META operatingincome 46.75B 28.94B 46.75B 32.67B 23.99B 24.91B 20.20B 12.43B 6.22B 4.99B 2.80B 0.54B 1.76B 1.03B 0.00 0.00
MSFT operatingincome 88.52B 83.38B 69.92B 52.96B 42.96B 35.06B 29.02B 26.08B 18.16B 27.76B 26.76B 21.76B 0.00 0.00 0.00 0.00
SPY operatingincome 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
V operatingincome 21.04B 18.81B 16.06B 14.08B 15.00B 12.95B 12.14B 8.01B 9.06B 7.72B 7.26B 2.21B 5.66B 0.00 0.00 0.00
GOOGL grossincome 174.06B 156.63B 146.70B 97.80B 89.96B 77.27B 65.27B 55.13B 46.83B 40.31B 33.53B 0.00 0.00 0.00 0.00 0.00
META grossincome 108.94B 91.36B 95.28B 69.27B 57.93B 46.48B 35.20B 23.85B 15.06B 10.31B 6.00B 3.73B 2.85B 1.48B 0.00 0.00
MSFT grossincome 146.05B 135.62B 115.86B 96.94B 82.93B 72.01B 62.31B 58.37B 60.54B 59.90B 57.60B 56.19B 0.00 0.00 0.00 0.00
SPY grossincome 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
V grossincome 32.65B 29.31B 24.11B 21.85B 22.98B 20.61B 18.36B 15.08B 13.88B 12.70B 11.78B 10.42B 9.19B 0.00 0.00 0.00
GOOGL eps 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
META eps 15.19 8.63 13.99 10.22 6.48 7.65 5.49 3.56 1.31 1.12 0.62 0.02 0.52 0.34 0.00 0.00
MSFT eps 9.72 9.70 8.12 5.82 5.11 2.15 3.29 2.59 1.49 2.66 2.61 2.02 0.00 0.00 0.00 0.00
SPY eps 219.70 219.49 206.38 138.12 162.35 148.34 124.51 106.26 100.48 116.16 104.92 96.82 96.44 83.77 56.86 49.51
V eps 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOOGL equity 283.38B 256.14B 256.14B 251.63B 222.54B 177.63B 152.50B 139.04B 120.33B 103.86B 0.00 0.00 0.00 0.00 0.00 0.00
META equity 153.17B 125.71B 124.88B 128.29B 101.05B 84.13B 74.35B 59.19B 44.22B 36.10B 15.47B 11.76B 4.90B 0.00 0.00 0.00
MSFT equity 206.22B 166.54B 141.99B 118.30B 102.33B 82.72B 87.71B 72.00B 80.08B 89.78B 78.94B 0.00 0.00 0.00 0.00 0.00
SPY equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
V equity 38.73B 35.58B 37.59B 36.21B 34.68B 34.01B 32.76B 32.91B 29.84B 27.41B 26.87B 27.63B 0.00 0.00 0.00 0.00
V retained_earnings 18.04B 16.12B 15.35B 14.09B 13.50B 11.32B 9.51B 10.46B 11.84B 9.13B 7.97B 7.81B 0.00 0.00 0.00 0.00
GOOGL assets 402.39B 365.26B 365.26B 359.27B 319.62B 232.79B 197.29B 167.50B 147.46B 129.19B 0.00 0.00 0.00 0.00 0.00 0.00
META assets 229.62B 185.73B 165.99B 159.32B 133.38B 97.33B 84.52B 64.96B 49.41B 40.18B 17.89B 15.10B 6.33B 0.00 0.00 0.00
MSFT assets 411.98B 364.84B 333.78B 301.31B 286.56B 258.85B 250.31B 193.69B 176.22B 172.38B 142.43B 0.00 0.00 0.00 0.00 0.00
SPY assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
V assets 90.50B 85.50B 82.90B 80.92B 72.57B 69.22B 67.98B 64.03B 40.24B 38.57B 35.96B 40.01B 0.00 0.00 0.00 0.00
GOOGL ppnenet 134.34B 112.67B 112.67B 97.60B 84.75B 59.72B 42.38B 34.23B 29.02B 23.88B 0.00 0.00 0.00 0.00 0.00 0.00
META ppnenet 96.59B 79.52B 57.81B 45.63B 35.32B 24.68B 13.72B 8.59B 5.69B 3.97B 2.88B 2.39B 1.48B 0.00 0.00 0.00
MSFT ppnenet 95.64B 74.40B 59.72B 44.15B 36.48B 29.46B 23.73B 18.36B 14.73B 13.01B 9.99B 0.00 0.00 0.00 0.00 0.00
SPY ppnenet 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
V ppnenet 3.42B 3.22B 2.71B 2.74B 2.69B 2.47B 2.25B 2.15B 1.89B 1.89B 1.73B 1.63B 0.00 0.00 0.00 0.00
GOOGL capex -32.25B -31.48B -24.64B -22.28B -23.55B -25.14B -13.18B -10.21B -9.91B -10.96B -7.36B 0.00 0.00 0.00 0.00 0.00
META capex -27.27B -31.43B -18.69B -15.12B -15.10B -13.91B -6.73B -4.49B -2.52B -1.83B -1.36B -1.24B -0.61B -0.29B 0.00 0.00
MSFT capex -28.11B -23.89B -20.62B -15.44B -13.93B -11.63B -8.13B -8.34B -5.94B -5.49B -4.26B -2.31B 0.00 0.00 0.00 0.00
SPY capex 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
V capex -1.06B -0.97B -0.70B -0.74B -0.76B -0.72B -0.71B -0.52B -0.41B -0.55B -0.47B -0.38B -0.35B 0.00 0.00 0.00
GOOGL depreciation 11.95B 15.29B 11.55B 12.90B 10.86B 8.16B 6.10B 5.27B 4.13B 3.52B 2.78B 0.00 0.00 0.00 0.00 0.00
META depreciation 11.18B 8.69B 7.97B 6.86B 5.74B 4.32B 3.02B 2.34B 1.95B 1.24B 1.01B 0.65B 0.32B 0.14B 0.00 0.00
MSFT depreciation 13.86B 14.46B 11.69B 12.80B 11.68B 10.26B 8.78B 6.62B 5.96B 5.21B 3.75B 2.97B 0.00 0.00 0.00 0.00
SPY depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
V depreciation 0.94B 0.86B 0.80B 0.77B 0.66B 0.61B 0.56B 0.50B 0.49B 0.43B 0.40B 0.33B 0.29B 0.00 0.00 0.00
GOOGL sbc 22.46B 19.36B 15.38B 12.99B 10.79B 9.35B 7.68B 6.70B 5.20B 4.28B 3.34B 0.00 0.00 0.00 0.00 0.00
META sbc 14.03B 11.99B 9.16B 6.54B 4.84B 4.15B 3.72B 3.22B 2.96B 1.79B 0.91B 1.57B 0.22B 0.02B 0.00 0.00
MSFT sbc 9.61B 7.50B 6.12B 5.29B 4.65B 3.94B 3.27B 2.67B 2.57B 2.45B 2.41B 2.24B 0.00 0.00 0.00 0.00
SPY sbc 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
V sbc 0.77B 0.60B 0.54B 0.42B 0.41B 0.33B 0.23B 0.22B 0.19B 0.17B 0.18B 0.15B 0.15B 0.00 0.00 0.00
GOOGL shares 6.80B 6.88B 6.92B 6.92B 0.35B 0.35B 0.35B 0.34B 0.34B 0.34B 0.33B 0.00 0.00 0.00 0.00 0.00
META shares 2.63B 2.70B 2.86B 2.89B 2.88B 2.92B 2.96B 2.92B 2.85B 2.66B 2.42B 2.01B 1.29B 1.11B 0.00 0.00
MSFT shares 7.47B 7.54B 7.61B 7.61B 7.67B 7.70B 7.75B 7.92B 8.18B 8.40B 8.47B 8.51B 0.00 0.00 0.00 0.00
SPY shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
V shares 2.08B 2.14B 2.19B 2.22B 2.27B 2.33B 2.40B 2.41B 1.95B 1.99B 2.08B 0.68B 0.71B 0.00 0.00 0.00
GOOGL shares_calc 6.80B 6.88B 6.92B 6.92B 6.92B 6.99B 6.96B 6.89B 6.86B 6.76B 6.65B 0.00 0.00 0.00 0.00 0.00
META shares_calc 2.57B 2.66B 2.86B 2.89B 2.88B 2.92B 2.96B 2.92B 2.85B 2.66B 2.42B 2.01B 1.29B 1.11B 0.00 0.00
MSFT shares_calc 7.43B 7.45B 7.66B 7.56B 7.63B 7.68B 7.70B 7.78B 7.99B 8.40B 8.47B 8.51B 0.00 0.00 0.00 0.00
V shares_calc 2.06B 2.12B 2.17B 2.20B 2.22B 2.20B 2.29B 2.10B 2.43B 1.99B 2.08B 2.08B 2.17B 0.00 0.00 0.00
GOOGL amortization 0.00 0.64B 0.89B 0.79B 0.93B 0.87B 0.81B 0.88B 0.93B 1.46B 1.16B 0.00 0.00 0.00 0.00 0.00
SPY amortization 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
V amortization 0.00 0.86B 0.80B 0.77B 0.66B 0.61B 0.56B 0.50B 0.49B 0.43B 0.40B 0.33B 0.29B 0.00 0.00 0.00
GOOGL cash 24.05B 21.88B 21.88B 20.95B 26.46B 16.70B 10.71B 12.92B 16.55B 18.35B 0.00 0.00 0.00 0.00 0.00 0.00
META cash 41.86B 14.68B 16.60B 17.58B 19.08B 10.02B 8.08B 8.90B 4.91B 4.32B 3.32B 2.38B 1.51B 0.00 0.00 0.00
MSFT cash 34.70B 13.93B 14.22B 13.58B 11.36B 11.95B 7.66B 6.51B 5.59B 8.67B 3.80B 0.00 0.00 0.00 0.00 0.00
SPY cash 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
V cash 16.29B 15.69B 16.49B 16.29B 7.84B 8.16B 9.87B 5.62B 3.52B 1.97B 2.19B 2.07B 0.00 0.00 0.00 0.00
GOOGL costs:rnd 45.43B 39.50B 31.56B 27.57B 26.02B 21.42B 16.62B 13.95B 12.28B 9.83B 7.14B 0.00 0.00 0.00 0.00 0.00
META costs:rnd 38.48B 35.34B 24.66B 18.45B 13.60B 10.27B 7.75B 5.92B 4.82B 2.67B 1.42B 1.40B 0.39B 0.14B 0.00 0.00
MSFT costs:rnd 27.20B 24.51B 20.72B 19.27B 16.88B 14.73B 13.04B 11.99B 12.05B 11.38B 10.41B 9.81B 0.00 0.00 0.00 0.00
GOOGL costs:sm 27.92B 26.57B 22.91B 17.95B 18.46B 16.33B 12.89B 10.48B 9.05B 8.13B 6.55B 0.00 0.00 0.00 0.00 0.00
META costs:sm 12.30B 15.26B 14.04B 11.59B 9.88B 7.85B 4.72B 3.77B 2.73B 1.68B 1.00B 0.90B 0.39B 0.17B 0.00 0.00
MSFT costs:sm 22.76B 21.82B 20.12B 19.60B 18.21B 17.47B 15.54B 14.70B 15.71B 15.81B 15.28B 13.86B 0.00 0.00 0.00 0.00
GOOGL debt 13.25B 14.70B 14.70B 14.82B 13.93B 4.01B 3.97B 3.94B 2.00B 3.23B 0.00 0.00 0.00 0.00 0.00 0.00
MSFT debt 47.24B 99.56B 58.15B 63.33B 72.18B 76.24B 77.12B 44.78B 30.31B 23.14B 15.60B 0.00 0.00 0.00 0.00 0.00
SPY debt 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
V debt 20.46B 44.90B 20.98B 24.07B 16.73B 16.63B 18.37B 15.88B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOOGL maintainence_capex 11.95B 15.29B 11.55B 12.90B 10.86B 8.16B 6.10B 5.27B 4.13B 3.52B 2.78B 0.00 0.00 0.00 0.00 0.00
META maintainence_capex 11.18B 8.69B 7.97B 6.86B 5.74B 4.32B 3.02B 2.34B 1.95B 1.24B 1.01B 0.65B 0.32B 0.14B 0.00 0.00
MSFT maintainence_capex 13.86B 14.46B 11.69B 12.80B 11.68B 10.26B 8.13B 6.62B 5.94B 5.21B 3.75B 2.31B 0.00 0.00 0.00 0.00
V maintainence_capex 0.94B 0.86B 0.70B 0.74B 0.66B 0.61B 0.56B 0.50B 0.41B 0.43B 0.40B 0.33B 0.29B 0.00 0.00 0.00
META interest_expense 0.45B -0.12B 0.53B 0.51B 0.83B 0.45B 0.39B 0.09B -0.03B -0.08B -0.05B -0.04B 0.00 0.00 0.00 0.00
SPY interest_expense 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
V interest_expense -0.64B -0.54B -0.51B -0.52B -0.53B -0.61B -0.56B -0.43B -0.00B -0.01B 0.00 0.00 0.00 0.00 0.00 0.00



Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)